FORM 10-QSB

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

(Mark One)

[X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      December 31, 1998      
                               -------------------------------------------

                                       OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File No.    0-25906   

                               ASB FINANCIAL CORP.
        (Exact name of small business issuer as specified in its charter)

        Ohio                                             31-1429488
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                     Identification Number)

503 Chillicothe Street
Portsmouth, Ohio                                           45662
(Address of principal                                    (Zip Code)
executive office)

Issuer's telephone number:  (740)  354-3177

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter  period that the  registrant  was required to file such reports) and (2)
has been subject to such filing requirements for the past 90 days.

Yes    X                                                No      

As of February 10, 1999, the latest  practicable  date,  1,654,788 shares of the
registrant's common stock, without par value, were issued and outstanding.










                               Page 1 of 18 pages





                                      INDEX

                                                                          Page

PART I  - FINANCIAL INFORMATION

          Consolidated Statements of Financial Condition                     3

          Consolidated Statements of Earnings                                4

          Consolidated Statements of Other Comprehensive Income              5

          Consolidated Statements of Cash Flows                              6

          Notes to Consolidated Financial Statements                         8

          Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations                                                        11


PART II - OTHER INFORMATION                                                 17

SIGNATURES                                                                  18






























                                        2







                               ASB Financial Corp.


                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                        (In thousands, except share data)

                                                                          December 31,            June 30,
         ASSETS                                                                   1998                1998
                                                                                              
Cash and due from banks                                                       $  4,484            $    495
Interest-bearing deposits in other financial institutions                        5,130              13,395
                                                                               -------             -------
         Cash and cash equivalents                                               9,614              13,890

Certificates of deposit in other financial institutions                          1,124               2,004
Investment securities available for sale - at market                            17,402              11,835
Mortgage-backed securities available for sale - at market                       11,217               8,924
Loans receivable - net                                                          78,260              76,550
Office premises and equipment - at depreciated cost                                923                 932
Real estate acquired through foreclosure - net                                      -                  157
Federal Home Loan Bank stock - at cost                                             751                 725
Accrued interest receivable on loans                                                55                 125
Accrued interest receivable on mortgage-backed securities                           78                  70
Accrued interest receivable on investments and
  interest-bearing deposits                                                        282                 308
Prepaid expenses and other assets                                                  618                 665
Prepaid federal income taxes                                                       452                 222
Deferred federal income tax assets                                                  -                   30
                                                                               -------             -------

         Total assets                                                         $120,776            $116,437
                                                                               =======             =======

         LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                      $ 97,928            $ 93,477
Advances from the Federal Home Loan Bank                                         5,838               4,354
Other borrowed money                                                                -                2,500
Advances by borrowers for taxes and insurance                                      165                 169
Accrued interest payable                                                            79                 118
Other liabilities                                                                1,155               1,329
Deferred federal income taxes                                                      223                  - 
                                                                               -------             -------
         Total liabilities                                                     105,388             101,947

Shareholders' equity
  Preferred stock, 1,000,000 shares authorized, no par value;
    no shares issued                                                                -                   - 
  Common stock, 4,000,000 no par value shares authorized; 1,740,854
    shares issued                                                                   -                   - 
  Additional paid-in capital                                                     8,355               8,304
  Retained earnings, restricted                                                  8,663               8,292
  Shares acquired by stock benefit plans                                        (1,418)             (1,677)
  Unrealized gains on securities designated as available for sale,
    net of related tax effects                                                     931                 714
  Less 86,066 shares of treasury stock - at cost                                (1,143)             (1,143)
                                                                               -------             -------
         Total shareholders' equity                                             15,388              14,490
                                                                               -------             -------

         Total liabilities and shareholders' equity                           $120,776            $116,437
                                                                               =======             =======




                                        3







                               ASB Financial Corp.


