U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)

               [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

               [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                                THE EXCHANGE ACT

                        For the transition period from to

                             Commission File No. 0-32033

                               I-TELECO.COM, INC.
                 (Name of Small Business Issuer in Its Charter)

                                    Florida
                        (State of Other Jurisdiction of
                         Incorporation or Organization)

                                   65-0928369
                                (I.R.S. Employer
                               Identification No.)

             1221 Brickell Avenue, Suite 900, Miami, Florida 33131
              (Address of Principal Executive Offices) (Zip Code)

                                 (305) 358-3678
                (Issuer's Telephone Number, Including Area Code)

Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                   Yes    X      No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: As of May 15, 2002 the Company
had 40,398,185 shares of Common Stock outstanding, $0.0001 par value.



PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

BASIS OF PRESENTATION

The accompanying unaudited financial statements are presented in accordance with
generally accepted accounting principles for interim financial information and
the instructions to Form 10-QSB and item 310 under subpart A of Regulation S-B.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
The accompanying statements should be read in conjunction with the audited
financial statements for the year ended December 31, 2001. In the opinion of
management, all adjustments (consisting only of normal occurring accruals)
considered necessary in order to make the financial statements not misleading,
have been included. Operating results for the three months ended March 31,
2002 are not necessarily indicative of results that may be expected for the year
ending December 31, 2002. The financial statements are presented on the accrual
basis.



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

FINANCIAL STATEMENTS
AS OF AND FOR THE THREE MONTHS
ENDED MARCH 31, 2002 AND FOR THE PERIOD
DECEMBER 16, 1998 (DATE OF INCEPTION)
THROUGH DECEMBER 31, 2001





I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

TABLE OF CONTENTS

- -------------------------------------------------------------------------------

                                                           Page(s)

Balance sheets                                                1

Statements of operations                                      2

Statements of changes in stockholders' deficit              3 - 4

Statements of cash flows                                    5 - 6

Notes to financial statements                              7 - 10






I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEETS


- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                   UNAUDITED
                                                                               THREE MONTHS ENDED                YEAR ENDED
                                                                                   MARCH 31,                    DECEMBER 31,
                                                                                      2002                          2001
                                                                            --------------------------      -----------------------

ASSETS

CURRENT ASSETS:
                                                                                                    
     Cash                                                                   $                    0        $                    0
                                                                            -----------------------      ------------------------

     Total current assets                                                                        0                             0
                                                                            -----------------------      ------------------------

     TOTAL ASSETS                                                           $                    0        $                    0
                                                                            =======================      ========================

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:

     Accounts payable and accrued expenses                                  $               96,639        $               89,906
     Loan payable                                                                           25,000                        25,000
     Notes payable-related parties                                                           3,600                        96,100
     Loans and advances payable-related party                                                1,582                             0
                                                                            -----------------------      ------------------------

     Total current liabilities                                                             126,821                       211,006
                                                                            -----------------------      ------------------------

STOCKHOLDERS' DEFICIT:

     Common Stock, par value $.0001 per share; 50,000,000
        shares authorized; 40,398,148 and 20,014,120 shares
        issued and outstanding at March 31, 2002 and
        December 31, 2002, respectively                                                      4,040                         2,001
     Additional paid-in capital                                                            200,445                       100,563
     Deficit accumulated during the development stage                                     (331,306)                     (313,570)
                                                                            -----------------------      ------------------------

      Total stockholders' deficit                                                         (126,821)                     (211,006)
                                                                            -----------------------      ------------------------

     TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                            $                    0                             0
                                                                            =======================      ========================


                 The accompanying notes are an integral part of
                          these financial statements.

                                      - 1 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF OPERATIONS (UNAUDITED)


- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                         FOR THE PERIOD
                                                           THREE MONTHS ENDED                          DECEMBER 16, 1998
                                                             MARCH 31,                                  (DATE OF INCEPTION) TO
                                                               2002                  2001                MARCH 31, 2002
                                                      --------------------  ---------------------   -------------------------
                                                                                           
DEVELOPMENT STAGE REVENUES                            $                 0   $                  0    $                   0
                                                      --------------------  ---------------------   ----------------------

