<Page>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 10549
                                    FORM 10-K

(Mark One)
/X/  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the fiscal year ended December 31, 2002

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                         Commission file number - 019893

                                   ----------

                              ALPHA PRO TECH, LTD.
             (exact name of registrant as specified in its charter)

                                   ----------

         Delaware                           63-1009183
- -------------------------------             -----------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

Suite 112, 60 Centurian Drive
Markham, Ontario                                                         L3R 9R2
- ------------------------------                                          --------
Address of principal offices                                            Zip Code

Registrant's telephone number including area code: 905-479-0654

Securities registered pursuant to Section 12(g) of the Act:

                     Common Shares Par Value $.01 Per Share
                     --------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes /X/ No / /

The number of registrant's Common Shares outstanding as of March 5, 2003 was
22,477,807

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of March 5, 2003 was $20,904,361 based on the average bid and
asked price on that date.

Documents incorporated by reference and the Part of the Form 10-K into which the
document is incorporated are as follows: Registrant's definitive proxy statement
for its 2002 Annual Meeting of Stockholders, which will be filed with the
Securities and Exchange Commission on or before April 30, 2003 (incorporated by
reference under Part III).

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
or Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge in definitive proxy
or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. Yes /X/ No / /

<Page>

                                     PART I

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

This Annual Report on Form 10-K contains forward-looking statements that are
made pursuant to the Safe Harbor provisions of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements involve risks, uncertainties and
assumptions as described from time to time in registration statements, annual
reports and other periodic reports and filings of the Company filed with the
Securities and Exchange Commission. All statements, other than statements of
historical facts, which address the Company's expectations of sources of capital
or which express the Company's expectation for the future with respect to
financial performance or operating strategies, can be identified as
forward-looking statements. As a result, there can be no assurance that the
Company's future results will not be materially different from those described
herein as "believed," "anticipated," "estimated" or "expected," which reflect
the current views of the Company with respect to future events. We caution
readers that these forward-looking statements speak only as of the date hereof.
The Company hereby expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any such statements to reflect any change
in the Company's expectations or any change in events, conditions or
circumstances on which such statement is based.

The SEC maintains an Internet site (http://www.sec.gov) which contains reports,
proxy and information statements, and other information regarding the Company.
The Company's Form 10-K filed with the SEC includes all exhibits required to be
filed with the SEC. Copies of this Form 10-K, not including any of the exhibits
listed under Item 16 of this Form 10-K, are available without charge upon
request. Please contact the Company to request copies of this Form 10-K and for
information as to the number of pages contained in each of the exhibits and to
request copies of such exhibits (905-479-0654).

We make available free of charge on or through our Internet website our annual
reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form
8-K and amendments to those reports filed or furnished pursuant to Section 13(a)
or 15(d) of the Exchange Act as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the Securities and
Exchange Commission

ITEM 1.      BUSINESS

GENERAL

ALPHA PRO TECH, LTD. (the "Company") was incorporated in the State of Delaware
on July 1,1994 as a successor to a business that was organized in 1983. The
Company's executive offices are located at 60 Centurian Drive, Suite 112,
Markham Ontario, Canada L3R 9R2, and its telephone number is (905) 479-0654. The
Company's web site is located at www.alphaprotech.com. Information contained on
our web site is not part of this report.

BUSINESS

The Company develops, manufactures and markets disposable protective apparel and
consumer products for the cleanroom, industrial, medical, dental, and consumer
markets. The Company operates through three major segments : apparel; mask and
shield; and extended care. The Company's products are primarily sold under the
"Alpha Pro Tech" brand name, but are also sold for use under private label.

                                        2
<Page>

The Company's products are classified into four groups: Disposable protective
apparel, consisting of a complete line of shoecovers, headcovers, gowns,
coveralls and labcoats; infection control products consisting of a line of face
masks and face shields; extended care products consisting of a line of mattress
overlays, wheelchair covers, geriatric chair surfaces, operating room table
surfaces and pediatric surfaces; and consumer products consisting of a line of
pet bedding and pet toys. The Company's products as classified above are grouped
into three segments. The Apparel segment, consisting of disposable protective
apparel; the Mask/Shield segment, consisting of infection control products; and
the Extended Care segment, consisting of extended care products and consumer
products.

The Company's current strategy is to not only grow its cleanroom business
through its exclusive agreement with VWR Scientific Products, but to also focus
on its other core businesses which include medical, dental, industrial safety
and pet. As part of its current strategy, emphasis is being placed on developing
innovative products and processes and sourcing raw materials and finished goods
globally which are expected to increase capacity and gross margins.

The Company's products are used primarily in hospitals, clean rooms,
laboratories, industrial and dental offices and are distributed principally in
the United States through a network presently consisting of 2 purchasing groups,
11 major distributors, approximately 935 additional distributors, approximately
21 independent sales representatives and a Company sales and marketing force of
15 people.

PRODUCTS

The Company's principal product groups and products include the following:

          Disposable Protective Apparel
          - Shoecovers
          - Headcovers
          - Gowns
          - Coveralls
          - Lab Coats

          Infection Control
          - Face Masks
          - Face Shields

          Extended Care
          - Unreal Lambskin
          - Medi-Pads
          - Hospital Pads
          - Wheelchair accessories
          - Bedrail Pads
          - Knee and Elbow protectors

          Consumer Products
          - Pet Bedding
          - Pet Toys

                                        3
<Page>

DISPOSABLE PROTECTIVE APPAREL

The Apparel division was established April 1, 1994. The products manufactured
include many different styles of shoecovers, headcovers, gowns, coveralls, lab
coats, and other miscellaneous products. These are manufactured in Mexico and
China.

MASK AND EYE SHIELDS

The facemasks come in a wide variety of filtration efficiencies and styles. The
Company's patented Positive Facial Lock(R) feature provides a custom fit to the
face to prevent blow-by for better protection. The Company's Magic Arch (R)
feature holds the mask away from the nose and mouth, creating a comfortable
breathing chamber.

The term "blow-by" is used to describe the potential for infectious material
entering or escaping a facemask without going through the filter, as a result of
gaps or openings in the face mask.

All of the eye shields are made from an optical-grade polyester film, and have a
permanent anti-fog feature. This provides the wearer with extremely lightweight,
distortion-free protection that can be worn for hours and will not fog up from
humidity and/or perspiration. An important feature of all eye and face shields
is that they are disposable. This eliminates a chance of cross infection between
patients and saves hospitals the expense of sterilization after every use.

EXTENDED CARE

The Extended Care Division began with the Company's Unreal Lambskin(R) pressure
sore and bed patient monitoring system product lines. The Unreal Lambskin (R) is
used to prevent decubitus ulcers or bedsores on long term care patients. The bed
patient monitoring system offers nurses an alarm system that can tell when
patients try to get out of bed. This helps nursing and other extended and long
term care facilities to comply with the Omnibus Reconciliation Act (OBRA) of
1987 mandate to work towards using no restraints to control residents or
patients in these facilities.

CONSUMER PRODUCTS

The Consumer Product Division uses the Company's existing medical products and
technologies for general consumer purposes. The Unreal Lambskin (R) is being
packaged for the retail pet bed market and pet toys.

MARKETS

The Company's products are sold to the following markets: Infection control
products, (Masks and Shields) and disposable protective apparel are sold to the
Medical and Dental markets and the Industrial and Cleanroom markets; Unreal
Lambskin and Medi-Pads are sold to the Extended Care market; Pet Bedding and Pet
Toys are sold to the Consumer market; and automated shoecovers are sold to the
Medical, Industrial and Cleanroom markets.

                                        4
<Page>

DISTRIBUTION

The Company relies for the sale of its products primarily on a network of
independent distributors which include the following:

- -    VWR Scientific
- -    Cardinal Healthcare
- -    McKesson HBOC
- -    Medline Industries
- -    Blain Supply
- -    Owens and Minor
- -    Cameron & Barkley
- -    Berkeley Medical Resources
- -    Henry Schein, Inc.
- -    Stauffer Glove & Safety
- -    Patterson Dental

These eleven major United States distributors, to the best of the Company's
knowledge, all sell competing products.

Sales to our largest customer, VWR Scientific, represented 64.5% of total sales
for 2002, 65.2% for 2001, and 62.5 % for 2000.

The Company's agreements with its largest distributor provide for exclusive
distribution rights with respect to eye and face shields, masks and disposable
apparel for sale to the Industrial/Cleanroom market place. In order to retain
such exclusivity, the distributor has agreed to purchase at least 95% of its
prior year's distributor sales in the current year. Since the beginning of its
relationship with such supplier, the minimum requirement has been met each year.

The loss of this customer would have a material adverse effect on the Company's
business.

The Company does not generally have backlog orders, as orders are usually placed
for shipment and shipped within 30 days. The Company anticipates no problem in
fulfilling orders as they are placed.

MANUFACTURING

The Company's mask production facility is located in a 24,500 square foot
building at 903 West Center Street, Bldg. E, North Salt Lake, Utah.

A 25,000 square foot facility located at 615 North Parker Drive, Janesville,
Wisconsin is used to manufacture the Company's Extended Care products and
consumer products including a line of pet beds and pet toys.

The Company's disposable protective apparel production is located in two
facilities, a 60,000 sq. ft. facility located at 1287 Fairway Drive in Nogales,
Arizona which is used for cutting, warehousing and shipping and a 30,000 sq. ft.
facility located at Ave. Abolardo L. Rodriguez y Novena, Benjamin Hill, Sonora
Mexico, which is used for sewing. The lease on a third facility, a 19,500 square
foot facility at Kennedy Drive #6 in Sonora, Mexico, expired on June 30, 2002
and was not renewed due to an emphasis on goods manufactured in China.

                                        5
<Page>

In 2001, the Company began subcontracting the manufacturing of some of its goods
previously manufactured in Mexico to subcontractors in China. These goods are
manufactured pursuant to the Company's specifications and quality assurance
guidelines. Certain proprietary products are being made in China using material
supplied by the Company.

The Company has a material coating and automated shoecover facility of 36,000
square feet located at 2224 Cypress Street, Valdosta, Georgia.

The Company has multiple suppliers of the materials used to produce its
products. In that regard, the Company currently has no problems, and does not
anticipate any problems, with respect to the sources and availability of the
materials needed to produce its products. The business of the Company is not
subject to seasonal considerations. It is necessary for the Company to have
adequate finished inventory in stock, and the Company generally maintains a
two-to-three month supply of product.

COMPETITION

The Company faces substantial competition from numerous other companies,
including some companies with greater marketing and financial resources. The
Company's major competitor in the medical and dental markets is Kimberly Clark
of Fort Worth, Texas. Other large competitors include Minnesota Mining and
Manufacturing Corporation (3M), Johnson & Johnson, White Knight/Precept,
Allegiance Health Care Corp., and Medline Industries Inc. The Company's major
competitors in the industrial and cleanroom market are Kimberly Clark, 3M,
Kappler USA, Dupont and Allegiance Health Care. In the extended care market,
Skil-care, Glenoit Mills and JT Posey Co. are the principal competitors, and in
the consumer products market, principal competitors include Flexmat Corporation
and Lazy Pet Company.

Allegiance Health Care Corp. and Medline Industries Inc. are distributors of the
Company's products.

The Company is not required to obtain regulatory approval from the U.S. Food and
Drug Administration ("FDA") with respect to the sale of its products. The
Company's products are, however, subject to prescribed "good manufacturing
practices" as defined by the FDA and its manufacturing facilities are inspected
by the FDA every two years to assure compliance with such "good manufacturing
practices." The Company is marketing a Particulate Respirator that meets the new
O.S.H.A. respirator guidelines and which has been approved by the National
Institute for Safety and Health (NIOSH). This product is designed to help
prevent the breathing in of the tuberculosis virus.

