<Page>

                                                  -----------------------------
                                                           OMB APPROVAL
                                                  -----------------------------
                                                  OMB Number:         3235-0570
                                                  Expires:     October 31, 2006
                                                  Estimated average burden
                                                  hours per response.......19.3
                                                  -----------------------------
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM N-CSR

                  CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                       MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number:  811-02565
                                   --------------------------------------------

                          ING VP Money Market Portfolio
- -------------------------------------------------------------------------------
              (Exact name of registrant as specified in charter)

               7337 E. Doubletree Ranch Rd., Scottsdale, AZ 85258
- -------------------------------------------------------------------------------
      (Address of principal executive offices)                (Zip code)

           CT Corporation System, 101 Federal Street, Boston, MA 02110
- -------------------------------------------------------------------------------
                        (Name and address of agent for service)

Registrant's telephone number, including area code:  1-800-992-0180
                                                   ----------------------------

Date of fiscal year end:  December 31
                        --------------------------
Date of reporting period: January 1, 2004 to June 30, 2004
                         ----------------------------------

ITEM 1. REPORTS TO STOCKHOLDERS.

The following is a copy of the report transmitted to stockholders pursuant to
Rule 30e-1 under the Act (17 CFR 270.30e-1):


                                       1
<Page>

SEMI-ANNUAL REPORT

SEMI-ANNUAL REPORT

JUNE 30, 2004

CLASSES I AND S

[GRAPHIC]

ING VARIABLE PRODUCT PORTFOLIOS

GLOBAL AND INTERNATIONAL EQUITY PORTFOLIOS
ING VP GLOBAL SCIENCE AND TECHNOLOGY PORTFOLIO
(FORMERLY, ING VP TECHNOLOGY PORTFOLIO)
ING VP INTERNATIONAL EQUITY PORTFOLIO

DOMESTIC EQUITY GROWTH PORTFOLIOS
ING VP GROWTH PORTFOLIO
ING VP SMALL COMPANY PORTFOLIO

DOMESTIC EQUITY VALUE PORTFOLIO
ING VP VALUE OPPORTUNITY PORTFOLIO

DOMESTIC EQUITY AND INCOME PORTFOLIOS
ING VP BALANCED PORTFOLIO
ING VP GROWTH AND INCOME PORTFOLIO

FIXED INCOME PORTFOLIOS
ING VP BOND PORTFOLIO
ING VP MONEY MARKET PORTFOLIO

[ING FUNDS LOGO]

<Page>

                                TABLE OF CONTENTS

<Table>
                                                                   
President's Letter                                                     1
Market Perspective                                                     2
Portfolio Managers' Reports:
  Global and International Equity Portfolios                           4
  Domestic Equity Growth Portfolios                                    8
  Domestic Equity Value Portfolio                                     12
  Domestic Equity and Income Portfolios                               14
  Fixed Income Portfolios                                             18
Statements of Assets and Liabilities                                  21
Statements of Operations                                              23
Statements of Changes in Net Assets                                   25
Financial Highlights                                                  30
Notes to Financial Statements                                         39
Portfolios of Investments                                             49
Director and Officer Information                                      82
</Table>

<Page>

                      (THIS PAGE INTENTIONALLY LEFT BLANK)

<Page>

                               PRESIDENT'S LETTER

[PHOTO OF JAMES M. HENNESSY]
JAMES M. HENNESSY

Dear Shareholder,

The past year has been unpredictable for investors. Strong growth in the overall
economy coupled with questions concerning mutual fund trading practices have
challenged investors.

In general, economic activity has continued to increase, with the growth being
widespread. Personal consumption of goods and services is leading the recovery
supported by corporate purchases of equipment and software and by Government
spending on defense. Worries of possible interest rate increases, worsening
global turmoil and increasing oil prices have reduced the gains the market
realized in the first few months of 2004.

However, investors remain steadfast as nearly each of the last six months has
seen an overall increase in assets invested in mutual funds despite continuing
investigations into late trading and market timing issues at some of the largest
and most respected financial services companies in the country.

You should have received a letter from Thomas J. McInerney, the Chief Executive
Officer of ING U.S. Financial Services, which provided information about the
internal review ING management conducted regarding trading practices in ING
mutual fund products. If you did not receive a copy of the letter, please
contact Investor Services at 1-800-992-0180 and we will provide you with a copy.

I wish to thank you on behalf of everyone here at ING Funds for your continued
confidence. We look forward to helping you meet your investment goals in the
future.

Sincerely,

/s/ James M. Hennessy


James M. Hennessy
President
ING Funds
July 19, 2004

                                        1
<Page>

MARKET PERSPECTIVE: SIX MONTHS ENDED JUNE 30, 2004

OVERVIEW

Perhaps it was inevitable that the markets should be a little neurotic after the
heady gains of 2003. But whatever the reasons, investors in 2004 alternately
cheered and fretted over the developing economic outlook, sending markets up,
down and up again before ending the first six months of 2004 with modest and
distinctly fragile gains.

At first the worry was the so-called jobless recovery, then half way through the
six-month period a very strong U.S. employment report was released. The report
generated euphoria until people realized that as the job market tightens,
inflation picks up and rising interest rates were likely not far away. Investors
took comfort from Federal Open Market Committee ("FOMC") Chairman Greenspan's
soothing advice that the rebound in interest rates would be "measured". But as
the six months ended June 30, 2004 drew to a close, attention switched nervously
to the impending U.S. earnings season and the strong possibility that the
splendid results of the last few quarters would likely not be maintained.

GLOBAL EQUITIES managed a 3.52% return, net of withholding tax on dividends, for
the six months ended June 30, 2004 according to the Morgan Stanley Capital
International ("MSCI") World Index(1) in dollars, after peaking on average in
mid February and spending much of May in negative territory.

Among CURRENCIES, the euro reached a post launch record also in mid February
before retreating and ending about 3.0% lower for the six months ended June 30,
2004. The British pound ended the six months 2.0% higher against the dollar, as
the Bank of England became the first of the major central banks to raise
interest rates. The yen lost approximately 1.5%, ironically after the Bank of
Japan stopped buying dollars to keep the yen weak, spending a staggering $144
billion in the first quarter of 2004 to do so.

FIXED INCOME MARKET

U.S. FIXED INCOME classes started 2004 as they had ended 2003. Disappointing
jobs reports, together with stubbornly high new unemployment claims, suggested
continuing weakness, and gave bond investors a solid first quarter of gains.
That all changed on the first Friday in April 2004, with the very bullish U.S.
employment report. Investment grade bonds unsurprisingly bore the brunt of fears
that a new cycle of rising interest rates from multi-decade low levels was about
to start. For the six months ended June 30, 2004, the Lehman Brothers Aggregate
Bond Index(2) of investment grade bonds returned a tiny 0.16%. The Lehman
Brothers Corporate Index(3) component and the Lehman Brothers Treasury Bond
Index(4) fell by 0.26% and 0.20%, respectively. Ten-year Treasury yields rose by
36 basis points to 4.62%, passing through rates not seen in nearly two years.
Yields on 90-day Treasury Bills rose 39 basis points to 1.3%, emphatically
breaching the 1.0% level, a rate above which they had not closed since June 9,
2003. High yield bonds did better, the Lehman Brothers U.S. Corporate High Yield
Bond Index(5) hung on to return 1.35% for the six-month period.

DOMESTIC EQUITY MARKET

The U.S. EQUITIES market rose 3.44% in the six months ended June 30, 2004, based
on the Standard & Poor's ("S&P") 500 Index(6) including dividends. This implies
a price-to-earnings (P/E) level of just over 17 times 2004 earnings. Three
strong employment reports in the second quarter of 2004 were welcomed, but all
was not in harmony. For while successive, upbeat economic statistics sang of
good economic times, there was also a steady drumbeat of evidence that inflation
was picking up. The Federal Funds rate at just 1.0% meant that real interest
rates were becoming ever more negative at the same time, while the economy was
growing at over 4.0%. With labor markets tightening and oil prices breaking
above $40 per barrel, this appears to be an increasingly unstable situation.
Meanwhile, the FOMC took almost the entire second quarter of 2004 before
increasing the Federal Funds rate to 1.25% on June 30, 2004. However, in the
week before the increase, the wind seemed to shift again. First quarter of 2004
gross domestic product ("GDP") growth was revised down to 3.9%, durable goods
orders fell, and retailers and auto companies complained of slack sales. On the
day the FOMC raised rates, the Chicago Purchasing Managers' Index(7) had its
largest monthly drop in 30 years. Perhaps Greenspan's "measured" policy was
right, but perhaps something else was wrong. The first half of 2004 ended, with
investors again nervously awaiting the employment report two days later.

                                        2
<Page>

                              MARKET PERSPECTIVE: SIX MONTHS ENDED JUNE 30, 2004

INTERNATIONAL MARKETS

Most INTERNATIONAL MARKETS eked out similarly modest gains for the six months
ended June 30, 2004, but JAPAN was the star, rising 10.73% in dollars according
to the MSCI Japan Index(8). Sentiment was encouraged by first quarter GDP
growth, reported at a surprisingly strong 6.1% annualized, suggesting that the
world's second largest economy was at last emerging from its slump of more than
a decade.

EUROPEAN EX UK MARKETS gained 2.88% in dollars in the six months ended June 30,
2004, according to the MSCI Europe ex UK Index(9). Buoyant exports were about
the only good news, as domestic demand still languished under unemployment of
9.0%. Still, these markets look relatively cheap.

Finally the UK market rose 3.32% in dollars during the first six months of 2004,
based on the MSCI UK Index(10). The economy appears to be strong, but the
troubling imbalances of an over-indebted consumer and a housing price bubble led
to three interest rate increases by the Bank of England, with more likely on the
way.

- ----------
(1) The MSCI WORLD INDEX reflects the stock markets of 22 countries, including
the United States, Europe, Canada, Australia, New Zealand and the Far East
- -- comprising approximately 1,500 securities -- with values expressed in U.S.
dollars.

(2) The LEHMAN BROTHERS AGGREGATE BOND INDEX is composed of securities from the
Lehman Brothers Government/Corporate Bond Index, Mortgage-Backed Securities
Index, and the Asset-Backed Securities Index. Total return comprises price
appreciation/depreciation and income as a percentage of the original investment.

(3) The LEHMAN BROTHERS CORPORATE INDEX includes all publicly issued,
fixed-rate, nonconvertible, dollar-denominated, SEC-registered, investment-grade
corporate debt.

(4) The LEHMAN BROTHERS TREASURY BOND INDEX (U.S. Dollars) is composed of all
bonds covered by the Lehman Brothers Aggregate Bond Index with maturities of 10
years or greater. Total return comprises price appreciation/depreciation and
income as a percentage of the original investment.

(5) The LEHMAN BROTHERS U.S. CORPORATE HIGH YIELD BOND INDEX is generally
representative of corporate bonds rated below investment-grade.

(6) The S&P 500 INDEX is a capitalization-weighted index of 500 stocks designed
to measure performance of the broad domestic economy through changes in the
aggregate market value of 500 stocks representing all major industries.

(7) The CHICAGO PURCHASING MANAGERS' INDEX measures manufacturing activity in
the industrial Midwest.

(8) The MSCI JAPAN INDEX is a free float-adjusted market capitalization index
that is designed to measure developed market equity performance in Japan.

(9) The MSCI EUROPE EX UK INDEX is a free float-adjusted market capitalization
index that is designed to measure developed market equity performance in Europe,
excluding the UK.

(10) The MSCI UK INDEX is a free float-adjusted market capitalization index that
is designed to measure developed market equity performance in the UK.

ALL INDICES ARE UNMANAGED AND INVESTORS CANNOT INVEST DIRECTLY IN AN INDEX.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. THE
PORTFOLIOS' PERFORMANCE IS SUBJECT TO CHANGE SINCE THE PERIOD'S END AND MAY BE
LOWER OR HIGHER THAN THE PERFORMANCE DATA SHOWN. FOR VARIABLE ANNUITY CONTRACTS,
PLEASE CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

MARKET PERSPECTIVE REFLECTS THE VIEWS OF THE CHIEF INVESTMENT RISK OFFICER ONLY
THROUGH THE END OF THE PERIOD, AND IS SUBJECT TO CHANGE BASED ON MARKET AND
OTHER CONDITIONS.

                                        3
<Page>

ING VP GLOBAL SCIENCE AND TECHNOLOGY PORTFOLIO        PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: Thomas P. Callan, CFA, Managing Director and Senior
Portfolio Manager, Daniel M. Rea, Vice President and Portfolio Manager,
BlackRock Advisors, Inc. -- the Sub-Adviser (*).

GOAL: The ING VP Global Science and Technology Portfolio (formerly, ING VP
Technology Portfolio, the "Portfolio") seeks long-term capital appreciation.

PERFORMANCE: During the six months ended June 30, 2004, the Portfolio's Class I
shares provided a total return of -5.43% compared to 3.44% for the Standard &
Poor's ("S&P") 500 Index(1) and 5.64% for the Pacific Stock Exchange ("PSE")
Technology Index(2).


PORTFOLIO SPECIFICS: During the period January 1, 2004 through June 30, 2004,
the Portfolio underperformed its benchmark, the PSE Technology Index. Throughout
the period, market participants became increasingly concerned about the
sustainability of the global economic recovery. The lack of confidence was
likely fueled by the increasing likelihood of tighter U.S. monetary policy, the
potential for controlled GDP deceleration in China, global terrorism concerns,
and a more contentious U.S. presidential election. These macroeconomic and
geopolitical issues resulted in a reassessment of risk and precipitated a shift
away from economically sensitive sectors including technology, industrials, and
materials. Within technology, the more cyclical sub-industries such as
semiconductor capital equipment and semiconductor devices experienced weak
performance. As for the healthcare sector, performance was driven by capital
flow into segments with greater revenue and earnings visibility as investors
favored medical devices over biotechnology.

The majority of the relative underperformance for the period can be attributed
to stock selection, particularly in the semiconductor devices and internet
software and services industries. Within the semiconductor devices industry, the
Portfolio's excessive exposure to small and mid cap stocks, which
underperformed, resulted in the negative contribution to performance from that
group. In the internet software and services industry, stock selection was also
negative due to the Portfolio's lack of exposure to Check Point Software
Technologies, Inc., which gained over 60% in the period. Other detractors from
performance include the Portfolio's underweight in the medical equipment group
and overweight in the semiconductor devices industry, as well as stock selection
in the computer peripherals and communications equipment industries.

On a positive note, the Portfolio benefited from an overweight to the internet
software and services industry, which was a strong performing group in the
benchmark during the period. Stock selection in the systems software
sub-industry also contributed positively to performance. Companies including
Adobe Systems, Inc. and Symantec Corp. appreciated notably, returning 19% and
27%, respectively, for the period January 1 through June 30, 2004, as underlying
business fundamentals continued to improve. Finally, category-dominant Internet
companies such as eBay, Inc. and Yahoo!, Inc., which returned 42% and 62%,
respectively for the same period, benefited from increasing on-line traffic and
transaction volumes, as well as an acceleration in online advertising.

MARKET OUTLOOK: For the past several quarters, global economic data have pointed
to a broad-based industrial recovery. In the United States, accommodative
monetary policy and stimulative fiscal policy have produced a dramatic
re-acceleration in GDP. Furthermore, corporations appear to have successfully
realigned their cost structures and improved their balance sheets, which has
generally led to improved profitability. Although increasing inflationary
pressures have led to monetary tightening, we don't anticipate substantial
increases in the Fed Funds rate over the intermediate term. Furthermore, a low
nominal interest rate environment is still supportive of additional capital
investment and we anticipate greater enterprise spending in the next several
quarters.

In addition, we believe many IT companies have sufficient operating leverage to
drive earnings growth and can outperform throughout this portion of the economic
cycle. However, unlike much of 2003 where multiple expansion was a major
contributor to returns, we believe the market will begin to reward higher
quality companies with consistent top-line growth and the ability to expand
margins. We would characterize the recent pullback as a mid-cycle correction and
view it as an attractive opportunity to increase our exposure to selective
segments of the market. In our view, many of the factors that drove recent
weakness were macro in nature and have not directly impacted the investment
dynamics within the technology sector.

- ----------
(*) Effective January 1, 2004, BlackRock Advisors, Inc. ("BlackRock") began
acting as sub-adviser to ING VP Technology Portfolio under an interim
sub-advisory agreement. On March 23, 2004, the Portfolio's shareholders approved
the change in sub-adviser of ING VP Technology Portfolio from AIC Asset
Management, LLC to BlackRock. In connection with the change in sub-adviser were
the following changes to the name and non-fundamental investment strategy and
policies of the Portfolio: (1) a name change to ING VP Global Science and
Technology Portfolio from ING VP Technology Portfolio; (2) strategy and policy
changes so that the Portfolio became a global fund investing 80% of its assets
in common stocks and securities convertible into common stock of companies in
the science and technology sectors; and (3) the comparative index for the
Portfolio was changed from the Goldman Sachs Technology Industry Composite Index
to the Standard & Poor's 500 Index and the Pacific Stock Exchange Technology
Index was added as a comparative index.

                                        4
<Page>

PORTFOLIO MANAGERS' REPORT        ING VP GLOBAL SCIENCE AND TECHNOLOGY PORTFOLIO

<Table>
<Caption>
                                                       AVERAGE ANNUAL TOTAL RETURNS FOR THE
                                                            PERIODS ENDED JUNE 30, 2004
                                                       ------------------------------------
                                                                        SINCE INCEPTION
                                                                           OF CLASS I
                                                           1 YEAR         MAY 1, 2000
                                                           ------       ---------------
                                                                      
Class I                                                    18.45%           (21.43)%
S&P 500 Index(1)                                           19.11%            (4.19)%
PSE Technology Index(2)                                    31.19%           (31.73)%
Goldman Sachs Technology Industry Composite Index(3)       17.10%           (20.28)%
</Table>

The table above illustrates the total return of ING VP Global Science and
Technology Portfolio against the S&P 500 Index, the PSE Technology Index and the
Goldman Sachs Technology Industry Composite Index. The Indices have no cash in
their portfolios, impose no sales charges and incur no operating expenses. An
investor cannot invest directly in an index. The Portfolio's performance is
shown without the imposition of any expenses or charges which are, or may be,
imposed under your annuity contract. Total returns would have been lower if such
expenses or charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The S&P 500 Index is an unmanaged index that measures the performance of
     securities of approximately 500 large capitalization companies whose
     securities are traded on major U.S. stock markets.

(2)  The PSE Technology Index, an unmanaged index published by the Pacific
     Exchange, is comprised of 100 listed and over-the-counter stocks from 15
     different industries including computer hardware, software, semiconductors,
     telecommunications, data storage and processing, electronics and
     biotechnology.

(3)  The Goldman Sachs Technology Industry Composite Index is a widely
     recognized, unmanaged index of technology stocks.

PRINCIPAL RISK FACTOR(S): Exposure to financial and market risks that accompany
investments in equities. The Portfolio focuses its investments in science and
technology sectors. The Portfolio's focus on stocks in the science and
technology sectors makes it more susceptible to factors affecting those sectors
and more volatile than funds that invest in many different sectors. In addition,
investing in science and technology companies exposes the Portfolio to special
risks. For example, rapid advances in science and technology might cause
existing products to become obsolete, and the Portfolio's returns could suffer
to the extent it holds an affected company's shares. The Portfolio's investments
in small- and mid-sized companies may be more susceptible to price swings than
larger companies. International investing involves special risks including
currency fluctuations, lower liquidity, political and economic uncertainties,
and differences in accounting standards. The use of certain derivatives may also
have a leveraging effect, which may increase the volatility of the Portfolio. In
order to generate additional income, the Portfolio may lend portfolio securities
and may, therefore, lose the opportunity to sell the securities at a desirable
price. The Portfolio is generally expected to engage in frequent and active
trading of portfolio securities, which may result in an increase in brokerage
commissions and other transaction costs.

                                        5
<Page>

ING VP INTERNATIONAL EQUITY PORTFOLIO                 PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: A team of investment specialists, ING Investment
Management Co. (formerly, Aeltus Investment Management, Inc.) -- the
Sub-Adviser.

GOAL: The ING VP International Equity Portfolio (the "Portfolio") seeks
long-term capital growth primarily through investment in a diversified portfolio
of common stocks principally traded in countries outside of the United States.
The Portfolio will not target any given level of current income.

PERFORMANCE: For the six months ended June 30, 2004, the Portfolio's Class I
shares provided a total return of 3.71% compared to the Morgan Stanley Capital
International Europe, Australasia and Far East ("MSCI EAFE") Index(1), which
returned 4.86% for the same period.

PORTFOLIO SPECIFICS: International markets commenced the new year on a strong
note, supported by rising growth expectations and investor confidence, but ran
out of steam by mid-February. This period was reminiscent of the post-March 2003
recovery, in which speculative, generally smaller stocks led the advance. Rising
oil prices, a steadily deteriorating security situation in Iraq, concerns that
the Chinese economy was heading for a hard landing, and higher global long-term
interest rates combined to undermine sentiment, and markets have essentially
traded sideways since. This latter phase saw an increasing focus on company
fundamentals, a move that benefited the relative performance of the Portfolio in
the period mid-February 2004 through June 30, 2004; however, the Portfolio did
underperform the benchmark.

Our regional allocation strategy added some value in the review period due to
our positive allocation in the strongly performing Japanese market and being
underweight in the lesser performing Pan-European and Developed Asia/Australian
regions. The performance deficit was the result of stock selection within the
aforementioned regions. Positive selection results in Japan were offset by a
negative outcome in Developed Asia/Australia. The sector strategy result was
negative largely due to being underweight in consumer staples, which had strong
relative performance. Our focus on the energy sector and underweight exposure to
the poorly performing technology sector impacted positively on the sector
allocation result.

While stock selection proved to be successful in most of the economic sectors,
performance deficits in the consumer discretionary, health care, and information
technology sectors yielded an overall adverse stock selection outcome. In Hong
Kong, CITIC International Financial Holdings Ltd. was impacted by the suddenly
escalating China concerns. Weakness in the previously held cellular telephone
equipment manufacturer Nokia impacted the result in technology, as did a lack of
exposure to competitor L.M. Ericsson, which was gaining market share at its
cost. A lack of exposure to French oil producer Total SA also hurt performance,
as did our exposure to Japanese automaker Nissan Motor Co., Ltd., which was
previously held, and Australian media company Seven Network Ltd. On the positive
side, our accent on the recovering Japanese banks proved rewarding, especially
our holdings in The Sumitomo Trust & Banking Co. Ltd. and Bank of Yokohama Ltd.,
which was held during the period. Japanese industrial holding Itochu Corp. and
supermarket operator Ito-Yokado, which was previously held, were also material
positive contributors.

MARKET OUTLOOK: The maturing of the global economic recovery and the potential
for continued interest rate increases suggests a less pro-cyclical portfolio
stance, with a focus on stocks with steady earnings growth and sustainable and
growing dividends. Our Portfolio evolved from a modest pro-cyclical positioning
to a cyclically neutral stance in the course of the six month period. In our
view, the potential for upside earnings surprises remains strongest in Japan,
where we maintain a modest overweight position and maintain a slightly
aggressive positioning offset elsewhere. For EAFE as a whole, the upside remains
modest, with the benefit of continued, albeit reducing, earnings momentum likely
to be partly offset by the lower valuations demanded by rising interest rates. A
stronger outlook is contingent on the continued combination of high earnings
growth and stable interest rates, which, while not impossible, is deemed an
unlikely outcome. On balance, the Portfolio currently has a price/earnings
multiple approximating that of the benchmark, but we expect it to generate
higher and more visible earnings growth in both 2004 and 2005.

                                        6
<Page>

PORTFOLIO MANAGERS' REPORT                 ING VP INTERNATIONAL EQUITY PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                            SINCE INCEPTION         SINCE INCEPTION
                                                                               OF CLASS I             OF CLASS S
                                                     1 YEAR    5 YEAR      DECEMBER 22, 1997       NOVEMBER 1, 2001
                                                     ------    ------      -----------------       ----------------
                                                                                            
Class I                                              28.09%    (3.53)%          1.83%                     --
Class S                                              27.72%       --              --                    2.13%
MSCI EAFE Index(1)                                   32.85%     0.40%           3.85%(2)                9.82%
</Table>

The table above illustrates the total return of ING VP International Equity
Portfolio against the MSCI EAFE Index. The Index has no cash in its portfolio,
imposes no sales charges and incurs no operating expenses. An investor cannot
invest directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract. Total returns would have been lower if such expenses or
charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGER'S
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The MSCI EAFE Index is an unmanaged index that measures the performance of
     securities listed on exchanges in markets in Europe, Australia and the Far
     East.

(2)  Since inception performance for the index is shown from January 1, 1998.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock investing. These
risks include sudden and unpredictable drops in the value of the market as a
whole and periods of lackluster or negative performance. International investing
does pose special risks, including currency fluctuation, economic and political
risks not found in investments that are solely domestic. Risks of foreign
investing are generally intensified for investments in emerging markets.
Derivatives are subject to the risk of changes in the market price of the
security and the risk of loss due to changes in interest rates. The use of
certain derivatives may also have a leveraging effect, which may increase the
volatility of the Portfolio. The value of convertible securities may fall when
interest rates rise. Convertible securities with longer maturities tend to be
more sensitive to changes in interest rates, usually making them more volatile
than convertible securities with shorter maturities. In order to generate
additional income, the Portfolio may lend portfolio securities and may,
therefore, lose the opportunity to sell the securities at a desirable price.

                                        7
<Page>

ING VP GROWTH PORTFOLIO                               PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: A team of equity investment specialists led by
Kenneth Bragdon, CFA, ING Investment Management Co. (formerly, Aeltus Investment
Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Growth Portfolio (the "Portfolio") seeks growth of capital
through investment in a diversified portfolio consisting primarily of common
stocks and securities convertible into common stocks believed to offer growth
potential.

PERFORMANCE: For the six months ended June 30, 2004, the Portfolio's Class I
shares provided a total return of 1.34% compared to the Russell 1000 Growth
Index(1), which returned 2.74% for the same period.

PORTFOLIO SPECIFICS: The market rose during the six months ended June 30, 2004;
however, economic data remained positive, but concerns about the outlook for
interest rates and sustainability of the economic expansion may have caused some
of the more cyclically sensitive sectors, such as technology and materials, to
lag the market. Energy and transportation were the strong sectors year-to-date
2004. Energy was helped by a constructive outlook for commodity prices and
margins going forward. Despite higher energy prices, demand for transportation
services may have provided an opportunity to raise prices at a faster rate than
input costs.

For the six month period, the Portfolio underperformed its benchmark. The
sectors with the greatest positive impact to the Portfolio's performance during
the period were energy, other (multi-industry), and most importantly, our
overweight in industrials. Offsetting these positive contributors were
technology, materials and consumer staples. The Portfolio was overweight several
large multi-industry companies with strong six month results. Tyco International
Ltd., Eaton Corp., and 3M Co. were significant contributors due to
stronger-than-expected international growth and product positioning. Record
energy prices and strong refining margins caused the energy sector to
outperform, as demand for energy outstripped supply. Halliburton Co., Pogo
Producing Co., and previously held Valero all benefited from these industry
trends. In health care, the Portfolio remained underexposed to pharmaceutical
companies, which benefited performance, although stock selection within the
sector was weak.

Stock selection in the technology sector was a large detractor to performance
year-to-date. Semiconductor companies were the worst performing subcategories of
technology. Company-specific shortfalls at SanDisk Corp. and VERITAS Software
Corp., which were held during the period, drove their stock prices lower. In
addition, large bellwethers, such as EMC Corp. and Intel Corp., depreciated in
the first half of the year as high expectations for robust results began to ebb.

An overweight position in materials, which was lightened by period-end,
detracted from results as concerns over high economic growth in Asia and the
outlook for interest rates began to weigh on company prospects. These growth
concerns benefited the consumer staples sector as investors rotated into
companies and industries with more stable and predictable earnings prospect. The
Portfolio's underweight exposure to the sector hurt results in the first half of
2004.

MARKET OUTLOOK: Our outlook for the market remains constructive. We believe the
prospect for strong corporate profits and the ability of companies to
successfully pass through rising input prices is the foundation for a solid
earnings outlook going forward. The risk of inflation and volatile interest
rates is higher than it was a year ago. That said, the Federal Reserve's ability
to maintain price stability during moderate growth is not our concern at this
time. We would expect rising earnings to offset any interest rate or inflation
concerns and keep equities relatively attractive. We will continue to follow our
disciplined approach of investing in companies that we believe demonstrate
improving business fundamentals.

                                        8
<Page>

PORTFOLIO MANAGERS' REPORT                               ING VP GROWTH PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                            SINCE INCEPTION         SINCE INCEPTION
                                                                               OF CLASS I             OF CLASS S
                                                     1 YEAR    5 YEAR      DECEMBER 13, 1996       NOVEMBER 1, 2001
                                                     ------    ------      -----------------       ----------------
                                                                                           
Class I                                              15.88%    (6.45)%          5.64%                     --
Class S                                              15.70%       --              --                   (0.74)%
Russell 1000 Growth Index(1)                         17.88%    (6.48)%          4.56%(2)                1.91%
</Table>

The table above illustrates the total return of ING VP Growth Portfolio against
the Russell 1000 Growth Index. The Index has no cash in its portfolio, imposes
no sales charges and incurs no operating expenses. An investor cannot invest
directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract. Total returns would have been lower if such expenses or
charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGER'S
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The Russell 1000 Growth Index measures the performance of the 1,000 largest
     companies in the Russell 3000 Index with higher price-to-book ratios and
     higher forecasted growth. The Russell 3000 Index is an unmanaged index that
     measures the performance of 3,000 U.S. companies based on total market
     capitalization.

(2)  Since inception performance for the index is shown from December 1, 1996.

PRINCIPAL RISK FACTOR(S): Exposure to financial and market risks that accompany
investments in equities. Growth-oriented stocks typically sell at relatively
high valuations as compared to other types of stocks. Historically,
growth-oriented stocks have been more volatile than value-oriented stocks. The
value of convertible securities may fall when interest rates rise. Stocks of
small- and mid-sized companies tend to be less liquid and more volatile than
stocks of larger companies. Stocks of small- and mid-sized companies also can be
particularly sensitive to unexpected changes in interest rates, borrowing costs
and earnings. The Portfolio's investments in derivatives are subject to the risk
that changes in market prices of securities or interest rates may result in a
loss. The use of certain derivatives may have a leveraging effect, which may
increase the volatility of the Portfolio and may reduce its returns. The
Portfolio's investments in high yield securities are subject to greater risk
than higher quality securities, including the risks associated with greater
price volatility, principal and income risk. The Portfolio's investments in
foreign securities involves special risks including currency fluctuations, lower
liquidity, political and economic uncertainties, and differences in accounting
standards. In order to generate additional income, the Portfolio may lend
portfolio securities and may, therefore, lose the opportunity to sell the
securities at a desirable price. The Portfolio is generally expected to engage
in frequent and active trading of portfolio securities, which may result in an
increase in brokerage commissions and other transaction costs.

                                        9
<Page>

ING VP SMALL COMPANY PORTFOLIO                        PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: A team of equity investment specialists led by
Carolie Burroughs, ING Investment Management Co. (formerly, Aeltus Investment
Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Small Company Portfolio (the "Portfolio") seeks growth of
capital primarily through investment in a diversified portfolio of common stocks
and securities convertible into common stocks of companies with smaller market
capitalizations.