DEVELOPMENT STAGE REVENUES
     Amortization                                                       0                      0                      100
     Accounting                                                     9,660                  3,000                   38,783
     Bank charges                                                      30                     57                      758
     Corporate fees                                                 2,022                  2,447                   17,346
     Consulting fees                                                    0                      0                    2,037
     Dues and subscriptions                                             0                      0                      175
     Equipment rental                                                   0                      0                    1,599
     Insurance                                                          0                    860                    7,783
     Legal fees                                                     1,130                  3,330                   21,632
     Office general                                                 1,451                      0                    2,319
     On-line services                                                  75                     75                      500
     Payroll taxes                                                      0                  2,596                   12,171
     Printing                                                           0                    315                      315
     Salary                                                             0                 28,846                  179,738
     Seminars and conferences                                           0                      0                    2,115
     Shareholder related services                                       0                    163                        0
     Telephone                                                          0                     89                    4,790
     Transfer agent fees                                                0                  1,424                        0
     Travel                                                             0                    302                    8,954
     Website development fee                                            0                      0                   18,538
     Miscellaneous                                                      0                      0                      230
                                                      --------------------  ---------------------   ----------------------

TOTAL DEVELOPMENT STAGE EXPENSES                                   14,368                 43,504                  319,883
                                                      --------------------  ---------------------   ----------------------

LOSS FROM OPERATION                                   $           (14,368)  $            (43,504)   $            (319,883)
                                                      --------------------  ---------------------   ----------------------

OTHER INCOME (EXPENSE):
     Cancellation of debt (as restated)                                 0                      0                        0
     Interest expense                                              (3,368)                (1,565)                 (11,423)
                                                      --------------------  ---------------------   ----------------------
                                                                   (3,368)                (1,565)                 (11,423)
                                                      --------------------  ---------------------   ----------------------

NET LOSS                                              $           (17,736)  $            (45,069)   $            (331,306)
                                                      ====================  =====================   ======================

LOSS PER COMMON SHARE
     Basic and Diluted                                $                 0   $             (0.002)
                                                      ====================  =====================

Weighted-average number of common shares
     outstanding                                               23,864,436             19,007,217
                                                      ====================  =====================


                 The accompanying notes are an integral part of
                          these financial statements.

                                      - 2 -




I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED)


- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                         DEFICIT
                                                                                                         ACCUMULATED
                                                                                      ADDITIONAL         DURING THE
                                                   COMMON STOCK                       PAID-IN            DEVELOPMENT
                                                      SHARES           AMOUNT         CAPITAL            STAGE             TOTAL
                                                      ------           ------         -------            -----             -----
                                                                                                         
Balance, December 16, 1998 (inception)                     0       $        0       $        0        $        0        $        0

Common stock issued to related party for          19,000,000            1,900           (1,800)                0               100
    management services

Loss for the period December 16, 1998 (Date

    of Inception) through December 31, 1998                0                0                0              (100)             (100)
                                                  ----------       ----------       ----------        ----------        ----------

Balance, December 31, 1998                        19,000,000            1,900           (1,800)             (100)                0

Loss for the year ended December 31, 1999                  0                0                0            (7,549)           (7,549)
                                                  ----------       ----------       ----------        ----------        ----------

Balance, December 31, 1999                        19,000,000            1,900           (1,800)           (7,649)           (7,549)

Loss for the year ended December 31, 2000                  0                0                0          (228,960)         (228,960)
                                                  ----------       ----------       ----------        ----------        ----------

Balance, December 31, 2000                        19,000,000            1,900           (1,800)         (236,609)         (236,509)


                 The accompanying notes are an integral part of
                          these financial statements.

                                      - 3 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED)(continued)


- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                           DEFICIT
                                                                                                           ACCUMULATED
                                                                                        ADDITIONAL         DURING THE
                                                     COMMON STOCK                       PAID-IN            DEVELOPMENT
                                                        SHARES           AMOUNT         CAPITAL            STAGE             TOTAL
                                                        ------           ------         -------            -----             -----
                                                                                                       
Balance, December 31, 2000                              19,000,000          1,900         (1,800)       (236,609)       (236,509)

Cancellation of debt - related party                             0              0        102,364               0         102,364

Increase in common stock issued resulting from
    agreement and plan of distribution ("spin-off")         14,120              1             (1)              0               0

Common stock issued for management services              1,000,000            100              0               0             100

Loss for the year ended December 31, 2001                        0              0              0         (76,961)        (76,961)
                                                        ----------     ----------     ----------      ----------      ----------

Balance, December 31, 2001                              20,014,120          2,001        100,563        (313,570)       (211,006)

Common stock issued for the conversion of
    promissory notes                                    20,384,028          2,039         99,882               0         101,921

Loss for the three months ended March 31, 2002                   0              0              0         (17,736)        (17,736)
                                                        ----------     ----------     ----------      ----------      ----------
Balance, March 31, 2002                                 40,398,148     $    4,040     $  200,445      $ (331,306)     $ (126,821)
                                                        ==========     ==========     ==========      ==========      ==========


                 The accompanying notes are an integral part of
                          these financial statements.