The Company does not anticipate that any federal, state and local provisions
which have been or may be enacted or adopted regulating the discharge of
materials into the environment, or otherwise relating to the protection of the
environment, will have any material effect on the capital expenditures, earnings
or competitive position of its business.

PATENTS AND TRADEMARKS

PATENTS

The Company's policy is to protect its intellectual property rights, products,
designs and processes through the filing of patents in the United States and
where appropriate in Canada and other foreign countries. At present, the Company
has 14 United States patents relating to its MEDS, Add-A-Mask, Coverall, 1/2
Coverall, Combo Cone, Combo, Positive Facial Lock and Shieldmate products, a
U.S. patent on the automated shoecover and the shoecover process and a fluid
impervious and non-slip fabric for the Company's Aqua Trak shoecover. In
addition, the Company has a U.S. patent on a method to fold and put

                                        6
<Page>

on sterile garments. The Company believes that its patents may offer a
competitive advantage, but there can be no assurance that any patents, issued or
in process, will not be circumvented or invalidated. The Company also intends to
rely on trade secrets and proprietary know-how to maintain and develop its
commercial position.

The various United States patents issued have remaining durations of
approximately 5 to 15 years before expiration.

TRADEMARKS

Many of the Company products are sold under various trademarks and trade names,
including Alpha Pro Tech. The Company believes that many of its trademarks and
trade names have significant recognition in its principal markets and takes
customary steps to register or otherwise protect its rights in its trademarks
and trade names.

EMPLOYEES

As of February 6, 2003, the Company had 230 employees, including 17 persons at
its head office in Markham, Ontario, Canada; 20 persons at its facemask
production facility in Salt Lake City, Utah, 22 persons at its Extended Care
production facility in Janesville, Wisconsin; 32 persons at its cutting,
warehouse and shipping facility in Nogales, Arizona; 106 at its sewing and
shield assembly operation in Benjamin Hill, Mexico; 17 persons at its coating
and automated shoecover facility in Valdosta, Georgia; a sales and marketing
staff of 15 and 1 person in China.

None of the Company's employees in the United States and Canada are subject to
collective bargaining agreements. However, a collective bargaining agreement
with the Confederation of Mexican Workers, exists for its Mexican employees.
Benefits are reviewed annually by May and the 2002 agreement was signed with
moderate benefit increases. Wages are set by the Government of Mexico. The
Company considers its relations with the union and its employees to be good.

ITEM 2.      PROPERTIES

The Companies' Head Office is located at 60 Centurian Drive, Suite 112, Markham,
Ontario L3R 9R2. The approximate monthly costs are $4,100 under a lease expiring
February 28, 2006. Seventeen (17) employees of the Company, including the
President, Alexander Millar, Chief Executive Officer, Sheldon Hoffman and Chief
Financial Officer and Senior Vice President-Finance and Administration, Lloyd
Hoffman work out of the head office.

The Company manufactures its surgical face masks at 903 West Center Street,
Building C, North Salt Lake, Utah. The monthly rental is $6,500 for 24,500
square feet. This lease expires June 30, 2004 with successive 2-year renewal
options with rental rate increases based on the U.S. Consumer Price Index.

A second manufacturing facility is located at 615 North Parker Drive,
Janesville, Wisconsin. These premises of 35,000 square feet are leased for
$7,600 monthly. The lease expires August 15, 2005. The Company's line of
Extended Care and consumer products is manufactured at this facility.

                                        7
<Page>

The Apparel division has its cutting operation, warehousing, and shipping
facility at 1287 Fairway Drive, Nogales, Arizona. The monthly rental is $16,500
for 60,000 square feet. This lease expires December 31, 2005. Sewing and shield
assembly is done at Ave. Abelardo L. Rodriguez Y. Novena, Benjamin Hill, Sonora,
Mexico. The monthly rental is $5,000 for 30,000 square feet. This lease expires
June 23, 2004. The lease on a third facility, a 19,500 square foot plant at
Kennedy Drive #6 in Sonora, Mexico expired on June 30, 2002 and was not renewed
due to an emphasis on China manufactured goods.

The Coating and Automated Shoecover Division has its facility at 2224 Cypress
Street, Valdosta, Georgia. The monthly rental is $4,500 for 36,000 square feet.
This lease expires June 1, 2005.

The Company believes that these arrangements are adequate for its present needs
and that other premises, if required, are readily available.

ITEM 3.      LEGAL PROCEEDINGS

There are no pending legal proceedings against the Company.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders during the fourth quarter
of 2002.

                                        8
<Page>

                                     PART II

ITEM 5.      MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS
                            PRICE RANGE OF SECURITIES

The Common Shares of the Company trade on the American Stock Exchange (Amex)
under the symbol "APT."

The high and low range of bid prices for the Common Shares of the Company for
the quarters indicated as reported by the Amex were as follows:

<Table>
                                                         
2001     First Quarter                        $   1.063        $    3.75
         Second Quarter                            1.01             1.40
         Third Quarter                             0.65             1.20
         Fourth Quarter                            0.84             1.05

2002     First Quarter                        $    0.80        $    1.23
         Second Quarter                            0.71             1.20
         Third Quarter                             0.75             1.04
         Fourth Quarter                            0.76             0.90

2003     First Quarter                             0.84             1.05
         (through March 5, 2003)
</Table>

As of March 5, 2003 there were 493 shareholders of record, and approximately
2,800 beneficial owners.

DIVIDEND POLICY

The holders of the Company's Common Shares are entitled to receive such
dividends as may be declared by the board of directors of the Company from time
to time to the extent that funds are legally available for payment thereof. The
Company has never declared nor paid any dividends on any of its Common Shares.
It is the current policy of the Board of Directors to retain any earnings to
provide for the development and growth of the Company. Consequently, the Company
has no intention to pay cash dividends in the foreseeable future.

                                        9
<Page>

ITEM 6.      SELECTED FINANCIAL DATA

ALPHA PRO TECH, LTD.

SELECTED FINANCIAL DATA

<Table>
<Caption>
                                                                             YEAR ENDED DECEMBER 31,
                                                --------------------------------------------------------------------------------
                                                    2002             2001             2000             1999            1998
                                                                                                    
HISTORICAL STATEMENT OF OPERATIONS DATA

Sales                                           $  21,354,000    $  21,333,000    $  21,130,000    $  20,235,000   $  17,985,000
Gross profit                                       10,523,000        9,086,000        8,892,000        7,985,000       7,252,000
Selling, general and administrative expenses        7,435,000        7,481,000        6,834,000        6,352,000       6,341,000
Depreciation and amortization                         447,000          476,000          405,000          362,000         402,000
Gain on sale of assets                                 (3,000)         (98,000)               -                -               -
Interest expense (income)                              24,000           21,000           (6,000)         124,000         193,000
                                                -------------    -------------    -------------    -------------   -------------
Income before provision for income taxes            2,620,000        1,206,000        1,659,000        1,147,000         316,000

Provision for income taxes                            955,000          420,000          199,000           18,000               -
                                                -------------    -------------    -------------    -------------   -------------

Net income                                      $   1,665,000    $     786,000    $   1,460,000    $   1,129,000   $     316,000
                                                =============    =============    =============    =============   =============

Basic and diluted net income (loss) per share   $        0.07    $        0.03    $        0.06    $        0.05   $        0.01
                                                =============    =============    =============    =============   =============

Basic weighted average shares outstanding          23,263,451       23,812,587       24,049,774       24,110,722      24,112,449
Diluted weighted average shares outstanding        23,770,248       24,452,699       25,580,880       24,450,382      24,238,866

HISTORICAL BALANCE SHEET DATA

Current assets                                  $   9,222,000    $   8,124,000    $   7,386,000    $   7,161,000   $   6,230,000
Total assets                                       12,775,000       11,904,000       10,504,000       10,048,000       8,938,000
Current liabilities                                 2,172,000        1,679,000        1,571,000        2,783,000       2,579,000
Long-term liabilities                                 829,000        1,321,000          703,000          203,000         406,000
Shareholders' equity                                9,774,000        8,904,000        8,230,000        7,062,000       5,953,000
</Table>

                                       10
<Page>

ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

You should read the following discussion and analysis together with our selected
five-year financial data, our consolidated financial statements and the notes to
our consolidated financial statements, which appear elsewhere in this report.

CRITICAL ACCOUNTING POLICIES

A summary of our significant accounting policies is included in Footnote 2 of
our financial statements. The application of these accounting policies on a
consistent basis enables us to provide timely and reliable financial
information. The preparation of financial statements in accordance with
generally accepted accounting principles requires management to make judgments,
estimates and assumptions regarding uncertainties that affect the reported
amounts presented in the financial statements.

Critical accounting policies are those that may have a material impact on our
financial statements and require management to exercise significant judgment due
to a degree of uncertainty. Management believes our critical accounting polices
include those addressing the recoverability and useful lives of assets and
income taxes.

      RESULTS OF OPERATIONS

FISCAL 2002 COMPARED TO FISCAL 2001

Alpha Pro Tech, Ltd. ("Alpha" or the "Company") reported net income for the year
ended December 31, 2002 of $1,665,000 as compared to $786,000 for the year ended
December 31, 2001, representing an increase of $879,000 or 111.8%. The increase
is attributable to an increase in income before provision for income taxes of
$1,414,000, partially offset by an increase in income taxes of $535,000. Fiscal
2002 was the fifth consecutive year of profitability and management expects to
remain profitable in 2003.

SALES Consolidated sales for the year ended December 31, 2002 increased slightly
to $21,354,000 from $21,333,000 for the year ended December 31, 2001,
representing an increase of $21,000 or 0.1%. The Company attributes the limited
sales growth primarily to improved sales to the pharmaceutical market, offset by
weakness in the medical market and the semiconductor clean room market.

Apparel sales for the year ended December 31, 2002 were $14,613,000 as compared
to $14,091,000 for the same period of 2001. The Apparel sales increase of
$522,000 or 3.7% was due primarily to increased sales to new Industrial Safety
distributors, partially offset by slightly lower sales to the Company's largest
Industrial Safety/Clean Room distributor. Sales to this distributor continue to
be negatively affected by a weak semiconductor clean room market. The Company
expects a slow recovery over the next several months in the Semiconductor clean
room market. Sales to the Company's largest distributor for the pharmaceutical
market have been increasing, and as a result, management expects continued
growth in this market segment.

Mask and eye shield sales for the year ended December 31, 2002 decreased by
$431,000 or 8.3% to $4,778,000 as compared to $5,209,000 for the same period in
2001. This is primarily the result of a decline in mask sales, partially offset
by an increase in shield sales.

Sales from the Company's Extended Care Unreal Lambskin(R) and other related
products, which includes a line of pet beds, decreased by $70,000 or 3.4% to
$1,963,000 for the year ended December 31, 2002 from

                                       11
<Page>

$2,033,000 for the year ended December 31, 2001. The decrease in sales is
primarily the result of a decrease in medical fleece products, partially offset
by an increase in pet bed sales.

COST OF GOODS SOLD Cost of goods sold, excluding depreciation and amortization,
decreased to $10,831,000 for the year ended December 31, 2002 from $ 12,247,000
for the same period in 2001 Gross profit margin increased to 49.3% for the year
ended December 31, 2002 from 42.6% for the same period in 2001, due to an
increase in the amount of products being manufactured in China at a lower cost.

Management expects gross profit margin to continue to be strong over the next
twelve months.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative
expenses decreased slightly by $46,000 or 0.6% to $7,435,000 for the year ended
December 31, 2002 from $7,481,000 for the year ended December 31, 2001. As a
percentage of net sales, selling, general and administrative expenses decreased
to 34.8% for the year ended December 31, 2002 from 35.1% for the same period in
2001.