PERFORMANCE: For the period ended June 30, 2004, the Portfolio's Class I shares
returned 2.86% compared to the Russell 2000 Index(1), which returned 6.76% for
the same period.

PORTFOLIO SPECIFICS: For the six months ended June 30, 2004, the Russell 2000
Index rose 6.76%, while the Portfolio returned 2.86%. Energy was a strong
performing sector, while telecommunications was weak. The Russell 2000 Value
Index beat the Russell 2000 Growth Index by 1.50%. Small-cap stocks outperformed
all other asset classes, as evidenced by the major equity indices. During the
six month period, the Standard & Poor's ("S&P") 500 Index(3) was up 3.44% and
the Dow Jones Industrial Average(4) gained only 0.80%, while the S&P SmallCap
600 Index(5) returned 10.05%.

The U.S. economy, the war in Iraq, corporate profits, and the Federal Reserve's
("Fed") language with respect to monetary tightening dominated the headlines and
the U.S. equities market during the period. Equities experienced strong funds
flow through mid-January 2004, as the economy and corporate profits improved and
the situation in Iraq appeared to be relatively controlled. However, flows
decelerated as company managements provided 2004 guidance below consensus
expectations, citing continued caution on the economy and their business
environments. Outflows eventually accompanied the dwindling public support of
the U.S. involvement in Iraq and the change in Fed rhetoric indicating that the
first rate increase would be much sooner than expected.

Sector rotation was prevalent in the market as investors alternated between
growth and value, fundamentals and speculation, and market risk and headline
risk. Stock selection in the telecommunications and materials sectors
contributed positively to the Portfolio's performance. Stock selection in the
health care and technology sectors contributed negatively. The large individual
positive contributors to performance during the period were Briggs & Stratton,
Eon Labs, Inc., and Louisiana-Pacific Corp. The large negative contributors were
Knight Trading Group, Inc., Lexar Media, Inc. and Alliance Gaming, which was
held during the period.

During the period, we continued to add to the materials and processing sector
and producer durables, as the outlook for the U.S. and global economy improved.
We lowered the weight in technology and shifted the mix to more defensive
industrial technology stocks. Toward the end of the period, we trimmed our
health care exposure as investors began to take their profits and move on and
trimmed our financial services exposure since this group typically underperforms
in a rising rate environment. We maintain the +/- 5% collar for all of our
sector active weights and a style neutral position to mitigate the harm caused
by market swings. On average, our cash position during the period was 7%.

MARKET OUTLOOK: We expect a choppy market for U.S. equities over the next six
months of 2004, given geopolitical issues, a rising interest rate environment,
and the U.S. presidential campaign. Despite this near-term volatility, we expect
the U.S. equities market to trend upward. We have witnessed pockets of
outperformance by stocks with better fundamentals, though it is sometimes
short-lived and not as widespread as we expected. Although a rising rate
environment will likely accompany the summer slowdown in the market, we expect
the market to broaden and to continue rewarding better quality stocks, although
price volatility in the small-cap asset class may initially mask the effect.

We expect the small-cap cycle to remain on course and for smaller capitalization
stocks to outperform large-cap stocks. First, smaller capitalization stocks
offer comparable earnings and revenue growth to large-cap stocks but generally
provide a better value on a price-to-earnings, price-to-book, and price-to-free
cash flow basis. Although rising interest rates may cause an interruption in the
cycle, this should serve to make smaller capitalization stocks even more
attractive relative to large-cap stocks. Second, access to capital for small-cap
stocks continues through strong equity and debt issuance. A rebound in
commercial lending by the banking industry will likely help to fuel their
growth, as well. Finally, merger and acquisition activity remains strong. On a
price-to-cash basis, large-cap companies tend to trump their smaller
capitalization counterparts. We expect consolidation to continue with most deals
occurring in the small-cap space.

We look forward to the new fiscal year. Whatever challenges the market presents
in the short term, we believe the Portfolio is well positioned to benefit as the
small-cap cycle continues to move up the market cap spectrum and better quality
stocks begin to consistently outperform.

                                       10
<Page>

PORTFOLIO MANAGERS' REPORT                        ING VP SMALL COMPANY PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                            SINCE INCEPTION         SINCE INCEPTION
                                                                               OF CLASS I             OF CLASS S
                                                     1 YEAR    5 YEAR      DECEMBER 27, 1996       NOVEMBER 1, 2001
                                                     ------    ------      -----------------       ----------------
                                                                                            
Class I                                              24.16%     7.61%           10.86%                     --
Class S                                              23.83%       --               --                    7.09%
Russell 2000 Index(1)                                33.37%     6.63%            8.12%(2)               14.35%
</Table>

The table above illustrates the total return of ING VP Small Company Portfolio
against the Russell 2000 Index. The Index has no cash in its portfolio, imposes
no sales charges and incurs no operating expenses. An investor cannot invest
directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract. Total returns would have been lower if such expenses or
charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGER'S
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The Russell 2000 Index measures the performance of the 2,000 smallest
     companies in the Russell 3000 Index. The Russell 3000 Index is an unmanaged
     index that measures the performance of 3,000 U.S. companies based on total
     market capitalization.

(2)  Since inception performance for the index is shown from January 1, 1997.

(3)  The S&P 500 Index is an unmanaged index that measures the performance of
     securities of approximately 500 large, capitalization companies whose
     securities are traded on major U.S. stock markets.

(4)  The Dow Jones Industrial Average is an unmanaged U.S. stock index based on
     the stock prices of 30 large and actively traded U.S. companies.

(5)  The S&P SmallCap 600 Index is an unmanaged index that measures the
     performance of the small-size company segment of the U.S. market.

PRINCIPAL RISK FACTOR(S): Exposure to financial and market risks that accompany
investments in equities. In exchange for higher growth potential, investing in
stocks of smaller companies may entail greater price volatility and less
liquidity than investing in stocks of larger companies. The Portfolio may invest
in foreign securities. International investing does pose special risks including
currency fluctuation, economical and political risks not found in domestic
investments. Risks of foreign investing are generally intensified in emerging
markets. The value of convertible securities may fall when interest rates rise.
Investments in derivatives are subject to the risk that changes in market prices
of securities or interest rates may result in a loss. The use of certain
derivatives may have a leveraging effect, which may increase the volatility of
the Portfolio and may reduce returns. The Portfolio's investments in high yield
securities are subject to greater risk than higher quality securities, including
the risks associated with greater price volatility, principal and income risk.
In order to generate additional income, the Portfolio may lend portfolio
securities and may, therefore, lose the opportunity to sell the securities at a
desirable price. The Portfolio is generally expected to engage in frequent and
active trading of portfolio securities, which may result in an increase in
brokerage commissions and other transaction costs.

                                       11
<Page>

ING VP VALUE OPPORTUNITY PORTFOLIO                    PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: A team of equity investment specialists led by
William F. Coughlin, ING Investment Management Co. (formerly, Aeltus Investment
Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Value Opportunity Portfolio (the "Portfolio ") seeks growth of
capital primarily through investment in a diversified portfolio of common stocks
and securities convertible into common stock.

PERFORMANCE: For the six months ended June 30, 2004, the Portfolio's Class I
shares returned 2.65% compared to the Standard & Poor's ("S&P") 500 Index(1),
which returned 3.44% over the same period.

PORTFOLIO SPECIFICS: The positive contribution from favorable sector allocation
was not able to overcome the negative impact of unfavorable stock selection
during the six months ended June 30, 2004. With regard to sector allocation, an
overweighted position in energy and underweighting the information technology
sector were key positive contributors. Within the industrials group, holdings of
General Dynamics Corp., Honeywell International, Inc., and Masco Corp. all
provided double-digit returns. On the other hand, stock selection in the
financial services and energy sectors, led on the downside by Morgan Stanley,
Merrill Lynch & Co., Inc., and Royal Dutch Petroleum, which was held during the
period, had the most important negative impact on performance. The S&P 500 Index
has more than 20% of its market capitalization in the financial services sector.
We have also invested a large percentage of the Portfolio in this interest rate
sensitive group as a risk control measure. However, as interest rates trended
higher during the second quarter, this group has been under pressure and has
been a negative factor to overall performance.

MARKET OUTLOOK: Given the favorable environment we see ahead for stocks, we
believe the Portfolio is well positioned in high quality, large-capitalization
companies with strong balance sheets, low valuations, strong management teams,
favorable operating outlooks, and catalysts in place that will, in our opinion,
lead to higher share prices.

                                       12
<Page>

PORTFOLIO MANAGERS' REPORT                    ING VP VALUE OPPORTUNITY PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                            SINCE INCEPTION         SINCE INCEPTION
                                                                               OF CLASS I             OF CLASS S
                                                     1 YEAR    5 YEAR      DECEMBER 13, 1996         JULY 16, 2001
                                                     ------    ------      -----------------       ----------------
                                                                                          
Class I                                              16.56%     0.41%           9.35%                    --
Class S                                              16.22%       --              --                  (5.04)%
S&P 500 Index(1)                                     19.11%    (2.17)%          7.19%(2)              (0.37)%(3)
</Table>

The table above illustrates the total return of ING VP Value Opportunity
Portfolio against the S&P 500 Index. The Index has no cash in its portfolio,
imposes no sales charges and incurs no operating expenses. An investor cannot
invest directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract. Total returns would have been lower if such expenses or
charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGER'S
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The S&P 500 Index is an unmanaged index that measures the performance of
     securities of approximately 500 large-capitalization companies whose
     securities are traded on major U.S. stock markets.

(2)  Since inception performance for the index is shown from December 1, 1996.

(3)  Since inception performance for the index is shown from August 1, 2001.

PRINCIPAL RISK FACTOR(S): The principal risks of investing in the Portfolio are
those generally attributable to stock investing. They include sudden and
unpredictable drops in the value of the market as a whole and periods of
lackluster or negative performance. Because the prices of value-oriented stocks
tend to correlate more closely with economic cycles than growth-oriented stocks,
they generally are more sensitive to changing economic conditions, such as
changes in interest rates, corporate earnings and industrial production. Stocks
of small- and mid-sized companies tend to be less liquid and more volatile than
stocks of larger companies. Derivatives are subject to the risk that changes in
market prices of securities or interest rates may result in a loss. The value of
convertible securities may fall when interest rates rise. In order to generate
additional income, the Portfolio may lend portfolio securities and may,
therefore, lose the opportunity to sell the securities at a desirable price. The
Portfolio is generally expected to engage in frequent and active trading of
portfolio securities, which may result in an increase in brokerage commissions
and other transaction costs. The Portfolio's investments in high yield
securities are subject to greater risk than higher quality securities, including
the risks associated with greater price volatility, principal and income risk.
The Portfolio's investments in foreign securities involves special risks
including currency fluctuations, lower liquidity, political and economic
uncertainties, and differences in accounting standards.

                                       13
<Page>

ING VP BALANCED PORTFOLIO                             PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: Hugh T. Whelan and James B. Kauffmann, ING Investment
Management Co.(formerly, Aeltus Investment Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Balanced Portfolio (the "Portfolio") seeks to maximize
investment return consistent with reasonable safety of principal, by investing
in a diversified portfolio of one or more of the following asset classes:
stocks, bonds and cash equivalents, based on the judgment of the Portfolio's
management, of which of those sectors or mix thereof offers the best investment
prospects.

PERFORMANCE: For the six months ended June 30, 2004, the Portfolio's Class I
shares returned 2.32%, compared to 3.44% for the Standard & Poor's ("S&P") 500
Index(1) and the composite index consisting of 60% of the return of the S&P 500
Index and 40% of the return of the Lehman Brothers Aggregate Bond Index(2),
which returned 2.13% for the same period.

PORTFOLIO SPECIFICS: During the six months ended June 30, 2004, the Portfolio
underperformed the S&P 500 Index. The equity component of the Portfolio,
however, outperformed the S&P 500 Index for the period, primarily due to strong
security selection. Stock selection in the health care and financial sectors had
a strong positive impact on results, while selection among telecom and consumer
staples names detracted from performance. Sector allocation had a small negative
impact on results, notably through an overweight in technology.

Our short duration stance was a major source of the good performance of the
fixed income portion relative to the Lehman Brothers Aggregate Bond Index.
During the period, we reduced our exposure to longer-dated and lower-rated
corporates in the face of stretched valuations. As a rule, longer-dated
credit-sensitive paper underperformed. Our exposure in securitized sectors
generally proved beneficial. In the second half we were underweight the
financials sector, which also contributed positively to relative performance as
the sector fared poorly as the market prepared for Federal Reserve ("Fed")
tightening. We were also underweight in dollar-denominated issues of foreign
countries, another sector that had a negative return. Mortgages produced a small
positive excess return, and our position varied from neutral to underweight
during the period. Exposure to emerging market debt contributed to returns in
the first half of the reporting period but was a significant drag on our
performance in the second half as incremental yield was not sufficient to offset
price depreciation. Our high yield exposure was also a drag on performance.

MARKET OUTLOOK: The second quarter ended a little softer as inflation crept up
slightly, employment took a sideways move, and oil continued to be high. The
second-quarter corporate profit outlook continues to be revised upward by
analysts and likely will exceed the increased optimism as it has for the past
five quarters. Despite this potentially strong earnings season, the S&P 500
Index turned in lackluster performance. On June 30, at the much anticipated
Federal Open Market Committee meeting, the Fed Funds rate was increased to
1.25%, a 25 basis point increase that was in line with consensus expectations.
The Fed's comments pointed to a measured path of tightenings versus aggressive
tightenings going forward.

The equity component of the Portfolio is overweight in the consumer
discretionary energy and technology sectors and underweight in the health care,
consumer staples, and telecom sectors. However, our overall sector exposures are
by design quite close to those of the S&P 500 Index so that nearly all of our
relative performance is driven by individual stock selection.

Tactically, the fixed income component of the Portfolio is still short in
duration in the face of anticipated improving global economic fundamentals, but
we have reduced the magnitude of that posture following the recent rise in
rates. We are neutral home mortgages, overweight asset-backed and commercial
mortgage-backed securities, and underweight the front-end of the yield curve,
which appears most vulnerable in a tightening cycle. We are underweight
agencies. Stretched valuations in investment-grade credit and plus sectors
warrant some caution, and we have reduced the contribution to duration of these
spread sectors. Additionally, we have reduced our exposure in emerging markets,
and our high yield position has been eliminated with the exception of a few
crossover and special situation issues that tend to track the investment-grade
market. However, we are watchful for points of potential re-entry.

                                       14
<Page>

PORTFOLIO MANAGERS' REPORT                             ING VP BALANCED PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                                                SINCE INCEPTION
                                                                                                  OF CLASS S
                                                         1 YEAR      5 YEAR      10 YEAR         MAY 29, 2003
                                                         ------      ------      -------        ---------------
                                                                                      
Class I                                                  10.97%       2.08%        9.83%             --
Class S                                                  10.78%         --           --           11.77%
S&P 500 Index(1)                                         19.11%      (2.17)%      11.87%          18.90%(3)
Lehman Brothers Aggregate Bond Index(2)                   0.32%       6.95%        7.39%           0.12%(3)
Composite Index (60% S&P 500 Index/
  40% Lehman Brothers Aggregate Bond Index)              11.36%       1.78%       10.41%          11.14%(3)
</Table>

The table above illustrates the total return of ING VP Balanced Portfolio
against the S&P 500 Index, the Lehman Brothers Aggregate Bond Index and the
Composite Index (60% S&P 500 Index, 40% Lehman Brothers Aggregate Bond Index).
The Indices have no cash in their portfolios, impose no sales charges and incur
no operating expenses. An investor cannot invest directly in an index. The
Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract. Total returns
would have been lower if such expenses or charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The S&P 500 Index is an unmanaged index that measures the performance of
     securities of approximately 500 large capitalization companies whose
     securities are traded on major U.S. stock markets.

(2)  The Lehman Brothers Aggregate Bond Index is an unmanaged index composed of
     securities from the Lehman Brothers Government/Corporate Bond Index,
     Mortgage-Backed Securities Index and the Asset-Backed Securities Index.

(3)  Since inception performance for the index is shown from June 1, 2003.

PRINCIPAL RISK FACTOR(S): The principal risks of investing in the Portfolio are
those generally attributable to stock and bond investing. Because the
Portfolio's assets are allocated between equities and fixed income securities,
the Portfolio may underperform stock funds when stocks are in favor
and underperform bond funds when bonds are in favor. Investments in high yield
bonds are high risk investments. Certain high yield/high risk bonds carry
particular market and credit risks and may experience greater volatility in
market value than investment grade corporate bonds. The Portfolio's investments
in mortgage-related securities may entail prepayment risk. International
investing does pose special risks including currency fluctuation, economic and
political risks not found in investments that are solely domestic. Risks of
foreign investing are generally intensified for investments in emerging markets.
Stocks of smaller companies tend to be less liquid and more volatile than stocks
of larger companies. Further, stocks of smaller companies also can be
particularly sensitive to expected changes in interest rates, borrowing costs
and earnings. The use of certain derivatives may have a leveraging effect, which
may increase the volatility of the Portfolio. In order to generate additional
income, the Portfolio may lend portfolio securities and may, therefore, lose the
opportunity to sell the securities at a desirable price. The Portfolio is
generally expected to engage in frequent and active trading of portfolio
securities, which may result in an increase in brokerage commissions and other
transaction costs. Some U.S. Government agency securities may be subject to
varying degrees of credit risk, particularly those not backed by the full faith
and credit of the U.S. Government. The value of convertible securities may fall
when interest rates rise.

                                       15
<Page>

ING VP GROWTH AND INCOME PORTFOLIO                    PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: A team of investment professionals led by Christopher
F. Corapi, ING Investment Management Co. (formerly, Aeltus Investment
Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Growth and Income Portfolio (the "Portfolio") seeks to
maximize total return through investments in a diversified portfolio of common
stocks and securities convertible into common stock. It is anticipated that
capital appreciation and investment income will both be major factors in
achieving total return.

PERFORMANCE: For the six months ended June 30, 2004, the Portfolio's Class I
shares returned 3.05% compared to the Standard & Poor's ("S&P") 500 Index(1),
which returned 3.44% over the same period.

PORTFOLIO SPECIFICS: For this period, positive contribution from stock selection
was virtually offset by negative impact from sector allocation. Stock selection
impact varied widely, with significant gains in the consumer discretionary,
financials, and telecom sectors being largely offset by the negative impact of
selections in consumer staples, information technology and materials.

A new portfolio management team was assigned to the Portfolio effective May 1,
2004. The Portfolio was successfully transitioned to reflect the new team's
views at both the sector and stock level. There were only minor adjustments to
the sector weightings, although a significant number of existing positions were
sold and new stocks were purchased in their place. The overall number of
holdings remained virtually unchanged.

MARKET OUTLOOK: We believe that the market is poised to generate positive
returns in 2004. Our research indicates that the underlying fundamentals of the
economy remain sound, and we anticipate continued positive earnings reports from
much of corporate America. Despite these strong undercurrents, investor
psychology has been complicated by both the rise in interest rates and
increasing geopolitical tensions. We do not believe that the recent rise in
interest rates will be so large as to offset the underlying earnings trends.
However, we do expect the mood shifts that accompany both the global political
situation and the U.S. presidential elections may continue to result in market
volatility.

                                       16
<Page>

PORTFOLIO MANAGERS' REPORT                    ING VP GROWTH AND INCOME PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                                                SINCE INCEPTION
                                                                                                  OF CLASS S
                                                         1 YEAR       5 YEAR      10 YEAR        JUNE 11, 2003
                                                         ------      -------      -------       ---------------
                                                                                       
Class I                                                  17.95%      (5.44)%        7.61%             --
Class S                                                  17.67%         --            --           14.30%
S&P 500 Index(1)                                         19.11%      (2.17)%       11.87%          18.90%(2)
</Table>

The table above illustrates the total return of ING VP Growth and Income
Portfolio against the S&P 500 Index. The Index has no cash in its portfolio,
imposes no sales charges and incurs no operating expenses. An investor cannot
invest directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract. Total returns would have been lower if such expenses or
charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGER'S
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The S&P 500 Index is an unmanaged index that measures the performance of
     securities of approximately 500 large-capitalization companies whose
     securities are traded on major U.S. stock markets.

(2)  Since inception performance for the index is shown from June 1, 2003.

PRINCIPAL RISK FACTOR(S): Exposure to financial and market risks that accompany
investments in equities. International investing involves special risks
including currency fluctuations, lower liquidity, political and economic
uncertainties, and differences in accounting standards. Risks of foreign
investing are generally intensified for investment in emerging markets. In
exchange for higher growth potential, investing in stocks of mid-size and
smaller companies may entail greater price volatility and less liquidity than
investing in stocks of larger companies. The value of convertible securities may
fall when interest rates rise. Although the Sub-Adviser emphasizes large-cap
stocks, to the extent the Portfolio is diversified across asset classes, it may
not perform as well as less diversified funds when large-caps stocks are in
favor. The use of certain derivatives may increase the volatility of the
Portfolio. Because the Portfolio may invest in other investment companies, you
may pay a proportionate share of the expenses of that other investment company
(including management fees, administration fees and custodial fees) in addition
to the expenses of the Portfolio. In order to generate additional income, the
Portfolio may lend portfolio securities and may, therefore, lose the opportunity
to sell the securities at a desirable price. The Portfolio is generally expected
to engage in frequent and active trading of portfolio securities, which may
result in an increase in brokerage commissions and other transaction costs. The
Portfolio's investments in high yield securities are subject to greater risk
than higher quality securities, including the risks associated with greater
price volatility, principal and income risk. The Portfolio's investments in
mortgage-related securities may entail prepayment risk.

                                       17
<Page>

ING VP BOND PORTFOLIO                                 PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT: James B. Kauffmann, ING Investment Management Co.
(formerly, Aeltus Investment Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Bond Portfolio* (the "Portfolio") seeks to maximize total
return consistent with reasonable risk, through investments in a diversified
portfolio consisting of investment-grade corporate bonds and debt securities
issued by the U.S. Government, its agencies or instrumentalities.

PERFORMANCE: For the six months ended June 30, 2004, the Portfolio's Class I
shares returned 0.37% compared to the Lehman Brothers Aggregate Bond Index(1),
which returned 0.16% over the same period.

PORTFOLIO SPECIFICS: Our short duration stance was a major source of the
positive performance of the fixed income portion relative to the benchmark.
During the period, we reduced our exposure to longer-dated and lower-rated
corporates in the face of stretched valuations. As a rule, longer-dated
credit-sensitive paper underperformed. Our exposure in securitized sectors
generally proved beneficial. We were underweight in dollar-denominated issues of
foreign countries, a sector that had a negative return. Mortgages produced a
small positive excess return, and our position varied from neutral to
underweight during the period. Exposure to emerging market debt contributed to
returns in the first half of the reporting period, but was a significant drag on
our performance in the second half as incremental yield was not sufficient to
offset price depreciation. Our high yield exposure was also a drag on
performance.

MARKET OUTLOOK: In our opinion, Treasury yields do not yet fully reflect the
quickening pace of the economy and the recent rise in a number of inflation
metrics, but the bond market has begun to incorporate a cycle of less
accommodative monetary policy. Now that Dr. Greenspan has navigated the economy
past the immediate concerns of deflation, we are anxious to see if he can avoid
the effects of inflation. While the recent rise in inflation releases were
likely amplified by increases in hotel rates, apparel, medical care, and
adjustments to owners' equivalent rent, the trajectory is worrisome. One
observer drew the analogy that Federal Reserve ("Fed") tightening cycles are
like confronting a tee shot with a putter. Should inflationary expectations
become manifest in unit labor costs, the Fed may be forced into a more
aggressive stance. Many in the bond market believe that the Fed's reactive
approach will be tardy in responding to increasing inflation, and we are
cognizant of the lagged effect of monetary policy. Historically, changes in the
Fed Funds rate can take 12 to 18 months to influence economic activity, but one
may argue that today's domestic scene of high consumer indebtedness and
increased variable rate financing could indicate speedier transmission of policy
changes.

In the months ahead, employment and inflation releases and comments from Fed
officials will remain key data as bond market observers seek to divine the
timing, frequency, and magnitude of future tightenings. Tactically, the
Portfolio is still short in duration in the face of anticipated improving global
economic fundamentals, but we have reduced the magnitude of that posture
following the recent rise in rates. We are neutral home mortgages, overweight
asset-backed and commercial mortgage-backed securities, and underweight the
front-end of the yield curve, which appears most vulnerable in a tightening
cycle. We are underweight agencies. Stretched valuations in investment-grade
credit and plus sectors warrant some caution, and we have reduced the
contribution to duration of these spread sectors. Additionally, we have reduced
our exposure in emerging markets, and our high yield position has been
eliminated with the exception of a few crossover and special situation issues
that tend to track the investment grade market. However, we are watchful for
points of potential re-entry.

- ----------
* On August 6, 2004, the ING VP Bond Portfolio changed its name to ING VP
Intermediate Bond Portfolio.

                                       18
<Page>

PORTFOLIO MANAGERS' REPORT                                 ING VP BOND PORTFOLIO

<Table>
<Caption>
                                                                       AVERAGE ANNUAL TOTAL RETURNS
                                                                   FOR THE PERIODS ENDED JUNE 30, 2004
                                                     --------------------------------------------------------------
                                                                                                SINCE INCEPTION
                                                                                                  OF CLASS S
                                                         1 YEAR      5 YEAR      10 YEAR          MAY 3, 2002
                                                         ------      ------      -------        ---------------
                                                                                        
Class I                                                   1.37%       6.71%        7.11%              --
Class S                                                   1.12%         --           --             6.33%
Lehman Brothers Aggregate Bond Index(1)                   0.32%       6.95%        7.39%            5.66%(2)
</Table>

The table above illustrates the total return of ING VP Bond Portfolio against
the Lehman Brothers Aggregate Bond Index. The Index has has no cash in its
portfolio, imposes no sales charges and incurs no operating expenses. An
investor cannot invest directly in an index. The Portfolio's performance is
shown without the imposition of any expenses or charges which are, or may be,
imposed under your annuity contract. Total returns would have been lower if such
expenses or charges were included.

The performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of portfolio shares.

THE PERFORMANCE UPDATE ILLUSTRATES PERFORMANCE FOR A VARIABLE INVESTMENT OPTION
AVAILABLE THROUGH A VARIABLE ANNUITY CONTRACT. THE PERFORMANCE SHOWN INDICATES
PAST PERFORMANCE AND IS NOT A PROJECTION OR PREDICTION OF FUTURE RESULTS. ACTUAL
INVESTMENT RETURNS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES AND/OR
UNITS, AT REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PLEASE
CALL (800) 366-0066 TO GET PERFORMANCE THROUGH THE MOST RECENT MONTH END.

THIS REPORT CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING" STATEMENTS. ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING"
STATEMENTS.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

PORTFOLIO HOLDINGS ARE SUBJECT TO CHANGE DAILY.

(1)  The Lehman Brothers Aggregate Bond Index is an unmanaged index composed of
     securities from the Lehman Brothers Government/Corporate Bond Index,
     Mortgage-Backed Securities Index and the Asset-Backed Securities Index.

(2)  Since inception performance for the index is shown from May 1, 2002.

PRINCIPAL RISK FACTOR(S): The principal risks of investing in the Portfolio are
those generally attributable to debt investing, including increases in interest
rates and loss of principal. Generally, when interest rates rise, bond prices
fall. Bonds with longer maturities tend to be more sensitive to changes in
interest rates. For all bonds there is a risk that the issuer will default.
High-yield bonds generally are more susceptible to the risk of default than
higher rated bonds. International investing does pose special risks including
currency fluctuation, economic and political risks not found in investments that
are solely domestic. Risks of foreign investing are generally intensified for
investments in emerging markets. The use of certain derivatives may also have a
leveraging effect, which may increase the volatility of the Portfolio. In order
to generate additional income, the Portfolio may lend portfolio securities and
may, therefore, lose the opportunity to sell the securities at a desirable
price. The Portfolio is generally expected to engage in frequent and active
trading of portfolio securities, which may result in an increase in brokerage
commissions and other transaction costs. Some U.S. Government agency securities
may be subject to varying degrees of credit risk, particularly those not backed
by the full faith and credit of the U.S. Government. The value of convertible
securities may fall when interest rates rise. The Portfolio's investments in
mortgage-related securities may entail prepayment risk. Borrowers can pay off
their mortgages sooner than scheduled and if interest rates are falling, the
Portfolio will be forced to reinvest this money at lower yields. Slower than
expected principal payments on amortgage-backed or asset-backed security may
cause an increase in the security's duration, reduce the value of the security
and lock in a below-market interest rate.

                                       19
<Page>

ING VP MONEY MARKET PORTFOLIO                         PORTFOLIO MANAGERS' REPORT

PORTFOLIO MANAGEMENT TEAM: A team of fixed-income specialists led by Jennifer J.
Thompson, CFA, ING Investment Management Co. (formerly, Aeltus Investment
Management, Inc.) -- the Sub-Adviser.

GOAL: The ING VP Money Market Portfolio (the "Portfolio ") seeks to provide
high current return, consistent with preservation of capital and liquidity,
through investment in high-quality money market instruments.

PORTFOLIO SPECIFICS: The first six months of 2004 yielded varying and dramatic
shifts in interest rate expectations and ended with the Federal Reserve Board's
("Fed") Federal Open Market Committee ("FOMC") raising the Federal Funds target
rate 25 basis points to 1.25% on June 30, 2004. As market participants changed
their views of the economy's strength throughout the period, the LIBOR yield
curve flattened initially and then steepened dramatically.

Specifically, the LIBOR yield curve (the difference between 1-month to 12-month
LIBOR) steepened by 76 basis points to 109 basis points. The curve reached its
flattest point of 19 basis points in mid-March, but a significant shift in Fed
Funds expectations shortly thereafter caused yield levels to rise with the
back-end of the LIBOR curve incurring the greatest change. Over the period,
12-month LIBOR increased by 100 basis points to 2.46% from 1.46%.

Throughout the first quarter of 2004, the Portfolio utilized a barbell portfolio
strategy that called for purchasing longer-dated paper (nine to thirteen months)
balanced by the purchase of short-term commercial paper and floating rate notes.
The strategy worked well and resulted in strong performance. The Portfolio's
weighted average maturity remained significantly longer than competitors' funds
early in the year.

However, in early April, as the market priced in an earlier start to the
tightening cycle beginning with the June 30, 2004 meeting, the Portfolio eased
off its barbell strategy and limited investments solely to short commercial
paper and floating rate notes. This better positioned the Portfolio to take
advantage of the higher interest rate environment. Accordingly, the Portfolio's
weighted average maturity significantly declined during the second half of the
reporting period and finished the period at 53 days compared with 45 days for
the benchmark, iMoneyNet First Tier Retail Index.

MARKET OUTLOOK: The June 30 FOMC statement clearly signaled the Fed's intent to
gradually raise the target interest rate. At the end of the period, the market
priced in a year-end Fed Funds rate of roughly 2.00% to 2.25%, or 25 basis
points per FOMC meeting. But some market observers believe inflation will
accelerate, causing the Fed to move more aggressively than the market currently
thinks it will. Given such high level of uncertainty, particularly in light of
current market levels for longer term maturities, we believe that continuing our
strategy of limiting purchases to short-term commercial paper or floating rate
notes is most appropriate.