                       CONSOLIDATED STATEMENTS OF EARNINGS

                        (In thousands, except share data)

                                                                For the six months           For the three months
                                                                  ended December 31,           ended December 31,
                                                                 1998         1997            1998         1997
                                                                                                
Interest income
  Loans                                                        $3,200       $3,161          $1,591       $1,593
  Mortgage-backed securities                                      358          294             191          142
  Investment securities                                           665          717             322          342
  Interest-bearing deposits and other                              46          116              16           47
                                                                -----        -----           -----        -----
         Total interest income                                  4,269        4,288           2,120        2,124

Interest expense
  Deposits                                                      2,440        2,366           1,217        1,172
  Borrowings                                                      169          108              70           53
                                                                -----        -----           -----        -----
         Total interest expense                                 2,609        2,474           1,287        1,225
                                                                -----        -----           -----        -----

         Net interest income                                    1,660        1,814             833          899

Provision for (recoveries of) losses on loans                      (1)          (4)             (1)          (4)
                                                                -----        -----           -----        -----

         Net interest income after provision for
           (recoveries of) losses on loans                      1,661        1,818             834          903

Other income
  Gain on sale of investment securities                            29            4              29            4
  Other operating                                                 130          135              71           70
                                                                -----        -----           -----        -----
         Total other income                                       159          139             100           74

General, administrative and other expense
  Employee compensation and benefits                              595          654             307          320
  Occupancy and equipment                                          59           60              30           31
  Federal deposit insurance premiums                               27           28              13           14
  Franchise taxes                                                 102          160              52           82
  Data processing                                                 110           96              51           47
  Other operating                                                 222          213             120          105
                                                                -----        -----           -----        -----
         Total general, administrative and other expense        1,115        1,211             573          599
                                                                -----        -----           -----        -----

         Earnings before income taxes                             705          746             361          378

Federal income taxes
  Current                                                          62          263             (10)         127
  Deferred                                                        142          (17)            113           (3)
                                                                -----        -----           -----        -----
         Total federal income taxes                               204          246             103          124
                                                                -----        -----           -----        -----

         NET EARNINGS                                          $  501       $  500          $  258       $  254
                                                                =====        =====           =====        =====

         EARNINGS PER SHARE
           Basic                                                 $.32         $.32            $.16         $.16
                                                                  ===          ===             ===          ===

           Diluted                                               $.31         $.31            $.16         $.16
                                                                  ===          ===             ===          ===



                                        4






                               ASB Financial Corp.


              CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME

                                 (In thousands)


                                                              For the six months           For the three months
                                                               ended December 31,            ended December 31,
                                                            1998            1997           1998           1997
                                                                                               
Net earnings                                                $501            $500           $258           $254

Other comprehensive income, net of tax:
  Unrealized holding gains on securities during
    the period                                               236             271            141            259

Reclassification adjustment for realized gains
  included in earnings                                       (19)             (3)           (19)            (3)
                                                             ---             ---            ---            ---

Comprehensive income                                        $718            $768           $380           $510
                                                             ===             ===            ===            ===

































                                        5







                               ASB Financial Corp.


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                      For the six months ended December 31,
                                 (In thousands)

                                                                                    1998              1997
                                                                                                
Cash flows from operating activities:
  Net earnings for the period                                                    $   501           $   500
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of discounts and premiums on loans,
      investments and mortgage-backed securities - net                                37                17
    Amortization of deferred loan origination fees                                   (32)              (33)
    Depreciation and amortization                                                     35                38
    Amortization of expense related to stock benefit plans                           310               267
    Provision for (recoveries of) losses on loans                                     (1)               (4)
    Gain on sale of investment securities                                             -                 (4)
    Federal Home Loan Bank stock dividends                                           (26)              (25)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable                                                     88                47
      Prepaid expenses and other assets                                               47               167
      Accrued interest payable                                                       (39)              (33)
      Other liabilities                                                             (174)               11
      Federal income taxes
        Current                                                                     (230)              (50)
        Deferred                                                                     142               (17)
                                                                                  ------            ------
         Net cash provided by operating activities                                   658               881