The decrease in selling, general and administrative expenses primarily consists
of decreased travel, marketing and commission expenses of $164,000 and decreased
general office, telecommunication, and insurance of $73,000; partially offset by
increased professional fees and public company expenses of $190,000 and
executive compensation of $157,000.

The chief executive officer and president are entitled to a combined bonus equal
to 10% of the pre-tax profits of the company. A bonus of $291,000 has been
accrued in 2002 as compared to $134,000 in 2001.

Management expects selling, general and administrative expenses to decrease as a
percentage of net sales in 2003.

DEPRECIATION AND AMORTIZATION Depreciation and amortization expense decreased by
$29,000 or 6.1% to $447,000 for the year ended December 31, 2002 from $476,000
for the same period in 2001. The decrease is primarily attributable to the
adoption of Statement of Financial Accounting Standards No. 142, "Goodwill and
Other Intangible Assets", which eliminated amortization of goodwill effective
January 1, 2002.

INCOME FROM OPERATIONS Income from operations increased by $1,512,000 or 133.9%,
to $2,641,000 for the year ended December 31, 2002 as compared to income from
operations of $1,129,000 for the year ended December 31, 2001. The increase in
income from operations is due to an increase in gross profit of $1,437,000, a
decrease in selling, general and administrative expenses of $46,000 and a
decrease in depreciation and amortization of $29,000.

NET INTEREST Net interest expense increased by $3,000 to $24,000 for the year
ended December 31, 2002 from net interest expense of $21,000 for the year ended
December 31, 2001 primarily due to decreased interest income, partially offset
by lower interest rates and lower borrowings. Interest income decreased by
$18,000 to $18,000 for the year ended December 31, 2002 from $36,000 in the same
period of 2001 due to an overall decrease in interest rates.

                                       12
<Page>

INCOME BEFORE PROVISION FOR INCOME TAXES Income before provision for income
taxes for the year ended December 31, 2002 was $2,620,000 as compared to
$1,206,000 for the year ended December 31, 2001, representing an increase of
$1,414,000 or 117.3%. This increase is attributable primarily to an increase in
gross profit of $1,437,000, a decrease in selling, general and administrative
expenses of $46,000, and a decrease in depreciation and amortization of $29,000,
partially offset by an increase in other expense of $98,000.

PROVISION FOR INCOME TAXES The provision for income taxes for the year ended
December 31, 2002 was $955,000, as compared to $420,000 for the year ended
December 31, 2001. The increase in income taxes is due to higher income in 2002.
The estimated federal tax rate is approximately 34%.

NET INCOME Net income for the year ended December 31, 2002 was $1,665,000
compared to net income of $786,000 for the year ended December 31, 2001, an
increase of $879,000 or 111.8%. The net income increase of $879,000 is comprised
of an increase in income from operations of $1,512,000, partially offset by an
increase in other expense of $98,000 and an increase in the provision for income
taxes of $535,000.

FISCAL 2001 COMPARED TO FISCAL 2000

Alpha reported net income for the year ended December 31, 2001 of $786,000 as
compared to $1,460,000 for the year ended December 31, 2000, representing a
decrease of $674,000 or 46.2%. The decrease is attributable to a decrease in
income before provision for income taxes of $453,000 discussed above and an
increase in income taxes of $221,000. Fiscal 2001 was the fourth consecutive
year of profitability and management expects to remain profitable in 2002.

SALES Consolidated sales for the year ended December 31, 2001 increased to
$21,333,000 from $21,130,000 for the year ended December 31, 2000, representing
an increase of $203,000 or 1.0%. Consolidated sales for the eight months ended
August 31, 2001 were 10.8% ahead of the same period in 2000. The Company
attributes the lower than normal sales for the last four months of 2001 to the
events of September 11th, which disrupted normal business and caused an economic
downturn in most industries.

Sales for the Apparel Division for the year ended December 31, 2001 were
$14,091,000 as compared to $13,507,000 for the same period of 2000. The Apparel
Division sales increase of $584,000 or 4.3% was due primarily to increased sales
to the Company's largest distributor. This distributor reported record annual
sales for the sixth consecutive year to its customers of the Company's products.

Mask and eye shield sales decreased by $152,000 or 2.8% to $5,209,000 in 2001
from $5,361,000 in 2000. The decrease is primarily the result of a decline in
industrial mask sales, partially offset by growth in medical mask and shield
sales and dental mask sales.

Sales from the Company's Extended Care and other related products, which
includes a line of pet beds, decreased by $229,000 or 10.1% to $2,033,000 for
the year ended December 31, 2001 from $2,262,000 for the year ended December 31,
2000. The decrease in sales of $229,000 is primarily the result of a decrease in
sales of consumer fleece products including pet beds and a decrease in medical
fleece product sales.

                                       13
<Page>

COST OF GOODS SOLD Cost of goods sold, excluding depreciation and amortization,
increased to $12,247,000 for the year ended December 31, 2001 from $12,238,000
for the same period in 2000. As a percentage of net sales, cost of goods sold
decreased to 57.4% in 2001 from 57.9% in 2000. Gross profit margin increased to
42.6% for the year ended December 31, 2001 from 42.1% for the same period in
2000.

Gross profit margin in 2001 was negatively affected by severance payouts of
approximately $80,000 to 86 employees on the closing of one facility in Mexico
and a reduction of employees in a second facility in Mexico. The Company decided
in the first half of 2001 to downsize its operations in Mexico in order to shift
some of its manufacturing to China. Excluding the severance payouts, gross
margin would have increased to 43.0% for the year ended December 31, 2001 from
42.1% for the same period in 2000.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative
expenses increased by $647,000 or 9.5% to $7,481,000 for the year ended December
31, 2001 from $6,834,000 for the year ended December 31, 2000. As a percentage
of net sales, selling, general and administrative expenses increased to 35.1% in
the year ended December 31, 2001 from 32.3% for the same period in 2000. The
increase in selling, general and administrative expenses primarily consists of
increased payroll related costs of $350,000; increased travel and commission
expenses of $73,000; increased rent and utilities of $78,000, and increased
insurance and general office expenses of $72,000, offset by a reduction in
executive compensation of $49,000.

The chief executive officer and president are entitled to a combined bonus equal
to 10% of the pre-tax profits of the company. A bonus of $134,000 has been
accrued in 2001 as compared to $183,000 in 2000.

DEPRECIATION AND AMORTIZATION Depreciation and amortization expense increased by
$71,000 to $476,000 for the year ended December 31, 2001 from $405,000 for the
same period in 2000. The increase is primarily attributable to the acquisition
of a new extrusion coating machine and new mask machines.

INCOME FROM OPERATIONS Income from operations decreased by $524,000 or 31.7%, to
$1,129,000 for the year ended December 31, 2001 as compared to income from
operations of $1,653,000 for the year ended December 31, 2000. The decrease in
income from operations is due to an increase in selling, general and
administrative expenses of $647,000, an increase in depreciation and
amortization of $71,000, partially offset by an increase in gross profit of
$194,000.

Income from operations for 2001 was adversely affected by two events. The first
being total severance payouts and other costs of approximately $134,000 on the
closing of one facility in Mexico and a reduction of employees in a second
Mexican facility for a total reduction of 144 employees. The Company decided in
the first half of 2001 to downsize its Mexican operations in order to shift some
of its manufacturing to China. The second event was September 11th, which
significantly affected sales for the last four months of the year. Consolidated
sales for the eight months ended August 31, 2001 were 10.8% ahead of the same
period in 2000. The Company attributes the lower than normal sales for the last
four months of 2001 to the events of September 11th, which disrupted normal
business and caused an economic downturn in most all industries.

NET INTEREST Net interest expense increased by $27,000 to $21,000 for the year
ended December 31, 2001 from net interest income of $6,000 for the year ended
December 31, 2000. Interest expense increased by $3,000 to $14,000 for the year
ended December 31, 2001 from $11,000 for the year ended December 31, 2000. The
increase in net interest expense is due to higher borrowings, decreased interest
income, partially

                                       14
<Page>

offset by lower interest rates, and a decreased number of outstanding capital
leases. Interest income decreased by $25,000 to $36,000 for the year ended
December 31, 2001 from $61,000 in the same period of 2000 due to an overall
decrease in interest rates.

INCOME BEFORE PROVISION FOR INCOME TAXES Income before provision for income
taxes for the year ended December 31, 2001 was $1,206,000 as compared to
$1,659,000 for the year ended December 31, 2000, representing a decrease of
$453,000 or 27.3%. The net decrease of $453,000 for the year ended December 31,
2001, compared to the same period in 2000, is attributable primarily to an
increase in selling, general and administrative expenses of $647,000 and an
increase in depreciation and amortization of $71,000, partially offset by an
increase in gross profit of $194,000 and a decrease in other expenses of
$71,000.

PROVISION FOR INCOME TAXES The provision for income taxes for the year ended
December 31, 2001 was $420,000, as compared to $199,000 for the year ended
December 31, 2000. The increase in income taxes is due to net operating losses
(NOL's) from prior years being utilized during three quarters of 2000. The
estimated tax rate is 34% in 2001.

NET INCOME Net income for the year ended December 31, 2001 was $786,000 compared
to net income of $1,460,000 for the year ended December 31, 2000, a decrease of
$674,000 or 46.2%. The net income decrease of $674,000 is comprised of a
decrease in income from operations of $524,000, of which $134,000 ($80,000 in
cost of goods sold and $54,000 in SG&A) relates to severance payouts on
downscaling Mexican facilities and moving manufacturing to China, an increase in
net interest expense of $27,000 and an increase in income taxes of $221,000,
partially offset by a decrease in other expenses of $98,000.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2002, the Company had cash of $2,879,000 and working capital
of $7,050,000. During the year ended December 31, 2002, cash increased by
$1,507,000 and accounts payable and accrued liabilities increased by $560,000.
The increase in the Company's cash is due primarily to an increase in net
income, a decrease in inventories, a decrease in prepaid expenses and other
assets, and an increase in accounts payable and accrued liabilities, partially
offset by an increase in accounts receivable, the purchase of property and
equipment, net payments on notes payable and the repurchase of common stock.

The Company has a $4,301,000 credit facility with a bank, consisting of a line
of credit of up to $3,500,000, a term note of $225,000 and equipment loans of
$576,000, with interest at prime plus 0.5% on the credit line, prime plus 1.0%
on the term loan and an 8.5% fixed rate on the equipment loans. At December 31,
2002, the prime interest rate was 4.25%. The line of credit expires in May 2004,
the term note was repaid in February 2003 and the equipment loans expire between
November 2005 and June 2006. At December 31, 2002, the Company's unused portion
of the line of credit was $2,438,000.

Net cash provided by operating activities was $3,028,000 for the year ended
December 31, 2002 compared to $1,360,000 for the same period of 2001. The
increase in Company's generation of cash by operating activities for the year
ended December 31, 2002 is primarily due to an increase in net income, a
decrease in inventories, a decrease in prepaid expenses and other assets, an
increase in accounts payable and accrued liabilities, and an increase in the net
deferred tax liability, partially offset by an increase in accounts receivable.

                                       15
<Page>

Net cash provided by operating activities was $1,360,000 for the year ended
December 31, 2001 compared to $2,091,000 for the same period of 2000. The
Company's generation of cash from operating activities of $1,360,000 for the
year ended December 31, 2001 is down primarily due to a decrease in net income,
an increase in inventory, an increase in prepaid expenses and other assets
partially offset by a decrease in accounts receivable.

The Company's investing activities consisted primarily of expenditures for
property and equipment and intangible assets, for a total of $182,000 for the
year ended December 31, 2002 compared to $1,045,000 for the year ended December
31, 2001. The Company expects to purchase $200,000 of equipment in 2003.