PRINCIPAL RISK FACTOR(S): An investment in the Portfolio is not insured or
guaranteed by the Federal Deposit Insurance Corporation or any other government
agency. Although the Portfolio seeks to preserve the value of your investment,
it is possible to lose money by investing in the Portfolio.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

                                       20
<Page>

      STATEMENTS OF ASSETS AND LIABILITIES as of June 30, 2004 (Unaudited)

<Table>
<Caption>
                                                    ING                 ING                               ING             ING
                                             VP GLOBAL SCIENCE   VP INTERNATIONAL         ING          VP SMALL        VP VALUE
                                              AND TECHNOLOGY          EQUITY           VP GROWTH        COMPANY       OPPORTUNITY
                                                 PORTFOLIO           PORTFOLIO         PORTFOLIO       PORTFOLIO       PORTFOLIO
                                             -----------------   ----------------   --------------  --------------  --------------
                                                                                                     
ASSETS:
Investments in securities at value+*         $      85,609,579   $     43,493,216   $  207,510,907  $  431,511,442  $  235,418,724
Short-term investments at amortized cost            12,041,461                 --       39,914,157     129,809,897      10,534,791
Repurchase agreement                                        --          2,054,000        8,012,000      60,724,000       5,224,000
Cash                                                 1,506,587             69,757               --             820             170
Cash collateral for futures                                 --                 --          448,000       1,890,000              --
Foreign currencies at value**                              151            113,505               --              --              --
Receivables:
   Investment securities sold                        1,076,870                 --        1,819,363      10,201,453              --
   Dividends and interest                               19,563             99,154          119,382         300,067         352,165
   Variation margin receivable                              --              1,512           24,150         160,475              --
Prepaid expenses                                         3,474                955            2,569          10,849           2,883
                                             -----------------   ----------------   --------------  --------------  --------------
      Total assets                                 100,257,685         45,832,099      257,850,528     634,609,003     251,532,733
                                             -----------------   ----------------   --------------  --------------  --------------

LIABILITIES:
Payable for investment securities purchased            268,200                 --        2,555,791      11,391,724              --
Payable for futures variation margin                        --              6,403               --              --              --
Payable upon receipt of securities loaned           12,041,461                 --       39,914,157     129,809,897      10,534,791
Payable to affiliates                                   71,173             35,544          114,527         317,432         129,515
Payable to custodian                                        --                 --           41,751              --              --
Payable for director fees                                  917                470            5,662           4,202           2,045
Other accrued expenses and liabilities                  49,306            134,359           77,720          59,897          52,183
                                             -----------------   ----------------   --------------  --------------  --------------
      Total liabilities                             12,431,057            176,776       42,709,608     141,583,152      10,718,534
                                             -----------------   ----------------   --------------  --------------  --------------
NET ASSETS                                   $      87,826,628   $     45,655,323   $  215,140,920  $  493,025,851  $  240,814,199
                                             =================   ================   ==============  ==============  ==============

NET ASSETS WERE COMPRISED OF:
Paid-in capital                              $     138,974,901   $     68,689,305   $  402,652,466  $  443,241,791  $  267,855,555
Undistributed net investment income
 (accumulated net investment loss)                    (429,047)           775,662          465,757       1,626,316       4,189,074
Accumulated net realized loss on
 investments, foreign currencies
 and futures                                       (50,011,537)       (26,859,812)    (206,564,742)    (14,859,940)    (41,283,030)
Net unrealized appreciation
 (depreciation) on investments
 foreign currencies and futures                       (707,689)         3,050,168       18,587,439      63,017,684      10,052,600
                                             -----------------   ----------------   --------------  --------------  --------------
NET ASSETS                                   $      87,826,628   $     45,655,323   $  215,140,920  $  493,025,851  $  240,814,199
                                             =================   ================   ==============  ==============  ==============

 + Including securities loaned at value      $      11,372,281   $             --   $   39,180,149  $  126,746,371  $   10,289,939
 * Cost of investments in securities         $      86,317,267   $     40,447,433   $  188,948,892  $  368,949,010  $  225,366,124
** Cost of foreign currencies                $             151   $        113,867   $           --  $           --  $           --

CLASS I:
Net assets                                   $      87,826,628   $     45,462,779   $  214,813,231  $  481,074,663  $  237,820,321
Shares authorized                                  100,000,000        100,000,000      100,000,000     100,000,000     100,000,000
Par value                                    $           0.001   $          0.001   $        0.001  $        0.001  $        0.001
Shares outstanding                                  24,026,166          5,803,948       23,741,530      26,749,796      19,185,638
Net asset value and redemption price
 per share                                   $            3.66   $           7.83   $         9.05  $        17.98  $        12.40

CLASS S:
Net assets                                                 n/a   $        192,544   $      327,689  $   11,951,188  $    2,993,878
Shares authorized                                  100,000,000        100,000,000      100,000,000     100,000,000     100,000,000
Par value                                    $           0.001   $          0.001   $        0.001  $        0.001  $        0.001
Shares outstanding                                         n/a             24,684           36,458         664,976         242,752
Net asset value and redemption price
 per share                                                 n/a   $           7.80   $         8.99  $        17.97  $        12.33
</Table>

                 See Accompanying Notes to Financial Statements

                                       21
<Page>

      STATEMENTS OF ASSETS AND LIABILITIES as of June 30, 2004 (Unaudited)

<Table>
<Caption>
                                                                          ING                                  ING
                                                       ING           VP GROWTH AND           ING             VP MONEY
                                                   VP BALANCED           INCOME            VP BOND            MARKET
                                                    PORTFOLIO          PORTFOLIO          PORTFOLIO         PORTFOLIO
                                                ----------------   ----------------   ----------------   ----------------
                                                                                             
ASSETS:
Investments in securities at value+*            $  1,416,090,991   $  3,597,567,675   $  1,335,748,331   $             --
Short-term investments at value**                    395,607,785        643,061,669        327,923,351        898,477,634
Repurchase agreement                                  29,936,000        113,822,000         49,253,000        261,232,000
Cash                                                      60,599             53,188            207,088             38,472
Cash collateral for futures                              361,314          2,784,000            983,356                 --
Foreign currencies at value***                                --                 --                180                 --
Receivables:
   Investment securities sold                         49,024,049         24,200,817         12,998,757                 --
   Dividends and interest                              4,986,599          3,078,688          9,564,620          1,564,964
   Variation margin receivable                           112,500            200,100                 --                 --
Prepaid expenses                                          16,741             46,174             16,256             17,357
                                                ----------------   ----------------   ----------------   ----------------
      Total assets                                 1,896,196,578      4,384,814,311      1,736,694,939      1,161,330,427
                                                ----------------   ----------------   ----------------   ----------------

LIABILITIES:
Payable for investment securities purchased          158,789,902         74,967,823        237,864,525                 --
Payable for futures variation margin                     133,000                 --             81,125                 --
Payable upon receipt of securities loaned            326,812,169        643,061,669        246,144,339         23,715,619
Payable to affiliates                                    636,986          1,659,210            493,730            285,211
Payable for director fees                                 32,616            128,654             33,048             55,385
Other accrued expenses and liabilities                   163,649            573,669            219,431            252,459
                                                ----------------   ----------------   ----------------   ----------------
      Total liabilities                              486,568,322        720,391,025        484,836,198         24,308,674
                                                ----------------   ----------------   ----------------   ----------------
NET ASSETS                                      $  1,409,628,256   $  3,664,423,286   $  1,251,858,741   $  1,137,021,753
                                                ================   ================   ================   ================

NET ASSETS WERE COMPRISED OF:
Paid-in capital                                 $  1,440,920,979   $  6,064,019,281   $  1,228,037,752   $  1,137,424,580
Undistributed net investment income                   42,196,236         16,765,784         24,096,536          4,855,885
Accumulated net realized gain (loss) on
 investments, foreign currencies
 and futures                                        (144,139,594)    (2,785,440,950)         3,961,603         (4,752,109)
Net unrealized appreciation
 (depreciation) on investments
 foreign currencies and futures                       70,650,635        369,079,171         (4,237,150)          (506,603)
                                                ----------------   ----------------   ----------------   ----------------
NET ASSETS                                      $  1,409,628,256   $  3,664,423,286   $  1,251,858,741   $  1,137,021,753
                                                ================   ================   ================   ================

  + Including securities loaned at value        $    325,683,288   $    659,243,749   $    242,006,106   $     30,296,992
  * Cost of investments in securities           $  1,345,551,576   $  3,228,921,230   $  1,340,153,753   $             --
 ** Cost of short-term investments              $    395,613,399   $    643,061,669   $    327,929,225   $    898,984,237
*** Cost of foreign currencies                  $             --   $             --   $            161   $             --

CLASS I:
Net assets                                      $  1,407,343,261   $  3,662,458,341   $  1,086,747,283   $  1,137,021,753
Shares authorized                                  2,000,000,000          unlimited          unlimited          unlimited
Par value                                       $          0.001   $          1.000   $          1.000   $          1.000
Shares outstanding                                   110,019,482        196,139,645         82,012,624         88,526,987
Net asset value and redemption
 price per share                                $          12.79   $          18.67   $          13.25   $          12.84

CLASS S:
Net assets                                      $      2,284,995   $      1,964,945   $    165,111,458                n/a
Shares authorized                                  2,000,000,000          unlimited          unlimited                n/a
Par value                                       $          0.001   $          1.000   $          1.000                n/a
Shares outstanding                                       179,085            105,414         12,489,837                n/a
Net asset value and redemption price
 per share                                      $          12.76   $          18.64   $          13.22                n/a
</Table>

                 See Accompanying Notes to Financial Statements

                                       22
<Page>

   STATEMENTS OF OPERATIONS for the six months ended June 30, 2004 (Unaudited)

<Table>
<Caption>
                                                    ING                 ING                               ING             ING
                                             VP GLOBAL SCIENCE   VP INTERNATIONAL         ING          VP SMALL        VP VALUE
                                              AND TECHNOLOGY          EQUITY           VP GROWTH        COMPANY       OPPORTUNITY
                                                 PORTFOLIO           PORTFOLIO         PORTFOLIO       PORTFOLIO       PORTFOLIO
                                             -----------------   ----------------   --------------  --------------  --------------
                                                                                                     
INVESTMENT INCOME:
Dividends, net of foreign taxes withheld*    $          76,253   $        532,230   $      877,274  $    1,909,386  $    2,974,189
Interest                                                   966             71,940           29,730         176,284          27,204
Securities lending income                               10,896                 --           10,154          81,137           2,963
                                             -----------------   ----------------   --------------  --------------  --------------
   Total investment income                              88,115            604,170          917,158       2,166,807       3,004,356
                                             -----------------   ----------------   --------------  --------------  --------------

EXPENSES:
Investment management fees                             455,843            186,507          659,393       1,799,173         756,367
Distribution and service fees:
   Class S                                                  --                215              403           2,736           3,387
Transfer agent fees                                      4,487              5,204            4,691           5,027           5,000
Administrative service fees                             26,390             12,068           60,443         131,937          69,332
Shareholder reporting expense                            5,278              5,784            8,918           9,106           8,008
Registration fees                                        1,303              2,802               --           3,159           1,371
Professional fees                                       13,860             15,430           15,263          18,721          15,627
Custody and accounting expense                           5,132             50,271           13,286          19,528          13,468
Directors' fees                                          2,002              1,092            6,188          10,010           4,509
Miscellaneous expense                                    2,867              1,949            5,743          12,283           6,770
                                             -----------------   ----------------   --------------  --------------  --------------
   Total expenses                                      517,162            281,322          774,328       2,011,680         883,839
Less:
   Net waived and reimbursed fees                           --             29,201               --              --              --
                                             -----------------   ----------------   --------------  --------------  --------------
   Net expenses                                        517,162            252,121          774,328       2,011,680         883,839
                                             -----------------   ----------------   --------------  --------------  --------------
Net investment income (loss)                          (429,047)           352,049          142,830         155,127       2,120,517
                                             -----------------   ----------------   --------------  --------------  --------------

REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS, FOREIGN
 CURRENCIES AND FUTURES:
Net realized gain (loss) on:
   Investments                                      12,743,707          4,606,960       12,728,932      29,866,473        (167,447)
   Foreign currencies                                      545             14,038               --              --              --
   Futures                                             (32,325)            51,763          390,715         971,034              --
                                             -----------------   ----------------   --------------  --------------  --------------
Net realized gain (loss) on investments,
 foreign currencies, and futures                    12,711,927          4,672,761       13,119,647      30,837,507        (167,447)
                                             -----------------   ----------------   --------------  --------------  --------------
Net change in unrealized appreciation
 or depreciation on:
   Investments                                     (18,332,432)        (3,491,706)     (10,417,437)    (18,224,277)      4,477,852
   Foreign currencies                                       --             (2,029)              --              --              --
   Futures                                                  --               (873)         (22,864)        223,925              --
                                             -----------------   ----------------   --------------  --------------  --------------
Net change in unrealized appreciation
 or depreciation on investments, foreign
 currencies and futures                            (18,332,432)        (3,494,608)     (10,440,301)    (18,000,352)      4,477,852
                                             -----------------   ----------------   --------------  --------------  --------------
Net realized and unrealized gain (loss) on
 investments, foreign currencies and futures        (5,620,505)         1,178,153        2,679,346      12,837,155       4,310,405
                                             -----------------   ----------------   --------------  --------------  --------------
INCREASE (DECREASE) IN NET ASSETS RESULTING
 FROM OPERATIONS                             $      (6,049,552)  $      1,530,202   $    2,822,176  $   12,992,282  $    6,430,922
                                             =================   ================   ==============  ==============  ==============

* Foreign taxes                              $           2,542   $         69,268   $        4,549  $        2,234  $       64,166
</Table>

                 See Accompanying Notes to Financial Statements

                                       23
<Page>

   STATEMENTS OF OPERATIONS for the six months ended June 30, 2004 (Unaudited)

<Table>
<Caption>
                                                                          ING                                  ING
                                                       ING           VP GROWTH AND           ING             VP MONEY
                                                   VP BALANCED           INCOME            VP BOND            MARKET
                                                    PORTFOLIO          PORTFOLIO          PORTFOLIO         PORTFOLIO
                                                ----------------   ----------------   ----------------   ----------------
                                                                                             
INVESTMENT INCOME:
Dividends, net of foreign taxes withheld*       $      5,910,713   $     27,252,473   $        275,755   $             --
Interest                                              11,425,729            327,388         26,043,464          6,898,324
Securities lending income                                144,476            140,463            197,442              3,480
                                                ----------------   ----------------   ----------------   ----------------
   Total investment income                            17,480,918         27,720,324         26,516,661          6,901,804
                                                ----------------   ----------------   ----------------   ----------------

EXPENSES:
Investment management fees                             3,501,729          9,304,610          2,453,186          1,458,467
Distribution and service fees:
   Class S                                                 2,183              2,333            139,957                 --
Transfer agent fees                                        2,537              9,265             10,951              1,869
Administrative service fees                              385,182          1,023,485            337,305            320,856
Shareholder reporting expense                             34,540            155,850             24,392             37,856
Registration fees                                            634              1,967              5,281              2,581
Professional fees                                         41,400             93,565             32,988             36,650
Custody and accounting expense                            75,996            143,293             69,000             93,080
Directors' fees                                           42,224            123,542             42,042             52,234
Miscellaneous expense                                     35,432             91,266             54,267             37,282
                                                ----------------   ----------------   ----------------   ----------------
   Total expenses                                      4,121,857         10,949,176          3,169,369          2,040,875
                                                ----------------   ----------------   ----------------   ----------------
Net investment income                                 13,359,061         16,771,148         23,347,292          4,860,929
                                                ----------------   ----------------   ----------------   ----------------

REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS, FOREIGN CURRENCIES AND
 FUTURES:
Net realized gain (loss) on:
   Investments                                        62,021,426        373,323,913          4,442,625           (244,961)
   Foreign currencies                                         --             40,007                 --                 --
   Futures                                               (44,179)         1,013,571             45,635                 --
                                                ----------------   ----------------   ----------------   ----------------
Net realized gain (loss) on investments,
 foreign currencies and futures                       61,977,247        374,377,491          4,488,260           (244,961)
                                                ----------------   ----------------   ----------------   ----------------
Net change in unrealized appreciation or
 depreciation on:
   Investments                                       (44,145,766)      (277,984,949)       (25,479,065)          (748,257)
   Foreign currencies                                         --             16,066                 19                 --
   Futures                                               399,632            356,054            935,832                 --
                                                ----------------   ----------------   ----------------   ----------------
Net change in unrealized appreciation
 or depreciation on investments, foreign
 currencies and futures                              (43,746,134)      (277,612,829)       (24,543,214)          (748,257)
                                                ----------------   ----------------   ----------------   ----------------
Net realized and unrealized gain (loss) on
   investments, foreign currencies and futures        18,231,113         96,764,662        (20,054,954)          (993,218)
                                                ----------------   ----------------   ----------------   ----------------
INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS                                     $     31,590,174   $    113,535,810   $      3,292,338   $      3,867,711
                                                ================   ================   ================   ================

* Foreign taxes                                 $          8,976   $          4,059   $             --   $             --
</Table>

                 See Accompanying Notes to Financial Statements

                                       24
<Page>

                 STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

<Table>
<Caption>
                                                                   ING VP GLOBAL SCIENCE AND             ING VP INTERNATIONAL
                                                                     TECHNOLOGY PORTFOLIO                  EQUITY PORTFOLIO
                                                               --------------------------------    --------------------------------
                                                                 SIX MONTHS           YEAR           SIX MONTHS           YEAR
                                                                   ENDED             ENDED             ENDED             ENDED
                                                                  JUNE 30,        DECEMBER 31,        JUNE 30,        DECEMBER 31,
                                                                    2004              2003              2004              2003
                                                               --------------    --------------    --------------    --------------
                                                                                                         
FROM OPERATIONS:
Net investment income (loss)                                   $     (429,047)   $     (570,560)   $      352,049    $      347,432
Net realized gain (loss) on investments,
   foreign currencies and futures                                  12,711,927        (4,912,495)        4,672,761           680,469
Net change in unrealized appreciation or depreciation on
   investments, foreign currencies and futures                    (18,332,432)       29,432,822        (3,494,608)        8,992,547
                                                               --------------    --------------    --------------    --------------
   Net increase (decrease) in net assets resulting
      from operations                                              (6,049,552)       23,949,767         1,530,202        10,020,448
                                                               --------------    --------------    --------------    --------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
Net investment income:
      Class I                                                              --                --                --          (358,677)
      Class S                                                              --                --                --              (496)
                                                               --------------    --------------    --------------    --------------
Total distributions                                                        --                --                --          (359,173)
                                                               --------------    --------------    --------------    --------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                   14,159,690        71,880,902        12,244,747        72,160,848
Dividends reinvested                                                       --                --                --           359,173
                                                               --------------    --------------    --------------    --------------
                                                                   14,159,690        71,880,902        12,244,747        72,520,021
Cost of shares redeemed                                           (18,025,988)      (43,653,684)       (8,853,335)      (70,372,573)
                                                               --------------    --------------    --------------    --------------
Net increase (decrease) in net asset resulting from
   capital share transactions                                      (3,866,298)       28,227,218         3,391,412         2,147,448
                                                               --------------    --------------    --------------    --------------
Net increase (decrease) in net assets                              (9,915,850)       52,176,985         4,921,614        11,808,723
                                                               --------------    --------------    --------------    --------------
NET ASSETS:
Beginning of period                                                97,742,478        45,565,493        40,733,709        28,924,986
                                                               --------------    --------------    --------------    --------------
End of period                                                  $   87,826,628    $   97,742,478    $   45,655,323    $   40,733,709
                                                               ==============    ==============    ==============    ==============
Undistributed net investment income (accumulated net
   investment loss) at end of period                           $     (429,047)   $           --    $      775,662    $      423,613
                                                               ==============    ==============    ==============    ==============
</Table>

                 See Accompanying Notes to Financial Statements

                                       25
<Page>

                 STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

<Table>
<Caption>
                                                                    ING VP GROWTH PORTFOLIO         ING VP SMALL COMPANY PORTFOLIO
                                                               --------------------------------    --------------------------------
                                                                 SIX MONTHS           YEAR           SIX MONTHS           YEAR
                                                                   ENDED             ENDED             ENDED             ENDED
                                                                  JUNE 30,        DECEMBER 31,        JUNE 30,        DECEMBER 31,
                                                                    2004              2003              2004              2003
                                                               --------------    --------------    --------------    --------------
                                                                                                         
FROM OPERATIONS:
Net investment income                                          $      142,830    $      265,408    $      155,127    $    1,659,651
Net realized gain on investments and futures                       13,119,647        12,843,906        30,837,507        27,374,998
Net change in unrealized appreciation or depreciation on
   investments and futures                                        (10,440,301)       40,849,949       (18,000,352)       85,411,831
                                                               --------------    --------------    --------------    --------------
   Net increase in net assets resulting from operations             2,822,176        53,959,263        12,992,282       114,446,480
                                                               --------------    --------------    --------------    --------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
Net investment income:
      Class I                                                              --                --                --          (922,009)
      Class S                                                              --                --                --              (698)
                                                               --------------    --------------    --------------    --------------
Total distributions                                                        --                --                --          (922,707)
                                                               --------------    --------------    --------------    --------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                    3,535,212        12,590,272        44,889,614       156,127,616
Dividends reinvested                                                       --                --                --           922,707
                                                               --------------    --------------    --------------    --------------
                                                                    3,535,212        12,590,272        44,889,614       157,050,323
Cost of shares redeemed                                           (15,838,812)      (23,009,289)      (29,924,639)      (94,578,973)
                                                               --------------    --------------    --------------    --------------
Net increase (decrease) in net asset resulting from
   capital share transactions                                     (12,303,600)      (10,419,017)       14,964,975        62,471,350
                                                               --------------    --------------    --------------    --------------
Net increase (decrease) in net assets                              (9,481,424)       43,540,246        27,957,257       175,995,123
                                                               --------------    --------------    --------------    --------------
NET ASSETS:
Beginning of period                                               224,622,344       181,082,098       465,068,594       289,073,471
                                                               --------------    --------------    --------------    --------------
End of period                                                  $  215,140,920    $  224,622,344    $  493,025,851    $  465,068,594
                                                               ==============    ==============    ==============    ==============
Undistributed net investment income at end of period           $      465,757    $      265,408    $    1,626,316    $    1,457,156
                                                               ==============    ==============    ==============    ==============
</Table>

                 See Accompanying Notes to Financial Statements

                                       26
<Page>

                 STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

<Table>
<Caption>
                                                              ING VP VALUE OPPORTUNITY PORTFOLIO       ING VP BALANCED PORTFOLIO
                                                              ----------------------------------   --------------------------------
                                                                 SIX MONTHS           YEAR           SIX MONTHS           YEAR
                                                                   ENDED             ENDED             ENDED             ENDED
                                                                  JUNE 30,        DECEMBER 31,        JUNE 30,        DECEMBER 31,
                                                                    2004              2003              2004              2003
                                                               --------------    --------------    --------------    --------------
                                                                                                         
FROM OPERATIONS:
Net investment income                                          $    2,120,517    $    2,072,095    $   13,359,061    $   25,882,905
Net realized gain (loss) on investments and futures                  (167,447)       37,412,990        61,977,247        46,751,111
Net change in unrealized appreciation or depreciation on
   investments and futures                                          4,477,852        12,066,267       (43,746,134)      148,117,399
                                                               --------------    --------------    --------------    --------------
   Net increase in net assets resulting from operations             6,430,922        51,551,352        31,590,174       220,751,415
                                                               --------------    --------------    --------------    --------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
Net investment income:
      Class I                                                              --        (1,764,212)               --       (25,549,004)
      Class S                                                              --            (9,646)               --              (288)
                                                               --------------    --------------    --------------    --------------
Total distributions                                                        --        (1,773,858)               --       (25,549,292)
                                                               --------------    --------------    --------------    --------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                    8,942,740        21,198,747        56,426,115        38,550,583
Dividends reinvested                                                       --         1,773,858                --        25,549,292
                                                               --------------    --------------    --------------    --------------
                                                                    8,942,740        22,972,605        56,426,115        64,099,875
Cost of shares redeemed                                           (34,283,608)      (25,587,631)      (54,130,830)     (106,333,010)
                                                               --------------    --------------    --------------    --------------
Net increase (decrease) in net asset resulting from
   capital share transactions                                     (25,340,868)       (2,615,026)        2,295,285       (42,233,135)
                                                               --------------    --------------    --------------    --------------
Net increase (decrease) in net assets                             (18,909,946)       47,162,468        33,885,459       152,968,988
                                                               --------------    --------------    --------------    --------------
NET ASSETS:
Beginning of period                                               259,724,145       212,561,677     1,375,742,797     1,222,773,809
                                                               --------------    --------------    --------------    --------------
End of period                                                  $  240,814,199    $  259,724,145    $1,409,628,256    $1,375,742,797
                                                               ==============    ==============    ==============    ==============
Undistributed net investment income at end of period           $    4,189,074    $    2,068,557    $   42,196,236    $   28,837,175
                                                               ==============    ==============    ==============    ==============
</Table>

                 See Accompanying Notes to Financial Statements

                                       27
<Page>

                 STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

<Table>
<Caption>
                                                              ING VP GROWTH AND INCOME PORTFOLIO      ING VP BOND PORTFOLIO
                                                              ----------------------------------   -------------------------------
                                                                 SIX MONTHS           YEAR           SIX MONTHS          YEAR
                                                                   ENDED             ENDED             ENDED            ENDED
                                                                  JUNE 30,        DECEMBER 31,        JUNE 30,       DECEMBER 31,
                                                                    2004              2003              2004             2003
                                                               --------------    --------------    --------------   --------------
                                                                                                        
FROM OPERATIONS:
Net investment income                                          $   16,771,148    $   33,181,040    $   23,347,292   $    48,262,109
Net realized gain on investments,
   foreign currencies and futures                                 374,377,491        89,606,751         4,488,260        39,308,980
Net change in unrealized appreciation or depreciation on
   investments, foreign currencies and futures                   (277,612,829)      694,994,792       (24,543,214)      (10,863,858)
                                                               --------------    --------------    --------------   ---------------
   Net increase in net assets resulting from operations           113,535,810       817,782,583         3,292,338        76,707,231
                                                               --------------    --------------    --------------   ---------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
Net investment income:
      Class I                                                     (33,180,765)               --       (48,490,127)       (9,725,157)
      Class S                                                         (15,555)               --        (5,040,175)         (564,795)
Net realized gains:
      Class I                                                              --                --       (28,294,467)      (10,936,141)
      Class S                                                              --                --        (2,991,690)         (736,552)
                                                               --------------    --------------    --------------   ---------------
Total distributions                                               (33,196,320)               --       (84,816,459)      (21,962,645)
                                                               --------------    --------------    --------------   ---------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                   59,626,477        14,108,788       187,886,909       184,777,059
Dividends reinvested                                               33,178,022                --        84,771,009        21,950,695
                                                               --------------    --------------    --------------   ---------------
                                                                   92,804,499        14,108,788       272,657,918       206,727,754
Cost of shares redeemed                                          (305,884,912)     (559,975,741)     (137,078,511)     (319,226,990)
                                                               --------------    --------------    --------------   ---------------
Net increase (decrease) in net asset resulting from
   capital share transactions                                    (213,080,413)     (545,866,953)      135,579,407      (112,499,236)
                                                               --------------    --------------    --------------   ---------------
Net increase (decrease) in net assets                            (132,740,923)      271,915,630        54,055,286       (57,754,650)
                                                               --------------    --------------    --------------   ---------------
NET ASSETS:
Beginning of period                                             3,797,164,209     3,525,248,579     1,197,803,455     1,255,558,105
                                                               --------------    --------------    --------------   ---------------
End of period                                                  $3,664,423,286    $3,797,164,209    $1,251,858,741   $ 1,197,803,455
                                                               ==============    ==============    ==============   ===============

Undistributed net investment income at end of period           $   16,765,784    $   33,190,956    $   24,096,536   $    54,279,546
                                                               ==============    ==============    ==============   ===============

</Table>

                 See Accompanying Notes to Financial Statements

                                       28
<Page>

                 STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

<Table>
<Caption>
                                                                             ING VP MONEY MARKET PORTFOLIO
                                                                         ------------------------------------
                                                                            SIX MONTHS             YEAR
                                                                              ENDED                ENDED
                                                                             JUNE 30,          DECEMBER 31,
                                                                               2004                2003
                                                                         ----------------    ----------------
                                                                                       
FROM OPERATIONS:
Net investment income                                                    $      4,860,929    $     12,932,100
Net realized loss on investments                                                 (244,961)               (169)
Net change in unrealized appreciation or depreciation on investments             (748,257)            (56,131)
                                                                         ----------------    ----------------
   Net increase in net assets resulting from operations                         3,867,711          12,875,800
                                                                         ----------------    ----------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
Net investment income:
      Class I                                                                 (12,932,164)        (24,741,578)
                                                                         ----------------    ----------------
Total distributions                                                           (12,932,164)        (24,741,578)
                                                                         ----------------    ----------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                              172,059,361       1,899,695,014
Dividends reinvested                                                           12,932,164          24,741,578
                                                                         ----------------    ----------------
                                                                              184,991,525       1,924,436,592
Cost of shares redeemed                                                      (276,488,945)     (2,226,653,637)
                                                                         ----------------    ----------------
Net decrease in net asset resulting from capital share transactions           (91,497,420)       (302,217,045)
                                                                         ----------------    ----------------
Net decrease in net assets                                                   (100,561,873)       (314,082,823)
                                                                         ----------------    ----------------
NET ASSETS:
Beginning of period                                                         1,237,583,626       1,551,666,449
                                                                         ----------------    ----------------
End of period                                                            $  1,137,021,753    $  1,237,583,626
                                                                         ================    ================
Undistributed net investment income at end of period                     $      4,855,885    $     12,927,120
                                                                         ================    ================
</Table>

                 See Accompanying Notes to Financial Statements

                                       29
<Page>

ING VP GLOBAL SCIENCE AND TECHNOLOGY PORTFOLIO (UNAUDITED)  FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                           CLASS I
                                                              -----------------------------------------------------------------
                                                              SIX MONTHS                                             MAY 1,
                                                                 ENDED             YEAR ENDED DECEMBER 31,         2000(4) TO
                                                               JUNE 30,     -----------------------------------    DECEMBER 31,
                                                                 2004          2003         2002         2001        2000
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                     $         3.87         2.66         4.53         5.88           10.00
 Income (loss) from investment operations:
 Net investment loss                                      $        (0.02)       (0.02)       (0.03)       (0.02)          (0.02)
 Net realized and unrealized gain (loss) on investments   $        (0.19)        1.23        (1.84)       (1.33)          (4.10)
 Total from investment operations                         $        (0.21)        1.21        (1.87)       (1.35)          (4.12)
 Net asset value, end of period                           $         3.66         3.87         2.66         4.53            5.88
 TOTAL RETURN(1)                                          %        (5.43)       45.49       (41.28)      (22.96)         (41.20)

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                        $       87,827       97,742       45,559       62,878          44,621
 Ratios to average net assets:
 Net expenses after expense
 reimbursement/recoupment(2)(3)                           %         1.08         1.11         1.11         1.11            1.15
 Gross expenses prior to expense
 reimbursement/recoupment(2)                              %         1.08         1.10         1.12         1.11            1.20
 Net investment loss after expense
 reimbursement/recoupment(2)(3)                           %        (0.90)       (0.88)       (0.89)       (0.49)          (0.61)
 Portfolio turnover rate                                  %           99           15           61          129             150
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  The Adviser has agreed to limit expenses, (excluding interest, taxes,
     brokerage and extraordinary expenses) subject to possible recoupment by ING
     Investments, LLC within three years.

(4)  Commencement of operations of class.