Cash flows provided by (used in) investing activities:
  Proceeds from maturity of investment securities                                  8,634             5,664
  Purchase of investment securities                                              (13,858)           (2,758)
  Proceeds from sale of investment securities                                         -                119
  Purchase of mortgage-backed securities                                          (3,900)               - 
  Principal repayments on mortgage-backed securities                               1,555             1,354
  Loan principal repayments                                                       14,564             7,395
  Loan disbursements                                                             (16,241)          (10,572)
  Purchase of office equipment                                                       (26)               (2)
  Decrease in certificates of deposit in other financial institutions - net          880             1,461
  Proceeds from sale of real estate acquired through foreclosure                     157                - 
                                                                                  ------            ------
         Net cash provided by (used in) investing activities                      (8,235)            2,661
                                                                                  ------            ------

         Net cash provided by (used in) operating and investing
           activities (subtotal carried forward)                                  (7,577)            3,542
                                                                                  ------            ------








                                        6






                               ASB Financial Corp.


                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                      For the six months ended December 31,
                                 (In thousands)

                                                                               1998              1997
                                                                                            
         Net cash provided by (used in) operating and investing
           activities (subtotal brought forward)                             $(7,577)           $3,542

Cash flows provided by (used in) financing activities:
  Net increase in deposit accounts                                             4,451             1,057
  Proceeds from Federal Home Loan Bank advances                                2,000             1,000
  Repayment of Federal Home Loan Bank advances                                  (516)           (1,015)
  Repayment of other borrowed money                                           (2,500)             (100)
  Advances by borrowers for taxes and insurance                                   (4)              (13)
  Purchase of treasury stock                                                      -               (900)
  Dividends paid on common stock                                                (130)             (335)
                                                                              ------             -----
         Net cash provided by (used in) financing activities                   3,301              (306)
                                                                              ------             -----

Net increase (decrease) in cash and cash equivalents                          (4,276)            3,236

Cash and cash equivalents at beginning of period                              13,890             3,850
                                                                              ------             -----

Cash and cash equivalents at end of period                                   $ 9,614            $7,086
                                                                              ======             =====


Supplemental  disclosure of cash flow  information:
  Cash paid during the period for:
    Federal income taxes                                                     $   302            $  180
                                                                              ======             =====

    Interest on deposits and borrowings                                      $ 2,648            $2,507
                                                                              ======             =====

Supplemental disclosure of noncash investing activities:
  Unrealized gains on securities designated as available for
    sale, net of related tax effects                                         $   217            $  268
                                                                              ======             =====
















                                        7






                               ASB Financial Corp.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

              For the three months ended December 31, 1998 and 1997


    1.   Basis of Presentation

    The accompanying  unaudited  consolidated financial statements were prepared
    in  accordance  with  instructions  for Form 10-QSB and,  therefore,  do not
    include  information or footnotes  necessary for a complete  presentation of
    financial position,  results of operations and cash flows in conformity with
    generally  accepted  accounting  principles.  Accordingly,  these  financial
    statements  should be read in conjunction  with the  consolidated  financial
    statements  and notes thereto of ASB  Financial  Corp.  (the  "Corporation")
    included  in the  Annual  Report on Form  10-KSB for the year ended June 30,
    1998. However, in the opinion of management,  all adjustments (consisting of
    only normal recurring  accruals) which are necessary for a fair presentation
    of the financial  statements  have been included.  The results of operations
    for the  three  and six month  periods  ended  December  31,  1998,  are not
    necessarily  indicative  of the results which may be expected for the entire
    fiscal year.

    2.   Principles of Consolidation

    The accompanying  consolidated  financial statements include the accounts of
    the Corporation and its wholly owned subsidiary,  American Savings Bank, fsb
    ("American" or the "Savings Bank"). All significant  intercompany items have
    been eliminated.