The Company's investing activities have consisted primarily of expenditures for
property and equipment of $1,143,000 increases in intangible assets of $15,000
partially offset by proceeds of $113,000 on the sale of fixed assets, for a
total of $1,045,000 for the year ended December 31, 2001 compared to $896,000
for the year ended December 31, 2000.

During the year ended December 31, 2002, the Company's cash used in financing
activities resulted primarily from payments on the Company's notes payable of
$1,013,000, offset by proceeds from notes payable of $473,000 and from payments
 of $802,000 for the repurchase of common stock.

During the year ended December 31, 2001, the Company's cash used in financing
activities resulted primarily from the buy-back of 471,700 of Company's common
shares at a cost of $506,000 and payments on capital leases of $32,000,
partially offset by a net increase in the Company's loans payable of $461,000
and the exercise of options to purchase 76,000 shares of the Company's common
stock for which the Company received $58,000. The Company announced in December
1999 that the Board of Directors approved the buy-back of up to $500,000 of its
outstanding common stock. In January 2001, the Company announced that its Board
of Directors had approved the buy-back of an additional $500,000 of the
Company's outstanding common stock. As of December 31, 2001, the Company has
bought back 877,900 common shares at a cost of $1,036,000.

In October 2002, the Company announced that its Board of Directors had approved
the buy-back of up to an additional $500,000 of the Company's outstanding common
stock. This new share repurchase follows the completion of three previous
$500,000 buyback programs authorized by the Board of Directors. In all
instances, the Company is retiring the shares. In 2002, the Company bought back
a total of 930,900 common shares at a cost of $802,000. As of December 31, 2002,
the Company has bought back a total of 1,808,800 common shares at a cost of
$1,838,000, which includes 399,800 common shares at a cost of $338,000 on the
most recently approved buy back.

                                       16
<Page>

As of December 31, 2002, our line of credit of up to $3,500,000 was unused and
we did not have any capital leases. As shown below, at December 31, 2002, the
Company's contractual obligations totaled $1,513,000.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

<Table>
<Caption>
                                      BALANCE AT                         PAYMENTS DUE
                                     DECEMBER 31,   ---------------------------------------------------------
                                         2002           2003           2004           2005           2006
                                     ------------   ------------   ------------   ------------   ------------
                                                                                  
Term note                            $     12,000   $     12,000   $          -   $          -   $          -
Equipment Loans                           403,000        115,000        125,000        136,000         27,000
Operating Leases                        1,098,000        429,000        383,000        276,000         10,000
                                     ------------   ------------   ------------   ------------   ------------
Total Contractual Cash Obligations   $  1,513,000   $    556,000   $    508,000   $    412,000   $     37,000
                                     ============   ============   ============   ============   ============
</Table>

The Company believes that cash generated from operations, its current cash
balance, and the funds available under its credit facility, will be sufficient
to satisfy the Company's projected working capital and planned capital
expenditures for the foreseeable future.

NEW ACCOUNTING STANDARDS

In June 2001, the FASB issued SFAS No. 143 ("SFAS 143"), Accounting for Asset
Retirement Obligations, which is effective for fiscal years beginning after June
15, 2002. SFAS 143 requires recognition of the fair value of liabilities
associated with the retirement of long-lived assets when a legal obligation to
incur such costs arises as a result of the acquisition, construction,
development and/or the normal operation of a long-lived asset. Upon recognition
of the liability, a corresponding asset is recorded and depreciated over the
remaining life of the long-lived asset. The Company will adopt SFAS 143
effective January 1, 2003. The Company does not believe that the adoption of
SFAS 143 will have a significant effect on its financial statements.

In August 2001, the FASB issued SFAS No. 144 ("SFAS 144"), Accounting for the
Impairment or Disposal of Long-Lived Assets, which is effective for fiscal years
beginning after December 15, 2001. SFAS 144 requires that one accounting model
be used for the long-lived assets to be disposed of by sale, whether previously
held and used or newly acquired, and broadens the presentation of discontinued
operations to include more disposal transactions and resolves implementation
issues. The adoption of SFAS 144 did not have a significant effect on the
Company's financial statements.

In April 2002, the FASB issued SFAS No. 145 ("SFAS 145"), Rescission of FASB
Statements No. 4, 44 and 64, Amendment of FASB Statement No.13, and Technical
Corrections. Among other things, SFAS 145 eliminates the requirement that gains
and losses from the extinguishment of debt be classified as extraordinary items.
SFAS 145 is effective for fiscal years beginning after May 15, 2002, with early
adoption permitted. The Company does not expect the adoption of this standard to
have a significant impact on its financial statements.

In June 2002, the FASB issued SFAS No. 146 ("SFAS 146"), Accounting for Costs
Associated with Exit or Disposal Activities. Under SFAS 146, exit costs are
recorded when the liability is incurred and not as a result of an entity's
commitment to an exit plan. The statement addresses significant issues related
to the recognition, measurement, and reporting of costs associated with exit and
disposal activities, including restructuring activities, and nullifies the
guidance in Emerging Issues Task Force Issue No. 94-3, Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring.) SFAS 146 is effective for
exit or disposal activities initiated

                                       17
<Page>

after December 31, 2002, with early adoption encouraged. The Company does not
expect the adoption of this standard to have a significant impact on its
financial statements.

In December 2002, the FASB issued SFAS No. 148 ("SFAS 148"), Accounting for
Stock-Based Compensation - Transition and Disclosure, an Amendment of SFAS No.
123, Accounting for Stock-Based Compensation. SFAS 148, which is effective for
years ending after December 15, 2002, provides alternative methods for a
voluntary change to the fair value based method of accounting for stock-based
employee compensation and requires prominent disclosure about the method of
accounting for stock-based employee compensation and the effect of the method
used on reported results. The Company will continue to account for its stock
based compensation according to the provisions of APB Opinion No. 25.

In November 2002, the FASB issued Interpretation No. 45 ("FIN 45"), Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, which elaborates on existing disclosure of
most guarantees, and clarifies when a company must recognize an initial
liability for the fair value of obligations it assumes under guarantee
agreements. The initial recognition and measurement provisions apply on a
prospective basis to guarantees issued or modified after December 31, 2002. The
disclosure requirements of FIN 45 are effective for the Company's fiscal year
2002. The Company does not expect the adoption of FIN 45 to have a material
impact on the Company's financial statements.

In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"), Consolidation
of Variable Interest Entities, an interpretation of ARB 51. The primary
objectives of FIN 46 are to provide guidance on the identification of entities
for which control is achieved through means other than through voting rights
("variable interest entities" or "VIEs") and how to determine when and which
business enterprise should consolidate the VIE (the "primary beneficiary"). This
new model for consolidation applies to an entity in which either (1) the equity
investors (if any) do not have a controlling financial interest or (2) the
equity investment at risk is insufficient to finance that entity's activities
without receiving additional subordinated financial support from other parties.
In addition, FIN 46 requires that both the primary beneficiary and all other
enterprises with a significant variable interest in a VIE make additional
disclosures. The Company is currently evaluating the impact of FIN 46 on its
financial statements, but does not expect that there will be any material
impact.

ITEM 7a.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We manufacture some products in Mexico and subcontract the manufacture of some
products in China. The Company's results of operations could be negatively
effected by factors such as changes in foreign currency exchange rates due to
stronger economic conditions in those countries.

The Company doesn't expect any significant effect on its results of operations
from inflationary or interest and currency rate fluctuations. The Company does
not hedge its interest rate or foreign exchange risks.

                                       18
<Page>

CAUTIONARY STATEMENT FOR FORWARD-LOOKING INFORMATION

Certain information set forth in this Annual Report on Form 10-K contains
"forward-looking statements" within the meaning of federal securities laws.
Forward-looking statements include statements concerning our plans, objectives,
goals, strategies, future events, future revenues or performance, capital
expenditures, exploration efforts, project development schedules, financing
needs, plans or intentions relating to potential acquisitions and other
information that is not historical information. When used in this report, the
words "estimates," "expects," "anticipates," "forecasts," "plans," "intends,"
"believes" and variations of such words or similar expressions are intended to
identify forward-looking statements. We may make additional forward-looking
statements from time to time. All subsequent forward-looking statements, whether
written or oral and whether made by us or on our behalf, are also expressly
qualified by these cautionary statements.

ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Consolidated financial statements and the Report of Independent Accountants
thereon are set forth under Item 15 (a) (1) of this Form 10-K.

QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data for the years ended December 31, 2002 and 2001
is presented below:

2002 QUARTERS

<Table>
<Caption>
                                          1ST            2ND            3RD            4TH
                                                                      
Revenue                              $  5,203,000   $  5,805,000   $  5,013,000   $  5,333,000
Gross Profit                            2,425,000      3,071,000      2,533,000      2,494,000
Net Income                                421,000        668,000        362,000        214,000
Basic and Diluted Income per Share           0.02           0.03           0.02           0.01
</Table>

2001 QUARTERS

<Table>
<Caption>
                                          1ST            2ND            3RD            4TH
                                                                      
Revenue                              $  5,435,000   $  6,003,000   $  5,069,000   $  4,826,000
Gross Profit                            2,381,000      2,530,000      2,145,000      2,030,000
Net Income                                300,000        265,000        101,000        120,000
Basic and Diluted Income per Share           0.01           0.01           0.00           0.01
</Table>

ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

     None

                                       19
<Page>

                                    PART III

The information pursuant to Items 10, 11, 12 and 13 is omitted from this report
(in accordance with Federal Instruction G for Form 10-K), since the Company is
filing with the Commission (by no later than April 30, 2003), a definitive proxy
statement pursuant to Regulation 14A, which involves the election of directors
at the annual shareholders' meeting of the Company which is expected to be held
in May of 2003.

ITEM 14.     CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our filings under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the
periods specified in the rules and forms of the Securities and Exchange
Commission. This information is accumulated and communicated to our management,
including our principal executive officer and principal financial officer, as
appropriate, to allow timely decisions regarding required disclosure. Our
management, including our principal executive officer and principal financial
officer, recognizes that any set of controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of achieving the
desired control objectives.

Under the supervision and with the participation of our management, including
our principal executive officer and principal financial officer, we conducted an
evaluation of our disclosure controls and procedures within 90 days of the
filing date of this report. Based on this evaluation, our principal executive
officer and principal financial officer concluded that our disclosure controls
and procedures are effective in alerting them on a timely basis to material
information required to be disclosed in our periodic filings.

CHANGES IN INTERNAL CONTROLS
There were no significant changes in our internal controls or in other factors
that could significantly affect these controls subsequent to the date of the
evaluation referenced in the foregoing paragraph.