                 See Accompanying Notes to Financial Statements

                                       30
<Page>

ING VP INTERNATIONAL EQUITY PORTFOLIO (UNAUDITED)           FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                       YEAR ENDED DECEMBER 31,
                                                           JUNE 30,   --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $          7.55       5.78        7.90       10.40       15.92       11.59
 Income (loss) from investment operations:
 Net investment income (loss)                       $          0.05       0.06        0.03        0.02       (0.02)      (0.01)
 Net realized and unrealized gain (loss)
 on investments                                     $          0.23       1.78       (2.13)      (2.51)      (3.17)       5.78
 Total from investment operations                   $          0.28       1.84       (2.10)      (2.49)      (3.19)       5.77
 Less distributions from:
 Net investment income                              $            --       0.07        0.02        0.01        0.01        0.15
 Net realized gains on investments                  $            --         --          --          --        2.32        1.29
 Total distributions                                $            --       0.07        0.02        0.01        2.33        1.44
 Net asset value, end of period                     $          7.83       7.55        5.78        7.90       10.40       15.92
 TOTAL RETURN(1)                                    %          3.71      32.05      (26.68)     (23.88)     (20.33)      51.33

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                  $        45,463     40,537      28,917      48,652      52,210      43,548
 Ratios to average net assets:
 Net expenses after expense reimbursement(2)(3)     %          1.15       1.15        1.15        1.15        1.15        1.15
 Gross expenses prior to expense reimbursement(2)   %          1.28       1.38        1.46        1.26        1.34        1.62
 Net investment income (loss) after expense
 reimbursement(2)(3)                                %          1.61       1.04        0.40        0.23       (0.18)       0.13
 Portfolio turnover rate                            %            84         85         266         229         212         169
</Table>

<Table>
<Caption>
                                                                                           CLASS S
                                                               ---------------------------------------------------------------
                                                               SIX MONTHS                                         NOVEMBER 1,
                                                                  ENDED           YEAR ENDED DECEMBER 31,         2001(4) TO
                                                                JUNE 30,       ----------------------------      DECEMBER 31,
                                                                  2004             2003             2002            2001
- ------------------------------------------------------------------------------------------------------------------------------

                                                                                                           
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                     $          7.53              5.78            7.90               7.38
 Income (loss) from investment operations:
 Net investment income                                    $          0.05             (0.01)           0.01                 --
 Net realized and unrealized gain (loss) on investments   $          0.22              1.82           (2.13)              0.52
 Total from investment operations                         $          0.27              1.81           (2.12)              0.52
 Less distributions from:
 Net investment income                                    $            --              0.06              --                 --
 Total distributions                                      $            --              0.06              --                 --
 Net asset value, end of period                           $          7.80              7.53            5.78               7.90
 TOTAL RETURN(1)                                          %          3.59             31.62          (26.84)              7.05

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                        $           193               197               8                 11
 Ratios to average net assets:
 Net expenses after expense reimbursement(2)(3)           %          1.40              1.40            1.40               1.39
 Gross expenses prior to expense reimbursement(2)         %          1.53              1.63            1.71               1.49
 Net investment income after expense reimbursement(2)(3)  %          1.22              0.79            0.15               0.01
 Portfolio turnover rate                                  %            84                85             266                229
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  The Adviser has agreed to limit expenses, (excluding interest, taxes,
     brokerage and extraordinary expenses) subject to possible recoupment by ING
     Investments, LLC within three years.

(3)  Annualized for periods less than one year.

(4)  Commencement of operations of class.

                 See Accompanying Notes to Financial Statements

                                       31
<Page>

ING VP GROWTH PORTFOLIO (UNAUDITED)                         FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $          8.93       6.85        9.64       14.99       17.32       13.53
 Income (loss) from investment operations:
 Net investment income (loss)                       $          0.01       0.01       (0.01)      (0.01)       0.01        0.03
 Net realized and unrealized gain (loss)
 on investments                                     $          0.11       2.07       (2.78)      (3.87)      (2.02)       4.62
 Total from investment operations                   $          0.12       2.08       (2.79)      (3.88)      (2.01)       4.65
 Less distributions from:
 Net investment income                              $            --         --          --        0.01        0.01        0.02
 Net realized gains on investments                  $            --         --          --        1.46        0.31        0.84
 Total distributions                                $            --         --          --        1.47        0.32        0.86
 Net asset value, end of period                     $          9.05       8.93        6.85        9.64       14.99       17.32
 TOTAL RETURN(1)                                    %          1.34      30.36      (28.94)     (27.06)     (11.95)      34.97

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                  $       214,813    224,330     181,029     305,624     460,578     369,845
 Ratios to average net assets:
 Expenses(2)                                        %          0.70       0.71        0.72        0.70        0.70        0.71
 Net investment income (loss)(2)                    %          0.13       0.13       (0.06)      (0.08)       0.06        0.20
 Portfolio turnover rate                            %            59        162         241         216         179         138
</Table>

<Table>
<Caption>
                                                                                           CLASS S
                                                               ---------------------------------------------------------------
                                                               SIX MONTHS                                         NOVEMBER 1,
                                                                  ENDED           YEAR ENDED DECEMBER 31,         2001(3) TO
                                                                JUNE 30,       ----------------------------      DECEMBER 31,
                                                                  2004             2003             2002            2001
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                     $          8.88              6.83            9.63               8.96
 Income (loss) from investment operations:
 Net investment income (loss)                             $         (0.01)             0.00*          (0.01)              0.00*
 Net realized and unrealized gain (loss) on investments   $          0.12              2.05           (2.79)              0.67
 Total from investment operations                         $          0.11              2.05           (2.80)              0.67
 Net asset value, end of period                           $          8.99              8.88            6.83               9.63
 TOTAL RETURN(1)                                          %          1.24             30.01          (29.08)              7.48

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                        $           328               292              53                 11
 Ratios to average net assets:
 Expenses(2)                                              %          0.95              0.96            0.97               0.94
 Net investment loss(2)                                   %         (0.11)            (0.10)          (0.31)             (0.32)
 Portfolio turnover rate                                  %            59               162             241                216
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  Commencement of operations of class.

*    Amount is less than $0.01 per share.

                 See Accompanying Notes to Financial Statements

                                       32
<Page>

ING VP SMALL COMPANY PORTFOLIO (UNAUDITED)                  FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         17.48      12.75       16.68       16.65       16.52       12.79
 Income (loss) from investment operations:
 Net investment income                              $          0.01       0.06        0.05        0.06        0.11        0.08
 Net realized and unrealized gain (loss)
 on investments                                     $          0.49       4.71       (3.91)       0.58        1.09        3.84
 Total from investment operations                   $          0.50       4.77       (3.86)       0.64        1.20        3.92
 Less distributions from:
 Net investment income                              $            --       0.04        0.07        0.10        0.02        0.06
 Net realized gains on investments                  $            --         --          --        0.51        1.05        0.13
 Total distributions                                $            --       0.04        0.07        0.61        1.07        0.19
 Net asset value, end of period                     $         17.98      17.48       12.75       16.68       16.65       16.52
 TOTAL RETURN(1)                                    %          2.86      37.47      (23.23)       4.00        6.72       30.85

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                  $       481,075    464,228     288,890     341,332     273,617     149,416
 Ratios to average net assets:
 Expenses(2)                                        %          0.84       0.85        0.87        0.86        0.87        0.88
 Net investment income(2)                           %          0.07       0.47        0.39        0.50        0.80        0.64
 Portfolio turnover rate                            %            54        178         371         240         330         256
</Table>

<Table>
<Caption>
                                                                                           CLASS S
                                                               ---------------------------------------------------------------
                                                               SIX MONTHS                                         NOVEMBER 1,
                                                                  ENDED           YEAR ENDED DECEMBER 31,         2001(3) TO
                                                                JUNE 30,       ----------------------------      DECEMBER 31,
                                                                  2004             2003             2002            2001
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                     $         17.49             12.72           16.68              14.90
 Income (loss) from investment operations:
 Net investment income (loss)                             $         (0.05)             0.01           (0.04)              0.00*
 Net realized and unrealized gain (loss) on investments   $          0.53              4.79           (3.86)              1.78
 Total from investment operations                         $          0.48              4.80           (3.90)              1.78
 Less distribution from:
 Net investment income                                    $            --              0.03            0.06                 --
 Total distribution                                       $            --              0.03            0.06                 --
 Net asset value, end of period                           $         17.97             17.49           12.72              16.68
 TOTAL RETURN(1)                                          %          2.74             37.76          (23.45)             11.95

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                        $        11,951               840             184                 11
 Ratios to average net assets:
 Expenses(2)                                              %          1.11              1.10            1.12               1.10
 Net investment income(2)                                 %         (0.01)             0.22            0.14               0.29
 Portfolio turnover rate                                  %            54               178             371                240
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  Commencement of operations of class.

*    Amount is less than $0.01 per share.

                 See Accompanying Notes to Financial Statements

                                       33
<Page>

ING VP VALUE OPPORTUNITY PORTFOLIO (UNAUDITED)              FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         12.08       9.77       13.25       15.34       16.42       14.41
 Income (loss) from investment operations:
 Net investment income                              $          0.12       0.10        0.04        0.03        0.07        0.10
 Net realized and unrealized gain (loss)
 on investments                                     $          0.20       2.29       (3.47)      (1.43)       1.49        2.71
 Total from investment operations                   $          0.32       2.39       (3.43)      (1.40)       1.56        2.81
 Less distributions from:
 Net investment income                              $            --       0.08        0.05        0.05        0.03        0.08
 Net realized gains on investments                  $            --         --          --        0.64        2.61        0.72
 Total distributions                                $            --       0.08        0.05        0.69        2.64        0.80
 Net asset value, end of period                     $         12.40      12.08        9.77       13.25       15.34       16.42
 TOTAL RETURN(1)                                    %          2.65      24.59      (25.96)      (9.62)      10.19       19.58

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                  $       237,820    257,448     211,470     219,287     116,029      85,030
 Ratios to average net assets:
 Expenses(2)                                        %          0.70       0.70        0.72        0.71        0.75        0.73
 Net investment income(2)                           %          1.68       0.91        0.51        0.54        0.58        0.69
 Portfolio turnover rate                            %             8        251         304         185         171         125
</Table>

<Table>
<Caption>
                                                                                           CLASS S
                                                               ---------------------------------------------------------------
                                                               SIX MONTHS                                          JULY 16,
                                                                  ENDED           YEAR ENDED DECEMBER 31,         2001(3) TO
                                                                JUNE 30,       ----------------------------      DECEMBER 31,
                                                                  2004             2003             2002            2001
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                     $         12.03              9.75           13.24              14.58
 Income (loss) from investment operations:
 Net investment income                                    $          0.06              0.04            0.01               0.00*
 Net realized and unrealized gain (loss) on investments   $          0.24              2.31           (3.46)             (1.34)
 Total from investment operations                         $          0.30              2.35           (3.45)             (1.34)
 Less distributions from:
 Net investment income                                    $            --              0.07            0.04                 --
 Total distributions                                      $            --              0.07            0.04                 --
 Net asset value, end of period                           $         12.33             12.03            9.75              13.24
 TOTAL RETURN(1)                                          %          2.49             24.21          (26.12)             (9.19)

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                        $         2,994             2,277           1,092                307
 Ratios to average net assets:
 Expenses(2)                                              %          0.95              0.95            0.97               0.96
 Net investment income(2)                                 %          1.46              0.64            0.26               0.29
 Portfolio turnover rate                                  %             8               251             304                185
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  Commencement of operations of class.

*    Amount is less than $0.01 per share.

                 See Accompanying Notes to Financial Statements

                                       34
<Page>

ING VP BALANCED PORTFOLIO (UNAUDITED)                       FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         12.50      10.73       12.09       13.40       15.57       15.73
 Income (loss) from investment operations:
 Net investment income                              $          0.12       0.25        0.25        0.31        0.43        0.44
 Net realized and unrealized gain (loss)
 on investments                                     $          0.17       1.76       (1.49)      (0.87)      (0.49)       1.56
 Total from investment operations                   $          0.29       2.01       (1.24)      (0.56)      (0.06)       2.00
 Less distributions from:
 Net investment income                              $            --       0.24        0.12        0.28        0.46        0.40
 Net realized gains on investments                  $            --         --          --        0.47        1.65        1.76
 Total distributions                                $            --       0.24        0.12        0.75        2.11        2.16
 Net asset value, end of period                     $         12.79      12.50       10.73       12.09       13.40       15.57
 TOTAL RETURN(1)                                    %          2.32      18.87      (10.31)      (4.21)      (0.56)      13.60

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)               $         1,407      1,375       1,223       1,591       1,777       1,988
 Ratios to average net assets:
 Expenses(2)                                        %          0.59       0.60        0.60        0.59        0.59        0.59
 Net investment income(2)                           %          1.91       2.04        2.00        2.46        2.72        2.81
 Portfolio turnover rate                            %           136        333         345         167         182         136
</Table>

<Table>
<Caption>
                                                                                                              CLASS S
                                                                                                     -------------------------
                                                                                                     SIX MONTHS      MAY 29,
                                                                                                        ENDED      2003(3) TO
                                                                                                      JUNE 30,    DECEMBER 31,
                                                                                                        2004          2003
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                                                            $        12.49          11.53
 Income (loss) from investment operations:
 Net investment income                                                                           $         0.09*          0.34
 Net realized and unrealized gain on investments                                                 $         0.18           0.85
 Total from investment operations                                                                $         0.27           1.19
 Less distributions from:
 Net investment income                                                                           $           --           0.23
 Total distributions                                                                             $           --           0.23
 Net asset value, end of period                                                                  $        12.76          12.49
 TOTAL RETURN(1)                                                                                 %         2.16          10.51

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                                                            $            2              1
 Ratios to average net assets:
 Expenses(2)                                                                                     %         0.84           0.83
 Net investment income(2)                                                                        %         1.66           3.06
 Portfolio turnover rate                                                                         %          136            333
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  Commencement of operations of class.

*    Per share data calculated using average number of shares outstanding
     throughout the period.

                 See Accompanying Notes to Financial Statements

                                       35
<Page>

ING VP GROWTH AND INCOME PORTFOLIO (UNAUDITED)       FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         18.28      14.50       19.54       24.12       30.69       31.87
 Income (loss) from investment operations:
 Net investment income                              $          0.09       0.16        0.16        0.14        0.17        0.31
 Net realized and unrealized gain (loss)
 on investments                                     $          0.46       3.62       (5.04)      (4.58)      (3.46)       4.86
 Total from investment operations                   $          0.55       3.78       (4.88)      (4.44)      (3.29)       5.17
 Less distributions from:
 Net investment income                              $          0.16         --        0.16        0.14        0.16        0.34
 Net realized gains on investments                  $            --         --          --          --        3.12        6.01
 Total distributions                                $          0.16         --        0.16        0.14        3.28        6.35
 Net asset value, end of period                     $         18.67      18.28       14.50       19.54       24.12       30.69
 TOTAL RETURN(1):                                   %          3.05      26.07      (24.99)     (18.40)     (10.97)      17.42

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)               $         3,662      3,795       3,525       5,639       7,797      10,029
 Ratios to average net assets:
 Expenses(2)                                        %          0.59       0.60        0.59        0.59        0.58        0.58
 Net investment income(2)                           %          0.90       0.95        0.83        0.62        0.55        0.89
 Portfolio turnover rate                            %            78        150         246         185         149         133
</Table>

<Table>
<Caption>
                                                                                                              CLASS S
                                                                                                     -------------------------
                                                                                                     SIX MONTHS     JUNE 11,
                                                                                                        ENDED      2003(3) TO
                                                                                                      JUNE 30,    DECEMBER 31,
                                                                                                        2004          2003
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                                                            $        18.26          16.32
 Income (loss) from investment operations:
 Net investment income                                                                           $         0.06           0.04
 Net realized and unrealized gain on investments                                                 $         0.47           1.90
 Total from investment operations                                                                $         0.53           1.94
 Less distributions from:
 Net investment income                                                                           $         0.15             --
 Total distributions                                                                             $         0.15             --
 Net asset value, end of period                                                                  $        18.64          18.26
 TOTAL RETURN(1):                                                                                %         2.91          11.89

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                                                            $            2              2
 Ratios to average net assets:
 Expenses(2)                                                                                     %         0.84           0.84
 Net investment income(2)                                                                        %         0.66           0.57
 Portfolio turnover rate                                                                         %           78            150
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  Commencement of operations of class.

                 See Accompanying Notes to Financial Statements

                                       36
<Page>

ING VP BOND PORTFOLIO (UNAUDITED)                           FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         14.15      13.53       12.95       12.61       12.17       13.06
 Income (loss) from investment operations:
 Net investment income                              $          0.26       0.56        0.45        0.59        0.79        0.76
 Net realized and unrealized gain (loss)
 on investments                                     $         (0.19)      0.29        0.63        0.51        0.37       (0.86)
 Total from investment operations                   $          0.07       0.85        1.08        1.10        1.16       (0.10)
 Less distributions from:
 Net investment income                              $          0.61       0.11        0.43        0.65        0.72        0.75
 Net realized gains on investments                  $          0.36       0.12        0.07        0.11                    0.04
 Total distributions                                $          0.97       0.23        0.50        0.76        0.72        0.79
 Net asset value, end of period                     $         13.25      14.15       13.53       12.95       12.61       12.17
 TOTAL RETURN(1)                                    %          0.37       6.30        8.33        8.75        9.64       (0.74)

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)               $         1,087      1,126       1,206       1,024         711         717
 Ratios to average net assets:
 Expenses(2)                                        %          0.50       0.50        0.49        0.50        0.50        0.49
 Net investment income(2)                           %          3.83       3.77        3.50        5.06        6.29        5.77
 Portfolio turnover rate                            %           213        521         565         219         334         201
</Table>

<Table>
                                                                                                       CLASS S
                                                                                      ----------------------------------------
                                                                                      SIX MONTHS       YEAR          MAY 3,
                                                                                         ENDED         ENDED       2002(3) TO
                                                                                       JUNE 30,    DECEMBER 31,   DECEMBER 31,
                                                                                         2004          2003           2002
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                                            $         14.13          13.53          13.05
 Income (loss) from investment operations:
 Net investment income                                                           $          0.01           0.49           0.16
 Net realized and unrealized gain on investments                                 $          0.04           0.32           0.81
 Total from investment operations                                                $          0.05           0.81           0.97
 Less distributions from:
 Net investment income                                                           $          0.60           0.09           0.42
 Net realized gains on investments                                               $          0.36           0.12           0.07
 Total distributions                                                             $          0.96           0.21           0.49
 Net asset value, end of period                                                  $         13.22          14.13          13.53
 TOTAL RETURN(1)                                                                 %          0.23           6.04           7.45

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                                            $           165             71             50
 Ratios to average net assets:
 Expenses(2)                                                                     %          0.75           0.75           0.74
 Net investment income(2)                                                        %          3.56           3.52           3.25
 Portfolio turnover rate                                                         %           213            521            565
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges. Total return for periods less than
     one year is not annualized.

(2)  Annualized for periods less than one year.

(3)  Commencement of operations of class.

                 See Accompanying Notes to Financial Statements

                                       37
<Page>

ING VP MONEY MARKET PORTFOLIO (UNAUDITED)                   FINANCIAL HIGHLIGHTS

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                        CLASS I
                                                         ---------------------------------------------------------------------
                                                         SIX MONTHS
                                                            ENDED                      YEAR ENDED DECEMBER 31,
                                                          JUNE 30,    --------------------------------------------------------
                                                            2004        2003        2002        2001        2000        1999
                                                         ---------------------------------------------------------------------
                                                                                                    
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         12.94      13.03       13.33       13.61       13.42       13.39
 Income (loss) from investment operations:
 Net investment income                              $          0.06       0.08        0.21        0.50        0.83        0.59
 Net realized and unrealized gain(loss)
 on investments                                     $         (0.02)      0.03          --        0.01       (0.02)       0.06
 Total from investment operations                   $          0.04       0.11        0.21        0.51        0.81        0.65
 Less distributions from:
 Net investment income                              $          0.14       0.20        0.51        0.79        0.62        0.62
 Total distributions                                $          0.14       0.20        0.51        0.79        0.62        0.62
 Net asset value, end of period                     $         12.84      12.94       13.03       13.33       13.61       13.42
 TOTAL RETURN(1)                                    %          0.28       0.92        1.66        3.94        6.38        5.08

RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)               $         1,137      1,238       1,552       1,519       1,196       1,158
 Ratios to average net assets:
 Expenses(2)                                        %          0.35       0.35        0.34        0.34        0.34        0.34
 Net investment income(2)                           %          0.83       0.91        1.63        4.07        6.20        5.04
</Table>

(1)  Total return is calculated assuming reinvestment of all dividends and
     capital gain distributions at net asset value and does not reflect the
     effect of insurance contract charges.

(2)  Annualized for periods less than one year.

                 See Accompanying Notes to Financial Statements

                                       38
<Page>

          NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited)

NOTE 1 -- ORGANIZATION

Organization. The ING Variable Product Portfolios are comprised of ING Variable
Portfolios, Inc., ING VP Balanced Portfolio, Inc., ING Variable Funds, ING VP
Bond Portfolio and ING VP Money Market Portfolio, all of which are open-end
investment management companies registered under the Investment Company Act of
1940, as amended.

ING Variable Portfolios, Inc. is a company incorporated under the laws of
Maryland on June 4, 1996 and has eight separate portfolios. The five portfolios
that are in this report are: ING VP Global Science and Technology ("Global
Science and Technology", formerly, ING VP Technology Portfolio), ING VP
International Equity Portfolio ("International"), ING VP Growth Portfolio
("Growth"), ING VP Small Company Portfolio ("Small Company"), and ING VP Value
Opportunity Portfolio ("Value Opportunity"). ING VP Balanced Portfolio, Inc.
("Balanced") is a company incorporated under the laws of Maryland on December
14, 1988. ING Variable Funds is a business trust formed under the laws of
Massachusetts on January 25, 1984 with one portfolio, ING VP Growth and Income
Portfolio ("Growth and Income"). ING VP Bond Portfolio is a business trust
formed under the laws of Massachusetts on January 25, 1984 with one portfolio,
ING VP Bond Portfolio ("Bond"). ING VP Money Market Portfolio is a business
trust under the laws of Massachusetts on January 25, 1984 with one portfolio,
ING VP Money Market Portfolio ("Money Market").

Each Portfolio offers Class I shares (formerly, Class R). Global Science and
Technology International, Growth, Small Company, Value Opportunity, Balanced,
Growth and Income and Bond also offer Class S shares. The two classes differ
principally in applicable distribution and service fees. Shareholders of each
class also bear certain expenses that pertain to that particular class. All
shareholders bear the common expenses of the Portfolios and earn income and
realized gains/losses from the Portfolio pro rata based on the average daily net
assets of each class, without discrimination between share classes. No class has
preferential dividend rights. Differences in per share dividend rates generally
result from the relative weighting of pro rata income and realized gain
allocations and from differences in separate class expenses, including
distribution, and shareholder servicing fees.

ING Investments, LLC ("ING Investments"), an Arizona limited liability company,
serves as the investment adviser to the Portfolios. ING Investments has engaged
ING Investment Management Co. (formerly, Aeltus Investment Management, Inc.,
"ING IM"), a Connecticut corporation, to serve as the Sub-Adviser to each
Portfolio, with the exception of the Global Science and Technology Portfolio.
ING Funds Distributor, LLC is the principal underwriter of the Portfolios. ING
Funds Distributor, LLC, ING Investments and ING IM are indirect wholly-owned
subsidiaries of ING Groep N.V. ING Groep N.V. is a global financial institution
active in the field of insurance, banking and asset management.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

The following significant accounting policies are consistently followed by the
Portfolios in the preparation of their financial statements. Such policies are
in conformity with accounting principles generally accepted in the United States
of America for investment companies.

A.   SECURITY VALUATION. Investments in equity securities traded on a national
     securities exchange are valued at the last reported sale price. Securities
     reported by NASDAQ will be valued at the NASDAQ official closing prices.
     Securities traded on an exchange or NASDAQ for which there has been no sale
     and securities traded in the over-the-counter-market are valued at the mean
     between the last reported bid and ask prices. All investments quoted in
     foreign currencies will be valued daily in U.S. dollars on the basis of the
     foreign currency exchange rates prevailing at that time. Debt securities
     are valued at prices obtained from independent services or from one or more
     dealers making markets in the securities and may be adjusted based on the
     Portfolios' valuation procedures. U.S. Government obligations are valued by
     using market quotations or independent pricing services that use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to instruments or securities with similar characteristics.

     Securities and assets for which market quotations are not readily available
     (which may include certain restricted securities which are subject to
     limitations as to their sale) are valued at their fair values as determined
     in good faith by or under the supervision of the Portfolios' Board of
     Directors ("Board"), in accordance with methods that are specifically
     authorized by the Board.

                                       39
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Securities traded on exchanges, including foreign exchanges, which close
     earlier than the time that a Portfolio calculates its net asset value may
     also be valued at their fair values as determined in good faith by or under
     the supervision of a Portfolio's Board, in accordance with methods that are
     specifically authorized by the Board. If a significant event which is
     likely to impact the value of one or more foreign securities held by a
     Portfolio occurs after the time at which the foreign market for such
     security(ies) closes but before the time that the Portfolio's net asset
     value is calculated on any business day, such event may be taken into
     account in determining the fair value of such security(ies) at the time the
     Portfolio calculates its net asset value. For these purposes, significant
     events after the close of trading on a foreign market may include, among
     others, securities trading in the U.S. and other markets, corporate
     announcements, natural and other disasters, and political and other events.
     Among other elements of analysis, the Board has authorized the use of one
     or more research services to assist with the determination of the fair
     value of foreign securities in light of significant events. Research
     services use statistical analyses and quantitative models to help determine
     fair value as of the time a Portfolio calculates its net asset value.
     Unlike the closing price of a security on an exchange, fair value
     determinations employ elements of judgment, and the fair value assigned to
     a security may not represent the actual value that a Portfolio could obtain
     if it were to sell the security at the time of the close of the NYSE.
     Investments in securities maturing in less than 60 days at the date of
     valuation are valued at amortized cost, which, when combined with accrued
     interest, approximates market value.

B.   SECURITY TRANSACTIONS AND REVENUE RECOGNITION. Securities transactions are
     accounted for on the trade date. Realized gains and losses are reported on
     the basis of identified cost of securities sold. Interest income is
     recorded on an accrual basis. Dividend income is recorded on the
     ex-dividend date, or for certain foreign securities, when the information
     becomes available to the Portfolios. Premium amortization and discount
     accretion are determined by the effective yield method.

C.   FOREIGN CURRENCY TRANSLATION. The books and records of the portfolios are
     maintained in U.S. dollars. Any foreign currency amounts are translated
     into U.S. dollars on the following basis:

     (1)  Market value of investment securities, other assets and liabilities --
          at the exchange rates prevailing at the end of the day.

     (2)  Purchases and sales of investment securities, income and expenses --
          at the rates of exchange prevailing on the respective dates of such
          transactions.

     Although the net assets and the market values are presented at the foreign
     exchange rates at the end of the day, the Portfolios do not isolate the
     portion of the results of operations resulting from changes in foreign
     exchange rates on investments from the fluctuations arising from changes in
     market prices of securities held. Such fluctuations are included with the
     net realized and unrealized gains or losses from investments. For
     securities, which are subject to foreign withholding tax upon disposition,
     liabilities are recorded on the Statements of Assets and Liabilities for
     the estimated tax withholding based on the securities' current market
     value. Upon disposition, realized gains or losses on such securities are
     recorded net of foreign withholding tax.

     Reported net realized foreign exchange gains or losses arise from sales of
     foreign currencies, currency gains or losses realized between the trade and
     settlement dates on securities transactions, the difference between the
     amounts of dividends, interest, and foreign withholding taxes recorded on
     the Portfolio's books, and the U.S. dollar equivalent of the amounts
     actually received or paid. Net unrealized foreign exchange gains and losses
     arise from changes in the value of assets and liabilities other than
     investments in securities at fiscal year end, resulting from changes in the
     exchange rate. Foreign security and currency transactions may involve
     certain considerations and risks not typically associated with investing in
     U.S. companies and U.S. Government securities. These risks include, but are
     not limited to, revaluation of currencies and future adverse political and
     economic developments, which could cause securities and their markets to be
     less liquid and prices more volatile than those of comparable U.S.
     companies and U.S. Government securities.

D.   FOREIGN CURRENCY TRANSACTIONS AND FUTURES CONTRACTS. Certain Portfolios may
     enter into

                                       40
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     foreign currency exchange transactions to convert to and from different
     foreign currencies and to and from the U.S. dollar in connection with the
     planned purchases or sales of securities. The Portfolios either enter into
     these transactions on a spot basis at the spot rate prevailing in the
     foreign currency exchange market or use forward foreign currency contracts
     to purchase or sell foreign currencies. When the contract is fulfilled or
     closed, gains or losses are realized. Until then, the gain or loss is
     included in unrealized appreciation or depreciation. Risks may arise upon
     entering into forward contracts from the potential inability of
     counterparties to meet the terms of their forward contracts and from
     unanticipated movements in the value of foreign currencies relative to the
     U.S. dollar.

     Each Portfolio may enter into futures contracts involving foreign currency,
     interest rates, securities and securities indices. A futures contract
     obligates the seller of the contract to deliver and the purchaser of the
     contract to take delivery of the type of foreign currency, financial
     instrument or security called for in the contract at a specified future
     time for a specified price. Upon entering into such a contract, a Portfolio
     is required to deposit and maintain as collateral such initial margin as
     required by the exchange on which the contract is traded. Pursuant to the
     contract, a Portfolio agrees to receive from or pay to the broker an amount
     equal to the daily fluctuations in the value of the contract. Such receipts
     or payments are known as variation margins and are recorded as unrealized
     gains or losses by the Portfolio. When the contract is closed, the
     Portfolio records a realized gain or loss equal to the difference between
     the value of the contract at the time it was opened and the value at the
     time it was closed.

E.   DISTRIBUTIONS TO SHAREHOLDERS. The Portfolios record distributions to their
     shareholders on the ex-dividend date. Global Science and Technology,
     International, Growth, Small Company, Value Opportunity, Balanced and Money
     Market Portfolios declare and pay dividends annually. Bond and Growth and
     Income Portfolios declare and pay dividends semi-annually. The Portfolios
     may make distributions on a more frequent basis to comply with the
     distribution requirements of the Internal Revenue Code. The characteristics
     of income and gains to be distributed are determined in accordance with
     income tax regulations, which may differ from accounting principles
     generally accepted in the United States of America for investment
     companies.

F.   FEDERAL INCOME TAXES. It is the policy of the Portfolios to comply with
     subchapter M of the Internal Revenue Code and related excise tax provisions
     applicable to requlated investment companies and to distribute
     substantially all of their net investment income and any net realized
     capital gains to their shareholders. Therefore, no federal income tax
     provision is required. No capital gain distributions shall be made until
     any capital loss carryforwards have been fully utilized or expired.

G.   USE OF ESTIMATES. Management of the Portfolios has made certain estimates
     and assumptions relating to the reporting of assets, liabilities, income,
     and expenses to prepare these financial statements in conformity with
     accounting principles generally accepted in the United States of America
     for investment companies. Actual results could differ from these estimates.