    3.   Earnings Per Share

    Basic earnings per share is computed based upon the weighted-average  shares
    outstanding  during  the  period,  less  shares in the ASB  Financial  Corp.
    Employee  Stock  Ownership  Plan (the "ESOP") that are  unallocated  and not
    committed to be released.  Weighted-average common shares outstanding, which
    gives effect to 77,756  unallocated ESOP shares,  totaled 1,577,032 for each
    of the six and three month periods ended December 31, 1998. Weighted-average
    common shares deemed  outstanding,  which gives effect to 93,460 unallocated
    ESOP shares,  totaled  1,575,485  and  1,551,253 for the six and three month
    periods ended December 31, 1997.

    Diluted  earnings  per share is computed  taking into  consideration  common
    shares  outstanding and dilutive  potential common shares to be issued under
    the Corporation's stock option plan.  Weighted-average  common shares deemed
    outstanding  for purposes of computing  diluted  earnings per share  totaled
    1,598,441 and  1,594,061 for the six and three month periods ended  December
    31, 1998,  and  1,607,026  and 1,583,846 for the six and three month periods
    ended December 31, 1997.









                                        8





                               ASB Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

              For the three months ended December 31, 1998 and 1997


    4.   Effects of Recent Accounting Pronouncements

    In June 1997, the Financial  Accounting  Standards Board (the "FASB") issued
    Statement of Financial  Accounting  Standards  ("SFAS") No. 130,  "Reporting
    Comprehensive  Income." SFAS No. 130 establishes standards for reporting and
    display of  comprehensive  income and its  components  (revenues,  expenses,
    gains and  losses) in a full set of  general-purpose  financial  statements.
    SFAS No. 130  requires  that all items that are  required  to be  recognized
    under accounting standards as components of comprehensive income be reported
    in a financial statement that is displayed with the same prominence as other
    financial  statements.  It does  not  require  a  specific  format  for that
    financial  statement  but  requires  that an  enterprise  display  an amount
    representing  total  comprehensive  income for the period in that  financial
    statement.

    SFAS  No.  130  requires  that an  enterprise  (a)  classify  items of other
    comprehensive  income  by their  nature  in a  financial  statement  and (b)
    display the accumulated  balance of other  comprehensive  income  separately
    from retained earnings and additional  paid-in capital in the equity section
    of a statement of financial  position.  SFAS No. 130 is effective for fiscal
    years  beginning  after  December  15, 1997.  Reclassification  of financial
    statements  for  earlier  periods  provided  for  comparative   purposes  is
    required.  Management  adopted  SFAS No.  130  effective  July 1,  1998,  as
    required, without material impact on the Corporation's financial statements.

    In June 1997, the FASB issued SFAS No. 131,  "Disclosures  about Segments of
    an Enterprise and Related  Information." SFAS No. 131 significantly  changes
    the way that public business  enterprises report information about operating
    segments in annual financial  statements and requires that those enterprises
    report selected  information about reportable  segments in interim financial
    reports issued to shareholders.  It also  establishes  standards for related
    disclosures  about  products  and  services,   geographic  areas  and  major
    customers.  SFAS No. 131 uses a "management  approach" to disclose financial
    and  descriptive  information  about the way that  management  organizes the
    segments within the enterprise for making operating  decisions and assessing
    performance.  For many  enterprises,  the  management  approach  will likely
    result in more segments being reported.  In addition,  SFAS No. 131 requires
    significantly  more information to be disclosed for each reportable  segment
    than is presently  being  reported in annual  financial  statements and also
    requires  that  selected   information  be  reported  in  interim  financial
    statements.  SFAS No. 131 is  effective  for fiscal  years  beginning  after
    December 15, 1997. SFAS No. 131 is not expected to have a material impact on
    the Corporation's financial statements.

    In June 1998,  the FASB  issued  SFAS No. 133,  "Accounting  for  Derivative
    Instruments and Hedging  Activities,"  which requires  entities to recognize
    all  derivatives  in  their   financial   statements  as  either  assets  or
    liabilities  measured at fair value. SFAS No. 133 also specifies new methods
    of  accounting   for  hedging   transactions,   prescribes   the  items  and
    transactions that may be hedged,  and specifies  detailed criteria to be met
    to qualify for hedge accounting.