                                       20
<Page>

                                     PART IV

ITEM 15.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  1 and 2 Financial Statements and Financial Statement Schedules

     SEE INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
     APPEARING ON PAGE F-1 OF THIS FORM 10-K

(b)  Exhibit Index

     EXHIBIT 99.1: CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER (ANNEXED HERETO)

     EXHIBIT 99.2 CERTIFICATION BY THE CHIEF FINANCIAL OFFICER (ANNEXED HERETO)

ITEM 16.     EXHIBITS

(3)  (a)     Certificate of Incorporation dated February 17, 1983
     (b)     Certificate of Change of Name dated July 27, 1988
     (c)     Certificate of Change of Name dated July 4, 1989
     (d)     Memorandum
     (e)     Articles (equivalent to By-Laws)
     (f)     Certificate of Incorporation of Alpha Pro Tech, Ltd. dated June 15,
             1994*
     (g)     Application for Certificate of Registration and Articles of
             Continuance- State of Wyoming - Filed June 24, 1994 *
     (h)     Certificate of Registration and Articles of Continuance of
             Secretary of State, State of Wyoming, dated June 24, 1994 *
     (i)     Certificate of Secretary of State of Wyoming dated June 24, 1995 *
     (j)     Certificate of Amendment of Certificate of Incorporation of Alpha
             Pro Tech, Ltd., dated June 24, 1994 *
     (k)     Article of Merger of BFD Industries, Inc., a Wyoming Corporation
             and Alpha Pro Tech, Ltd., a Delaware Corporation, effective July 1,
             1994 *
     (l)     Certificate of Ownership and Merger which merges BFD Industries
             with and into Alpha Pro Tech, Ltd., a Delaware Corporation
             effective July 1, 1994 *

(4)  (a)     Form of Common Stock Certificate **

(10) (a)     Form of Director's Stock Option Agreement
     (b)     Form of Employee's Stock Option Agreement
     (c)     Employment Agreement between the Company and Al Millar dated June,
             1989
     (c)(i)  Employment Agreement between the Company and Donald
             E. Bennett, Jr. **
     (c)(ii) Employment Agreement between the Company and Michael Scheerer ***
     (d)     Lease Agreement between White Dairy Company, Inc. and the Company
             for lease of the premises situated at 2724-7th Avenue South,
             Birmingham, Alabama, 35233, dated March 1990 and amendment thereto
             dated April, 1990
     (e)     BFD Industries Limited Partnership Agreement between 881216 Ontario
             Inc. and Bernard Charles Sherman dated May 17, 1990

                                       21
<Page>

     (f)     Asset Purchase Agreement between the Company and the BFD Industries
             Limited Partnership dated May 17, 1990
     (g)     Purchase Agreement between the Company, Bernard Charles Sherman and
             Apotex, Inc. dated June 21, 1991 and amendment thereto made August
             30, 1991
     (h)     Professional Services Agreement between the Company and Quanta
             Corporation dated September, 1991
     (i)     Sales and Marketing Agreement between the Company and MDC Corp.,
             dated October 4, 1991
     (j)     National Account Marketing Agreement between the Company and
             National Contracts, Inc. dated October 7, 1991
     (k)     Group Purchasing Agreement between the Company and Premier
             Hospitals Alliance, Inc. dated November 1, 1991
     (l)     Letter of Intent between the Company and the shareholders of Alpha
             Pro Tech, Inc. dated December 11, 1991 and amendment thereto dated
             February 19, 1992
     (m)     Group Purchasing Agreement between the Company and AmeriNet
             Incorporated dated January, 1992 (n) Group Purchasing Agreement
             between the Company and Magnet, Inc.
     (o)     Share Purchase Agreement re Acquisition of Alpha Pro Tech, Inc.
     (p)     VWR Scientific Products Corporation Distribution Agreement dated
             January 1, 2000****
     (q)     Business Relationship/Confidentially Agreement between the Company
             and McDonald's Corporation dated February 1, 2000 and First
             Amendment thereto *****

- ----------
Unless otherwise noted, all of the foregoing exhibits are incorporated by
reference to Form 10 Registration Statement (File No. 0-1983) filed on
February 25, 1992.

*      Incorporated by reference to Annual Report on Form 10-K for the year
       ended December 31, 1994 (File No. 019893)

**     Incorporated by reference to Registration Statement on Form S-1, (File
       No. 33-93894) which became effective August 10, 1995

***    Incorporated by reference to Post-Effective Amendment No. 1 filed January
       30, 1997 to Registration Statement on Form S-1 (File No,. 33-93894)

****   Incorporated by reference to Annual Report on Form 10-K for the year
       ended December 31, 2000 (File No. 01-9893)

*****  Incorporated by reference to Annual Report on Form 10-K for the year
       ended December 31, 2001 (File No. 01-9893)

                                       22
<Page>

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has fully caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                              ALPHA PRO TECH, LTD.


DATE: March 5, 2003                  BY:    /s/ Sheldon Hoffman
                                          ------------------------------
                                           Sheldon Hoffman
                                           Chief Executive Officer and Director


DATE: March 5, 2003                  BY:    /s/ Lloyd Hoffman
                                          ------------------------------
                                           Lloyd Hoffman
                                           Chief Financial Officer and Senior
                                           Vice President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registration and
in the capacities indicated on March 5, 2003.

     /s/ Donald E. Bennett Hr.
     -------------------------
     Donald E. Bennett, Jr. Director

     /s/ Sheldon Hoffman
     -------------------
     Sheldon Hoffman, Director

     /s/ Robert H. Isaly
     -------------------
     Robert H. Isaly, Director

     /s/ Alexander W. Millar
     -----------------------
     Alexander W. Millar, Director

     /s/ Dr. John Ritota
     -------------------
     Dr. John Ritota, Director

     /s/ Russ Manock
     ---------------
     Russ Manock, Director

                                       23
<Page>

CERTIFICATIONS

I, Sheldon Hoffman, Chief Executive Officer and Director, certify that:

1.   I have reviewed this annual report on Form 10-K of Alpha Pro Tech, LTD;

2.   Based on my knowledge, this annual report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this annual report
          is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officer and I have indicated in this
     annual report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


DATE: March 5, 2003                  BY:    /s/ Sheldon Hoffman
                                          ------------------------------
                                           Sheldon Hoffman
                                           Chief Executive Officer and Director

                                       24
<Page>

CERTIFICATIONS

I, Lloyd Hoffman, Chief Financial Officer and Senior Vice President, certify
that:

1.   I have reviewed this annual report on Form 10-K of Alpha Pro Tech, LTD;

2.   Based on my knowledge, this annual report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     d)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this annual report
          is being prepared;

     e)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     f)   presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

     c)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     d)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officer and I have indicated in this
     annual report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

DATE: March 5, 2003                  BY:    /s/ Lloyd Hoffman
                                          ------------------------------
                                           Lloyd Hoffman
                                           Chief Financial Officer and Senior
                                           Vice President

                                       25
<Page>

ALPHA PRO TECH, LTD.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<Table>
<Caption>
                                                                                   Page
                                                                                
Consolidated Financial Statements:

   Report of Independent Accountants................................................F-2

   Consolidated Balance Sheets at December 31, 2002 and 2001........................F-3

   Consolidated Statements of Operations for the three years
     in the period ended December 31, 2002..........................................F-4

   Consolidated Statement of Shareholders' Equity for the
     three years in the period ended December 31, 2002..............................F-5

   Consolidated Statements of Cash Flows for the three years in the
     period ended December 31, 2002.................................................F-6

   Notes to Consolidated Financial Statements.......................................F-7

Financial Statement Schedules:

   Schedule II - Valuation and Qualifying Accounts for the three years in the
     period ended December 31, 2002................................................F-21
</Table>

All other schedules are omitted because they are not applicable or the required
information is shown in the financial statements or notes thereto.

<Page>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
Alpha Pro Tech, Ltd.

In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects, the financial position of Alpha
Pro Tech, Ltd. and its subsidiaries at December 31, 2002 and 2001, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2002, in conformity with accounting principles
generally accepted in the United States of America. In addition, in our opinion,
the financial statement schedule listed in the accompanying index presents
fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements. These financial
statements and financial statement schedule are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


/s/ PricewaterhouseCoopers LLP
Salt Lake City, Utah
February 27, 2003

                                      F - 2
<Page>

ALPHA PRO TECH, LTD.

CONSOLIDATED BALANCE SHEETS

<Table>
<Caption>
                                                                          DECEMBER 31,
                                                                      2002            2001
                                                                 -------------    -------------
                                                                            
ASSETS
Current assets:
   Cash and cash equivalents                                     $   2,879,000    $   1,372,000
   Accounts receivable, net of allowance for doubtful accounts
     of $37,000 and $34,000 at December 31, 2002 and 2001,
     respectively                                                    2,286,000        2,188,000
   Inventories, net                                                  3,358,000        3,581,000
   Prepaid expenses and other current assets                           334,000          516,000
   Deferred income taxes                                               365,000          467,000
                                                                 -------------    -------------
       Total current assets                                          9,222,000        8,124,000

Property and equipment, net                                          3,283,000        3,535,000
Intangible assets, net                                                 179,000          189,000
Notes receivable and other assets                                       91,000           56,000
                                                                 -------------    -------------
       Total assets                                              $  12,775,000    $  11,904,000
                                                                 =============    =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                              $     453,000    $     882,000
   Accrued liabilities                                               1,592,000          603,000
   Notes payable, current portion                                      127,000          185,000
   Capital leases, current portion                                           -            9,000
                                                                 -------------    -------------
       Total current liabilities                                     2,172,000        1,679,000

Notes payable, less current portion                                    288,000          770,000
Deferred income taxes                                                  541,000          551,000
                                                                 -------------    -------------
       Total liabilities                                             3,001,000        3,000,000
                                                                 -------------    -------------

Commitments and contingencies (Notes 7 and 10)

Shareholders' equity:
   Common stock, $.01 par value, 50,000,000 shares authorized,
     22,625,907 and 23,546,809 issued and outstanding at
     December 31, 2002 and 2001, respectively                          226,000          235,000
   Additional paid-in capital                                       23,134,000       23,920,000
   Accumulated deficit                                             (13,586,000)     (15,251,000)
                                                                 -------------    -------------
       Total shareholders' equity                                    9,774,000        8,904,000
                                                                 -------------    -------------
       Total liabilities and shareholders' equity                $  12,775,000    $  11,904,000
                                                                 =============    =============
</Table>

        The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F - 3
<Page>

ALPHA PRO TECH, LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

<Table>
<Caption>
                                                          YEAR ENDED DECEMBER 31,
                                                   2002            2001             2000
                                              -------------    -------------    -------------
                                                                       
Sales                                         $  21,354,000    $  21,333,000    $  21,130,000

Cost of goods sold, excluding depreciation
   and amortization shown below                  10,831,000       12,247,000       12,238,000
                                              -------------    -------------    -------------

Gross profit                                     10,523,000        9,086,000        8,892,000

Expenses:
   Selling, general and administrative            7,435,000        7,481,000        6,834,000
   Depreciation and amortization                    447,000          476,000          405,000
                                              -------------    -------------    -------------

   Income from operations                         2,641,000        1,129,000        1,653,000

   Other income (expense)
     Gain on sale of assets                           3,000           98,000                -
     Interest, net                                  (24,000)         (21,000)           6,000
                                              -------------    -------------    -------------

Income before provision
   for income taxes                               2,620,000        1,206,000        1,659,000

Provision for income taxes                          955,000          420,000          199,000
                                              -------------    -------------    -------------
Net income                                    $   1,665,000    $     786,000    $   1,460,000
                                              =============    =============    =============

Basic income per share                        $        0.07    $        0.03    $        0.06
                                              =============    =============    =============

Diluted income per share                      $        0.07    $        0.03    $        0.06
                                              =============    =============    =============

Basic weighted average shares outstanding        23,263,451       23,812,587       24,049,774
                                              =============    =============    =============

Diluted weighted average shares outstanding      23,770,248       24,452,699       25,580,880
                                              =============    =============    =============
</Table>

        The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F - 4
<Page>

ALPHA PRO TECH, LTD.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<Table>
<Caption>
                                                                    ADDITIONAL
                                                     COMMON          PAID-IN        ACCUMULATED
                                    SHARES           STOCK           CAPITAL          DEFICIT           TOTAL
                                -------------    -------------    -------------    -------------    -------------
                                                                                     
Balance at
   December 31, 1999               24,079,949    $     241,000    $  24,318,000    $ (17,497,000)   $   7,062,000

Options exercised                     236,667            2,000          212,000                -          214,000
Shares repurchased                   (374,100)          (4,000)        (502,000)               -         (506,000)
Net income                                  -                -                -        1,460,000        1,460,000
                                -------------    -------------    -------------    -------------    -------------

Balance at
   December 31, 2000               23,942,516          239,000       24,028,000      (16,037,000)       8,230,000

Options exercised                      76,000            1,000           57,000                -           58,000
Shares repurchased                   (471,707)          (5,000)        (501,000)               -         (506,000)
Income tax benefit from stock
  options exercised                         -                -          336,000                -          336,000
Net income                                  -                -                -          786,000          786,000
                                -------------    -------------    -------------    -------------    -------------