H.   REPURCHASE AGREEMENTS. Each Portfolio may invest in repurchase agreements
     only with government securities dealers recognized by the Board of
     Governors of the Federal Reserve System. Under such agreements, the seller
     of the security agrees to repurchase it at a mutually agreed upon time and
     price. The resale price is in excess of the purchase price and reflects an
     agreed upon interest rate for the period of time the agreement is
     outstanding. The period of the repurchase agreements is usually short, from
     overnight to one week, while the underlying securities generally have
     longer maturities. Each Portfolio will receive as collateral securities
     acceptable to it whose market value is equal to at least 100% of the
     carrying amount of the repurchase agreements, plus accrued interest, being
     invested by the Portfolio. The underlying collateral is valued daily on a
     mark-to-market basis to assure that the value, including accrued interest
     is at least equal to the repurchase price. If the seller defaults, a
     Portfolio might incur a loss or delay in the realization of proceeds if the
     value of the security collateralizing the repurchase agreement declines,
     and it might incur disposition costs in liquidating the collateral.

I.   SECURITIES LENDING. Each Portfolio has the option to temporarily loan up to
     30% of its total assets to brokers, dealers or other financial institutions
     in exchange for a negotiated lender's fee. The borrower is required to
     fully collateralize the loans with cash or U.S. Government securities.
     Generally, in the event of counterparty default, the Portfolio has the
     right to use collateral to offset losses incurred. There would be potential
     loss to the Portfolio in the event the Portfolio is delayed or prevented
     from exercising its right to dispose of the collateral. The Portfolio bears
     the

                                       41
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     risk of loss with respect to the investment of collateral. Engaging in
     securities lending could have a leveraging effect, which may intensify the
     credit, market and other risks associated with investing in a Portfolio.

J.   ILLIQUID AND RESTRICTED SECURITIES. The Portfolios may not invest more than
     15% (10% for Money Market) of their net assets in illiquid securities.
     Illiquid securities are not readily marketable. Disposing of illiquid
     investments may involve time-consuming negotiation and legal expenses, and
     it may be difficult or impossible for the Portfolios to sell them promptly
     at an acceptable price. The Portfolios may also invest in restricted
     securities, which include those sold under Rule 144A of the Securities Act
     of 1933 (1933 Act) or securities offered pursuant to Section 4(2) of the
     1933 Act, and/or are subject to legal or contractual restrictions on resale
     and may not be publicly sold without registration under the 1933 Act.
     Certain restricted securities may be considered liquid pursuant to
     guidelines approved by the Board or may be deemed to be illiquid because
     they may not be readily marketable. Illiquid and restricted securities are
     valued using market quotations when readily available. In the absence of
     market quotations, the securities are valued based upon their fair value
     determined under procedures approved by the Board.

K.   DELAYED DELIVERY TRANSACTIONS. Balanced, Growth and Income, and Bond
     Portfolios may purchase or sell securities on a when-issued or forward
     commitment basis. The price of the underlying securities and date when the
     securities will be delivered and paid for are fixed at the time the
     transaction is negotiated. The market value of such is identified in the
     Portfolios' Portfolio of Investments. Losses may arise due to changes in
     the market value of the securities or from the inability of counterparties
     to meet the terms of the contract. In connection with such purchases, the
     Portfolios are required to hold liquid assets as collateral with the
     Portfolios' custodian sufficient to cover the purchase price.

L.   MORTGAGE DOLLAR ROLL TRANSACTIONS. In connection with a portfolio's ability
     to purchase or sell securities on a when-issued basis, Balanced, Growth and
     Income, and Bond Portfolios may engage in dollar roll transactions with
     respect to mortgage-backed securities issued by Government National
     Mortgage Association, Federal National Mortgage Association and Federal
     Home Loan Mortgage Corp. In a dollar roll transaction, a Portfolio sells a
     mortgage-backed security to a financial institution, such as a bank or
     broker/dealer, and simultaneously agrees to repurchase a substantially
     similar (i.e., same type, coupon, and maturity) security from the
     institution on a delayed delivery basis at an agreed upon price. The
     mortgage-backed securities that are repurchased will bear the same interest
     rate as those sold, but generally will be collateralized by different pools
     of mortgages with different prepayment histories. The Portfolios account
     for dollar roll transactions as purchases and sales.

M.   OPTIONS CONTRACTS. Balanced, Growth and Income, and Bond may purchase put
     and call options and may write (sell) put options and covered call options.
     The Portfolios may engage in option transactions as a hedge against adverse
     movements in the value of portfolio holdings or to increase market
     exposure. Option contracts are valued daily and unrealized gains or losses
     are recorded based upon the last sales price on the principal exchange on
     which the options are traded. The Portfolios will realize a gain or loss
     upon the expiration or closing of the option contract. When an option is
     exercised, the proceeds on sales of the underlying security for a written
     call option, the purchase cost of the security for a written put option, or
     the cost of the security for a purchased put or call option is adjusted by
     the amount of premium received or paid. Realized and unrealized gains or
     losses on option contracts are reflected in the accompanying financial
     statements. The risk in writing a call option is that the Portfolios give
     up the opportunity for profit if the market price of the security increases
     and the option is exercised. The risk in writing a put option is that the
     Portfolios may incur a loss if the market price of the security decreases
     and the option is exercised. The risk in buying an option is that the
     Portfolios pay a premium whether or not the option is exercised. Risks may
     also arise from an illiquid secondary market or from the inability of
     counterparties to meet the terms of the contract.

N.   SWAP CONTRACTS. The Balanced and Bond Portfolios may enter into interest
     rate swaps, currency swaps and other types of swap agreements, including
     swaps on securities and indices. A swap is an agreement between two parties
     pursuant to which each party agrees to make one or more payments to the
     other on regularly scheduled dates over a stated term, based on different
     interest rates, currency exchange rates, security prices, the prices or
     rates of other types of financial instruments or assets or the levels of
     specified indices. During the term of the swap, changes in the value of the
     swap are recognized by marking-to-market the value of the

                                       42
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

     swap. For each swap contract, a capital gain or loss is recognized on each
     contract's respective payment date.

NOTE 3 -- INVESTMENT TRANSACTIONS

For the six months ended June 30, 2004, the cost of purchases and proceeds from
the sales of securities, excluding short-term securities, were as follows:

<Table>
<Caption>
                                   PURCHASES          SALES
                                ---------------  ---------------
                                           
Global Science and Technology   $    94,774,123  $    99,122,962
International                        39,243,494       35,136,137
Growth                              125,794,753      142,477,939
Small Company                       241,514,523      264,700,417
Value Opportunity                    19,446,355       33,904,940
Balanced                            883,456,289      909,481,517
Growth and Income                 2,847,464,862    3,111,069,065
Bond                                543,036,966      552,981,053
</Table>

U.S. Government securities not included above were as follows:

<Table>
<Caption>
                                   PURCHASES          SALES
                                ---------------  ---------------
                                           
Balanced                        $ 1,044,433,062  $ 1,030,893,588
Bond                              2,360,041,814    2,316,922,598
</Table>

NOTE 4 -- INVESTMENT MANAGEMENT AND ADMINISTRATIVE FEES

The Portfolios entered into Investment Management Agreements with ING
Investments (the "Investment Manager"). The Investment Management Agreements
compensate the Investment Manager with a fee, computed daily and payable
monthly, based on the average daily net assets of each Portfolio, at the
following annual rates:

<Table>
                               
Global Science and Technology     0.95%
International                     0.85%
Growth                            0.60%
Small Company                     0.75%
Value Opportunity                 0.60%
Balanced                          0.50%
Growth and Income                 0.50% on first $10 billion;
                                  0.45% on next $5 billion; and
                                  0.425% over $15 billion
Bond                              0.40%
Money Market                      0.25%
</Table>

The Investment Manager entered into Sub-Advisory Agreements with ING IM. ING IM
acts as Sub-Adviser to all Portfolios except for the Global Science and
Technology Portfolio. Subject to such policies as the Board or the Investment
Manager may determine, ING IM manages the Portfolios' assets in accordance with
the Portfolios' investment objectives, policies, and limitations.

BlackRock Advisors, Inc., ("BlackRock"), a Delaware Corporation, serves as
Sub-Adviser to the Global Science and Technology Portfolio pursuant to a
Sub-Advisory Agreement effective April 1, 2004 between the Investment Manager
and BlackRock through December 31, 2005. From January 1, 2004 to March 31, 2004,
the Global Science and Technology Portfolio was sub-advised by BlackRock under
an interim Sub-Advisory Agreement.

Pursuant to Administration Agreements, ING Funds Services, LLC ("IFS") acts as
administrator and provides certain administrative and shareholder services
necessary for Portfolio operations and is responsible for the supervision of
other service providers.

IFS is entitled to receive from each Portfolio a fee at an annual rate of 0.055%
on the first $5 billion of daily net assets and 0.03% thereafter.

NOTE 5 -- DISTRIBUTION AND SERVICE FEES

Class S shares of the Portfolios have adopted Distribution Plans pursuant to
Rule 12b-1 under the 1940 Act (the "12b-1 Plans"), whereby ING Funds
Distributor, LLC (the "Distributor") is reimbursed or compensated by the
Portfolios for expenses incurred in the distribution of each Portfolio's shares
("Distribution Fees"). Pursuant to the 12b-1 Plans, the Distributor is entitled
to a payment each month to reimburse or compensate expenses incurred in the
distribution and promotion of each Portfolio's shares, including expenses
incurred in printing prospectuses and reports used for sales purposes, expenses
incurred in preparing and printing sales literature and other such distribution
related expenses, including any distribution or shareholder servicing fees
("Service Fees") paid to securities dealers who have executed a distribution
agreement with the Distributor. Under the 12b-1 Plans, Class S shares of the
Portfolios pay the Distributor a fee calculated at an annual rate of 0.25% of
average daily net assets.

NOTE 6 -- OTHER TRANSACTIONS WITH AFFILIATED AND RELATED PARTIES

At June 30, 2004, the Portfolios had the following amounts recorded in payable
to affiliates on the accompanying Statements of Assets and Liabilities (see
Notes 4 and 5):

<Table>
<Caption>
                                        ACCRUED                           ACCRUED
                                       INVESTMENT       ACCRUED         SHAREHOLDER
                                       MANAGEMENT   ADMINISTRATIVE     SERVICES AND
                                          FEES           FEES        DISTRIBUTION FEES      TOTAL
                                      -----------   --------------   -----------------   -----------
                                                                             
Global Science and Technology         $    67,279   $        3,894      $           --   $    71,173
International                              31,249            2,022               2,273        35,544
Growth                                    104,854            9,609                  64       114,527
Small Company                             294,392           21,583               1,457       317,432
Value Opportunity                         118,088           10,821                 606       129,515
Balanced                                  573,487           63,075                 424       636,986
Growth and Income                       1,494,464          164,364                 382     1,659,210
Bond                                      406,425           55,864              31,441       493,730
Money Market                              233,794           51,417                  --       285,211
</Table>

                                       43
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

The Portfolios have adopted a Deferred Compensation Plan (the "Plan"), which
allows eligible non-affiliated directors as described in the Plan to defer the
receipt of all or a portion of the directors' fees payable. Deferred fees are
invested in various funds advised by ING Investments, LLC until distribution in
accordance with the Plan.

NOTE 7 -- EXPENSE LIMITATIONS

ING Investments entered into written Expense Limitation Agreements with each of
the following Portfolios whereby the Investment Manager has agreed to limit
expenses, excluding interest, taxes, brokerage and extraordinary expenses to the
levels listed below:

<Table>
<Caption>
                                   CLASS I    CLASS S
                                   -------    -------
                                         
Global Science and Technology       1.15%      1.40%
International                       1.15%      1.40%
Growth                              0.80%      1.05%
Small Company                       0.95%      1.20%
Value Opportunity                   0.80%      1.05%
</Table>

The Investment Manager may at a later date recoup from a Portfolio management
fees waived and other expenses assured by the Investment Manager during the
previous 36 months, but only if, after such recoupment, the Portfolio's expense
ratio does not exceed the percentage described above. Waived and reimbursed fees
net of any recoupment by the Investment Manager of such waived and reimbursed
fees are reflected on the accompanying Statements of Operations. Amounts payable
by the Investment Manager are reflected on the accompanying Statements of Assets
and Liabilities for each Portfolio.

As of June 30, 2004, the amounts of reimbursed fees that are subject to possible
recoupment by the Investment Manager, and the related expiration dates are as
follows:

<Table>
<Caption>
                                     JUNE 30,
                           ---------------------------
                            2005     2006       2007       TOTAL
                           ------- ---------  --------  ----------
                                            
International              $ 7,643 $ 127,644  $ 56,488  $ 191,775
</Table>

The Expense Limitation Agreements are contractual and shall renew automatically
for one-year terms unless ING Investments provides written notice of the
termination of an Expense Limitation Agreement within 90 days of the end of the
then current term.

NOTE 8 -- LINE OF CREDIT

The Portfolios, in addition to certain other funds managed by the Investment
Manager, have entered into an unsecured committed revolving line of credit
agreement (the "Credit Agreement ") with a syndicate of banks led by Citibank,
N.A. for an aggregate amount of $150,000,000. The proceeds may be used only to:
(1) temporarily finance the purchase and sale of securities; (2) finance the
redemption of shares of an investor in the funds; and (3) enable the funds to
meet other emergency expenses as defined in the Credit Agreement. The funds to
which the line of credit is available pay a commitment fee equal to 0.09% per
annum on the daily unused portion of the committed line amount. Each of the
Portfolios will pay its pro rata share of both the agent and commitment fee.
Generally, borrowings under the Credit Agreement accrue interest at the Federal
Funds Rate plus a specified margin. Repayments generally must be made within 30
days after the date of a revolving credit advance. The Value Opportunity
Portfolio utilized the line of credit for five days during the six months ended
June 30, 2004, with an approximate average daily balance of $5,808,000 and an
approximate weighted average interest rate of 1.50%.

NOTE 9 -- CAPITAL SHARES TRANSACTIONS

Transactions in capital shares and dollars were as follows:

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS         YEAR
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003            2004(1)          2003
                                                   -------------    -------------    -------------   -------------
                                                                                         
GLOBAL SCIENCE AND TECHNOLOGY (NUMBER OF SHARES)
Shares sold                                            3,570,055       22,057,248               --              --
Shares redeemed                                       (4,795,050)     (13,940,003)              --          (2,551)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding         (1,224,995)       8,117,245               --          (2,551)
                                                   =============    =============    =============   =============

GLOBAL SCIENCE AND TECHNOLOGY ($)
Shares sold                                        $  14,159,690    $  71,880,902    $          --   $          --
Shares redeemed                                      (18,025,988)     (43,644,308)              --          (9,376)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $  (3,866,298)   $  28,236,594    $          --   $      (9,376)
                                                   =============    =============    =============   =============
</Table>

                                       44
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 9 -- CAPITAL SHARES TRANSACTIONS (CONTINUED)

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS         YEAR
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004            2003
                                                   -------------    -------------    -------------   -------------
                                                                                         
INTERNATIONAL (NUMBER OF SHARES)
Shares sold                                            1,540,168       11,733,163           44,348          27,260
Dividends reinvested                                          --           58,321               --              81
Shares redeemed                                       (1,105,169)     (11,428,928)         (45,811)         (2,549)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding            434,999          362,556           (1,463)         24,792
                                                   =============    =============    =============   =============
INTERNATIONAL ($)
Shares sold                                        $  11,904,823    $  71,979,031    $     339,924   $     181,817
Dividends reinvested                                          --          358,677               --             496
Shares redeemed                                       (8,498,808)     (70,356,174)        (354,527)        (16,399)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $   3,406,015    $   1,981,534    $     (14,603)  $     165,914
                                                   =============    =============    =============   =============
</Table>

- ----------
(1) There was no capital share activity for Class S during the six months ended
June 30, 2004.

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS         YEAR
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004            2003
                                                   -------------    -------------    -------------   -------------
                                                                                         
GROWTH (NUMBER OF SHARES)
Shares sold                                              383,518        2,152,470            4,800          32,996
Shares redeemed                                       (1,756,286)      (3,481,590)          (1,249)         (7,885)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding         (1,372,768)      (1,329,120)           3,551          25,111
                                                   =============    =============    =============   =============
GROWTH ($)
Shares sold                                        $   3,491,145    $  12,336,815    $      44,067   $     253,457
Shares redeemed                                      (15,827,526)     (22,951,012)         (11,286)        (58,277)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $ (12,336,381)   $ (10,614,197)   $      32,781   $     195,180
                                                   =============    =============    =============   =============
</Table>

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS         YEAR
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004            2003
                                                   -------------    -------------    -------------   -------------
                                                                                         
SMALL COMPANY (NUMBER OF SHARES)
Shares sold                                            1,872,544       10,395,221          624,125          40,070
Dividends reinvested                                          --           63,065               --              48
Shares redeemed                                       (1,680,285)      (6,562,287)          (7,194)         (6,503)
                                                   -------------    -------------    -------------   -------------
Net increase in shares outstanding                       192,259        3,895,999          616,931          33,615
                                                   =============    =============    =============   =============
SMALL COMPANY ($)
Shares sold                                        $  34,017,246    $ 155,510,623    $  10,872,368   $     616,993
Dividends reinvested                                          --          922,009               --             698
Shares redeemed                                      (29,799,135)     (94,475,400)        (125,504)       (103,573)
                                                   -------------    -------------    -------------   -------------
Net increase                                       $   4,218,111    $  61,957,232    $  10,746,864   $     514,118
                                                   =============    =============    =============   =============
</Table>

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS         YEAR
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004            2003
                                                   -------------    -------------    -------------   -------------
                                                                                         
VALUE OPPORTUNITY (NUMBER OF SHARES)
Shares sold                                              655,441        2,108,112           71,320          92,628
Dividends reinvested                                          --          164,266               --             901
Shares redeemed                                       (2,785,901)      (2,598,835)         (17,795)        (16,336)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding         (2,130,460)        (326,457)          53,525          77,193
                                                   =============    =============    =============   =============
VALUE OPPORTUNITY ($)
Shares sold                                        $   8,071,730    $  20,200,109    $     871,010   $     998,638
Dividends reinvested                                          --        1,764,212               --           9,646
Shares redeemed                                      (34,066,102)     (25,416,002)        (217,506)       (171,629)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $ (25,994,372)   $  (3,451,681)   $     653,504   $     836,655
                                                   =============    =============    =============   =============
</Table>

                                       45
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 9 -- CAPITAL SHARES TRANSACTIONS (CONTINUED)

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS       PERIOD
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004          2003(1)
                                                   -------------    -------------    -------------   -------------
                                                                                         
BALANCED (NUMBER OF SHARES)
Shares sold                                            4,352,581        3,154,493           88,844         101,813
Dividends reinvested                                          --        2,206,304               --              25
Shares redeemed                                       (4,257,695)      (9,380,661)          (8,117)         (3,480)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding             94,886       (4,019,864)          80,727          98,358
                                                   =============    =============    =============   =============

BALANCED ($)
Shares sold                                        $  55,302,673    $  37,356,123    $   1,123,442   $   1,194,460
Dividends reinvested                                          --       25,549,004               --             288
Shares redeemed                                      (54,028,576)    (106,290,993)        (102,254)        (42,017)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $   1,274,097    $ (43,385,866)   $   1,021,188   $   1,152,731
                                                   =============    =============    =============   =============
</Table>

- ----------
(1)  Class S commenced operations on May 29, 2003.

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS       PERIOD
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004          2003(1)
                                                   -------------    -------------    -------------   -------------
                                                                                         
GROWTH AND INCOME (NUMBER OF SHARES)
Shares sold                                            3,162,847          801,513           18,317          98,693
Dividends reinvested                                   1,799,374               --              845              --
Shares redeemed                                      (16,436,250)     (36,272,651)          (8,107)         (4,334)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding        (11,474,029)     (35,471,138)          11,055          94,359
                                                   =============    =============    =============   =============
GROWTH AND INCOME ($)
Shares sold                                        $  59,284,079    $  12,502,845    $     342,398   $   1,605,943
Dividends reinvested                                  33,162,467               --           15,555              --
Shares redeemed                                     (305,733,636)    (559,904,868)        (151,276)        (70,873)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $(213,287,090)   $(547,402,023)   $     206,677   $   1,535,070
                                                   =============    =============    =============   =============
</Table>

<Table>
<Caption>
                                                           CLASS I SHARES                    CLASS S SHARES
                                                   ------------------------------    -----------------------------
                                                     SIX MONTHS          YEAR          SIX MONTHS         YEAR
                                                       ENDED            ENDED            ENDED           ENDED
                                                      JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,
                                                        2004             2003             2004            2003
                                                   -------------    -------------    -------------   -------------
                                                                                         
BOND (NUMBER OF SHARES)
Shares sold                                            5,954,528        8,501,280        7,472,462       6,385,067
Dividends reinvested                                   5,675,974        1,474,950          595,394          93,017
Shares redeemed                                       (9,220,246)     (19,495,518)        (629,585)     (5,092,213)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease) in shares outstanding          2,410,256       (9,519,288)       7,438,271       1,385,871
                                                   =============    =============    =============   =============
BOND ($)
Shares sold                                        $  84,932,947    $ 103,976,909    $ 102,953,962   $  80,800,150
Dividends reinvested                                  76,739,144       20,649,302        8,031,865       1,301,393
Shares redeemed                                     (128,540,269)    (256,344,288)      (8,538,242)    (62,882,702)
                                                   -------------    -------------    -------------   -------------
Net increase (decrease)                            $  33,131,822    $(131,718,077)   $ 102,447,585   $  19,218,841
                                                   =============    =============    =============   =============
</Table>

<Table>
<Caption>
                                                             CLASS I SHARES
                                                   ----------------------------------
                                                      SIX MONTHS           YEAR
                                                        ENDED             ENDED
                                                       JUNE 30,        DECEMBER 31,
                                                         2004              2003
                                                   --------------    ----------------
                                                               
MONEY MARKET (NUMBER OF SHARES)
Shares sold                                            13,370,319         168,980,560
Dividends reinvested                                    1,009,615           1,928,116
Shares redeemed                                       (21,511,895)       (194,376,129)
                                                   --------------    ----------------
Net decrease in shares outstanding                     (7,131,961)        (23,467,453)
                                                   ==============    ================
MONEY MARKET ($)
Shares sold                                        $  172,059,361    $  1,899,695,014
Dividends reinvested                                   12,932,164          24,741,578
Shares redeemed                                      (276,488,945)   $ (2,226,653,637)
                                                   --------------    ----------------
Net decrease                                       $  (91,497,420)   $   (302,217,045)
                                                   ==============    ================
</Table>
- ----------
(1)  Class S commenced operations on June 11, 2003.

                                       46
<Page>

    NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 10 -- ILLIQUID SECURITIES

Pursuant to guidelines adopted by the Portfolios' Board, the following
securities have been deemed to be illiquid.

Each Portfolio currently limits investment in illiquid securities to 15% (10%
for Money Market) of the Portfolios' net assets, at market value, at time of
purchase.

<Table>
<Caption>
                                                                                 INITIAL                                PERCENT
                                                                   PRINCIPAL   ACQUISITION                               OF NET
PORTFOLIO                       SECURITY                            AMOUNT        DATE          COST          VALUE     ASSETS
- ----------  ---------------------------------------------------  ------------  -----------  ------------  ------------  -------
                                                                                                        
Money
   Market   Money Market Trust, LLY, 1.175%, due 06/03/05        $ 13,500,000    05/15/03   $ 13,500,000  $ 13,499,960    1.2%
            Newcastle CDO I Ltd., 1.321% due 09/24/38              13,900,000    10/23/03     13,900,000    13,900,000    1.2%
            Putnam Structured Product CDO, 1.259%, due 10/15/38    13,700,000    09/23/03     13,700,000    13,700,000    1.2%
                                                                                            ------------  ------------    ---
                                                                                            $ 41,100,000  $ 41,099,960    3.6%
                                                                                            ============  ============    ===
</Table>

NOTE 11 -- SECURITIES LENDING

Under an agreement with The Bank of New York ("BNY"), the Portfolios can lend
their securities to approved brokers, dealers and other financial institutions.
Loans are collateralized by cash and U.S. Government securities. The collateral
must be in an amount equal to at least 105% of the market value of non-U.S.
securities loaned and 102% of the market value of U.S. securities loaned. The
cash collateral received is invested in approved investments as defined in the
Securities Lending Agreement with BNY (the "Agreement"). The securities
purchased with cash collateral received are reflected in the Portfolio of
Investments. Generally, in the event of counterparty default, the Portfolios
have the right to use the collateral to offset losses incurred. The Agreement
contains certain guarantees by BNY in the event of counterparty default and/or a
borrower's failure to return a loaned security, however there would be a
potential loss to the Portfolios in the event the Portfolios are delayed or
prevented from exercising their right to dispose of the collateral. The
Portfolios bear the risk of loss with respect to the investment of collateral.
Engaging in securities lending could have a leveraging effect, which may
intensify the credit, market and other risks associated with investing in a
Portfolio. At June 30, 2004, the Portfolios had securities on loan with the
following market values:

<Table>
<Caption>
                                                         VALUE OF
                                    VALUE OF        SECURITIES PURCHASED         VALUE OF          TOTAL VALUE
                                SECURITIES LOANED   WITH CASH COLLATERAL   NON-CASH COLLATERAL*   OF COLLATERAL
                                -----------------   --------------------   --------------------   -------------
                                                                                      
Global Science and Technology    $    11,372,281       $   12,041,461          $         --       $  12,041,461
Growth                                39,180,149           39,914,157                    --          39,914,157
Small Company                        126,746,371          129,809,897                    --         129,809,897
Value Opportunity                     10,289,939           10,534,791                    --          10,534,791
Balanced                             325,683,288          326,812,169             6,388,103         333,200,272
Growth and Income                    659,243,749          643,061,669            38,706,834         681,768,503
Bond                                 242,006,106          246,144,339                    --         246,144,339
Money Market                          30,296,992           23,715,619             7,388,059          31,103,678
</Table>

- ----------
* Various U.S. Treasury obligations, 2.000%-8.750%, 01/15/14-11/15/27.

NOTE 12 -- FEDERAL INCOME TAXES

The amount of distributions from net investment income and net realized capital
gains are determined in accordance with federal income tax regulations, which
may differ from accounting principles generally accepted in the United States of
America for investment companies. These book/tax differences may be either
temporary or permanent. Permanent differences are reclassified within the
capital accounts based on their federal tax-basis treatment; temporary
differences are not reclassified. Key differences include the treatment of
short-term capital gains, foreign currency transactions, and wash sale
deferrals. Distributions in excess of net investment income and/or net realized
capital gains for tax purposes are reported as distributions of paid-in capital.

The tax composition of dividends and distributions to shareholders was as
follows:

<Table>
<Caption>
SIX MONTHS ENDED                                 LONG-TERM           YEAR ENDED
JUNE 30, 2004:           ORDINARY INCOME       CAPITAL GAINS         DECEMBER 31, 2003:       ORDINARY INCOME
                         ---------------       -------------                                  ---------------
                                                                                   
Growth and Income         $ 33,196,320         $         --          International             $    359,173
Bond                        53,530,302           31,286,157          Small Company                  922,707
Money Market                12,932,164                   --          Value Opportunity            1,773,858
                                                                     Balanced                    25,549,292
                                                                     Growth and Income                   --
                                                                     Bond                        21,962,645
                                                                     Money Market                24,741,578
</Table>

Dividends paid by the Porfolios from net investment income and distributions of
net realized short-term capital gains are, for federal income tax purposes,
taxable as ordinary income to shareholders.

                                       47
<Page>

   NOTES TO FINANCIAL STATEMENTS as of June 30, 2004 (Unaudited) (continued)

NOTE 12 -- FEDERAL INCOME TAXES (CONTINUED)

The tax-basis components of distributable earnings and the expiration dates of
the capital loss carryforwards which may be used to offset future realized
capital gains for federal income tax purposes at December 31, 2003 were as
follows:

<Table>
<Caption>
                                       UNDISTRIBUTED     UNREALIZED      POST OCTOBER           CAPITAL
                      UNDISTRIBUTED      LONG-TERM      APPRECIATION/   CURRENCY LOSSES          LOSS          EXPIRATION
                     ORDINARY INCOME   CAPITAL GAINS   (DEPRECIATION)      DEFERRED          CARRYFORWARDS        DATES
                     ---------------   -------------   --------------   ---------------    ----------------    ----------
                                                                                                   
Global Science and
   Technology        $            --   $          --   $   16,945,141   $            --    $     (5,550,749)         2008
                                                                                                (36,046,186)         2009
                                                                                                (15,534,432)         2010
                                                                                                 (4,912,495)         2011
                                                                                           ----------------
                                                                                                (62,043,862)
                                                                                           ================
International                545,405              --        6,033,217                --         (21,861,016)         2009
                                                                                                 (9,221,611)         2010
                                                                                           ----------------
                                                                                                (31,082,627)
                                                                                           ================
Growth                       265,408              --       23,195,510                --    $   (150,586,967)         2009
                                                                                                (63,207,672)         2010
                                                                                           ----------------
                                                                                               (213,794,639)
                                                                                           ================
Small Company              1,348,855              --       80,538,898                --    $    (45,095,976)         2010
                                                                                           ================
Value Opportunity          2,068,557              --        4,530,305                --    $    (40,071,141)         2010
                                                                                           ================
Balanced                  28,837,555              --       88,019,444                --    $   (179,731,625)         2010
                                                                                           ================
Growth and Income         33,190,956              --      557,309,702                --    $   (602,830,008)         2009
                                                                                             (2,401,044,421)         2010
                                                                                                (63,082,574)         2011
                                                                                           ----------------
                                                                                           $ (3,066,957,003)
                                                                                           ================
Bond                      83,876,309         932,079       20,650,719           (91,082)                 --          2012
Money Market              12,927,121              --          241,654                --    $       (751,862)         2008
                                                                                                 (3,715,968)         2009
                                                                                                       (169)         2011
                                                                                           ----------------
                                                                                           $     (4,467,999)
                                                                                           ================
</Table>

NOTE 13 -- OTHER INFORMATION

As with many financial services companies, ING Investments and affiliates of ING
Investments (collectively, "ING") have received requests for information from
various governmental and self-regulatory agencies in connection with
investigations related to trading in investment company shares. In each case,
full cooperation and responses are being provided. In addition to responding to
regulatory requests, ING management initiated an internal review of trading in
ING insurance, retirement, and mutual fund products. The goal of this review has
been to identify whether there have been any instances of inappropriate trading
in those products by third parties or by ING investment professionals and other
ING personnel. Additionally, ING reviewed its controls and procedures in a
continuing effort to deter improper frequent trading in ING products. ING's
internal reviews related to mutual fund trading are continuing.

The internal review has identified several arrangements allowing third parties
to engage in frequent trading of mutual funds within our variable insurance and
mutual fund products, and identified other circumstances where frequent trading
occurred despite measures taken by ING intended to combat market timing.

In addition, the review has identified five arrangements that allowed frequent
trading in certain ING Funds. ING entities did not receive special benefits in
return for any of these arrangements, which have all been terminated. The
internal review also identified two investment professionals who engaged in
improper frequent trading in ING Funds. ING will reimburse any ING Fund or its
shareholders affected by inappropriate trading for any improper profits that
accrued to any person who engaged in improper frequent trading for which ING is
responsible.

NOTE 14 -- SUBSEQUENT EVENTS

On August 6, 2004, the ING VP Bond Portfolio changed its name to ING VP
Intermediate Bond Portfolio.