                                        9





                               ASB Financial Corp.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

              For the three months ended December 31, 1998 and 1997


    4.   Effects of Recent Accounting Pronouncements (continued)

    The  definition  of a derivative  financial  instrument  is complex,  but in
    general,  it is an  instrument  with  one or  more  underlyings,  such as an
    interest  rate or  foreign  exchange  rate,  that is  applied  to a notional
    amount,  such  as  an  amount  of  currency,  to  determine  the  settlement
    amount(s).  It generally requires no significant  initial investment and can
    be settled  net or by delivery  of an asset that is readily  convertible  to
    cash.  SFAS No. 133  applies to  derivatives  embedded  in other  contracts,
    unless the  underlying  of the  embedded  derivative  is clearly and closely
    related to the host contract.

    SFAS No. 133 is effective for fiscal years beginning after June 15, 1999. On
    adoption,   entities  are  permitted  to  transfer   held-to-maturity   debt
    securities to the  available-for-sale  or trading  category  without calling
    into question their intent to hold other debt  securities to maturity in the
    future.  SFAS No.  133 is not  expected  to have a  material  impact  on the
    Corporation's financial statements.































                                       10





                               ASB Financial Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


Discussion of Financial Condition Changes from June 30, 1998 to December 31,
1998

At December 31, 1998,  the  Corporation's  assets  totaled  $120.8  million,  an
increase of $4.3 million,  or 3.7%,  over the $116.4  million of total assets at
June 30, 1998. The increase in assets was funded primarily by growth in deposits
of $4.5 million and net proceeds from Federal Home Loan Bank  ("FHLB")  advances
totaling  $1.5  million,  which were  partially  offset by a  decrease  in other
borrowed money of $2.5 million.

Liquid assets (i.e. cash, interest-bearing deposits and certificates of deposit)
decreased by $5.2 million from June 30, 1998 levels, to a total of $10.7 million
at December 31, 1998.  Investment  securities  totaled $17.4 million at December
31,  1998,  an increase of $5.6  million,  or 47.0%,  from June 30, 1998 levels.
During  the  six  months  ended  December  31,  1998,  purchases  of  investment
securities  totaled $13.9 million,  which were partially offset by maturities of
$8.6 million.

Mortgage-backed  securities  totaled  $11.2  million at December  31,  1998,  an
increase  of $2.3  million,  or  25.7%,  over the  total at June 30,  1998.  The
increase was due primarily to purchases of $3.9 million during the period, which
were partially offset by principal repayments of $1.6 million.

Loans receivable increased by $1.7 million, or 2.2%, during the six month period
ended  December  31,  1998,  to a total of  $78.3  million.  Loan  disbursements
amounted to $16.2 million and were partially  offset by principal  repayments of
$14.6 million.  The allowance for loan losses  totaled  $746,000 at December 31,
1998,  a  decrease  of  $13,000  from  the  $759,000  total  at June  30,  1998.
Nonperforming  loans totaled $406,000 and $240,000 at December 31, 1998 and June
30, 1998,  respectively.  The allowance for loan losses  represented  183.7% and
316.3%  of  nonperforming  loans as of  December  31,  1998  and June 30,  1998,
respectively. Although management believes that its allowance for loan losses at
December 31, 1998, is adequate based upon the available facts and circumstances,
there can be no assurance that additions to such allowance will not be necessary
in future periods,  which could adversely  affect the  Corporation's  results of
operations.

Deposits  totaled  $97.9  million at  December  31,  1998,  an  increase of $4.5
million,  or 4.8%,  over June 30, 1998  levels.  The growth in  deposits  can be
primarily  attributed  to  management's  efforts to maintain a moderate  rate of
deposit growth through marketing strategies.

Borrowings  decreased by $1.0 million  during the six months ended  December 31,
1998, to a total of $5.8 million, due to principal repayments of $2.5 million of
other borrowed money,  which were partially offset by proceeds from $2.0 million
in new FHLB advances.