Balance at
   December 31, 2001               23,546,809          235,000       23,920,000      (15,251,000)       8,904,000

Options exercised                      10,000                -            7,000                -            7,000
Shares repurchased                   (930,902)          (9,000)        (793,000)               -         (802,000)
Net income                                  -                -                -        1,665,000        1,665,000
                                -------------    -------------    -------------    -------------    -------------

Balance at
   December 31, 2002               22,625,907    $     226,000    $  23,134,000    $ (13,586,000)   $   9,774,000
                                =============    =============    =============    =============    =============
</Table>

        The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F - 5
<Page>

ALPHA PRO TECH, LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

<Table>
<Caption>
                                                              YEAR ENDED DECEMBER 31,
                                                        2002             2001             2000
                                                    -------------    -------------    -------------
                                                                             
Cash flows from operating activities:
   Net income                                       $   1,665,000    $     786,000    $   1,460,000
   Adjustments to reconcile net income to net
     cash provided by operating activities:
       Depreciation and amortization                      447,000          476,000          405,000
       Gain on sale of assets                              (3,000)         (98,000)               -
       Write off of intangible assets                           -                -            9,000
       Deferred taxes                                      92,000           (6,000)          93,000
       Changes in assets and liabilities:
        Restricted cash                                         -                -           18,000
        Accounts receivable                               (98,000)       1,171,000         (107,000)
        Inventories                                       223,000       (1,182,000)         558,000
        Prepaid expenses and other assets                 142,000          127,000          150,000
        Accounts payable and accrued liabilities          560,000           86,000         (495,000)
                                                    -------------    -------------    -------------
   Net cash provided by operating activities            3,028,000        1,360,000        2,091,000
                                                    -------------    -------------    -------------
Cash flows from investing activities:
   Purchase of property and equipment                    (174,000)      (1,143,000)        (872,000)
   Proceeds from sale of assets                             3,000          113,000                -
   Cost of intangible assets                              (11,000)         (15,000)         (24,000)
                                                    -------------    -------------    -------------
   Net cash used in investing activities                 (182,000)      (1,045,000)        (896,000)
                                                    -------------    -------------    -------------
Cash flows from financing activities:
   Proceeds from the exercise of stock options              7,000           58,000          214,000
   Payments for the repurchase of common stock           (802,000)        (506,000)        (506,000)
   Proceeds from notes payable                            473,000          820,000        3,311,000
   Repayments on notes payable                         (1,013,000)        (359,000)      (3,738,000)
   Payments for/proceeds from related party loans           5,000          (55,000)               -
   Principal repayments on capital leases                  (9,000)         (32,000)        (130,000)
                                                    -------------    -------------    -------------
   Net cash used in financing activities               (1,339,000)         (74,000)        (849,000)
                                                    -------------    -------------    -------------
Increase in cash and cash equivalents                   1,507,000          241,000          346,000
Cash and cash equivalents, beginning of period          1,372,000        1,131,000          785,000
                                                    -------------    -------------    -------------
Cash and cash equivalents, end of period            $   2,879,000    $   1,372,000    $   1,131,000
                                                    =============    =============    =============
Supplemental disclosure of cash flow information:
   Cash paid for interest                           $      42,000    $      52,000    $      57,000
                                                    =============    =============    =============
   Cash paid for income taxes                       $      65,000    $     163,000    $     275,000
                                                    =============    =============    =============
</Table>

NON-CASH INVESTING AND FINANCING ACTIVITY:

   2002
   None

   2001
   Reduction of income tax payable and increase in additional paid-in capital
   due to tax benefit from stock options exercised of $336,000.

   2000
   None

        The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F - 6
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   THE COMPANY

     Alpha Pro Tech, Ltd. (the Company) manufactures and distributes a variety
     of disposable mask, shield, shoecover and apparel products and woundcare
     (fleece) products. Most of the Company's disposable apparel, mask and
     shield products and woundcare products are distributed to medical, dental,
     industrial and clean room markets, predominantly in the United States of
     America.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION
     The consolidated financial statements of the Company include the accounts
     of the Company and its wholly-owned subsidiary, Alpha Pro Tech, Inc. (APT),
     as well as APT's wholly-owned subsidiary, DPI De Mexico (DPI). All
     significant intercompany accounts and transactions have been eliminated.

     INVENTORIES
     Inventories include freight-in, materials, labor and overhead costs and are
     stated at the lower of cost (computed on a standard cost basis, which
     approximates average cost) or market. Provision is made for slow-moving,
     obsolete or unusable inventory.

     PROPERTY AND EQUIPMENT
     Property and equipment is stated at cost less accumulated depreciation and
     amortization and is depreciated and amortized using the straight-line
     method over the shorter of the respective useful lives of the assets or the
     related lease terms as follows:

<Table>
                                              
     Property and equipment                      9-25 years
     Office furniture and equipment              2-7 years
     Leasehold improvements                      4-6 years
     Vehicles                                    5 years
</Table>

     Expenditures for renewals and betterments are capitalized whereas costs of
     maintenance and repairs are charged to operations in the period incurred.

     INTANGIBLE ASSETS
     The excess of purchase price over the fair value of assets acquired and
     liabilities assumed in acquisition transactions is classified as goodwill.
     Effective January 1, 2002, the Company adopted SFAS No. 142 ("SFAS 142"),
     Goodwill and Other Intangible Assets. SFAS 142 primarily addresses the
     accounting for goodwill and intangible assets subsequent to their
     acquisition. As prescribed by SFAS 142, goodwill is not amortized but
     rather is tested for impairment (Note 5). Patent rights and trademarks are
     recorded at cost and are amortized using the straight-line method over
     their estimated useful lives of 8-17 years.

     IMPAIRMENT OF LONG-LIVED ASSETS
     The Company reviews long-lived assets for impairment whenever events or
     changes in business circumstances indicate that the carrying amounts of the
     assets may not be fully recoverable. An impairment loss would be recognized
     when the estimated undiscounted future cash flows expected to result from
     the use of an asset and its eventual disposition are less than its carrying
     amount. The Company believes the future cash flows to be received from its
     long-lived assets exceed the asset's carrying value, and accordingly, the
     Company has not recognized any impairment losses for the years ended
     December 31, 2002, 2001 and 2000.

                                      F - 7
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     STOCK OPTIONS AND WARRANTS ISSUED FOR SERVICES
     Options and warrants to purchase common stock that are granted to
     non-employees in exchange for services are valued at their estimated fair
     value at the measurement date and are expensed over the period the services
     are rendered. Effective January 1, 2000, the Company's policy is to no
     longer grant stock options and warrants to non-employees.

     REVENUE RECOGNITION
     Sales are recognized when goods are shipped to customers, at which time
     title and risk of loss passes. Sales are reduced for anticipated sales
     returns and allowances.

     STOCK BASED COMPENSATION
     The Company accounts for stock options granted under the recognition and
     measurement principles of APB Opinion No. 25, Accounting for Stock Issued
     to Employees, and related Interpretations. The Company's stock option plans
     are described more fully in Note 8. No stock-based employee compensation is
     reflected in net income, as all options granted under the Company's plans
     had an exercise price equal to the market value of the underlying common
     stock on the date of grant. The following table illustrates the effect on
     net income and earnings per share if the Company had applied the fair value
     recognition provisions of SFAS No. 123, Accounting for Stock-Based
     Compensation, as amended by SFAS No. 148, to stock-based employee
     compensation.

<Table>
<Caption>
                                                                   FOR THE YEAR ENDED DECEMBER 31,
                                                             2002               2001              2000
                                                                                    
     Net income, as reported                           $     1,665,000    $       786,000    $     1,460,000
     Deduct: Total stock-based employee compensation
      expense determined using the fair value method
      for all awards, net of related tax effects              (336,000)          (281,000)          (238,000)
                                                       ---------------    ---------------    ---------------

     Pro forma net income                              $     1,329,000    $       505,000    $     1,222,000
                                                       ===============    ===============    ===============

     Net income per share:
        Basic - as reported                            $          0.07    $          0.03    $          0.06
        Basic - pro forma                                         0.06               0.02               0.05
        Diluted - as reported                                     0.07               0.03               0.06
        Diluted - pro forma                                       0.06               0.02               0.05
</Table>

     INCOME TAXES
     The Company accounts for income taxes in accordance with SFAS No.109 ("SFAS
     109"), Accounting for income taxes. This statement requires an asset and
     liability approach for accounting for income taxes. A valuation allowance
     is recorded to reduce the carrying amounts of deferred tax assets unless it
     is more likely than not such assets will be realized.

                                      F - 8
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     NET INCOME PER SHARE
     The following table provides a reconciliation of both the net income and
     the number of shares used in the computations of "basic" earnings per share
     ("EPS"), which utilizes the weighted average number of shares outstanding
     without regard to potential shares, and "diluted" EPS, which includes all
     such dilutive shares.

<Table>
<Caption>
                                                                      FOR THE YEAR ENDED DECEMBER 31,
                                                                  2002              2001            2000
                                                                                       
     Net income (Numerator)                                 $     1,665,000   $       786,000   $     1,460,000

     Shares (Denominator):
       Basic weighted average shares outstanding                 23,263,451        23,812,587        24,049,774
       Add: Dilutive effect of stock options and warrants           506,797           640,112         1,531,106
                                                            ---------------   ---------------   ---------------

       Diluted weighted average shares outstanding          $    23,770,248   $    24,452,699   $    25,580,880
                                                            ===============   ===============   ===============

     Net income per share:
       Basic                                                $          0.07   $          0.03   $          0.06
       Diluted                                              $          0.07   $          0.03   $          0.06
</Table>

     TRANSLATION OF FOREIGN CURRENCIES
     Transactions in foreign currencies during the reporting periods are
     translated into U.S. dollars at the exchange rate prevailing at the
     transaction date. Monetary assets and liabilities in foreign currencies at
     each period end are translated at the exchange rate in effect at that date.
     Transaction gains or losses on foreign currencies are reflected in net
     income for the periods presented and are not significant in amount.

     RECLASSIFICATIONS
     Certain 2001 and 2000 balances have been reclassified to conform to the
     current year's presentation.

     CASH EQUIVALENTS
     The Company considers all highly liquid instruments with an original
     maturity date of three months or less to be cash equivalents.

     RESEARCH AND DEVELOPMENT
     Research and development costs are expensed as incurred and are included in
     selling, general and administrative expenses. Such costs are not material.

     ADVERTISING
     The Company expensed advertising costs as incurred. These costs were
     included in selling, general and administrative expenses.

     USE OF ESTIMATES
     The preparation of these consolidated financial statements in conformity
     with accounting principles generally accepted in the United States of
     America requires management to make estimates and assumptions that affect
     the reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from these estimates.

                                      F - 9
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     FAIR VALUE OF FINANCIAL INSTRUMENTS
     The fair value of financial instruments including cash, accounts
     receivable, notes receivable, accounts payable and notes payable
     approximate their respective book values at December 31, 2002 and 2001.

     NEW ACCOUNTING STANDARDS
     In June 2001, the FASB issued SFAS No. 143 ("SFAS 143"), Accounting for
     Asset Retirement Obligations, which is effective for fiscal years beginning
     after June 15, 2002. SFAS 143 requires recognition of the fair value of
     liabilities associated with the retirement of long-lived assets when a
     legal obligation to incur such costs arises as a result of the acquisition,
     construction, development and/or the normal operation of a long-lived
     asset. Upon recognition of the liability, a corresponding asset is recorded
     and depreciated over the remaining life of the long-lived asset. The
     Company will adopt SFAS 143 effective January 1, 2003. The Company does not
     believe that the adoption of SFAS 143 will have a significant effect on its
     financial statements.