                                      - 4 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS (UNAUDITED)


- -----------------------------------------------------------------------------------------------------------------------------

                                                                                                           FOR THE PERIOD
                                                              THREE MONTHS ENDED                          DECEMBER 16, 1998
                                                                MARCH 31,                                  (INCEPTION) TO
                                                                  2002                   2001              MARCH 31, 2002
                                                         --------------------  ---------------------  ------------------------
                                                                                             
OPERATING ACTIVITIES
     Loss accumulated during the development stage         $         (17,736)    $          (45,069)  $            (331,306)

      Adjustments to reconcile net loss to net cash
       (used in) provided by operations:

     Cancellation of debt relating to domain name                          0                      0                 (50,000)
     Amortization                                                          0                      0                     100
     Changes in assets and liabilities:
      (Increase) Decrease in prepaid expenses                              0                    425                     100
      Increase (Decrease) in accounts payable and
         accrued expenses                                             16,154                 16,155                 156,059
                                                         --------------------  ---------------------  ----------------------

    Net cash (used in) provided by operating activities               (1,582)               (28,489)               (225,047)
                                                         --------------------  ---------------------  ----------------------

FINANCING ACTIVITIES
    Proceed from loans and advances -
     related party (as restated)                                       1,582                      0                 164,697
    Proceed from short term borrowings                                     0                 32,600                  60,350
                                                         --------------------  ---------------------  ----------------------

    Net cash provided by financing activities                          1,582                 32,600                 225,047
                                                         --------------------  ---------------------  ----------------------

Decrease in cash                                                           0                  4,111                       0
                                                         --------------------  ---------------------  ----------------------

Cash, beginning of year                                                    0                     49                       0
                                                         --------------------  ---------------------  ----------------------

Cash, end of year                                          $               0     $            4,160     $                 0
                                                         ====================  =====================  ======================


   The accompanying notes are an integral part of these financial statements.

                                      - 5 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

During the three months ended March 31, 2002 and 2001 and for the cumulative
period December 16, 1998 (inception) to March 31, 2002, the Company did not pay
any interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

The Company entered into the following non-cash transactions:

During the period ended December 31, 1998, the Company issued 19,000,000, post
split, shares of common stock to i-Incubator.Com, Inc. ("Incubator") formerly
known as Master Communications, Corp. in consideration of management services in
connection with the formation of the Company. This transaction was valued at
$100.

On September 1, 2000, the Company entered into an agreement with Michael D.
Farkas, the director of Incubator and a related party, to purchase a domain
name, i-Teleco.com, for $50,000. On August 24, 2001, the Company and Michael D.
Farkas entered into an agreement to cancel this transaction. Accordingly, the
$50,000 due to Michael D. Farkas under the original agreement was cancelled by
Mr. Farkas in consideration for the return of the Company's domain names.

On January 19, 2001, the Company entered into an agreement and plan of
distribution ("spin-off") with its parent company Incubator. Shareholders of
Incubator received .7810 shares of the Company's common stock for each share of
Incubator. The spin-off resulted in 14,120 additional shares issued due to
rounding. This transaction was valued at $1. In addition, prior to the
distribution, the total amount of debt owed to Incubator of $102,364 was
cancelled and recorded as additional paid-in capital.

On May 22, 2001, the Company issued 1,000,000 shares of common stock in
consideration of management services rendered to the Company. This transaction
was valued at $100.

On March 14, 2002, the Company issued 14,201,502 shares of common stock to Atlas
Equity Group at $0.005 per share for the conversion of promissory notes in the
amount of $64,750 and accrued interest of $6,257.

On March 14, 2002, the Company issued 6,182,526 shares of common stock to
Ostonian Securities Ltd. at $0.005 per share for the conversion of past due
promissory notes in the amount of $27,750 and accrued interest of $3,164.

   The accompanying notes are an integral part of these financial statements.

                                      - 6 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

1.   ORGANIZATION

     i-TeleCo.com, Inc. ("the Company"), formerly Mastertel Communications
     Corp., was incorporated on December 16, 1998 under the laws of the State of
     Florida. The Company's operations have been devoted primarily to
     structuring and positioning itself to provide telecommunication services in
     various markets throughout the United States. The Company intends to grow
     through internal development, strategic alliances and acquisitions of
     existing business. The company has the authority to issue 50,000,000 shares
     of common stock. The Company is a development stage company and has had
     limited activity.

