<Page> Exhibit 12.02 CITIGROUP, INC. CALCULATION OF RATIO OF INCOME TO FIXED CHARGES INCLUDING PREFERRED STOCK DIVIDENDS (In Millions) <Table> <Caption> NINE MONTHS ENDED YEAR ENDED DECEMEBR 31, SEPTEMBER 30, 2002 ----------------------------------------------------------- ------------------- EXCLUDING INTEREST ON DEPOSITS: 2001(2) 2000(1)(2) 1999(1)(2) 1998(1)(2) 1997(1)(2) 2002(2) 2001(2) ------- ---------- ---------- ---------- ---------- ------- ------- FIXED CHARGES: INTEREST EXPENSE (OTHER THAN INTEREST ON DEPOSITS) 20,090 23,072 17,687 18,971 17,482 9,590 16,442 INTEREST FACTOR IN RENT EXPENSE 444 416 292 417 321 325 340 DIVIDENDS--PREFERRED STOCK 168 180 232 332 433 96 131 ------ ------ ------ ------ ------ ------ ------ TOTAL FIXED CHARGES 20,702 23,668 18,211 19,720 18,236 10,011 16,913 ====== ====== ====== ====== ====== ====== ====== INCOME: INCOME FROM CONTINUING OPERATIONS BEFORE TAXES, MINORITY INTEREST AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES 20,519 19,297 16,247 9,271 10,538 16,872 15,114 FIXED CHARGES (EXCLUDING PREFERRED STOCK DIVIDENDS) 20,534 23,488 17,979 19,388 17,803 9,915 16,782 ------ ------ ------ ------ ------ ------ ------ TOTAL INCOME 41,053 42,785 34,226 28,659 28,341 26,787 31,896 ====== ====== ====== ====== ====== ====== ====== RATIO OF INCOME TO FIXED CHARGES EXCLUDING INTEREST ON DEPOSITS 1.98 1.81 1.88 1.45 1.55 2.68 1.89 ====== ====== ====== ====== ====== ====== ====== INCLUDING INTEREST ON DEPOSITS: FIXED CHARGES: INTEREST EXPENSE 31,793 36,459 28,498 30,531 27,136 16,325 26,186 INTEREST FACTOR IN RENT EXPENSE 444 416 292 417 321 325 340 DIVIDENDS--PREFERRED STOCK 168 180 232 332 433 96 131 ------ ------ ------ ------ ------ ------ ------ TOTAL FIXED CHARGES 32,405 37,055 29,022 31,280 27,890 16,746 26,657 ====== ====== ====== ====== ====== ====== ====== INCOME: INCOME FROM CONTINUING OPERATIONS BEFORE TAXES, MINORITY INTEREST AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES 20,519 19,297 16,247 9,271 10,538 16,872 15,114 FIXED CHARGES (EXCLUDING PREFERRED STOCK DIVIDENDS) 32,237 36,875 28,790 30,948 27,457 16,650 26,526 ------ ------ ------ ------ ------ ------ ------ TOTAL INCOME 52,756 56,172 45,037 40,219 37,995 33,522 41,640 ====== ====== ====== ====== ====== ====== ====== RATIO OF INCOME TO FIXED CHARGES INCLUDING INTEREST ON DEPOSITS 1.63 1.52 1.55 1.29 1.36 2.00 1.56 ====== ====== ====== ====== ====== ====== ====== </Table> Note : (1) On Nov 30, 2000, Citigroup Inc. completed its acquisition of Associates First Capital Corporation (Associates) in a transaction accounted for as a pooling of interests. (2) On Aug 20, 2000, Citigroup completed the distribution to its stockholders of a majority portion of its remaining ownership interest in Travelers Property Casualty Corp. (TPC) (an indirect wholly-owned subsidiary of Citigroup on Dec 31, 2000). Following the distribution, Citigroup began reporting TPC separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have been restated on a comparable basis.