Exhibit 12.2 SUN MEDIA CORPORATION Computation of ratio of total debt to EBITDA CANADIAN GAAP YEARS ENDED DECEMBER 31, 2000 2001 2002 ---- ---- ---- Total debt Current portion of long-term debt $ - $ 5,000 $ 60,000 Long-term debt 595,195 549,512 455,147 -------- -------- -------- $595,195 $554,512 $515,147 ======== ======== ======== EBITDA(1) $205,327 $200,844 $222,333 ======== ======== ======== Ratio of total debt to EBITDA 2.90 2.76 2.32 ======== ======== ======== (1) As defined in "Presentation of Financial Information" and calculated in note 7 to "Selected Consolidated Financial and Operating Data".