     The Company was a wholly owned subsidiary of i-Incubator.com, Inc.
     ("Incubator"), formerly known as Master Communication, Inc., a publicly
     traded company listed on the OTC Electronic Bulletin Board (OTCBB:INQU). On
     January 19, 2001, the Company entered into an agreement and plan of
     distribution ("spin-off") with Incubator. On spin-off, the shareholders of
     i-Incubator received 0.7810 shares of the Company's common stock for each
     share of Incubator owned as of February 13, 2001, totaling 19,014,120
     common shares. As a result of this spin-off and share distribution, Atlas
     Equity Group, Inc., a related party, in which Michael D. Farkas is a
     beneficial owner, received 3,999,985 shares, representing approximately 21%
     of the Company's outstanding common stock, The Farkas Group, Inc., in which
     Michael D. Farkas is a beneficial owner, received 2,577,300 shares
     representing approximately 13.5% of the Company's common stock and GSM
     Communications, Inc. in which Michael D. Farkas is a beneficial owner,
     received 2,153,217 shares representing approximately 11.3% of the Company.
     Also, as a result of the spin off, i-Incubator agreed to cancel the debt
     owed by the Company of $102,364.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The accompanying financial statements have been prepared in accordance with
     generally accepted accounting principles for interim financial information.
     In the opinion of management, all adjustments consisting of normal
     recurring accruals considered necessary in order to prepare the interim
     financial statements have been included. Results for the interim periods
     are not necessarily indicative of the results that may be expected for the
     year.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosures of contingent assets and liabilities as of the date of the
     financial statements and reporting period. Accordingly, actual results
     could differ from those estimates.

     CASH AND CASH EQUIVALENTS

     For purposes of reporting cash flows, the company considers all highly
     liquid investments purchased with an original maturity of three months or
     less to be cash equivalents.

     CARRYING VALUES

     The Company reviews the carrying values of its long-lived and identifiable
     intangible assets for possible impairment. Whenever events or changes in
     circumstances indicate that the carrying amount of assets may not be
     recoverable, the Company will reduce the carrying value of the assets and
     charge operations in the period the impairment occurs.

                                      - 7 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

     INCOME TAXES

     The Company utilizes Statement of Financial Standards ("SFAS") No. 109,
     "Accounting for Income Taxes", which requires the recognition of deferred
     tax assets and liabilities for the expected future tax consequences of
     events that have been included in financial statements or tax returns.
     Under this method, deferred income taxes are recognized for the tax
     consequences in future years of differences between the tax basis of assets
     and liabilities and their financial reporting amounts at each period end
     based on enacted tax laws and statutory tax rates applicable to the periods
     in which the differences are expected to affect taxable income. Valuation
     allowances are established when necessary to reduce deferred tax assets to
     the amount expected to be realized. The accompanying financial statements
     have provided a valuation allowance to offset net deferred tax assets.

     NET LOSS PER SHARE

     The Company has adopted SFAS No. 128 "Earnings Per Share". Basic loss per
     share is computed by dividing the loss available to common shareholders by
     the weighted-average number of common shares outstanding. Diluted loss per
     share is computed in a manner similar to the basic loss per share, except
     that the weighted-average number of shares outstanding is increased to
     include all common shares, including those with the potential to be issued
     by virtue of warrants, options, convertible debt and other such convertible
     instruments. Diluted earnings per share contemplates a complete conversion
     to common shares of all convertible instruments only if they are dilutive
     in nature with regards to earnings per share. Since the Company has
     incurred net losses for all periods, and since there are no convertible
     instruments, basic loss per share and diluted loss per share are the same.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

     SFAS No. 107 "Disclosures about Fair Value of Financial Instruments"
     requires the disclosure of the fair value of financial instruments. The
     Company's management, using available market information and other
     valuation methods, has determined the estimated fair value amounts.
     However, considerable judgment is required to interpret market data in
     developing estimates of fair value. Accordingly, the estimates presented
     herein are not necessarily indicative of the amounts the Company could
     realize in a current market exchange.