Shareholders'  equity totaled $15.4 million at December 31, 1998, an increase of
$898,000,  or 6.2%, from June 30, 1998 levels.  The increase resulted  primarily
from  undistributed net earnings of $371,000 and an increase in unrealized gains
on securities designated as available for sale of $217,000.

American is required to meet minimum capital standards promulgated by the Office
of Thrift  Supervision  ("OTS").  At December  31, 1998,  American's  regulatory
capital was well in excess of the minimum capital requirements.


                                       11





                               ASB Financial Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating Results for the Six Month Periods Ended December 31,
1998 and 1997

General

Net earnings amounted to $501,000 for the six months ended December 31, 1998, an
increase of $1,000,  or .2%, from the $500,000 of net earnings  reported for the
same period in 1997. The increase in earnings resulted  primarily from a $20,000
increase in other  income,  a $96,000  decrease in general,  administrative  and
other expense and a $42,000  decrease in the provision for federal  income taxes
which were partially offset by a $154,000 decrease in net interest income.

Net Interest Income

Net interest  income  decreased by $154,000,  or 8.5%,  for the six months ended
December  31,  1998,  compared  to the 1997  period.  Interest  income  on loans
increased by $39,000,  or 1.2%,  due  primarily to an increase of  approximately
$1.6 million, or 2.1%, in the average balance of loans outstanding year to year.
Interest   income   on   investment   and    mortgage-backed    securities   and
interest-bearing deposits and other decreased by $58,000, or 5.1%, due primarily
to a decrease in yields available on such investments year to year.

Interest expense on deposits increased by $74,000,  or 3.1%, due primarily to an
increase of  approximately  $5.5  million,  or 6.1%,  in the average  balance of
deposits outstanding, partially offset by a decline in the cost of funds year to
year.  Interest  expense on  borrowings  increased  by  $61,000,  or 56.5%,  due
primarily to an increase in the average balance of borrowings outstanding.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
on  historical  experience,  the  volume and type of  lending  conducted  by the
Savings Bank,  the status of past due principal and interest  payments,  general
economic  conditions,  particularly  as such  conditions  relate to the  Savings
Bank's  market area,  and other  factors  related to the  collectibility  of the
Savings Bank's loan portfolio. As a result of such analysis,  management elected
not to record any  provision  for loan  losses for the six month  periods  ended
December 31, 1998 and 1997.  There can be no assurance  that the  allowance  for
loan  losses  of  the  Savings   Bank  will  be  adequate  to  cover  losses  on
nonperforming assets in the future.













                                       12





                               ASB Financial Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating  Results for the Six Month  Periods  Ended  December 31,
1998 and 1997 (continued)

Other Income

Other income  increased by $20,000,  or 14.4%, for the six months ended December
31, 1998,  compared to the same period in 1997. The increase resulted  primarily
from a  $25,000  increase  in  gain  on sale  of  investment  securities.  Other
operating  income  consists  generally of fees on deposit  accounts and revenues
from an agreement with a third-party vendor of alternative investment products.

General, Administrative and Other Expense

General,  administrative and other expense decreased by $96,000, or 7.9%, during
the six months ended  December  31,  1998,  compared to the same period in 1997.
This decrease resulted primarily from a $59,000,  or 9.0%,  decrease in employee
compensation and benefits and a $58,000, or 36.3%,  decrease in franchise taxes,
which were partially offset by a $14,000, or 14.6%,  increase in data processing
expense and a $9,000, or 4.2%, increase in other operating expense. The decrease
in employee  compensation and benefits resulted primarily from the retirement of
an officer and a reduction  in current  period  expense due to deferrals of loan
origination costs under SFAS No. 91 related to the increase in loan volume.  The
decrease in franchise taxes reflects the effects of the reduction in equity year
to year. The increases in data processing and other operating  expense generally
reflects the effects of the Corporation's overall growth year to year.