     In August 2001, the FASB issued SFAS No. 144 ("SFAS 144"), Accounting for
     the Impairment or Disposal of Long-Lived Assets, which is effective for
     fiscal years beginning after December 15, 2001. SFAS 144 requires that one
     accounting model be used for the long-lived assets to be disposed of by
     sale, whether previously held and used or newly acquired, and broadens the
     presentation of discontinued operations to include more disposal
     transactions and resolves implementation issues. The adoption of SFAS 144
     did not have a significant effect on the Company's financial statements.

     In April 2002, the FASB issued SFAS No. 145 ("SFAS 145"), Rescission of
     FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No.13, and
     Technical Corrections. Among other things, SFAS 145 eliminates the
     requirement that gains and losses from the extinguishment of debt be
     classified as extraordinary items. SFAS 145 is effective for fiscal years
     beginning after May 15, 2002, with early adoption permitted. The Company
     does not expect the adoption of this standard to have a significant impact
     on its financial statements.

     In June 2002, the FASB issued SFAS No. 146 ("SFAS 146"), Accounting for
     Costs Associated with Exit or Disposal Activities. Under SFAS 146, exit
     costs are recorded when the liability is incurred and not as a result of an
     entity's commitment to an exit plan. The statement addresses significant
     issues related to the recognition, measurement, and reporting of costs
     associated with exit and disposal activities, including restructuring
     activities, and nullifies the guidance in Emerging Issues Task Force Issue
     No. 94-3, Liability Recognition for Certain Employee Termination Benefits
     and Other Costs to Exit an Activity (including Certain Costs Incurred in a
     Restructuring.) SFAS 146 is effective for exit or disposal activities
     initiated after December 31, 2002, with early adoption encouraged. The
     Company does not expect the adoption of this standard to have a significant
     impact on its financial statements.

     In December 2002, the FASB issued SFAS No. 148 ("SFAS 148"), Accounting for
     Stock-Based Compensation - Transition and Disclosure, an Amendment of SFAS
     No. 123, Accounting for Stock-Based Compensation. SFAS No. 148, which is
     effective for years ending after December 15, 2002, provides alternative
     methods for a voluntary change to the fair value based method of accounting
     for stock-based employee compensation and requires prominent disclosure
     about the method of accounting for stock-based employee compensation and
     the effect of the method used on reported results. The Company will
     continue to account for its stock based compensation according to the
     provisions of APB Opinion No. 25.

                                     F - 10
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     In November 2002, the FASB issued Interpretation No. 45 ("FIN 45"),
     Guarantor's Accounting and Disclosure Requirements for Guarantees,
     Including Indirect Guarantees of Indebtedness of Others, which elaborates
     on existing disclosure of most guarantees, and clarifies when a company
     must recognize an initial liability for the fair value of obligations it
     assumes under guarantee agreements. The initial recognition and measurement
     provisions apply on a prospective basis to guarantees issued or modified
     after December 31, 2002. The disclosure requirements of the FIN 45 are
     effective for the Company's fiscal year 2002. The Company does not expect
     the adoption of FIN 45 to have a material impact on the Company's financial
     statements.

     In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"),
     Consolidation of Variable Interest Entities, an interpretation of ARB 51.
     The primary objectives of FIN 46 are to provide guidance on the
     identification of entities for which control is achieved through means
     other than through voting rights ("variable interest entities" or "VIEs")
     and how to determine when and which business enterprise should consolidate
     the VIE (the "primary beneficiary"). This new model for consolidation
     applies to an entity in which either (1) the equity investors (if any) do
     not have a controlling financial interest or (2) the equity investment at
     risk is insufficient to finance that entity's activities without receiving
     additional subordinated financial support from other parties. In addition,
     FIN 46 requires that both the primary beneficiary and all other enterprises
     with a significant variable interest in a VIE make additional disclosures.
     The Company is currently evaluating the impact of FIN 46 on its financial
     statements, but does not expect that there will be any material impact.

3.   INVENTORIES

     Inventories consist of the following:

<Table>
<Caption>
                                                          DECEMBER 31,
                                                      2002            2001
                                                            
     Raw materials                               $   1,751,000    $   2,165,000
     Work in process                                    85,000          100,000
     Finished goods                                  1,854,000        1,628,000
                                                 =============    =============
                                                     3,690,000        3,893,000
     Less reserve for obsolescence                    (332,000)        (312,000)
                                                 -------------    -------------
                                                 $   3,358,000    $   3,581,000
                                                 =============    =============
</Table>

                                     F - 11
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.   PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:

<Table>
<Caption>
                                                                   DECEMBER 31,
                                                               2002             2001
                                                                     
     Buildings                                            $     355,000    $     355,000
     Machinery and equipment                                  4,650,000        4,557,000
     Office furniture and equipment                             727,000          661,000
     Leasehold improvements                                     137,000          131,000
                                                          -------------    -------------

                                                              5,869,000        5,704,000
     Less accumulated depreciation and amortization          (2,586,000)      (2,169,000)
                                                          -------------    -------------

                                                          $   3,283,000    $   3,535,000
                                                          =============    =============
</Table>

     The following assets (included in the above amounts) are under capital
     lease obligations:

<Table>
<Caption>
                                                                   DECEMBER 31,
                                                               2002             2001
                                                                     
     Machinery and equipment                              $           -    $     146,000
     Office furniture and equipment                                               22,000
                                                          -------------    -------------

                                                                      -          168,000

     Less accumulated amortization                                    -         (119,000)
                                                          -------------    -------------

                                                          $           -    $      49,000
                                                          =============    =============
</Table>

     Depreciation and amortization expense of property and equipment was
     $426,000, $396,000 and $357,000 for the years ended December 31, 2002, 2001
     and 2000, respectively.

                                     F - 12
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5.   INTANGIBLE ASSETS

     Intangible assets consist of the following:

<Table>
<Caption>
                                                                   DECEMBER 31,
                                                               2002             2001
                                                                     
     Goodwill                                             $     206,000    $     206,000
     Patents and trademarks                                     203,000          192,000
                                                          -------------    -------------

                                                                409,000          398,000
     Less accumulated amortization                             (230,000)        (209,000)
                                                          -------------    -------------

                                                          $     179,000    $     189,000
                                                          =============    =============
</Table>

     Amortization expense of intangible assets was $21,000, $80,000 and $48,000
     for the years ended December 31, 2002, 2001 and 2000, respectively.

     The following table presents what reported net income and earnings per
     share would have been for the years ended December 31, 2001 and 2000 under
     SFAS 142:

<Table>
<Caption>
                                                                          FOR THE YEARS ENDED
                                                                              DECEMBER 31,
                                                                          2001           2000
                                                                      ------------   ------------
                                                                               
     Reported net income                                              $    786,000   $  1,460,000
     Add back:       Goodwill amortization, net of tax of $9,000
                     and $9,000 respectively, for the years ended
                     December 31, 2001 and 2000                             17,000         17,000
                                                                      ------------   ------------
     Adjusted net income                                              $    803,000   $  1,463,000
                                                                      ------------   ------------

     BASIC EARNINGS PER SHARE:
     Reported net income                                              $       0.03   $       0.06
     Add back:       Goodwill amortization, net of tax of $9,000
                     and $9,000 respectively, for the years ended
                     December 31, 2001 and 2000                                  -              -
                                                                      ------------   ------------
     Adjusted net income                                              $       0.03   $       0.06
                                                                      ------------   ------------

     DILUTED EARNINGS PER SHARE:
     Reported net income                                              $       0.03   $       0.06
     Add back:       Goodwill amortization, net of tax of $9,000
                     and $9,000 respectively, for the years ended
                     December 31, 2001 and 2000                                  -              -
                                                                      ------------   ------------
     Adjusted net income                                              $       0.03   $       0.06
                                                                      ------------   ------------
</Table>

     Future estimated amortization expense is as follows:

<Table>
                                                                                   
      2003                                                                            $     22,000
      2004                                                                                  22,000
      2005                                                                                  22,000
      2006                                                                                  22,000
      2007                                                                                  22,000
                                                                                      ------------
                                                                                      $    110,000
                                                                                      ============
</Table>

                                     F - 13
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   ACCRUED LIABILITIES

     Accrued liabilities consist of the following:

<Table>
<Caption>
                                                                                  DECEMBER 31,
                                                                              2002            2001
                                                                                   
     Payroll expenses                                                    $     135,000   $     119,000
     Commissions payable                                                       444,000         289,000
     Accrued rebates and other                                                 268,000         160,000
     Income taxes payable                                                      745,000          35,000
                                                                         -------------   -------------

                                                                         $   1,592,000   $     603,000
                                                                         =============   =============
</Table>

7.   NOTES PAYABLE

     In December 1997, the Company, through its wholly owned subsidiary APT,
     entered into a three-year credit facility with an asset-based lender. The
     facility has been subsequently extended until May 15, 2003. The Company
     intends to renew this facility. Pursuant to the terms of the credit
     facility, the Company has a line of credit for up to $3,500,000 based on
     eligible accounts receivable and inventory, of which $0 and $355,000 was
     outstanding and $2,438,000 and $1,911,000 was available at December 31,
     2002 and 2001, respectively. The credit facility bears interest at prime
     plus .5%, which totaled 4.75% and 5.25% at December 31, 2002 and 2001,
     respectively and is collateralized by accounts receivable, inventory,
     trademarks, patents, property and equipment, and 66.67% of the issued and
     outstanding shares of DPI. Under the terms of the facility, the Company
     pays a 0.5% loan fee annually.

     The Company also has a $225,000 term note collateralized by equipment,
     which matures in January 2003. The Company's outstanding balance on this
     term note was $12,000 and $92,000 at December 31, 2002 and 2001,
     respectively. The term note is due in monthly installments of $7,000 with
     interest at prime plus 1.00%, which totaled 5.25% and 5.75% at December 31,
     2002 and 2001, respectively.

     The Company has a $304,000 equipment loan. The outstanding balance on this
     loan was $206,000 and $263,000 at December 31, 2002 and 2001, respectively.
     This note is due in monthly installments of $7,000 with a fixed interest
     rate of 8.5%, maturing November 2005.

     The Company obtained a $156,000 equipment loan in April 2001 and the
     outstanding balance at December 31, 2002 and 2001 was $111,000 and
     $139,000, respectively. Payments are due in monthly installments of $3,000
     with a fixed interest rate of 8.5%, maturing April 2006.

     The Company obtained a $116,000 equipment loan in June 2001 and the
     outstanding balance at December 31, 2002 and 2001 was $86,000 and $106,000
     respectively. Payments are due in monthly installments of $2,000 with a
     fixed interest rate of 8.5%, maturing June 2006.

                                     F - 14
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Future maturities of notes payable are as follows:

<Table>
                                                           
     2003                                                     $    127,000
     2004                                                          125,000
     2005                                                          136,000
     2006                                                           27,000
     2007                                                                -
                                                              ------------

                                                              $    415,000
                                                              ============
</Table>

8.   SHAREHOLDERS' EQUITY

     WARRANT ACTIVITY
     For each of the three years ended December 31, 2002, the Company had
     outstanding warrants to purchase 119,048 shares of common stock at an
     exercise price of $1.75 per share. No warrants have been exercised during
     the three years ended December 31, 2002. All warrants expire on July 1,
     2004.

     OPTION ACTIVITY
     During 1993, the Company adopted stock option plans for employees and
     directors of the Company. In aggregate, as of December 31, 2002, 4.8
     million options were reserved for issuance under these plans and
     approximately 4.3 million options have been granted. Option plan grants
     vest immediately and expire no later than the fifth anniversary of the date
     of grant. The exercise price of the options is determined based on the fair
     value of the stock on the date of grant.

