<Page> Exhibit 12.1 The Manitowoc Company, Inc. Statement of Computation of Ratio of Earnings Earnings to Fixed Charges <Table> <Caption> Earnings to Fixed Charges Pro Forma (in thousands, except Ratio Data) ----------------------------- ------------------------------------------------------------- For the For the For the Historical Nine Twelve Twelve For the Months Months Months Nine Months Ended Ended Ended Ended For the year ended December 31, September September, December September 30, -------------------------------------------- 30, 2002 2002 31, 2001 2002 2001 2001 2000 1999 1998 1997 --------- ---------- --------- -------- -------- -------- -------- -------- ------- -------- Net earnings from continuing operations $ 45,865 $ 42,434 $ 22,364 $ 67,867 $ 66,284 $ 79,689 $ 96,120 $106,006 $ 81,412 $ 57,817 Fixed charges 57,317 76,384 73,019 40,716 29,277 42,778 17,352 12,406 10,690 7,360 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Total earnings available for fixed charges 103,182 118,818 95,383 108,583 95,561 122,467 113,472 118,412 92,102 65,177 Fixed Charges: Interest expense (1) $ 48,495 $ 65,084 $ 62,470 33,672 23,882 34,274 13,836 10,153 9,321 5,930 Amortization of deferred financing costs (1) 3,541 4,258 3,607 2,969 1,420 3,204 672 637 420 300 Portion of rent deemed interest factor (2) 5,281 7,042 6,942 4,075 3,975 5,300 2,844 1,616 949 1,130 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Total fixed charges 57,317 76,384 73,019 40,716 29,277 42,778 17,352 12,406 10,690 7,360 Ratio of earnings to fixed charges 1.8x 1.6x 1.3x 2.7x 3.3x 2.9x 6.5x 9.5x 8.6x 8.9x </Table> Notes for explanations: (1) Amortization of deferred financing costs is included in interest expense in the company's Consolidated Statement of Earnings: <Table> <Caption> Pro Forma ----------------------------- For the For the For the Historical Nine Twelve Twelve For the Months Months Months Nine Months Ended Ended Ended Ended For the year ended December 31, September September, December September 30, -------------------------------------------- 30, 2002 30, 2002 31, 2001 2002 2001 2001 2000 1999 1998 1997 --------- ---------- --------- -------- -------- -------- -------- -------- ------- -------- Interest expense per statement of earnings $52,036 69,342 $66,077 $36,641 $25,302 $37,478 $14,508 $10,790 $ 9,741 $ 6,230 Less amortization of deferred financing costs 3,541 4,258 3,607 2,969 1,420 3,204 672 637 420 300 ------- ------- -------- ------- ------- ------- ------- ------- ------- ------- Interest expense $48,495 $65,084 $62,470 $33,672 $23,882 $34,274 $13,836 $10,153 $ 9,321 $ 5,930 ======= ======= ======= ======= ======= ======= ======= ======= ======= ======= </Table> (2) One third of all rent expense is deemed representative of the interest factor.