Federal Income Taxes

The provision for federal income taxes totaled $204,000 for the six months ended
December 31, 1998, a decrease of $42,000, or 17.1%,  compared to the same period
in 1997.  This  decrease  resulted  primarily  from the decrease in net earnings
before taxes of $41,000,  or 5.5%,  coupled with the effects of tax credits from
the Savings Bank's investment in a low income housing partnership. The effective
tax rates were 28.9% and 33.0% for the six months  ended  December  31, 1998 and
1997, respectively.


Comparison of Operating Results for the Three Month Periods Ended December 31,
1998 and 1997

General

Net earnings  amounted to $258,000 for the three months ended December 31, 1998,
an increase of $4,000,  or 1.6%, over the $254,000 of net earnings  reported for
the same period in 1997.  The  increase in earnings  resulted  primarily  from a
$26,000 increase in other income, a $26,000 decrease in general,  administrative
and other expense and a $21,000  decrease in the  provision  for federal  income
taxes, which were partially offset by a $66,000 decrease in net interest income.



                                       13





                               ASB Financial Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating  Results for the Three Month Periods Ended  December 31,
1998 and 1997 (continued)

Net Interest Income

Net interest  income  decreased by $66,000,  or 7.3%, for the three months ended
December  31,  1998,  compared  to the 1997  period.  Interest  income  on loans
decreased by $2,000,  or .1%,  during the  respective  periods,  while  interest
income  on  investment  and  mortgage-backed   securities  and  interest-bearing
deposits and other  decreased by $2,000,  or .4%, due primarily to a decrease in
yields available on such investments year to year.

Interest expense on deposits increased by $45,000,  or 3.8%, due primarily to an
increase  of  approximately  $6.4  million in the  average  balance of  deposits
outstanding.  Interest expense on borrowings increased by $17,000, or 32.1%, due
primarily to an increase in the average balance of borrowings outstanding.

Provision for Losses on Loans

As a result of an  analysis  of  historical  experience,  the volume and type of
lending  conducted by the Savings  Bank,  the status of past due  principal  and
interest payments, general economic conditions,  particularly as such conditions
relate to the Savings  Bank's  market  area,  and other  factors  related to the
collectibility  of the Savings Bank's loan portfolio  management  elected not to
record any provision for loan losses for the three month periods ended  December
31, 1998 and 1997.  There can be no assurance that the allowance for loan losses
of the Savings Bank will be adequate to cover losses on nonperforming  assets in
the future.

Other Income

Other income increased by $26,000, or 35.1%, for the three months ended December
31,  1998,  compared  to the same  period in 1997,  due  primarily  to a $25,000
increase  in gain  on sale of  investment  securities.  Other  operating  income
consists  generally of fees on deposit  accounts and revenues  from an agreement
with a third-party vendor of alternative investment products.

General, Administrative and Other Expense

General,  administrative and other expense decreased by $26,000, or 4.3%, during
the three months ended  December 31, 1998,  compared to the same period in 1997.
This decrease resulted primarily from a $13,000,  or 4.1%,  decrease in employee
compensation and benefits and a $30,000, or 36.6%,  decrease in franchise taxes,
which were partially offset by a $15,000, or 14.3%,  increase in other operating
expenses.  The decrease in employee compensation and benefits resulted primarily
from the  retirement of an officer and increased  deferrals of loan  origination
costs under SFAS No. 91. The decrease in franchise taxes reflects the effects of
the reduction in equity year to year.  The increase in other  operating  expense
generally  reflects pro-rata  increases due to the Corporation's  overall growth
year to year.


                                       14






                               ASB Financial Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating  Results for the Three Month Periods Ended  December 31,
1998 and 1997 (continued)


Federal Income Taxes

The  provision for federal  income taxes  totaled  $103,000 for the three months
ended December 31, 1998, a decrease of $21,000,  or 16.9%,  compared to the same
period in 1997.  This  decrease  resulted  primarily  from the  decrease  in net
earnings  before  taxes of  $17,000,  or 4.5%,  coupled  with the effects of tax
credits from the Savings Bank's investment in a low income housing  partnership.
The effective tax rates were 28.5% and 32.8% for the three months ended December
31, 1998 and 1997, respectively.