                                       48
<Page>

ING VP GLOBAL SCIENCE AND                               PORTFOLIO OF INVESTMENTS
TECHNOLOGY PORTFOLIO                             as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
COMMON STOCK: 97.5%
                    BIOTECHNOLOGY: 6.5%
  37,900       @    Arqule, Inc.                                    $    199,733
  19,200       @    Corgentech, Inc.                                     309,504
  32,000       @    Genentech, Inc.                                    1,798,400
  12,700       @    Invitrogen Corp.                                     914,273
  28,400      @,L   Medimmune, Inc.                                      664,560
  30,600       @    Nektar Therapeutics                                  610,776
  32,200       @    Protein Design Labs, Inc.                            615,986
 257,500       @    ViroLogic, Inc.                                      630,875
                                                                    ------------
                                                                       5,744,107
                                                                    ------------
                    COMMERCIAL SERVICES: 1.2%
  37,400     @,@@   Accenture Ltd.                                     1,027,752
                                                                    ------------
                                                                       1,027,752
                                                                    ------------
                    COMPUTERS: 3.8%
  24,650       @    Dell, Inc.                                           882,963
  79,500       @    EMC Corp.                                            906,300
  39,400            Hewlett-Packard Co.                                  831,340
 112,800      @,L   Maxtor Corp.                                         747,864
                                                                    ------------
                                                                       3,368,467
                                                                    ------------
                    ELECTRICAL COMPONENTS AND
                      EQUIPMENT: 1.1%
 108,700      @,L   General Cable Corp.                                  929,385
                                                                    ------------
                                                                         929,385
                                                                    ------------
                    ELECTRONICS: 1.1%
 104,300      @,L   Sanmina-SCI Corp.                                    949,130
                                                                    ------------
                                                                         949,130
                                                                    ------------
                            HEALTHCARE-PRODUCTS: 2.0%
 103,900       @    Caliper Life Sciences, Inc.                          483,135
   8,000     @,@@   Given Imaging Ltd.                                   283,280
  16,900            Guidant Corp.                                        944,372
                                                                    ------------
                                                                       1,710,787
                                                                    ------------
                    HEALTHCARE-SERVICES: 0.6%
  18,100       @    Inveresk Research Group, Inc.                        558,204
                                                                    ------------
                                                                         558,204
                                                                    ------------
                    INTERNET: 10.0%
 105,610      @,L   aQuantive, Inc.                                    1,043,427
  92,300       @    Centillium Communications, Inc.                      353,509
  59,100      @,L   Digitas, Inc.                                        651,873
  16,000       @    eBay, Inc.                                         1,471,200
  44,700       @    iVillage Inc                                         283,845
  53,300       @    SonicWALL, Inc.                                      458,380
  21,200       @    Symantec Corp.                                       928,136
 109,800       @    TIBCO Software, Inc.                                 927,810
  59,400      @,L   Verisign, Inc.                                     1,182,060
  40,700       @    Yahoo!, Inc.                                       1,478,631
                                                                    ------------
                                                                       8,778,871
                                                                    ------------
                    MEDIA: 2.4%
 106,800       @    Mediacom Communications Corp.                        835,176
 140,000      @,L   Sirius Satellite Radio, Inc.                         431,200
 114,400       @    UnitedGlobalCom, Inc.                                830,544
                                                                    ------------
                                                                       2,096,920
                                                                    ------------
                    PHARMACEUTICALS: 9.5%
  31,300      @,L   Amylin Pharmaceuticals, Inc.                         713,640
  19,900       @    Andrx Corp.                                          555,807
  39,300       @    Dendreon Corp.                                  $    481,425
  14,000      @,L   Eyetech Pharmaceuticals, Inc.                        600,880
  23,900     @,@@   Flamel Technologies ADR                              588,657
  10,600       @    Gilead Sciences, Inc.                                710,200
  14,700       @    Medco Health Solutions, Inc.                         551,250
  10,700       @    Neurocrine Biosciences, Inc.                         554,795
  67,100       @    NitroMed, Inc.                                       403,271
  37,700       @    Noven Pharmaceuticals, Inc.                          830,154
  22,400       @    NPS Pharmaceuticals, Inc.                            470,400
  48,900       @    Nuvelo, Inc.                                         470,418
  14,500       @    Onyx Pharmaceuticals, Inc.                           614,220
  16,100     @@,L   Shire Pharmaceuticals PLC                            430,514
  31,900       @    Vicuron Pharmaceuticals, Inc.                        400,664
                                                                    ------------
                                                                       8,376,295
                                                                    ------------
                    SEMICONDUCTORS: 30.1%
 315,500      @,L   Agere Systems, Inc.                                  725,650
  57,600       @    Altera Corp.                                       1,279,872
  26,950       @    Analog Devices, Inc.                               1,268,806
  68,900       @    Applied Materials, Inc.                            1,351,818
  16,800      @,L   ATMI, Inc.                                           458,808
  68,900       @    August Technology Corp.                              864,006
 396,200      @@    Bookham Technology PLC                               380,352
  48,100      @,L   Brooks Automation, Inc.                              969,215
  46,900      @,L   Emulex Corp.                                         671,139
  50,900       @    Fairchild Semiconductor Intl., Inc.                  833,233
  77,850            Intel Corp.                                        2,148,660
  30,100       @    International Rectifier Corp.                      1,246,742
  54,100            Intersil Corp.                                     1,171,806
  27,900      @,L   Kla-Tencor Corp.                                   1,377,702
  35,250      @,L   Lam Research Corp.                                   944,700
  35,000            Linear Technology Corp.                            1,381,450
  67,500       @    LTX Corp.                                            729,675
  20,100            Maxim Integrated Products                          1,053,642
  71,000      @,L   MEMC Electronic Materials, Inc.                      701,480
  30,700       @    MKS Instruments, Inc.                                700,574
 110,000       @    ON Semiconductor Corp.                               552,200
  33,700      @,L   PMC - Sierra, Inc.                                   483,595
  19,000      @,L   Qlogic Corp.                                         505,210
 105,000       @    Skyworks Solutions, Inc.                             916,650
 107,478     @@,L   Taiwan Semiconductor Manufacturing Co. Ltd.          893,142
  51,050            Texas Instruments, Inc.                            1,234,389
  18,300      @,L   Varian Semiconductor Equipment Associates, Inc.      705,648
  26,800       @    Xilinx, Inc.                                         892,708
                                                                    ------------
                                                                      26,442,872
                                                                    ------------
                    SOFTWARE: 18.6%
  19,600            Adobe Systems, Inc.                                  911,400
  52,300      @,L   Citrix Systems, Inc.                               1,064,828
  49,500            Computer Associates Intl., Inc.                    1,388,970
 140,400       @    Compuware Corp.                                      926,640
  58,800       @    Digi Intl., Inc.                                     630,336
  19,200       @    Electronic Arts, Inc.                              1,047,360
  16,650      @,L   Intuit, Inc.                                         642,357
 117,800       @    Lawson Software, Inc.                                834,024
  58,000            Microsoft Corp.                                    1,656,480
 219,600       @    OpenTV Corp.                                         456,768
 112,700       @    Oracle Corp.                                       1,344,511
  75,900       @    Packeteer, Inc.                                    1,225,785
  49,400       @    Peoplesoft, Inc.                                     913,900
  33,800      @@    SAP AG                                             1,413,178
  29,200       @    Seachange Intl., Inc.                                492,896
</Table>

                 See Accompanying Notes to Financial Statements

                                       49
<Page>

ING VP GLOBAL SCIENCE AND                               PORTFOLIO OF INVESTMENTS
TECHNOLOGY PORTFOLIO                 as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    SOFTWARE (CONTINUED)
  60,900       @    Siebel Systems, Inc.                            $    650,412
  25,500       @    Veritas Software Corp.                               706,350
                                                                    ------------
                                                                      16,306,195
                                                                    ------------
                    TELECOMMUNICATIONS: 10.6%
 317,500       @    ADC Telecommunications, Inc.                         901,700
  58,900       @    Alamosa Holdings, Inc.                               432,915
  50,600       @    Avaya, Inc.                                          798,974
 118,300       @    Cisco Systems, Inc.                                2,803,710
  36,400      @,L   Juniper Networks, Inc.                               894,348
   5,300      @@    Mobile Telesystems                                   646,600
  21,800       @    Safenet, Inc.                                        603,424
  65,000      @,L   Tekelec                                            1,181,050
  33,678      @@    Telekomunikasi Indonesia Tbk PT                      523,693
  17,400      @@    Turkcell Iletisim Hizmet AS                          534,180
                                                                    ------------
                                                                       9,320,594
                                                                    ------------
                    Total Common Stock
                     (Cost $86,317,267)                               85,609,579
                                                                    ------------

<Caption>
PRINCIPAL
AMOUNT                                                                 VALUE
- --------------------------------------------------------------------------------
                                                              
SHORT-TERM INVESTMENTS: 13.7%
                 SECURITIES LENDING COLLATERAL: 13.7%
$  12,041,461    The Bank of New York Institutional
                   Cash Reserve Fund, 1.250%                          12,041,461
                                                                    ------------
                 Total Short-Term Investments
                   (Cost $12,041,461)                                 12,041,461
                                                                    ------------
                 TOTAL INVESTMENTS IN SECURITIES
                   (COST $98,358,728)*                    111.2%    $ 97,651,040
                 OTHER ASSETS AND LIABILITIES-NET         (11.2)      (9,824,412)
                                                          -----     ------------
                 NET ASSETS                               100.0%    $ 87,826,628
                                                          =====     ============
</Table>

@       Non-income producing security
@@      Foreign issuer
ADR     American Depositary Receipt
L       Loaned security, a portion or all of the security is on
        loan at June 30, 2004.
(cc)    Securities purchased with cash collateral for securities
        loaned.
*       Cost for federal income tax purposes is $99,038,330. Net
        unrealized depreciation consists of:
<Table>
                                                                 
             Gross Unrealized Appreciation                          $  7,467,498
             Gross Unrealized Depreciation                            (8,854,788)
                                                                    ------------
             Net Unrealized Depreciation                            $ (1,387,290)
                                                                    ============
</Table>

                 See Accompanying Notes to Financial Statements

                                       50
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP INTERNATIONAL EQUITY PORTFOLIO            as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    AUSTRALIA: 2.4%
  50,400            BHP Billiton Ltd.                               $    439,913
  63,700            Boral Ltd.                                           286,653
  40,400            Seven Network Ltd.                                   144,935
  14,100            St. George Bank Ltd.                                 216,282
                                                                    ------------
                                                                       1,087,783
                                                                    ------------
                    AUSTRIA: 0.5%
  13,500            Telekom Austria AG                                   206,131
                                                                    ------------
                                                                         206,131
                                                                    ------------
                    BELGIUM: 1.9%
   1,500            Electrabel                                           480,880
  18,000            Fortis                                               398,574
                                                                    ------------
                                                                         879,454
                                                                    ------------
                    DENMARK: 0.7%
  11,800            Group 4 Falck A/S                                    303,245
                                                                    ------------
                                                                         303,245
                                                                    ------------
                    FINLAND: 0.4%
  12,200            Stora Enso OYJ                                       165,501
                                                                    ------------
                                                                         165,501
                                                                    ------------
                    FRANCE: 9.8%
   7,000            Aventis SA                                           528,451
  20,300            AXA                                                  447,033
   7,900            Bouygues                                             264,509
  10,900       @    Cap Gemini SA                                        437,496
  18,100            Credit Agricole SA                                   440,427
   2,200            Groupe Danone                                        191,914
   3,400            Lafarge SA                                           303,213
   6,000            Peugeot SA                                           334,116
   2,800            Pinault-Printemps-Redoute                            287,689
   4,800            Total SA                                             915,114
  12,400       @    Vivendi Universal SA                                 343,971
                                                                    ------------
                                                                       4,493,933
                                                                    ------------
                    GERMANY: 9.2%
   5,600            Altana AG                                            337,255
   3,600            Deutsche Boerse AG                                   183,738
  37,600       @    Deutsche Telekom AG                                  661,029
   5,600            E.ON AG                                              403,343
   4,900            Fresenius Medical Care AG                            363,060
   7,700            Metro AG                                             365,360
   8,800            RWE AG                                               414,342
   2,500            SAP AG                                               416,702
   9,600            Siemens AG                                           690,862
  20,900            Thyssenkrupp AG                                      357,263
                                                                    ------------
                                                                       4,192,954
                                                                    ------------
                    GREECE: 1.1%
   9,600            Alpha Bank A.E.                                      244,108
  11,200            Public Power Corp.                                   267,079
                                                                    ------------
                                                                         511,187
                                                                    ------------
                    HONG KONG: 1.4%
  48,000            Cheung Kong Holdings Ltd.                            353,855
 744,000            CITIC Intl. Financial Holdings Ltd.                  271,853
                                                                    ------------
                                                                         625,708
                                                                    ------------
                    ITALY: 2.1%
 185,700            Telecom Italia S.p.A.                                577,255
  80,100            Unicredito Italiano S.p.A.                           395,661
                                                                    ------------
                                                                         972,916
                                                                    ------------
                    JAPAN: 25.9%
   4,650            Aiful Corp.                                     $    485,392
  23,000            Bridgestone Corp.                                    432,113
  40,000            Calsonic Kansei Corp.                                285,204
  56,000            Chiba Bank Ltd/The                                   342,831
  17,800            Chubu Electric Power Co., Inc.                       376,016
  19,000            Dai Nippon Printing Co. Ltd.                         303,506
  48,000            Daiwa Securities Group, Inc.                         344,884
      76            East Japan Railway Co.                               426,266
  13,200            Eisai Co. Ltd.                                       379,856
  47,000            Hitachi Ltd.                                         323,484
  82,000       @    Itochu Corp.                                         368,235
  19,800            JFE Holdings, Inc.                                   485,405
  23,000            Makita Corp                                          344,847
  54,000            Mitsui OSK Lines Ltd                                 284,067
     136            Mizuho Financial Group, Inc.                         616,963
     106            Nippon Telegraph & Telephone Corp.                   566,357
  68,000            OJI Paper Co. Ltd.                                   436,237
  22,000            Onward Kashiyama Co. Ltd.                            352,839
  13,000            Sanken Electric Co. Ltd.                             169,656
  17,600            Sankyo Co. Ltd.                                      381,469
   8,500            Secom Co. Ltd.                                       360,675
  29,000            Sharp Corp.                                          463,246
  13,300            Sony Corp.                                           500,966
  62,000            The Sumitomo Trust & Banking Co. Ltd.                441,498
 109,000            Toshiba Corp.                                        438,537
   8,000            Trend Micro, Inc.                                    354,855
   6,800            Uni-Charm Corp.                                      339,018
  34,000            UNY Co Ltd.                                          435,302
  28,200            Yamaha Corp.                                         462,613
  23,000            Yamaha Motor Co. Ltd.                                358,127
                                                                    ------------
                                                                      11,860,464
                                                                    ------------
                    NETHERLANDS: 2.4%
  23,600            Aegon NV                                             284,545
  12,800            ASML Holding NV                                      216,622
   5,400            DSM NV                                               264,964
  14,100            TPG NV                                               322,166
                                                                    ------------
                                                                       1,088,297
                                                                    ------------
                    NORWAY: 1.3%
   8,900            Norsk Hydro ASA                                      578,439
                                                                    ------------
                                                                         578,439
                                                                    ------------
                    PORTUGAL: 1.2%
  51,200            Portugal Telecom SGPS SA                             552,534
                                                                    ------------
                                                                         552,534
                                                                    ------------
                    SINGAPORE: 0.3%
  19,000            DBS Group Holdings Ltd.                              158,844
                                                                    ------------
                                                                         158,844
                                                                    ------------
                    SPAIN: 4.0%
  38,000            Banco Bilbao Vizcaya Argentaria SA                   507,635
   4,600            Banco Popular Espanol                                259,793
  21,300            Endesa SA                                            410,488
  29,200            Repsol YPF SA                                        639,471
                                                                    ------------
                                                                       1,817,387
                                                                    ------------
                    SWEDEN: 1.7%
  14,500            Electrolux AB                                        278,145
 172,200       @    Telefonaktiebolaget LM Ericsson                      507,482
                                                                    ------------
                                                                         785,627
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       51
<Page>

ING VP INTERNATIONAL                                    PORTFOLIO OF INVESTMENTS
 EQUITY PORTFOLIO                    as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    SWITZERLAND: 6.3%
  34,190       @    ABB Ltd.                                        $    187,002
  20,060            Clariant AG                                          293,116
   8,360            Roche Holding AG                                     827,723
   4,610            Swiss Reinsurance                                    299,444
  11,490            UBS AG                                               809,639
   2,792       @    Zurich Financial Services AG                         440,848
                                                                    ------------
                                                                       2,857,772
                                                                    ------------
                    UNITED KINGDOM: 22.7%
  15,700            AstraZeneca PLC                                      704,396
  84,500            BAE Systems PLC                                      335,980
 195,133            BP PLC                                             1,723,365
  30,300            British American Tobacco PLC                         469,540
 108,100            Dixons Group PLC                                     323,955
  22,600            Enterprise Inns PLC                                  235,664
  24,500       @    GlaxoSmithKline PLC                                1,015,770
  75,600            HSBC Holdings PLC                                  1,124,225
 266,900            Legal & General Group PLC                            459,822
  37,800            Prudential PLC                                       325,271
  47,900            Reed Elsevier PLC                                    465,605
  21,103            Royal Bank of Scotland Group PLC                     607,732
 163,600            Shell Transport & Trading Co. PLC                  1,200,105
  92,200            Team Partners Group                                  904,577
  45,200            WPP Group PLC                                        459,033
                                                                    ------------
                                                                      10,355,040
                                                                    ------------
                    Total Common Stock
                     (Cost $40,447,433)                               43,493,216
                                                                    ------------

<Caption>
PRINCIPAL
AMOUNT                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
SHORT-TERM INVESTMENTS: 4.5%

             REPURCHASE AGREEMENT: 4.5%
$2,054,000 S Goldman Sachs Repurchase Agreement dated
              06/30/04, 1.500%, due 07/01/04,
              $2,054,086 to be received upon repurchase
              (Collateralized by $1,995,000 Federal
              National Mortgage Association, 5.500%,
              Market Value plus accrued interest
              $2,079,169 due 05/02/06)                                 2,054,000
                                                                    ------------
             Total Short-Term Investments
              (Cost $2,054,000)                                        2,054,000
                                                                    ------------
             TOTAL INVESTMENTS IN SECURITIES
              (COST $42,501,433)*                          99.8%    $ 45,547,216
             OTHER ASSETS AND LIABILITIES-NET               0.2          108,107
                                                          -----     ------------
             NET ASSETS                                   100.0%    $ 45,655,323
                                                          =====     ============
</Table>

@       Non-income producing security
ADR     American Depositary Receipt
S       Segregated securities for futures, when-issued or delayed
        delivery securities held at June 30, 2004.
*       Cost for federal income tax purposes is $43,011,324. Net
        unrealized appreciation consists of:

<Table>
                                                                 
             Gross Unrealized Appreciation                          $  3,038,493
             Gross Unrealized Depreciation                              (502,601)
                                                                    ------------
             Net Unrealized Appreciation                            $  2,535,892
                                                                    ============
</Table>

Information concerning open futures contracts at May 31, 2004 is shown below:

<Table>
<Caption>
                       NO. OF      NOTIONAL    EXPIRATION  UNREALIZED
LONG CONTRACTS       CONTRACTS   MARKET VALUE     DATE     GAIN/(LOSS)
- --------------       ---------   ------------  ----------  -----------
                                                
Topix Index              3       $    327,315    Sep-04     $     598
FTSE 100 Index           4            324,326    Sep-04        (2,181)
Dow Jones Euro
 Stoxx 50 Index         17            582,641    Sep-04        (5,274)
                                 ------------               ---------
                                 $  1,234,282               $  (6,857)
                                 ============               =========
</Table>

<Table>
<Caption>
                                                          PERCENTAGE OF
INDUSTRY                                                    NET ASSETS
- -----------------------------------------------------------------------
                                                          
Advertising                                                    1.0%
Aerospace/Defense                                              0.7
Agriculture                                                    1.0
Apparel                                                        0.8
Auto Manufacturers                                             0.7
Auto Parts and Equipment                                       1.6
Banks                                                         15.0
Building Materials                                             1.3
Chemicals                                                      1.2
Commercial Services                                            1.3
Computers                                                      1.0
Cosmetics/Personal Care                                        0.7
Distribution/Wholesale                                         0.8
Diversified Financial Services                                 2.2
Electric                                                       5.2
Electrical Components and Equipment                            2.7
Electronics                                                    0.8
Engineering and Construction                                   1.0
Food                                                           3.2
Forest Products and Paper                                      1.3
Hand/Machine Tools                                             0.8
Healthcare-Products                                            0.8
Home Furnishings                                               2.7
Insurance                                                      5.0
Internet                                                       0.8
Iron/Steel                                                     1.9
Leisure Time                                                   0.8
Media                                                          2.1
Mining                                                         1.0
Miscellaneous Manufacturing                                    1.5
Oil and Gas                                                   11.1
Pharmaceuticals                                                9.0
Real Estate                                                    0.8
Retail                                                         2.8
Semiconductors                                                 0.8
Software                                                       0.9
Telecommunications                                             6.7
Transportation                                                 2.3
Repurchase Agreement                                           4.5
Other Assets and Liabilities, Net                              0.2
                                                             -----
NET ASSETS                                                   100.0%
                                                             =====
</Table>

                 See Accompanying Notes to Financial Statements

                                       52
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP GROWTH PORTFOLIO                          as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
COMMON STOCK: 96.5%
                    AEROSPACE/DEFENSE: 0.8%
  53,400       L    Goodrich Corp.                                  $  1,726,422
                                                                    ------------
                                                                       1,726,422
                                                                    ------------
                    APPAREL: 1.3%
  37,100            Nike, Inc.                                         2,810,325
                                                                    ------------
                                                                       2,810,325
                                                                    ------------
                    AUTO MANUFACTURERS: 1.0%
  37,550            Paccar, Inc.                                       2,177,525
                                                                    ------------
                                                                       2,177,525
                                                                    ------------
                    BIOTECHNOLOGY: 2.4%
  49,572       @    Amgen, Inc.                                        2,705,144
  33,200       @    Invitrogen Corp.                                   2,390,068
                                                                    ------------
                                                                       5,095,212
                                                                    ------------
                    COMMERCIAL SERVICES: 1.5%
 117,500    @,@@,L  Accenture Ltd.                                     3,228,900
                                                                    ------------
                                                                       3,228,900
                                                                    ------------
                    COMPUTERS: 5.7%
 101,700       @    Dell, Inc.                                         3,642,894
 251,400       @    EMC Corp.                                          2,865,960
  47,100            International Business Machines Corp.              4,151,865
  58,400      @,L   Storage Technology Corp.                           1,693,600
                                                                    ------------
                                                                      12,354,319
                                                                    ------------
                    COSMETICS/PERSONAL CARE: 2.8%
  62,000            Estee Lauder Cos., Inc.                            3,024,360
  54,000            Procter & Gamble Co.                               2,939,760
                                                                    ------------
                                                                       5,964,120
                                                                    ------------
                    DIVERSIFIED FINANCIAL SERVICES: 4.0%
  49,000       L    Capital One Financial Corp.                        3,350,620
  28,500            Goldman Sachs Group, Inc.                          2,683,560
  47,100            Morgan Stanley                                     2,485,467
                                                                    ------------
                                                                       8,519,647
                                                                    ------------
                    ENTERTAINMENT: 0.5%
  24,400            GTECH Holdings Corp.                               1,129,964
                                                                    ------------
                                                                       1,129,964
                                                                    ------------
                    HEALTHCARE-PRODUCTS: 8.8%
  38,900      @@,L  Alcon, Inc.                                        3,059,485
 105,500       @    Boston Scientific Corp.                            4,515,400
 147,500            Johnson & Johnson                                  8,215,750
  27,500       @    St. Jude Medical, Inc.                             2,080,375
  13,209      @,L   Varian Medical Systems, Inc.                       1,048,134
                                                                    ------------
                                                                      18,919,144
                                                                    ------------
                    HEALTHCARE-SERVICES: 5.2%
  30,500            Aetna, Inc.                                        2,592,500
 106,257       @    DaVita Inc                                         3,275,903
  57,300      @,L   Pacificare Health Systems                          2,215,218
  73,700      @,L   Wellchoice, Inc.                                   3,051,180
                                                                    ------------
                                                                      11,134,801
                                                                    ------------
                    HOME FURNISHINGS: 1.3%
  29,700            Harman Intl. Industries, Inc.                      2,702,700
                                                                    ------------
                                                                       2,702,700
                                                                    ------------
                    INTERNET: 1.1%
  25,200      @,L   eBay, Inc.                                      $  2,317,140
                                                                    ------------
                                                                       2,317,140
                                                                    ------------
                    MACHINERY-DIVERSIFIED: 1.3%
  40,100            Deere & Co.                                        2,812,614
                                                                    ------------
                                                                       2,812,614
                                                                    ------------
                    MEDIA: 3.7%
 193,181      @,L   DIRECTV Group, Inc.                                3,303,395
 181,000       L    Walt Disney Co.                                    4,613,690
                                                                    ------------
                                                                       7,917,085
                                                                    ------------
                    MINING: 1.2%
  77,300            Alcoa, Inc.                                        2,553,219
                                                                    ------------
                                                                       2,553,219
                                                                    ------------
                    MISCELLANEOUS MANUFACTURING: 9.9%
  65,414            3M Co.                                             5,887,914
  52,594       L    Danaher Corp.                                      2,726,999
  29,300            Eaton Corp.                                        1,896,882
 177,560       S    General Electric Co.                               5,752,944
 151,200      @@    Tyco Intl. Ltd.                                    5,010,768
                                                                    ------------
                                                                      21,275,507
                                                                    ------------
                    OIL AND GAS: 1.5%
  14,100            Amerada Hess Corp.                                 1,116,579
  40,800            Pogo Producing Co.                                 2,015,520
                                                                    ------------
                                                                       3,132,099
                                                                    ------------
                    OIL AND GAS SERVICES: 1.9%
 137,300       L    Halliburton Co.                                    4,154,698
                                                                    ------------
                                                                       4,154,698
                                                                    ------------
                    PHARMACEUTICALS: 12.8%
 106,800      @,L   Andrx Corp.                                        2,982,924
 161,300       @    Caremark Rx, Inc.                                  5,313,222
  90,900      @,L   Gilead Sciences, Inc.                              6,090,300
 352,480            Pfizer, Inc.                                      12,083,015
  67,700       L    Valeant Pharmaceuticals Intl.                      1,354,000
                                                                    ------------
                                                                      27,823,461
                                                                    ------------
                    RETAIL: 6.8%
  49,100            Federated Department Stores                        2,410,810
 129,900            Home Depot, Inc.                                   4,572,480
 115,100            Limited Brands                                     2,152,370
  59,700            McDonald's Corp.                                   1,552,200
  74,300            Wal-Mart Stores, Inc.                              3,920,068
                                                                    ------------
                                                                      14,607,928
                                                                    ------------
                    SEMICONDUCTORS: 6.7%
  47,600      @,L   Altera Corp.                                       1,057,672
 328,800            Intel Corp.                                        9,074,880
  44,300       L    Maxim Integrated Products                          2,322,206
  55,700      @,L   Xilinx, Inc.                                       1,855,367
                                                                    ------------
                                                                      14,310,125
                                                                    ------------
                    SOFTWARE: 5.7%
 351,200            Microsoft Corp.                                   10,030,272
 189,800       @    Oracle Corp.                                       2,264,314
                                                                    ------------
                                                                      12,294,586
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       53
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP GROWTH PORTFOLIO              as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    TELECOMMUNICATIONS: 8.6%
 441,900       @    Cisco Systems, Inc.                             $ 10,473,030
 150,400      @,L   Crown Castle Intl. Corp.                           2,218,400
 116,800      @,L   Nextel Communications, Inc.                        3,113,888
  37,600            Qualcomm, Inc.                                     2,744,048
                                                                    ------------
                                                                      18,549,366
                                                                    ------------
                    Total Common Stock
                     (Cost $188,948,892)                             207,510,907
                                                                    ------------

<Caption>
PRINCIPAL
AMOUNT                                                                 VALUE
- --------------------------------------------------------------------------------
                                                             
SHORT-TERM INVESTMENTS: 22.2%
                 REPURCHASE AGREEMENT: 3.7%
$ 8,012,000  S   Goldman Sachs Repurchase
                  Agreement dated 06/30/04,
                  1.500%, due 07/01/04, $8,012,325
                  to be received upon repurchase
                  (Collateralized by Federal National
                  Mortgage Association, 6.000%,
                  Market Value plus accrued
                  interest $8,153,101, due 12/15/05)                   8,012,000
                                                                    ------------
                 Total Repurchase Agreement
                  (Cost $8,012,000)                                    8,012,000
                                                                    ------------
                 SECURITIES LENDING COLLATERAL(cc): 18.5%

39,914,157       The Bank of New York Institutional
                  Cash Reserve Fund, 1.250%                           39,914,157
                                                                    ------------
                 Total Securities Lending Collateral
                  (Cost $39,914,157)                                  39,914,157
                                                                    ------------
                 Total Short-Term Investments
                  (Cost $47,926,157)                                  47,926,157
                                                                    ------------
                 TOTAL INVESTMENTS IN SECURITIES
                  (COST $236,875,049)*                    118.7%   $ 255,437,064
                 OTHER ASSETS AND
                  LIABILITIES-NET                         (18.7)     (40,296,144)
                                                          -----     ------------
                 NET ASSETS                               100.0%   $ 215,140,920
                                                          =====    =============
</Table>

@    Non-income producing security
@@   Foreign issuer
S    Segregated securities for futures, when-issued or delayed
     delivery securities held at June 30, 2004.
L    Loaned security, a portion or all of the security is on loan
     at June 30, 2004.
(cc) Securities purchased with cash collateral for securities
     loaned.
*    Cost for federal income tax purposes is $242,658,991. Net
     unrealized appreciation consists of:

<Table>
                                                                 
             Gross Unrealized Appreciation                          $ 15,982,266
             Gross Unrealized Depreciation                            (3,204,193)
                                                                    ------------
             Net Unrealized Appreciation                            $ 12,778,073
                                                                    ============
</Table>

Information concerning open futures contracts at June 30, 2004 is shown below:

<Table>
<Caption>
                       NO. OF      NOTIONAL    EXPIRATION  UNREALIZED
LONG CONTRACTS       CONTRACTS   MARKET VALUE     DATE        GAIN
- --------------       ---------   ------------  ----------  ----------
                                                
S&P 500 Index           21        $  587,100      Sep-04    $ 25,423
                                  ==========                ========
</Table>