     The following table summarizes the option activity for the three years
     ended December 31, 2002:

<Table>
<Caption>
                                                                WEIGHTED
                                                                AVERAGE
                                                             EXERCISE PRICE
                                                SHARES         PER OPTION
                                                        
     Options outstanding, December 31, 1999      3,423,000    $       0.88
        Granted to employees                       640,000    $       1.28
        Exercised                                 (237,000)   $       0.91
        Canceled/Expired/Forfeited                (564,000)   $       1.34
                                              ------------    ------------

     Options outstanding, December 31, 2000      3,262,000    $       0.87
        Granted to employees                     1,008,000    $       1.01
        Exercised                                  (76,000)   $       0.76
        Canceled/Expired/Forfeited                (688,000)   $       0.97
                                              ------------    ------------

     Options outstanding, December 31, 2001      3,506,000    $       0.89
        Granted to employees                     1,510,000    $       0.83
        Exercised                                  (10,000)   $       0.67
        Canceled/Expired/Forfeited              (1,141,000)   $       0.79
                                              ------------    ------------

     Options outstanding, December 31, 2002      3,865,000    $       0.90
                                              ============    ============
</Table>

     All options are fully exercisable.

                                     F - 15
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The following summarizes information about stock options outstanding and
     exercisable at December 31, 2002:

<Table>
<Caption>
                           OPTIONS OUTSTANDING
                                                         AVERAGE
        EXERCISE                         AVERAGE           TERM
         PRICE             SHARES         PRICE         REMAINING
                                                      
     $0.49 to $0.75         657,000   $        0.52            0.95
     $0.76 to $0.99       2,117,000   $        0.86            4.41
     $1.00 to $1.48       1,091,000   $        1.22            2.59
                      -------------   -------------   -------------
                          3,865,000   $        0.90            3.31
                      -------------   -------------   -------------
</Table>

     The fair value of stock-based awards to employees/directors is estimated on
     the date of grant using the Black-Scholes option-pricing model with the
     following weighted average assumptions:

<Table>
<Caption>
                                              YEAR ENDED DECEMBER 31,
                                    2002                 2001                 2000
                                                                   
     Risk-free interest rate      2.72%-4.69%         3.87-4.64%               6.63%
     Expected life                   5 years            5 years             5 years
     Expected volatility                  80%                87%                 93%
     Expected dividend yield               0%                 0%                  0%
</Table>

     The weighted-average grant date fair values of employee/director options
     granted during the years ended December 31, 2002, 2001 and 2000 were $0.34,
     $0.46 and $0.62, respectively.

9.   INCOME TAXES

     The provision for income taxes consists of the following:

<Table>
<Caption>
                                                  YEAR ENDED DECEMBER 31,
                                            2002            2001             2000
                                                               
     Current                             $    863,000   $    426,000    $    106,000
     Deferred                                  92,000         (6,000)         93,000
                                         ------------   ------------    ------------

                                         $    955,000   $    420,000    $    199,000
                                         ============   ============    ============
</Table>

                                     F - 16
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Deferred tax assets (liabilities) are comprised of the following:

<Table>
<Caption>
                                                  DECEMBER 31,
                                              2002            2001
                                                    
     Inventory reserve for obsolescence   $    113,000    $    106,000
     Intangible assets                          71,000          68,000
     Alternative minimum tax credits            16,000          88,000
     State income taxes                              -          28,000
     Other                                     165,000         177,000
                                          ------------    ------------
     Gross deferred tax assets                 365,000         467,000
                                          ------------    ------------

     Property and Equipment                   (476,000)       (531,000)
     State income taxes                        (21,000)              -
     Other                                     (44,000)        (20,000)
                                          ------------    ------------

     Gross deferred tax liabilities           (541,000)       (551,000)
                                          ------------    ------------

     Net deferred tax liability           $   (176,000)   $    (84,000)
                                          ============    ============
</Table>

     The net deferred tax liability is reflected in the balance sheets as
     follows:

<Table>
<Caption>
                                                DECEMBER 31,
                                           2002             2001
                                                  
     Current deferred tax asset         $    365,000    $    467,000
     Long-term deferred tax liability       (541,000)       (551,000)
                                        ------------    ------------
                                        $   (176,000)   $    (84,000)
                                        ============    ============
</Table>

     The provision for income taxes differs from the amount that would be
     obtained by applying the United States statutory rate to income before
     income taxes as a result of the following:

<Table>
<Caption>
                                                        YEAR ENDED DECEMBER 31,
                                                 2002              2001           2000
                                                                     
     Income taxes based on US
        statutory rate (34%)                  $    891,000    $    410,000    $    564,000
     Non-deductible meals and entertainment         11,000          13,000          12,000
     Decrease in valuation allowance                     -               -        (539,000)
     Foreign tax credits                           (29,000)              -               -
     State taxes                                    93,000          28,000          19,000
     Other                                         (11,000)        (31,000)        143,000
                                              ------------    ------------    ------------

                                              $    955,000    $    420,000    $    199,000
                                              ============    ============    ============
</Table>

                                     F - 17
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.  LEASE COMMITMENTS AND OBLIGATIONS

     The Company leases manufacturing facilities under non-cancelable operating
     leases expiring through December 31, 2005.

     The following summarizes future minimum lease payments required under
     non-cancelable operating leases:

<Table>
<Caption>
                                                                          OPERATING
               YEAR ENDING DECEMBER 31,                                     LEASES
                                                                      
               2003                                                      $    429,000
               2004                                                           383,000
               2005                                                           276,000
               2006                                                             7,000
               2007                                                             3,000
                                                                         ------------
               Future minimum lease payments                             $  1,098,000
                                                                         ============
</Table>

     Total rent expense incurred by the Company under operating leases for the
     years ended December 31, 2002, 2001 and 2000 was $593,000, $637,000 and
     $584,000, respectively.

     The Company does not have any pension, profit sharing or similar plans
     established for its employees; however, the chief executive officer and
     president are entitled to a combined bonus equal to 10% of the pre-tax
     profits of the Company. Bonuses of $291,000, $134,000 and $183,000 were
     accrued for the years ended December 31, 2002, 2001 and 2000, respectively.

11.  ACTIVITY OF BUSINESS SEGMENTS

     The Company operates through three major segments: Apparel, consisting of a
     complete line of disposable clothing such as overalls, frocks, lab coats,
     hoods, bouffant caps, and shoecovers (including the Aqua Track and spunbond
     shoecovers); Mask and shields, consisting principally of medical, dental
     and industrial masks and eye shields; and extended care, consisting
     principally of fleece and other related products which includes a line of
     pet beds.

     The accounting policies of the segments are the same as those described
     previously under "Summary of Significant Accounting Policies." Segment data
     excludes charges allocated to head office and corporate sales/marketing
     departments and income taxes. The Company evaluates the performance of its
     segments and allocates resources to them based primarily on net sales.

     The following table shows net sales for each segment:

<Table>
<Caption>
                                              YEAR ENDED DECEMBER 31,
                                        2002            2001          2000
                                                         
     Apparel                        $ 14,613,000   $ 14,091,000   $ 13,507,000
     Mask and shield                   4,778,000      5,209,000      5,361,000
     Extended care                     1,963,000      2,033,000      2,262,000
                                    ------------   ------------   ------------

     Consolidated total net sales   $ 21,354,000   $ 21,333,000   $ 21,130,000
                                    ============   ============   ============
</Table>

                                     F - 18
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     A reconciliation of total segment income to total consolidated net income.

<Table>
<Caption>
                                                         YEAR ENDED DECEMBER 31,
                                                  2002             2001            2000
                                                                      
     Apparel                                   $  4,638,000    $  2,948,000    $  2,849,000
     Mask and shield                              1,698,000       1,302,000       1,515,000
     Extended care                                  399,000         424,000         486,000
                                               ------------    ------------    ------------
     Total segment income                         6,735,000       4,674,000       4,850,000

     Unallocated corporate overhead expenses     (4,115,000)     (3,468,000)     (3,191,000)
     Provision for income taxes                    (955,000)       (420,000)       (199,000)
                                               ------------    ------------    ------------
     Consolidated net income                   $  1,665,000    $    786,000    $  1,460,000
                                               ============    ============    ============
</Table>

     The following reflects sales and long-lived asset information by geographic
     area:

<Table>
<Caption>
                                                     YEAR ENDED DECEMBER 31,
                                                2002           2001          2000
                                                                 
     Sales by region
        United States                       $ 20,121,000   $ 20,312,000   $ 19,802,000
        International                          1,233,000      1,021,000      1,328,000
                                            ------------   ------------   ------------

     Consolidated total sales               $ 21,354,000   $ 21,333,000   $ 21,130,000
                                            ============   ============   ============

     Long-lived assets
        United States                       $  3,078,000   $  3,270,000   $  2,578,000
        International                            205,000        265,000        225,000
                                            ------------   ------------   ------------

     Consolidated total long-lived assets   $  3,283,000   $  3,535,000   $  2,803,000
                                            ============   ============   ============
</Table>

     Sales by region are based on the countries in which the customers are
     located. The Company did not generate sales from any single foreign country
     that were significant to the Company's consolidated sales.

12.  CONCENTRATION OF CREDIT RISK

     The Company maintains it cash and cash equivalents in accounts in several
     banks, the balances which at times may exceed federally insured limits. The
     Company sells significant amounts of product to a large distributor on
     credit terms. Net sales to this distributor were 64.5%, 65.2% and 62.5% of
     total sales for the years ended December 31, 2002, 2001 and 2000,
     respectively. Accounts receivable from this distributor were 65.4% and
     54.5% of total accounts receivable at December 31, 2002 and 2001,
     respectively. The loss of this customer would have a material adverse
     effect on the Company's business. Management believes that adequate
     provision has been made for risk of loss on all credit transactions.

                                     F - 19
<Page>

ALPHA PRO TECH, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  RELATED PARTY TRANSACTIONS

     Included in the notes receivable and other assets balance at December 31,
     2002 and 2001 are notes receivable of $0 and $55,000, respectively from
     officers of the Company.

                                     F - 20
<Page>

                      ALPHA PRO TECH, LTD. AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

<Table>
<Caption>
                             BALANCE AT      CHARGED        CHARGED                       BALANCE AT
                             BEGINNING     TO COSTS AND     TO OTHER                        END OF
DESCRIPTION                  OF PERIOD       EXPENSES       ACCOUNTS      DEDUCTIONS        PERIOD
                                                                          
Year Ended
December 31, 2002

Allowance for
doubtful accounts           $     34,000   $     12,000   $          -   $     (9,000)   $     37,000
                            ============   ============   ============   ============    ============

Reserve for
inventory obsolescence      $    312,000   $     20,000   $          -   $          -    $    332,000
                            ============   ============   ============   ============    ============

Valuation allowance
for deferred income taxes   $          -   $          -   $          -   $          -    $          -
                            ============   ============   ============   ============    ============

Year Ended
December 31, 2001

Allowance for
doubtful accounts           $     32,000   $     27,000   $          -   $    (25,000)   $     34,000
                            ============   ============   ============   ============    ============

Reserve for
inventory obsolescence      $    305,000   $      7,000   $          -   $          -    $    312,000
                            ============   ============   ============   ============    ============

Valuation allowance
for deferred income taxes   $          -   $          -   $          -   $          -    $          -
                            ============   ============   ============   ============    ============

Year Ended
December 31, 2000

Allowance for
doubtful accounts           $     40,000   $     22,000   $          -   $    (30,000)   $     32,000
                            ============   ============   ============   ============    ============

Reserve for
inventory obsolescence      $    262,000   $     43,000   $          -   $          -    $    305,000
                            ============   ============   ============   ============    ============

Valuation allowance
for deferred income taxes   $    539,000   $          -   $          -   $   (539,000)   $          -
                            ============   ============   ============   ============    ============
</Table>

                                     F - 21