Year 2000 Compliance Matters

As with most providers of financial services,  American's operations are heavily
dependent  on  information  technology  systems.   American  is  addressing  the
potential  problems  associated  with the  possibility  that the computers  that
control or operate American's  information  technology system and infrastructure
may not be  programmed  to read  four-digit  date codes and, upon arrival of the
year 2000,  may  recognize  the  two-digit  code "00" as the year 1900,  causing
systems to fail to function or to generate  erroneous data.  American is working
with the companies that supply or service its information  technology systems to
identify and remedy any year 2000 related problems.

American's  primary data  processing  applications  are handled by a third-party
service bureau.  The service bureau has advised American that it has implemented
a fully Year 2000 compliant  processing  system that has been fully tested as of
January 1, 1999.  Additionally,  American's systems were tested in November 1998
with satisfactory  results.  Management has also reviewed  American's  ancillary
equipment and is in the process of providing the appropriate  remedial  measures
without material cost.

As of the date of this Form  10-QSB,  American  has  developed  an  estimate  of
specific  expenses  that are  reasonably  likely to be  incurred  by American in
connection  with  this  issue,   however  American  does  not  expect  to  incur
significant expense to implement the necessary corrective measures. No assurance
can be given,  however,  that significant expense will not be incurred in future
periods.  In the unlikely event that the Savings Bank is ultimately  required to
purchase  replacement  computer  systems,   programs  and  equipment,  or  incur
substantial  expense to make the Savings  Bank's current  systems,  programs and
equipment  year 2000  compliant,  the Savings  Bank's net earnings and financial
condition could be adversely affected.








                                       15






                               ASB Financial Corp.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Year 2000 Compliance Matters (continued)

In addition to possible expense related to its own systems, American could incur
losses if loan  payments  are delayed due to year 2000  problems  affecting  any
major  borrowers in American's  primary  market area.  Because  American's  loan
portfolio is highly diversified with regard to individual borrowers and types of
businesses and American's  primary  market area is not  significantly  dependent
upon one  employer or  industry,  American  does not expect any  significant  or
prolonged difficulties that will affect net earnings or cash flow.

American has developed a contingency  plan in case systems are not  successfully
renovated  in a timely  manner or if they  actually  fail at Year 2000  critical
dates. The contingency plan states that American deems the likelihood of failure
of the service  provider's  efforts to renovate Year 2000 changes to the on-line
core account processing system to be remote;  however, a more likely scenario is
that the service  provider's  system will be down for several days or weeks upon
arrival of Year 2000. The plan,  therefore,  primarily  addresses action to deal
with the latter possibility rather than with a catastrophic  event, and includes
the  potential  to conduct and record  transactions  manually  until the service
provider is operational. American does not consider contingency planning to be a
static  process;  therefore,  the plan will be amended to address a catastrophic
event if testing results indicate greater concern.




























                                       16





                               ASB Financial Corp.

                                     PART II


ITEM 1.  Legal Proceedings

                  Not applicable


ITEM 2.  Changes in Securities and Use of Proceeds

         Not applicable


ITEM 3.  Defaults Upon Senior Securities

         Not applicable


ITEM 4.  Submission of Matters to a Vote of Security Holders

         None.

ITEM 5.  Other Information

         None.

ITEM 6.  Exhibits and Reports on Form 8-K

         Form 8-K:         None.

         Exhibits:

         27                Financial data schedule for the six months ended
                           December 31, 1998.

















                                       17






                               
                               ASB Financial Corp.

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





Date:   February 10, 1999                By:  /s/Robert M. Smith  
       ----------------------                -----------------------------------
                                             Robert M. Smith
                                             President, Chief Executive Officer
                                             and Chief Financial Officer





































                                       18