                 See Accompanying Notes to Financial Statements

                                       54
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP SMALL COMPANY PORTFOLIO                   as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
COMMON STOCK: 87.6%
                    AEROSPACE/DEFENSE: 2.4%
  80,600            Engineered Support Systems, Inc.                $  4,715,906
 116,800      @,L   Teledyne Technologies, Inc.                        2,338,336
 134,100      @,L   United Defense Industries, Inc.                    4,693,500
                                                                    ------------
                                                                      11,747,742
                                                                    ------------
                    AIRLINES: 0.9%
 233,500      @,L   Northwest Airlines Corp.                           2,596,520
 131,800      @,L   Republic Airways Holdings, Inc.                    1,878,150
                                                                    ------------
                                                                       4,474,670
                                                                    ------------
                    APPAREL: 1.7%
 201,200       @    Quiksilver, Inc.                                   4,790,572
 168,800      @,L   Warnaco Group, Inc.                                3,590,376
                                                                    ------------
                                                                       8,380,948
                                                                    ------------
                    BANKS: 3.5%
 116,950       L    Chittenden Corp.                                   4,110,793
 167,900       L    Greater Bay BanCorp.                               4,852,310
 167,900            Hudson United BanCorp.                             6,259,311
  33,627            IBERIABANK Corp.                                   1,990,046
                                                                    ------------
                                                                      17,212,460
                                                                    ------------
                    BIOTECHNOLOGY: 0.8%
 201,700       @    Ariad Pharmaceuticals, Inc.                        1,510,733
 107,500      @,L   Telik, Inc.                                        2,566,025
                                                                    ------------
                                                                       4,076,758
                                                                    ------------
                    COMMERCIAL SERVICES: 1.3%
  93,247       L    Bowne & Co., Inc.                                  1,477,965
  20,000       @    Exponent, Inc.                                       537,400
 160,900            Gevity HR, Inc.                                    4,213,971
                                                                    ------------
                                                                       6,229,336
                                                                    ------------
                    COMPUTERS: 4.5%
 159,526            Agilysys, Inc.                                     2,199,864
  91,200       @    Brooktrout, Inc.                                     985,872
 181,400       @    Covansys Corp.                                     1,873,862
 167,900       @    Electronics For Imaging                            4,744,854
 166,800      @,L   InterVoice, Inc.                                   1,913,196
 121,200      @,L   Komag, Inc.                                        1,693,164
 303,560      @,L   Lexar Media, Inc.                                  2,027,781
 114,269      @,L   Manhattan Associates, Inc.                         3,528,627
 150,400            MTS Systems Corp.                                  3,526,880
   6,773       @    SI Intl., Inc.                                       138,101
                                                                    ------------
                                                                      22,632,201
                                                                    ------------
                    DISTRIBUTION/WHOLESALE: 0.4%
 134,600      @,L   Brightpoint, Inc.                                  1,850,750
                                                                    ------------
                                                                       1,850,750
                                                                    ------------
                    DIVERSIFIED FINANCIAL SERVICES: 1.1%
 536,500      @,L   Knight Trading Group, Inc.                         5,375,730
                                                                    ------------
                                                                       5,375,730
                                                                    ------------
                    ELECTRICAL COMPONENTS AND
                      EQUIPMENT: 1.5%
 186,700            Ametek, Inc.                                       5,769,030
 174,000       @    Artesyn Technologies, Inc.                         1,566,000
                                                                    ------------
                                                                       7,335,030
                                                                    ------------
                    ELECTRONICS: 3.6%
 148,473       @    Benchmark Electronics, Inc.                        4,320,564
 208,600      @,L   Checkpoint Systems, Inc.                        $  3,740,198
  87,950       @    Itron, Inc.                                        2,017,573
  39,100      @,L   NVE Corp.                                          1,562,045
  55,751       @    SBS Technologies, Inc.                               895,919
 187,450       @    Trimble Navigation Ltd.                            5,209,235
                                                                    ------------
                                                                      17,745,534
                                                                    ------------
                    ENERGY-ALTERNATE SOURCES: 1.0%
 183,600      @,L   Headwaters, Inc.                                   4,760,748
                                                                    ------------
                                                                       4,760,748
                                                                    ------------
                    ENGINEERING AND CONSTRUCTION: 1.7%
 176,500       @    URS Corp.                                          4,836,100
  92,200      @,L   Washington Group Intl., Inc.                       3,309,058
                                                                    ------------
                                                                       8,145,158
                                                                    ------------
                    FOOD: 2.3%
  83,200       L    Cal-Maine Foods, Inc.                              1,164,800
 125,800            Corn Products Intl., Inc.                          5,855,990
  80,600       L    Pilgrim's Pride Corp.                              2,332,564
 142,500      @,L   Wild Oats Markets, Inc.                            2,004,975
                                                                    ------------
                                                                      11,358,329
                                                                    ------------
                    FOREST PRODUCTS AND PAPER: 2.9%
 251,500      L,@   Louisiana-Pacific Corp.                            5,947,975
 134,300            Pope & Talbot, Inc.                                2,655,111
 134,300       L    Potlatch Corp.                                     5,592,252
                                                                    ------------
                                                                      14,195,338
                                                                    ------------
                    HEALTHCARE-PRODUCTS: 1.0%
 134,100       @    Wright Medical Group, Inc.                         4,773,960
                                                                    ------------
                                                                       4,773,960
                                                                    ------------
                    HEALTHCARE-SERVICES: 3.3%
 233,800      @,L   Kindred Healthcare, Inc.                           6,160,630
 419,200            Select Medical Corp.                               5,625,664
  84,000      @,L   Sierra Health Services                             3,754,800
                                                                    ------------
                                                                      15,541,094
                                                                    ------------
                    HOUSEHOLD PRODUCTS/WARES: 0.7%
  92,700       @    Central Garden And Pet Co.                         3,315,879
                                                                    ------------
                                                                       3,315,879
                                                                    ------------
                    INSURANCE: 1.4%
 167,800       L    AmerUs Group Co.                                   6,946,920
                                                                    ------------
                                                                       6,946,920
                                                                    ------------
                    INTERNET: 1.6%
 161,000      @,L   1-800-FLOWERS.COM, Inc.                            1,310,540
  52,100      @,L   Equinix, Inc.                                      1,768,274
 156,350       @    Netegrity, Inc.                                    1,322,721
 292,100      @,L   Valueclick, Inc.                                   3,499,358
                                                                    ------------
                                                                       7,900,893
                                                                    ------------
                    INVESTMENT COMPANIES: 0.3%
 103,200            Apollo Investment Corp.                            1,421,064
                                                                    ------------
                                                                       1,421,064
                                                                    ------------
                    IRON/STEEL: 0.6%
  80,600            Carpenter Technology                               2,744,430
                                                                    ------------
                                                                       2,744,430
                                                                    ------------
                    LEISURE TIME: 0.5%
 168,850      @,L   K2, Inc.                                           2,650,945
                                                                    ------------
                                                                       2,650,945
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       55
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP SMALL COMPANY PORTFOLIO       as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    LODGING: 1.0%
 235,400       @    Interstate Hotels& Resorts, Inc.                $  1,268,806
 419,300       @    La Quinta Corp.                                    3,522,120
                                                                    ------------
                                                                       4,790,926
                                                                    ------------
                    MACHINERY-CONSTRUCTION AND
                      MINING: 1.4%
 204,400      @,L   Terex Corp.                                        6,976,172
                                                                    ------------
                                                                       6,976,172
                                                                    ------------
                    MACHINERY-DIVERSIFIED: 3.1%
 114,200       L    Briggs & Stratton                                 10,089,570
  42,723       L    Middleby Corp.                                     2,333,530
 147,900            Wabtec Corp.                                       2,668,116
                                                                    ------------
                                                                      15,091,216
                                                                    ------------
                    MEDIA: 2.7%
 161,000      @,L   4Kids Entertainment, Inc.                          3,851,120
 268,700      @,L   Cumulus Media, Inc.                                4,516,847
  80,600       L    Liberty Corp.                                      3,784,170
 130,000            Sinclair Broadcast Group, Inc.                     1,335,100
                                                                    ------------
                                                                      13,487,237
                                                                    ------------
                    MISCELLANEOUS MANUFACTURING: 0.9%
 126,838      @,L   Ceradyne, Inc.                                     4,536,995
                                                                    ------------
                                                                       4,536,995
                                                                    ------------
                    OIL AND GAS: 6.0%
 234,800      @,L   Denbury Resources, Inc.                            4,919,060
 336,500       @    KCS Energy, Inc.                                   4,482,180
 125,100       @    Newfield Exploration Co.                           6,973,075
 166,800       L    Patina Oil & Gas Corp.                             4,982,316
 149,670       @    Plains Exploration &
                      Production Co.                                   2,746,445
 208,244      @,L   Southwestern Energy Co.                            5,970,355
                                                                    ------------
                                                                      30,073,431
                                                                    ------------
                    OIL AND GAS SERVICES: 0.2%
  32,500       @    Hydril Co.                                         1,023,750
                                                                    ------------
                                                                       1,023,750
                                                                    ------------
                    PHARMACEUTICALS: 4.5%
 210,400      @,L   Alkermes, Inc.                                     2,861,440
  62,300      @,L   American Pharmaceutical
                      Partners, Inc.                                   1,892,674
 131,500      @,L   Amylin Pharmaceuticals, Inc.                       2,998,200
 183,400     @@,L   Angiotech Pharmaceuticals, Inc.                    3,695,510
 156,300       L    Critical Therapeutics, Inc.                        1,094,100
  33,400      @,L   Eon Labs, Inc.                                     1,367,062
  22,700      @,L   Eyetech Pharmaceuticals, Inc.                        974,284
 108,400      @,L   MGI Pharma, Inc.                                   2,927,884
  80,700      @,L   Nabi Biopharmaceuticals                            1,147,554
  45,500      @,L   OSI Pharmaceuticals, Inc.                          3,205,020
                                                                    ------------
                                                                      22,163,728
                                                                    ------------
                    REAL ESTATE: 0.4%
  93,700      @,L   CB Richard Ellis Group Inc                         1,789,670
                                                                    ------------
                                                                       1,789,670
                                                                    ------------
                    REAL ESTATE INVESTMENT TRUST: 38.6%
 106,500            Alexandria Real Estate
                      Equities, Inc.                                   6,047,070
  62,550            CBL& Associates Properties, Inc.                   3,440,250
 114,100            Corporate Office Properties
                      Trust Sbi MD                                     2,835,385
 268,400       @    Felcor Lodging Trust, Inc.                      $  3,247,640
 118,000            LaSalle Hotel Properties                           2,879,200
 216,900      @,L   Meristar Hospitality Corp.                         1,483,596
 133,500            Newcastle Investment Corp.                         3,998,325
 317,350            Reckson Associates Realty Corp.                    8,714,431
  95,900            SL Green Realty Corp.                              4,488,120
  65,200            Washington Real Estate
                      Investment Trust                                 1,915,576
                                                                    ------------
                                                                      39,049,593
                                                                    ------------
                    RETAIL: 3.1%
 201,550      @,L   Aeropostale, Inc.                                  5,423,711
 335,900            Claire's Stores, Inc.                              7,289,030
  99,400      @,L   Electronics Boutique
                      Holdings Corp.                                   2,618,196
                                                                    ------------
                                                                      15,330,937
                                                                    ------------
                    SAVINGS AND LOANS: 1.0%
 268,700            First Niagara Financial
                      Group, Inc.                                      3,224,400
  33,800            WSFS Financial Corp.                               1,645,046
                                                                    ------------
                                                                       4,869,446
                                                                    ------------
                    SEMICONDUCTORS: 4.2%
 436,300       @    Cirrus Logic, Inc.                                 2,622,163
 117,600      @,L   Cree, Inc.                                         2,737,728
 247,700      @,L   Cypress Semiconductor Corp.                        3,514,863
 235,200       @    Pericom Semiconductor Corp.                        2,518,992
 150,100      @,L   Photronics, Inc.                                   2,842,894
 102,700      @,L   Varian Semiconductor
                      Equipment Associates, Inc.                       3,960,112
 100,600      @,L   Veeco Instruments, Inc.                            2,596,486
                                                                    ------------
                                                                      20,793,238
                                                                    ------------
                    SOFTWARE: 5.7%
 419,250       @    Activision, Inc.                                   6,666,075
 187,500      @,L   Aspen Technology, Inc.                             1,361,250
 201,100     @,L,S  Avid Technology, Inc.                             10,974,027
 117,500       @    Progress Software Corp.                            2,546,225
  72,000      @,L   Take-Two Interactive
                      Software, Inc.                                   2,206,080
 211,850      @,L   THQ, Inc.                                          4,851,365
                                                                    ------------
                                                                      28,605,022
                                                                    ------------
                    TELECOMMUNICATIONS: 4.1%
 500,500      @,L   Adaptec, Inc.                                      4,234,230
 134,300      @,L   Anixter Intl., Inc.                                4,570,229
 120,700      @,L   Aspect Communications Corp.                        1,713,940
  89,656       @    Comtech Telecommunications                         2,022,639
 100,600       @    Intrado, Inc.                                      1,618,654
  65,100      @,L   Plantronics, Inc.                                  2,740,710
 456,700      @,L   RF Micro Devices, Inc.                             3,425,250
                                                                    ------------
                                                                      20,325,652
                                                                    ------------
                    TRANSPORTATION: 2.4%
  94,300       @    Landstar System, Inc.                              4,985,641
  66,700            Overseas Shipholding Group                         2,943,471
 167,800       @    Sirva, Inc.                                        3,859,400
                                                                    ------------
                                                                      11,788,512
                                                                    ------------
                    Total Common Stock
                     (Cost $368,949,010)                             431,511,442
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       56
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP SMALL COMPANY PORTFOLIO       as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                 VALUE
- --------------------------------------------------------------------------------
                                                          
SHORT-TERM INVESTMENTS: 38.6%

                 REPURCHASE AGREEMENT: 12.3%
$ 60,724,000     Goldman Sachs Repurchase
                  Agreement dated 06/30/04,
                  1.500%, due 07/01/04,
                  $8,012,325 to be received
                  upon repurchase (Collateralized
                  by Federal National Mortgage
                  Association, 6.000%, Market
                  Value plus accrued interest
                  $8,153,101, due 12/15/05)                        $  60,724,000
                                                                   -------------
                 Total Repurchase Agreement
                  (Cost $60,724,000)                                  60,724,000
                                                                   -------------

                 SECURITIES LENDING COLLATERAL(cc): 26.3%
129,809,897      The Bank of New York Institutional
                  Cash Reserve Fund, 1.250%                          129,809,897
                                                                   -------------
                 Total Securities Lending Collateral
                  (Cost $129,809,897)                                129,809,897
                                                                   -------------
                 Total Short-Term Investments
                  (Cost $190,444,375)                                190,533,897
                                                                   -------------
                 TOTAL INVESTMENTS IN SECURITIES
                  (COST $559,482,907)*                     126.2%  $ 622,045,339
                 OTHER ASSETS AND LIABILITIES-NET          (26.2)   (129,019,488)
                                                           -----   -------------
                 NET ASSETS                                100.0%  $ 493,025,851
                                                           =====   =============
</Table>

@      Non-income producing security
@@     Foreign issuer
S      Segregated securities for futures, when-issued or delayed
       delivery securities held at June 30, 2004.
L      Loaned security, a portion or all of the security is on
       loan at June 30, 2004.
(cc)   Securities purchased with cash collateral for securities
       loaned.
*      Cost for federal income tax purposes is $559,730,718. Net
       unrealized appreciation consists of:

<Table>
                                                                
             Gross Unrealized Appreciation                         $  75,167,700
             Gross Unrealized Depreciation                           (12,853,079)
                                                                   -------------
             Net Unrealized Appreciation                           $  62,314,621
                                                                   =============
</Table>

Information concerning open futures contracts at June 30, 2004 is shown below:

<Table>
<Caption>
                       NO. OF      NOTIONAL    EXPIRATION  UNREALIZED
LONG CONTRACTS       CONTRACTS   MARKET VALUE     DATE        GAIN
- --------------       ---------   ------------  ----------  ----------
                                               
Russell 2000 Index      35       $ 10,366,125    Sep-04    $  455,252
                                 ============              ==========
</Table>

         See Accompanying Notes to Financial Statements

                                       57
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP VALUE OPPORTUNITY PORTFOLIO               as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
COMMON STOCK: 97.7%
                    AEROSPACE/DEFENSE: 3.2%
  77,700            General Dynamics Corp.                          $  7,715,610
                                                                    ------------
                                                                       7,715,610
                                                                    ------------
                    AGRICULTURE: 3.0%
 143,200            Altria Group, Inc.                                 7,167,160
                                                                    ------------
                                                                       7,167,160
                                                                    ------------
                    APPAREL: 1.8%
  56,800            Nike, Inc.                                         4,302,600
                                                                    ------------
                                                                       4,302,600
                                                                    ------------
                    BANKS: 6.5%
  96,100            Bank of America Corp.                              8,131,982
 131,200            Wells Fargo & Co.                                  7,508,576
                                                                    ------------
                                                                      15,640,558
                                                                    ------------
                    BUILDING MATERIALS: 1.6%
 126,100            Masco Corp.                                        3,931,798
                                                                    ------------
                                                                       3,931,798
                                                                    ------------
                    CHEMICALS: 4.1%
 155,300            Dow Chemical Co.                                   6,320,710
  88,700            Praxair, Inc.                                      3,540,017
                                                                    ------------
                                                                       9,860,727
                                                                    ------------
                    COMPUTERS: 2.3%
 266,000            Hewlett-Packard Co.                                5,612,600
                                                                    ------------
                                                                       5,612,600
                                                                    ------------
                    COSMETICS/PERSONAL CARE: 2.8%
 103,900            Kimberly-Clark Corp.                               6,844,932
                                                                    ------------
                                                                       6,844,932
                                                                    ------------
                    DIVERSIFIED FINANCIAL SERVICES: 13.3%
 118,500            Citigroup, Inc.                                    5,510,250
 121,200            Fannie Mae                                         8,648,831
  79,400            Freddie Mac                                        5,026,020
 141,500            Merrill Lynch & Co., Inc.                          7,638,170
  99,200            Morgan Stanley                                     5,234,784
                                                                    ------------
                                                                      32,058,055
                                                                    ------------
                    ELECTRICAL COMPONENTS AND EQUIPMENT: 2.8%
 107,300            Emerson Electric Co.                               6,818,915
                                                                    ------------
                                                                       6,818,915
                                                                    ------------
                    ELECTRONICS: 2.9%
 258,800      @@    Koninklijke Philips Electronics NV                 7,039,360
                                                                    ------------
                                                                       7,039,360
                                                                    ------------
                    FOOD: 4.4%
 107,300      @@    Nestle SA ADR                                      7,153,906
  51,500     @@,L   Unilever NV                                        3,528,265
                                                                    ------------
                                                                      10,682,171
                                                                    ------------
                    FOREST PRODUCTS AND PAPER: 2.2%
 120,500       L    Iternational Paper Co.                             5,386,350
                                                                    ------------
                                                                       5,386,350
                                                                    ------------
                    HEALTHCARE-PRODUCTS: 2.6%
 102,300            Beckman Coulter, Inc.                           $  6,240,300
                                                                    ------------
                                                                       6,240,300
                                                                    ------------
                    HEALTHCARE-SERVICES: 2.6%
  72,300            Quest Diagnostics                                  6,141,885
                                                                    ------------
                                                                       6,141,885
                                                                    ------------
                    INSURANCE: 5.7%
 104,700            American Intl. Group                               7,463,016
 172,800            Metlife, Inc.                                      6,194,880
                                                                    ------------
                                                                      13,657,896
                                                                    ------------
                    MEDIA: 2.3%
  65,400            Gannett Co., Inc.                                  5,549,190
                                                                    ------------
                                                                       5,549,190
                                                                    ------------
                    MISCELLANEOUS MANUFACTURING: 3.5%
 234,700            Honeywell Intl., Inc.                              8,597,061
                                                                    ------------
                                                                       8,597,061
                                                                    ------------
                    OIL AND GAS: 13.2%
 146,600            Apache Corp.                                       6,384,430
 175,400      @@    BP PLC ADR                                         9,396,178
  91,400            ChevronTexaco Corp.                                8,601,654
 165,000            Exxon Mobil Corp.                                  7,327,650
                                                                    ------------
                                                                      31,709,912
                                                                    ------------
                    OIL AND GAS SERVICES: 2.1%
 166,130       L    Halliburton Co.                                    5,027,094
                                                                    ------------
                                                                       5,027,094
                                                                    ------------
                    PHARMACEUTICALS: 3.6%
 167,200            Bristol-Myers Squibb Co.                           4,096,400
  97,600            Merck & Co., Inc.                                  4,636,000
                                                                    ------------
                                                                       8,732,400
                                                                    ------------
                    RETAIL: 2.3%
 210,300       L    McDonald's Corp.                                   5,467,800
                                                                    ------------
                                                                       5,467,800
                                                                    ------------
                    SAVINGS AND LOANS: 5.1%
 213,400       L    Sovereign Bancorp, Inc.                            4,716,140
 192,900            Washington Mutual, Inc.                            7,453,656
                                                                    ------------
                                                                      12,169,796
                                                                    ------------
                    TELECOMMUNICATIONS: 3.8%
 177,400            SBC Communications, Inc.                           4,301,950
 131,600            Verizon Communications, Inc.                       4,762,604
                                                                    ------------
                                                                       9,064,554
                                                                    ------------
                    Total Common Stock
                     (Cost $225,366,124)                             235,418,724
                                                                    ------------
</Table>

         See Accompanying Notes to Financial Statements

                                       58
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP VALUE OPPORTUNITY PORTFOLIO   as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                 VALUE
- --------------------------------------------------------------------------------
                                                             
SHORT-TERM INVESTMENTS: 6.6%

                 REPURCHASE AGREEMENT: 2.2%
$ 5,224,000      Goldman Sachs Repurchase Agreement
                  dated 06/30/04, 1.500%, due 07/01/04,
                  $5,224,218 to be received upon
                  repurchase (Collateralized by $5,070,000
                  Federal National Mortgage Association,
                  5.500%, Market Value plus accrued
                  interest $5,283,903, due 05/02/06)               $   5,224,000
                                                                   -------------
                 Total Repurchase Agreement
                  (Cost $5,224,000)                                    5,224,000
                                                                   -------------
                 SECURITIES LENDING COLLATERAL(cc): 4.4%
 10,534,791      The Bank of New York Institutional
                  Cash Reserve Fund, 1.25%                            10,534,791
                                                                   -------------
                 Total Securities Lending Collateral
                  (Cost $10,534,791)                                  10,534,791
                                                                   -------------
                 Total Short-Term Investments
                  (Cost $15,758,791)                                  15,758,791
                                                                   -------------
                 TOTAL INVESTMENTS IN SECURITIES
                  (COST $241,124,915)*                     104.3%  $ 251,177,515
                 OTHER ASSETS AND LIABILITIES-NET           (4.3)    (10,363,316)
                                                           -----   -------------
                 NET ASSETS                                100.0%  $ 240,814,199
                                                           =====   =============
</Table>

@@     Foreign issuer
L      Loaned security, a portion or all of the security is on
       loan at June 30, 2004.
(cc)   Securities purchased with cash collateral for securities
       loaned.
*      Cost for federal income tax purposes is $242,169,358. Net
       unrealized appreciation consists of:

<Table>
                                                                
                 Gross Unrealized Appreciation                     $  13,820,993
                 Gross Unrealized Depreciation                        (4,812,836)
                                                                   -------------
                 Net Unrealized Appreciation                       $   9,008,157
                                                                   =============
</Table>

                 See Accompanying Notes to Financial Statements

                                       59
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO                        as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
COMMON STOCK: 58.6%
                    AEROSPACE/DEFENSE: 1.1%
 137,800       L    Boeing Co.                                      $  7,040,202
  47,200            General Dynamics Corp.                             4,686,960
  33,550            United Technologies Corp.                          3,069,154
                                                                    ------------
                                                                      14,796,316
                                                                    ------------
                    AGRICULTURE: 0.6%
 127,900            Altria Group, Inc.                                 6,401,395
  61,825       L    Bunge Ltd.                                         2,407,466
                                                                    ------------
                                                                       8,808,861
                                                                    ------------
                    AIRLINES: 0.1%
 123,850      @,L   Expressjet Holdings, Inc.                          1,503,539
                                                                    ------------
                                                                       1,503,539
                                                                    ------------
                    APPAREL: 0.8%
  41,750       L    Jones Apparel Group, Inc.                          1,648,290
  59,650       L    Nike, Inc.                                         4,518,488
 101,050       L    Reebok Intl. Ltd.                                  3,635,779
  32,300       L    VF Corp.                                           1,573,010
                                                                    ------------
                                                                      11,375,567
                                                                    ------------
                    AUTO MANUFACTURERS: 0.7%
 353,150       L    Ford Motor Co.                                     5,526,798
  33,300       L    General Motors Corp.                               1,551,447
  57,400            Paccar, Inc.                                       3,328,626
                                                                    ------------
                                                                      10,406,871
                                                                    ------------
                    AUTO PARTS AND EQUIPMENT: 0.2%
  90,425       L    Cooper Tire & Rubber Co.                           2,079,775
  42,750       @    Dura Automotive Systems, Inc.                        391,163
                                                                    ------------
                                                                       2,470,938
                                                                    ------------
                    BANKS: 3.3%
 209,500       L    Bank of America Corp.                             17,727,889
  68,200            Bank One Corp.                                     3,478,200
 109,475            Hibernia Corp.                                     2,660,243
 118,500       L    KeyCorp                                            3,541,965
 118,200            US Bancorp                                         3,257,592
  43,850            W Holding Co., Inc.                                  752,905
 190,150            Wachovia Corp.                                     8,461,674
 102,550            Wells Fargo & Co.                                  5,868,937
                                                                    ------------
                                                                      45,749,405
                                                                    ------------
                    BEVERAGES: 1.4%
 266,650            Coca-Cola Co.                                     13,460,492
 104,350            PepsiCo, Inc.                                      5,622,378
                                                                    ------------
                                                                      19,082,870
                                                                    ------------
                    BIOTECHNOLOGY: 0.7%
  77,950      @,L   Amgen, Inc.                                        4,253,731
 167,950       @    Applera Corp - Celera Genomics Group               1,933,105
 144,075      @,L   Intermune, Inc.                                    2,221,636
  27,925      @,L   Invitrogen Corp.                                   2,010,321
                                                                    ------------
                                                                      10,418,793
                                                                    ------------
                    BUILDING MATERIALS: 0.4%
 129,850            Masco Corp.                                        4,048,723
 109,175      @,L   USG Corp.                                          1,919,297
                                                                    ------------
                                                                       5,968,020
                                                                    ------------
                    CHEMICALS: 0.9%
  56,250            Dow Chemical Co.                                $  2,289,375
  40,768            Engelhard Corp.                                    1,317,214
  73,300            Georgia Gulf Corp.                                 2,628,538
 130,400      @,L   Hercules, Inc.                                     1,589,576
  54,650            PPG Industries, Inc.                               3,415,078
  47,850       L    Sherwin-Williams Co.                               1,988,168
                                                                    ------------
                                                                      13,227,949
                                                                    ------------
                    COMMERCIAL SERVICES: 1.0%
 209,650       L    Cendant Corp.                                      5,132,232
  29,775       L    Corporate Executive Board Co.                      1,720,697
 103,100            Paychex, Inc.                                      3,493,028
  83,575       @    Rent-A-Center, Inc.                                2,501,400
  50,400       L    Robert Half Intl., Inc.                            1,500,408
                                                                    ------------
                                                                      14,347,765
                                                                    ------------
                    COMPUTERS: 2.0%
 312,200       @    Dell, Inc.                                        11,183,004
 193,350            Hewlett-Packard Co.                                4,079,685
 102,500            International Business Machines Corp.              9,035,375
  56,150      @,L   PalmOne, Inc.                                      1,952,336
  93,450      @,L   Unisys Corp.                                       1,297,086
                                                                    ------------
                                                                      27,547,486
                                                                    ------------
                    COSMETICS/PERSONAL CARE: 1.6%
  29,350            Alberto-Culver Co.                                 1,471,609
 166,150       L    Gillette Co.                                       7,044,760
  93,550            Kimberly-Clark Corp.                               6,163,074
 157,200            Procter & Gamble Co.                               8,557,968
                                                                    ------------
                                                                      23,237,411
                                                                    ------------
                    DISTRIBUTION/WHOLESALE: 0.1%
  32,000       L    WW Grainger, Inc.                                  1,840,000
                                                                    ------------
                                                                       1,840,000
                                                                    ------------
                    DIVERSIFIED FINANCIAL SERVICES: 4.7%
  67,425      @,L   Affiliated Managers Group                          3,396,197
  77,450            American Express Co.                               3,979,381
 322,100            Citigroup, Inc.                                   14,977,649
  65,800       L    Countrywide Financial Corp.                        4,622,450
  40,025       L    Doral Financial Corp.                              1,380,863
 103,600      @,L   E*TRADE Group, Inc.                                1,155,140
  60,100            Fannie Mae                                         4,288,736
  75,650            Goldman Sachs Group, Inc.                          7,123,204
 125,750            JP Morgan Chase & Co.                              4,875,328
 144,450       L    Merrill Lynch & Co., Inc.                          7,797,411
 161,450            Morgan Stanley                                     8,519,716
 283,425      @,L   Providian Financial Corp.                          4,157,845
                                                                    ------------
                                                                      66,273,920
                                                                    ------------
                    ELECTRIC: 1.0%
 180,650      @,L   AES Corp.                                          1,793,855
  97,550       L    Centerpoint Energy, Inc.                           1,121,825
 101,850            Edison Intl.                                       2,604,304
  42,150       L    Exelon Corp.                                       1,403,174
  53,575       L    Great Plains Energy, Inc.                          1,591,178
  49,550       L    Southern Co.                                       1,444,383
  92,700       L    TXU Corp.                                          3,755,276
                                                                    ------------
                                                                      13,713,995
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       60
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    ELECTRICAL COMPONENTS AND EQUIPMENT: 0.1%
  89,525      @,L   Artesyn Technologies, Inc.                      $    805,725
                                                                    ------------
                                                                         805,725
                                                                    ------------
                    ELECTRONICS: 0.7%
 128,275      @,L   Arrow Electronics, Inc.                            3,440,335
  80,075       @    Benchmark Electronics, Inc.                        2,330,183
  87,650      @,L   Itron, Inc.                                        2,010,691
  39,250            Parker Hannifin Corp.                              2,333,805
                                                                    ------------
                                                                      10,115,014
                                                                    ------------
                    ENGINEERING AND CONSTRUCTION: 0.2%
  33,575            Granite Construction, Inc.                           612,072
 259,625      @,L   Shaw Group, Inc.                                   2,630,002
                                                                    ------------
                                                                       3,242,074
                                                                    ------------
                    ENTERTAINMENT: 0.1%
  35,125            GTECH Holdings Corp.                               1,626,639
                                                                    ------------
                                                                       1,626,639
                                                                    ------------
                    FOOD: 0.4%
 189,050            Sara Lee Corp.                                     4,346,260
  46,800            Supervalu, Inc.                                    1,432,548
                                                                    ------------
                                                                       5,778,808
                                                                    ------------
                    FOREST PRODUCTS AND PAPER: 0.8%
  83,550            Georgia-Pacific Corp.                              3,089,679
  29,450       L    International Paper Co.                            1,316,415
 122,450       L    Louisiana-Pacific Corp.                            2,895,943
  62,100            Weyerhaeuser Co.                                   3,919,752
                                                                    ------------
                                                                      11,221,789
                                                                    ------------
                    GAS: 0.3%
  60,400       L    Oneok, Inc.                                        1,328,196
  71,750            Sempra Energy                                      2,470,353
                                                                    ------------
                                                                       3,798,549
                                                                    ------------
                    HAND/MACHINE TOOLS: 0.2%
  25,000       L    Black & Decker Corp.                               1,553,250
  28,950       L    Stanley Works                                      1,319,541
                                                                    ------------
                                                                       2,872,791
                                                                    ------------
                    HEALTHCARE-PRODUCTS: 2.0%
  75,650       L    Bausch & Lomb, Inc.                                4,922,546
  70,350       L    Becton Dickinson and Co.                           3,644,130
  30,000            CR Bard, Inc.                                      1,699,500
 184,550            Johnson & Johnson                                 10,279,435
  73,100            Medtronic, Inc.                                    3,561,432
  53,600       @    Zimmer Holdings, Inc.                              4,727,520
                                                                    ------------
                                                                      28,834,563
                                                                    ------------
                    HEALTHCARE-SERVICES: 2.1%
  43,900            Aetna, Inc.                                        3,731,500
  67,025      @,L   Amerigroup Corp.                                   3,297,630
  39,450      @,L   Anthem, Inc.                                       3,533,142
  90,875       @    Humana, Inc.                                       1,535,788
  47,625            Oxford Health Plans                                2,621,280
 101,550      @,L   Pacificare Health Systems                          3,925,923
 117,702       L    UnitedHealth Group, Inc.                           7,326,949
  37,650       @    WellPoint Health Networks                          4,217,176
                                                                    ------------
                                                                      30,189,388
                                                                    ------------
                    HOME FURNISHINGS: 0.2%
  28,600       L    Harman Intl. Industries, Inc.                   $  2,602,600
                                                                    ------------
                                                                       2,602,600
                                                                    ------------
                    HOUSEHOLD PRODUCTS/WARES: 0.1%
  24,800            Blyth, Inc.                                          855,352
                                                                    ------------
                                                                         855,352
                                                                    ------------
                    INSURANCE: 3.2%
  83,850      @@    ACE Ltd.                                           3,545,178
 158,750            American Intl. Group, Inc.                        11,315,699
  52,750            Chubb Corp.                                        3,596,495
  43,150       L    Cigna Corp.                                        2,969,152
  49,802            Fidelity National Financial, Inc.                  1,859,607
  92,850            First American Corp.                               2,403,887
  67,150            Hartford Financial Services Group, Inc.            4,615,891
  58,400       L    Landamerica Financial Group, Inc.                  2,273,512
  54,900            Loews Corp                                         3,291,804
  51,100            Progressive Corp.                                  4,358,830
 129,400       L    St Paul Travelers Cos., Inc.                       5,245,875
                                                                    ------------
                                                                      45,475,930
                                                                    ------------
                    INTERNET: 0.8%
 176,550      @,L   Autobytel, Inc.                                    1,603,074
  36,600      @,L   eBay, Inc.                                         3,365,370
 133,400      @,L   GoRemote Internet Communications, Inc.               245,456
  86,725      @,L   Priceline.com, Inc.                                2,335,504
  86,150      @,L   Symantec Corp.                                     3,771,647
                                                                    ------------
                                                                      11,321,051
                                                                    ------------
                    IRON/STEEL: 0.1%
  33,100       L    United States Steel Corp.                          1,162,472
                                                                    ------------
                                                                       1,162,472
                                                                    ------------
                    LEISURE TIME: 0.1%
  37,250       L    Carnival Corp.                                     1,750,750
                                                                    ------------
                                                                       1,750,750
                                                                    ------------
                    MACHINERY-CONSTRUCTION & MINING: 0.1%
  45,525      @,L   Terex Corp.                                        1,553,768
                                                                    ------------
                                                                       1,553,768
                                                                    ------------
                    MACHINERY-DIVERSIFIED: 0.3%
  42,825       L    Briggs & Stratton                                  3,783,588
  17,850       L    Tecumseh Products Co.                                735,242
                                                                    ------------
                                                                       4,518,830
                                                                    ------------
                    MEDIA: 1.4%
  51,750            McGraw-Hill Cos., Inc.                             3,962,498
 735,500      @,L   Sirius Satellite Radio, Inc.                       2,265,340
 282,900       @    Time Warner, Inc.                                  4,973,381
 159,775      @,L   UnitedGlobalCom, Inc.                              1,159,967
 102,850       L    Viacom, Inc.                                       3,673,802
 127,900            Walt Disney Co.                                    3,260,171
                                                                    ------------
                                                                      19,295,159
                                                                    ------------
                    METAL FABRICATE/HARDWARE: 0.3%
  51,075       L    Quanex Corp.                                       2,487,353
  78,925            Worthington Industries                             1,620,330
                                                                    ------------
                                                                       4,107,683
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       61
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                  VALUE
- --------------------------------------------------------------------------------
                                                              
