<Page>
Exhibit 12
UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES
For the Twelve Months Ended December 31, 2002
(Dollars in Thousands)
<Table>
<Caption>
12 months
ended
12/31/02
-----------
EARNINGS:
Income from continuing operations before income taxes $ (12,388)
Add (Deduct):
Earnings on equity method (42,068)
Distributions from minority subsidiaries 28,881
Minority interest in income of majority-owned
subsidiaries that do not have fixed charges (16,829)
-----------
(42,404)
Add fixed charges:
Consolidated interest expense 46,887
Deferred debt amortization expense 991
Interest portion (1/3) of consolidated rent expense 19,061
-----------
$ 24,535
-----------
FIXED CHARGES:
Consolidated interest expense 46,887
Deferred debt amortization expense 991
Interest portion (1/3) of consolidated rent expense 19,061
-----------
$ 66,939
-----------
RATIO OF EARNINGS TO FIXED CHARGES --
===========
Preferred dividends, net of tax $ 70
Fixed charges 66,939
-----------
Fixed Charges and Preferred Dividends $ 67,009
-----------
RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERRED DIVIDENDS --
===========
</Table>
- --------
The dollar deficiency resulting in less than one-to-one coverage is $42,404
for the ratio of earnings to fixed charges and $42,474 for the ratio of
earnings to fixed charges and preferred dividends.