     STOCK COMPENSATION

     Stock-based compensation is recognized using the intrinsic value method
     prescribed in Accounting Principles Board ("APB") Opinion No. 25,
     Accounting for Stock Issued to Employees, and related interpretations.
     Accordingly, compensation expense for stock options is measured as the
     excess, if any, of the fair value of the Company's stock at the date of the
     grant over the amount an employee must pay to acquire the stock and is
     amortized over the vesting period. The Company has adopted the disclosure
     provisions of SFAS No. 123, Accounting for Stock-Based Compensation, which
     requires the Company to disclose the pro forma effects on earnings and
     earnings per share as if SFAS No. 123 had been adopted.

3.   DEVELOPMENT STAGE OPERATIONS AND GOING CONCERN MATTERS

     The Company's initial activities have been devoted to developing a business
     plan, structuring and positioning itself to take advantage of opportunities
     available in the internet industry and raising capital for future
     operations and administrative functions.

                                      - 8 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

3.   DEVELOPMENT STAGE OPERATIONS AND GOING CONCERN MATTERS (continued)

     The ability of the Company to achieve its business objectives is contingent
     upon its success in raising additional capital until adequate revenues are
     realized from operations.

     The accompanying financial statements have been prepared on a going concern
     basis, which contemplates the realization of assets and the satisfaction of
     liabilities in the normal course of business. As shown in the financial
     statements, development stage losses from December 16, 1998 (date of
     inception) to March 31, 2002 aggregated $331,306. The Company's cash flow
     requirements during this period have been met by contributions of capital
     and debt financing. No assurance can be given that these sources of
     financing will continue to be available. If the Company is unable to
     generate profits, or unable to obtain additional funds for its working
     capital needs, it may have to cease operations.

     The financial statements do not include any adjustments relating to the
     recoverability and classification of assets or liabilities that might be
     necessary should the Company be unable to continue as a going concern.

4.   INCOME TAXES

     No provision for income taxes has been made because the Company has
     sustained cumulative losses since the commencement of operations. As of
     March 31, 2002 and December 31, 2001, the Company had net operating loss
     carryforwards ("NOL's") of approximately $331,000 and $313,000,
     respectively, which will be available to reduce future taxable income
     through December 31, 2022 and 2021, respectively.

     In accordance with SFAS No. 109 the Company has computed the components of
     deferred income taxes as follows.


                                            (UNAUDITED)
                                             MARCH 31,                   DECEMBER 31,
                                                2002                         2001
                                      -----------------------     ------------------------
                                                            
     Deferred tax assets                   $          131,000     $             123,000
     Valuation allowance                             (131,000)                 (123,000)
                                      -----------------------     ------------------------

     Deferred tax asset, net               $                0     $                   0
                                      =======================     ========================


     At March 31, 2002 and December 31, 2001, a valuation allowance has been
     provided as the realization of the deferred tax benefit is not likely.

     The effective tax rate varies from the U.S. Federal statutory tax rate for
     both the periods ended March 31, 2002 and December 31, 2001, principally
     due to the following:

     U.S. statutory tax rate                        34.0 %
     State and local taxes                           5.5
     Valuation allowance                           (39.5)
                                             ------------

     Effective rate                                  0.0 %
                                             ============

                                      - 9 -



I-TELECO.COM, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

5.   ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     Accounts payable and accrued expenses as of March 31, 2002 and December 31,
     2001 consisted of the following:



                                                               (UNAUDITED)
                                                                 MARCH 31,                   DECEMBER 31,
                                                                    2002                         2001
                                                          ----------------------------    --------------------
                                                                                  
Accounts payable                                          $               77,928        $              74,224
Accrued expenses                                                          16,707                        7,625
Accrued interest                                                           2,004                        8,057
                                                          -----------------------     ------------------------

Total accounts payable and accrued expenses               $               96,639        $              89,906
                                                          =======================     ========================


6.   LOAN PAYABLE

     On November 29, 2001, the Company received a loan in the amount of $25,000,
     due and payable January 20, 2002. The loan bears interest at the rate of
     one and a half percent (1.5%) per month on the unpaid portion of the loan
     or the highest interest allowed by the laws and regulations of the State of
     New York, whichever is the higher, compounded monthly.

     The amount of interest accrued as of March 31, 2002 and December 31, 2001
     were $1,525 and $375, respectively.

7.   NOTES PAYABLE

     As of March 31, 2002 and December 31, 2001, notes payable totalled $3,600
     and $96,100, respectively. These notes are short-term borrowings with
     maturities of less than or equal to one year, with a interest rates ranging
     from 8.25% to 11%.

8.   STOCKHOLDERS' EQUITY

     On January 19, 2001, the Company entered into an agreement and plan of
     distribution ("spin-off") with its parent company Incubator. Shareholders
     of Incubator received .7810 shares of the Company's common stock for each
     share of Incubator. The spin-off resulted in the issuance of 14,120
     additional shares due to rounding. This transaction was valued at $1. In
     addition, prior to distribution, the total debt owed to Incubator of
     $102,364 was cancelled and recorded as additional paid-in capital. The
     statement of operations and cash flows for the three months ended March 31,
     2001 has been restated to reflect the cancellation of debt as an adjustment
     to additional paid-in capital.

     On March 14, 2002, the Company issued 14,201,502 shares of common stock to
     Atlas Equity Group at $0.005 per share for the conversion of promissory
     notes in the amount of $64,750 and accrued interest of $6,257.

     On March 14, 2002, the Company issued 6,182,526 shares of common stock to
     Ostonian Securities Ltd. at $0.005 per share for the conversion of past due
     promissory notes in the amount of $27,750 and accrued interest of $3,164.

                                      - 10 -



Item 2.  Management's Discussion and Analysis or Plan of Operation
- ------------------------------------------------------------------

The following plan of operation provides information which management believes
is relevant to an assessment and understanding of our results of operations and
financial condition. The discussion should be read along with our financial
statements and notes thereto. i-TeleCo.com, Inc., is a development - stage
company. Because the Company has not generated any revenue, it intends to report
its plan of operation below.

The following discussion and analysis contains forward-looking statements, which
involve risks and uncertainties. The Company's actual results may differ
significantly from the results, expectations and plans discussed in these
forward-looking statements.

The Company's operations have been devoted primarily to developing a business
plan and raising capital for future operations and administrative functions. The
Company intends to grow through internal development, strategic alliances, and
acquisitions of existing businesses. Because of uncertainties surrounding its
development, the Company anticipates incurring development stage losses in the
foreseeable future. The ability of the Company to achieve its business
objectives is contingent upon its success in raising additional capital until
adequate revenues are realized from operations.

PERIOD FROM DECEMBER 16, 1998 (DATE OF INCEPTION) THROUGH MARCH 31, 2002

Our cumulative net losses since the inception are attributable to the fact that
we have not derived any revenue from operations to offset out business
development expenses.

Operating expenses since inception have amounted to ($331,306), primarily
consisting of accounting ($38,783), legal ($21,632), salary ($179,738) and
website development fees ($18,538).

THREE MONTHS ENDED MARCH 31, 2002 AND MARCH 31, 2001

Development stage loss during the three months ended March 31, 2002 was
($17,736) as compared to development stage loss during the three months ended
March 31, 2001 was $(45,069).

Expenses for the three months ended March 31, 2002 were primarily accounting
($9,660), legal ($1,130), and corporate fees ($2,022). These fees are related to
the Company's regulatory filings.




Item 2.  Management's Discussion and Analysis (cont.)
- -----------------------------------------------------

Liquidity and Capital Resources
- -------------------------------

Despite capital contributions and both related party and third party loan
commitments, the company from time to time experienced, and continues to
experience, cash flow shortages that have slowed the Company's growth.

The Company has primarily financed its activities from sales of capital stock of
the Company and from loans from related and third parties. A significant portion
of the funds raised from the sale of capital stock has been used to cover
working capital needs such as office expenses and various consulting fees.

For the year three months ended March 31, 2002, we had a net loss of $17,736.
Our accumulated deficit since inception is $331,306. Such accumulated losses
have resulted primarily from costs incurred in the development of website,
salary and various professional fees.

The Company continues to experience cash flow shortages, and anticipates this
continuing through the foreseeable future. Management believes that additional
funding will be necessary in order for it to continue as a going concern. The
Company is investigating several forms of private debt and/or equity financing,
although there can be no assurances that the Company will be successful in
procuring such financing or that it will be available on terms acceptable to the
Company.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings.  None

Item 2. Changes in Securities.  None

Item 3. Defaults Upon Senior Securities.  Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders.  None

Item 5. Other Information. None

Item 6. Exhibits and Reports of Form 8-K. None

        (a) Exhibits required by Item 601 of Regulation S-B.  None

        (b) Reports of Form 8-K.  None



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed in its
behalf by the undersigned, thereunto duly authorized, on May 16, 2002.

                             I-Teleco.com, Inc.
                             (Registrant)

Date: May 16, 2002           /s/ Jamee Kalimi
                             ---------------------
                                 President