                    MINING: 0.3%
  55,150            Alcoa, Inc.                                     $  1,821,605
  28,450      @,L   Phelps Dodge Corp                                  2,205,159
                                                                    ------------
                                                                       4,026,764
                                                                    ------------
                    MISCELLANEOUS MANUFACTURING: 3.1%
 107,200       L    3M Co                                              9,649,071
 657,700            General Electric Co.                              21,309,479
  53,550            Honeywell Intl., Inc.                              1,961,537
  19,950            Illinois Tool Works, Inc.                          1,913,006
 277,200      @@    Tyco International Ltd                             9,186,408
                                                                    ------------
                                                                      44,019,501
                                                                    ------------
                    OFFICE/BUSINESS EQUIPMENT: 0.1%
  78,175       L    IKON Office Solutions, Inc.                          896,667
                                                                    ------------
                                                                         896,667
                                                                    ------------
                    OIL AND GAS: 4.5%
  87,600       L    Burlington Resources, Inc.                         3,169,368
 103,000            ChevronTexaco Corp.                                9,693,329
  82,450            ConocoPhillips                                     6,290,111
  49,450            Devon Energy Corp.                                 3,263,700
 473,650            Exxon Mobil Corp.                                 21,034,796
  80,100      @,L   Giant Industries, Inc.                             1,762,200
  42,875      @,L   Houston Exploration Co.                            2,222,640
  79,000            Marathon Oil Corp.                                 2,989,360
  74,300            Occidental Petroleum Corp.                         3,596,863
  55,950            Pogo Producing Co.                                 2,763,930
  20,450       L    Sunoco, Inc.                                       1,301,029
 103,350      @,L   Tesoro Petroleum Corp.                             2,852,460
  32,250       L    Valero Energy Corp.                                2,378,760
                                                                    ------------
                                                                      63,318,546
                                                                    ------------
                    PACKAGING AND CONTAINERS: 0.1%
  87,050       @    Owens-Illinois, Inc.                               1,458,958
                                                                    ------------
                                                                       1,458,958
                                                                    ------------
                    PHARMACEUTICALS: 2.0%
  70,950       L    Eli Lilly and Co.                                  4,960,115
 135,100            Merck & Co., Inc.                                  6,417,250
 474,250            Pfizer, Inc.                                      16,257,290
                                                                    ------------
                                                                      27,634,655
                                                                    ------------
                    PIPELINES: 0.1%
  42,275            National Fuel Gas Co.                              1,056,875
                                                                    ------------
                                                                       1,056,875
                                                                    ------------
                    REAL ESTATE: 0.4%
  56,675            Chelsea Property Group, Inc.                       3,696,344
  41,225       L    LNR Property Corp.                                 2,236,456
                                                                    ------------
                                                                       5,932,800
                                                                    ------------
                    RETAIL: 4.2%
  78,950            Best Buy Co., Inc.                                 4,005,923
  50,950            Federated Department Stores                        2,501,645
 184,700       L    Gap, Inc.                                          4,478,974
 137,450            Home Depot, Inc.                                   4,838,239
  84,900            JC Penney Co., Inc.                                3,205,824
 141,600            Limited Brands                                     2,647,920
  46,750            Lowe's Cos., Inc.                                  2,456,713
  78,000       L    McDonald's Corp.                                   2,028,000
  39,150            Nordstrom, Inc.                                    1,668,182
  89,250      @,L   Office Depot, Inc.                                 1,598,468
  47,100       L    RadioShack Corp.                                   1,348,473
 128,400            Staples, Inc.                                   $  3,763,404
 100,300      @,L   Starbucks Corp.                                    4,361,044
  55,500            Target Corp.                                       2,357,085
 171,375      @,L   Toys R US, Inc.                                    2,730,004
 262,600            Wal-Mart Stores, Inc.                             13,854,775
  35,200            Wendy's Intl., Inc.                                1,226,368
                                                                    ------------
                                                                      59,071,041
                                                                    ------------
                    SAVINGS AND LOANS: 0.2%
  18,325       @    FirstFed Financial Corp.                             762,320
 126,800            Flagstar Bancorp, Inc.                             2,520,784
                                                                    ------------
                                                                       3,283,104
                                                                    ------------
                    SEMICONDUCTORS: 1.5%
  27,275      @,L   Advanced Micro Devices, Inc.                         433,673
 525,025      @,L   Applied Micro Circuits Corp.                       2,793,133
 304,500      @,L   Cirrus Logic, Inc.                                 1,830,045
 394,250            Intel Corp.                                       10,881,300
 274,250      @,L   LSI Logic Corp.                                    2,089,785
 114,300            Texas Instruments, Inc.                            2,763,774
                                                                    ------------
                                                                      20,791,710
                                                                    ------------
                    SOFTWARE: 3.4%
 229,800       @    Activision, Inc.                                   3,653,820
  33,200            Autodesk, Inc.                                     1,421,292
  25,600      @,L   Avid Technology, Inc.                              1,396,992
 195,500       @    BMC Software, Inc.                                 3,616,750
 122,600      @,L   Compuware Corp.                                      809,160
  20,300       @    D&B Corp.                                          1,094,373
  59,350            First Data Corp.                                   2,642,262
  77,600       L    IMS Health, Inc.                                   1,818,944
 970,250       L    Microsoft Corp.                                   27,710,339
 325,650       @    Oracle Corp.                                       3,885,005
                                                                    ------------
                                                                      48,048,937
                                                                    ------------
                    TELECOMMUNICATIONS: 3.5%
 159,775      @,L   Adaptec, Inc.                                      1,351,697
  88,800            Alltel Corp.                                       4,495,056
 317,200            Bellsouth Corp.                                    8,316,983
 418,350       @    Cisco Systems, Inc.                                9,914,894
 387,850       L    Motorola, Inc.                                     7,078,262
  50,550            Qualcomm, Inc.                                     3,689,139
  65,125       @    Safenet, Inc.                                      1,802,660
  46,950       L    Scientific-Atlanta, Inc.                           1,619,775
 157,625       @    Sycamore Networks, Inc.                              666,754
 221,800      @,L   Tellabs, Inc.                                      1,938,532
 186,850            Verizon Communications, Inc.                       6,762,102
 248,100      @,L   Zhone Technologies, Inc.                             967,590
                                                                    ------------
                                                                      48,603,444
                                                                    ------------
                    TOYS/GAMES/HOBBIES: 0.1%
  57,200       L    Hasbro, Inc.                                       1,086,800
                                                                    ------------
                                                                       1,086,800
                                                                    ------------
                    TRANSPORTATION: 1.0%
  40,550       L    CH Robinson Worldwide, Inc.                        1,858,812
  64,350            FedEx Corp.                                        5,256,751
  68,650       L    United Parcel Service, Inc.                        5,160,421
  52,200      @,L   Yellow Roadway Corp.                               2,080,692
                                                                    ------------
                                                                      14,356,676
                                                                    ------------
                    Total Common Stock
                      (Cost $754,104,457)                            825,485,119
                                                                    ------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       62
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                                        VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
PREFERRED STOCK: 0.2%
                              BANKS: 0.2%
             272     #,XX     DG Funding Trust                                     $      2,924,000
                                                                                   ----------------
                              Total Preferred Stock
                                (Cost $2,957,509)                                         2,924,000
                                                                                   ----------------
WARRANTS: 0.0%
                              DISTRIBUTION/WHOLESALE: 0.0%
           2,978              Timco Aviation Services                                            --
                                                                                   ----------------
                              SOVEREIGN: 0.0%
             250      @@      Central Bank of Nigeria                                            --
                                                                                   ----------------
                              Total Warrants (Cost $210)                                         --
                                                                                   ----------------

<Caption>
PRINCIPAL
AMOUNT                                                                                        VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
CORPORATE BONDS: 10.3%
                              AIRLINES: 0.1%
$        421,000       #      American Airlines, Inc.,
                                7.250%, due 02/05/09                                        402,581
       1,930,000              American Airlines, Inc.,
                                7.324%, due 10/15/09                                      1,589,117
                                                                                   ----------------
                                                                                          1,991,698
                                                                                   ----------------

                              AUTO MANUFACTURERS: 0.0%
         421,000       L      Ford Motor Co., 6.625%,
                                due 10/01/28                                                369,706
                                                                                   ----------------
                                                                                            369,706
                                                                                   ----------------
                              BANKS: 2.5%
         580,000      @@      Australia & New Zealand
                                Banking Group Ltd.,
                                1.494%, due 10/29/49                                        493,972
         940,000     #,@@     Banco Bradesco SA, 8.750%,
                                due 10/24/13                                                947,050
       2,188,000      @@      Banco Santander Chile SA,
                                7.375%, due 07/18/12                                      2,411,611
         590,000      @@      Bank of Ireland, 1.800%,
                                due 12/29/49                                                497,888
         475,000       #      Bank of New York
                                Institutional Capital Trust A,
                                7.780%, due 12/01/26                                        508,739
         163,000       #      BankAmerica Institutional
                                Capital B, 7.700%,
                                due 12/31/26                                                174,687
         320,000              Barnett Capital I, 8.060%,
                                due 12/01/26                                                350,767
         200,000              Barnett Capital II, 7.950%,
                                due 12/01/26                                                219,887
         310,000              BNY Capital I, 7.970%,
                                due 12/31/26                                                337,155
         929,000    L,@@,#    Danske Bank A/S,
                                5.914%, due 12/29/49                                        943,389
       2,710,000       #      Dresdner Funding Trust I,
                                8.151%, due 06/30/31                                      3,027,505
         112,000              FBS Capital I, 8.090%,
                                due 11/15/26                                                123,795
         448,000              First Union Capital I,
                                7.935%, due 01/15/27                                        490,317
         587,000              First Union Institutional
                                Capital II, 7.850%,
                                due 01/01/27                                                631,308
$        335,000              Fleet Capital Trust II,
                                7.920%, due 12/11/26                               $        358,152
       1,016,000    L,@@,#    HBOS Capital Funding LP,
                                6.071%, due 06/30/49                                      1,021,950
         320,000      @@      Hongkong & Shanghai
                                Banking Corp. Ltd.,
                                1.313%, due 07/29/49                                        271,779
       1,890,000      @@      HSBC Bank PLC,
                                1.975%, due 06/29/49                                      1,599,985
       1,020,000      @@      HSBC Bank PLC, 2.125%,
                                due 06/29/49                                                864,450
       1,350,000      @@      Lloyds TSB Bank PLC, 1.270%,
                                due 08/29/49                                              1,162,910
       1,210,000      @@      Lloyds TSB Bank PLC, 2.188%,
                                due 06/29/49                                              1,057,121
       1,439,000              M&T Bank Corp., 3.850%,
                                due 04/01/13                                              1,412,707
       1,770,000              Mellon Capital I, 7.720%,
                                due 12/01/26                                              1,919,448
         500,000      @@      National Westminster
                                Bank PLC, 1.375%,
                                due 08/29/49                                                431,537
       1,510,000      @@      National Westminster
                                Bank PLC, 1.438%,
                                due 11/29/49                                              1,277,093
         250,000              NB Capital Trust, 7.830%,
                                due 12/15/26                                                271,830
         925,000              NB Capital Trust IV, 8.250%,
                                due 04/15/27                                              1,028,441
         737,000     #,@@     Northern Rock PLC, 5.600%,
                                due 04/30/49                                                717,414
       1,211,000       #      Rabobank Capital Funding II,
                                5.260%, due 12/29/49                                      1,174,017
         630,000      @@      Royal Bank of Canada,
                                1.750%, due 06/29/85                                        541,550
         280,000      @@      Royal Bank of Scotland Group
                                PLC, 2.063%, due 12/29/49                                   241,653
         390,000      @@      Societe Generale, 1.688%,
                                due 11/29/49                                                326,103
         870,000      @@      Standard Chartered PLC,
                                1.315%, due 01/29/49                                        682,231
         790,000      @@      Standard Chartered PLC,
                                1.375%, due 07/29/49                                        619,623
       2,060,000      @@      Standard Chartered PLC,
                                1.800%, due 11/29/49                                      1,626,840
       1,980,000      @@      Standard Chartered PLC,
                                2.070%, due 12/29/49                                      1,559,250
         180,000       #      Wells Fargo Capital A,
                                7.730%, due 12/01/26                                        196,049
         690,000      @@      Westpac Banking Corp.,
                                1.338%, due 09/29/49                                        582,688
       2,138,000      L,#     Westpac Capital Trust IV,
                                5.256%, due 12/29/49                                      1,973,802
                                                                                   ----------------
                                                                                         34,076,693
                                                                                   ----------------
                              BEVERAGES: 0.3%
       1,915,000     #,@@     Cia Brasileira de Bebidas,
                                8.750%, due 09/15/13                                      2,029,900
         201,000     L,@@     Cia Brasileira de Bebidas,
                                10.500%, due 12/15/11                                       231,150
       1,624,000       #      Miller Brewing Co., 4.250%,
                                due 08/15/08                                              1,617,585
                                                                                   ----------------
                                                                                          3,878,635
                                                                                   ----------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       63
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              CHEMICALS: 0.1%
$        386,000              Dow Chemical Co., 5.750%,
                                due 11/15/09                                       $        403,276
         365,000    @,#,@@    Sociedad Quimica y Minera
                                de Chile SA, 7.700%,
                                due 09/15/06                                                390,753
                                                                                   ----------------
                                                                                            794,029
                                                                                   ----------------
                              DISTRIBUTION/WHOLESALE: 0.0%
           2,985       X      Timco Aviation Services,
                                8.000%, due 01/02/07                                             --
                                                                                   ----------------
                                                                                                 --
                                                                                   ----------------
                              DIVERSIFIED FINANCIAL SERVICES: 1.6%
         812,000     #,@@     Arcel Finance Ltd., 6.361%,
                                due 05/01/12                                                807,213
         480,000     #,@@     Arcel Finance Ltd., 7.048%,
                                due 09/01/11                                                477,600
       1,372,000       L      Boeing Capital Corp., 7.375%,
                                due 09/27/10                                              1,553,335
       2,061,000     #,@@     Brazilian Merchant Voucher
                                Receivables Ltd., 5.911%,
                                due 06/15/11                                              2,004,323
         930,000              CitiCorp Capital I, 7.933%,
                                due 02/15/27                                              1,017,692
         212,000              Citigroup Capital II, 7.750%,
                                due 12/01/36                                                228,536
         195,000       #      Corestates Capital Trust I,
                                8.000%, due 12/15/26                                        213,631
         360,000       #      Farmers Exchange Capital,
                                7.050%, due 07/15/28                                        346,486
       1,760,000       #      Farmers Exchange Capital,
                                7.200%, due 07/15/48                                      1,706,352
         520,000      @@      Financiere CSFB NV, 1.250%,
                                due 03/29/49                                                416,638
         858,000       L      Ford Motor Credit Co, 7.000%,
                                due 10/01/13                                                867,583
         853,000       L      General Motors
                                Acceptance Corp, 6.875%,
                                due 08/28/12                                                869,064
         577,000              General Motors
                                Acceptance Corp, 8.000%,
                                due 11/01/31                                                592,847
       1,140,000              General Motors Acceptance
                                Corp., 7.750%, due 01/19/10                               1,238,952
           7,652       #      Hollinger Participation Trust,
                                12.125%, due 11/15/10                                         8,953
         232,000              JPM Capital Trust I, 7.540%,
                                due 01/15/27                                                246,391
       2,343,000     XX,#     Mangrove Bay Pass-Through
                                Trust, 6.102%, due 07/15/33                               2,319,147
         621,000       #      Mizuho JGB Investment LLC,
                                9.870%, due 12/29/49                                        703,056
         416,000       #      Mizuho Preferred Capital
                                Co LLC, 8.790%,
                                due 12/29/49                                                457,600
       1,163,000     #,@@     PF Export Receivables
                                Master Trust, 3.748%,
                                due 06/01/13                                              1,109,322
       1,548,465     #,@@     PF Export Receivables
                                Master Trust, 6.436%,
                                due 06/01/15                                              1,527,925
$        645,000      L,#     SB Treasury Co LLC, 9.400%,
                                due 12/29/49                                       $        728,850
       2,235,000      #,L     Tokai Preferred Capital Co.
                                LLC, 9.980%, due 12/29/49                                 2,517,905
          15,000              Universal City Development
                                Partners, 11.750%,
                                due 04/01/10                                                 17,438
         510,000      #,L     Wachovia Capital Trust V,
                                7.965%, due 06/01/27                                        560,185
                                                                                   ----------------
                                                                                         22,537,024
                                                                                   ----------------
                              ELECTRIC: 1.7%
       1,022,000    @@,#,L    AES Gener SA, 7.500%,
                                due 03/25/14                                                970,900
         934,951       #      Allegheny Energy Supply
                                Statutory Trust 2001,
                                10.250%, due 11/15/07                                     1,012,084
          97,807       #      Allegheny Energy Supply
                                Statutory Trust 2001,
                                13.000%, due 11/15/07                                       100,252
         680,000       L      Consumers Energy Co.,
                                4.250%, due 04/15/08                                        674,491
         963,000       L      Consumers Energy Co.,
                                4.800%, due 02/17/09                                        964,768
       1,344,000              DTE Energy Co, 2.324%,
                                due 06/01/07                                              1,343,445
       2,549,000     @@,L     Empresa Nacional de
                                Electricidad SA/Chile,
                                7.750%, due 07/15/08                                      2,722,375
       3,331,000              Enserch Capital I, 2.460%,
                                due 07/01/28                                              3,117,180
       1,523,000              Enterprise Capital Trust II,
                                2.806%, due 06/30/28                                      1,441,087
       1,007,000       L      FirstEnergy Corp., 6.450%,
                                due 11/15/11                                              1,045,540
       1,459,000       #      Monongahela Power Co,
                                6.700%, due 06/15/14                                      1,480,218
       2,103,000              Ohio Power Co., 6.375%,
                                due 07/15/33                                              2,064,679
       3,801,000       #      PG&E Corp., 6.875%,
                                due 07/15/08                                              3,991,051
         268,029       #      Power Contract Financing
                                LLC, 5.200%,
                                due 02/01/06                                                269,781
       2,112,000      #,L     Power Contract Financing
                                LLC, 6.256%, due 02/01/10                                 2,153,199
         331,905              PPL Montana LLC, 8.903%,
                                due 07/02/20                                                361,984
         538,000       #      Tenaska Virginia Partners LP,
                                6.119%, due 03/30/24                                        533,164
                                                                                   ----------------
                                                                                         24,246,198
                                                                                   ----------------
                              FOOD: 0.4%
         739,000              Kroger Co., 7.250%,
                                due 06/01/09                                                821,815
       1,308,000              Safeway, Inc., 4.800%,
                                due 07/16/07                                              1,337,948
         881,000              Supervalu, Inc., 7.875%,
                                due 08/01/09                                                996,132
       1,743,000              Tyson Foods, Inc., 7.250%,
                                due 10/01/06                                              1,878,287
                                                                                   ----------------
                                                                                          5,034,182
                                                                                   ----------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       64
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              GAS: 0.1%
$      1,604,000       #      Williams Gas Pipelines
                                Central, Inc., 7.375%,
                                due 11/15/06                                       $      1,722,295
                                                                                   ----------------
                                                                                          1,722,295
                                                                                   ----------------
                              HOME BUILDERS: 0.0%
          50,000              Technical Olympic USA,
                                Inc., 9.000%, due 07/01/10                                   51,500
                                                                                   ----------------
                                                                                             51,500
                                                                                   ----------------
                              INSURANCE: 0.3%
       1,459,000       #      Farmers Insurance Exchange,
                                8.625%, due 05/01/24                                      1,638,286
       1,105,000       #      Monumental Global
                                Funding II, 3.850%,
                                due 03/03/08                                              1,103,396
         758,000       #      Zurich Capital Trust I,
                                8.376%, due 06/01/37                                        839,696
                                                                                   ----------------
                                                                                          3,581,378
                                                                                   ----------------
                              LODGING: 0.0%
         621,000              Caesars Entertainment,
                                Inc., 9.375%, due 02/15/07                                  676,114
                                                                                   ----------------
                                                                                            676,114
                                                                                   ----------------
                              MEDIA: 0.0%
         540,000       L      Time Warner, Inc., 6.875%,
                                due 05/01/12                                                584,409
                                                                                   ----------------
                                                                                            584,409
                                                                                   ----------------
                              MINING: 0.2%
         578,000     @@,#     Corp Nacional del Cobre
                                de Chile - CODELCO,
                                6.375%, due 11/30/12                                        612,935
         204,000      @@      Vale Overseas Ltd., 8.250%,
                                due 01/17/34                                                178,500
       1,623,000      @@      Vale Overseas Ltd., 8.625%,
                                due 03/08/07                                              1,744,725
                                                                                   ----------------
                                                                                          2,536,160
                                                                                   ----------------
                              MISCELLANEOUS MANUFACTURING: 0.2%
       2,667,000    @@,#,L    Bombardier, Inc., 6.300%,
                                due 05/01/14                                              2,269,148
                                                                                   ----------------
                                                                                          2,269,148
                                                                                   ----------------
                              MULTI-NATIONAL: 0.2%
       1,655,000      @@      Corp. Andina de Fomento
                                CAF, 5.200%, due 05/21/13                                 1,594,859
       1,628,000      @@      Corp. Andina de Fomento
                                CAF, 6.875%, due 03/15/12                                 1,753,262
                                                                                   ----------------
                                                                                          3,348,121
                                                                                   ----------------
                              OIL AND GAS: 0.8%
         985,000       L      Amerada Hess Corp., 6.650%,
                                due 08/15/11                                              1,043,809
       1,372,000              Amerada Hess Corp., 7.875%,
                                due 10/01/29                                              1,486,406
       1,326,000     @@,#     Empresa Nacional de Petroleo
                                ENAP, 4.875%, due 03/15/14                                1,237,137
          20,000              Energy Partners Ltd., 8.750%,
                                due 08/01/10                                                 21,000
       2,955,000      @@      Husky Oil Co., 8.900%,
                                due 08/15/28                                              3,348,925
$      3,023,000      L,#     Pemex Project Funding
                                Master Trust, 2.820%,
                                due 06/15/10                                       $      3,044,161
         606,000       L      Pemex Project Funding
                                Master Trust, 7.375%,
                                due 12/15/14                                                621,150
         851,000              Valero Energy Corp., 8.750%,
                                due 06/15/30                                              1,064,826
                                                                                   ----------------
                                                                                         11,867,414
                                                                                   ----------------
                              PACKAGING AND CONTAINERS: 0.2%
         541,000       #      Sealed Air Corp., 5.375%,
                                due 04/15/08                                                559,944
       1,677,000       #      Sealed Air Corp., 6.950%,
                                due 05/15/09                                              1,832,600
                                                                                   ----------------
                                                                                          2,392,544
                                                                                   ----------------
                              REAL ESTATE: 0.2%
       1,409,000              EOP Operating LP, 7.750%,
                                due 11/15/07                                              1,564,841
         360,000              Liberty Property LP, 6.375%,
                                due 08/15/12                                                378,645
       1,116,000              Liberty Property LP, 7.750%,
                                due 04/15/09                                              1,268,787
                                                                                   ----------------
                                                                                          3,212,273
                                                                                   ----------------
                              REAL ESTATE INVESTMENT TRUSTS: 0.4%
       1,120,000       #      iStar Financial, Inc., 5.700%,
                                due 03/01/14                                              1,056,873
       2,096,000       #      iStar Financial, Inc., 5.125%,
                                due 04/01/11                                              2,003,869
       1,011,000              Simon Property Group LP,
                                4.875%, due 03/18/10                                      1,001,944
       1,946,000              Simon Property Group LP,
                                6.375%, due 11/15/07                                      2,084,522
                                                                                   ----------------
                                                                                          6,147,208
                                                                                   ----------------
                              RETAIL: 0.0%
          40,000       L      Dollar General Corp., 8.625%,
                                due 06/15/10                                                 44,650
                                                                                   ----------------
                                                                                             44,650
                                                                                   ----------------
                              SAVINGS AND LOANS: 0.3%
       1,177,000              Great Western Financial,
                                8.206%, due 02/01/27                                      1,281,729
       1,704,000              Sovereign Bancorp, Inc.,
                                10.500%, due 11/15/06                                     1,953,271
       1,632,000       L      Washington Mutual, Inc.,
                                4.375%, due 01/15/08                                      1,643,710
                                                                                   ----------------
                                                                                          4,878,710
                                                                                   ----------------
                              TELECOMMUNICATIONS: 0.6%
         710,000     @@,#     Brasil Telecom SA, 9.375%,
                                due 02/18/14                                                692,250
       1,309,000     @@,L     Cia de Telecomunicaciones
                                de Chile SA, 7.625%,
                                due 07/15/06                                              1,411,844
       1,906,000       L      Sprint Capital Corp., 4.780%,
                                due 08/17/06                                              1,943,859
         594,000       L      Sprint Capital Corp., 8.750%,
                                due 03/15/32                                                694,161
       1,185,000       L      Sprint Capital Corp., 6.875%,
                                due 11/15/28                                              1,142,360
</Table>

                 See Accompanying Notes to Financial Statements

                                       65
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              TELECOMMUNICATIONS (CONTINUED)
$      1,336,000              Verizon Florida Inc.,
                                6.125%, due 01/15/13                               $      1,375,528
         950,000              Verizon Virginia, Inc.,
                                4.625%, due 03/15/13                                        888,610
                                                                                     --------------
                                                                                          8,148,612
                                                                                     --------------
                              TRANSPORTATION: 0.1%
         830,000     @@,#     MISC Capital Ltd, 5.000%,
                                due 07/01/09                                                832,207
                                                                                     --------------
                                                                                            832,207
                                                                                     --------------
                              Total Corporate Bonds
                                (Cost $145,731,456)                                     145,220,908
                                                                                     --------------
COLLATERALIZED MORTGAGE OBLIGATIONS AND
  ASSET-BACKED SECURITIES: 10.5%

                              AUTOMOBILE ASSET BACKED SECURITIES: 0.2%
         300,000              Capital Auto Receivables
                                Asset Trust, 2.750%,
                                due 04/16/07                                                299,641
         500,000              Household Automotive Trust,
                                2.310%, due 04/17/08                                        495,651
       1,590,000              Nissan Auto Receivables
                                Owner Trust, 2.610%,
                                due 07/15/08                                              1,573,263
                                                                                   ----------------
                                                                                          2,368,555
                                                                                   ----------------
                              COMMERCIAL MORTGAGE-BACKED SECURITIES: 1.4%
         877,000              Bear Stearns Commercial
                                Mortgage Securities,
                                1.400%, due 06/25/34                                        876,452
       1,412,000              Bear Stearns Commercial
                                Mortgage Securities,
                                4.170%, due 01/12/41                                      1,398,832
       2,060,000              Chase Manhattan Bank-First
                                Union National Bank,
                                7.439%, due 08/15/31                                      2,321,385
       1,311,578              CS First Boston Mortgage
                                Securities Corp., 3.727%,
                                due 03/15/35                                              1,270,581
       3,120,000              JP Morgan Chase Commercial
                                Mortgage Securities Corp.,
                                6.244%, due 04/15/35                                      3,328,850
       3,150,000              LB-UBS Commercial Mortgage
                                Trust, 6.226%, due 03/15/26                               3,382,748
       3,000,000              LB-UBS Commercial Mortgage
                                Trust, 7.370%, due 08/15/26                               3,391,219
       3,120,000              Mortgage Capital Funding,
                                Inc., 6.663%, due 03/18/30                                3,363,898
         198,842              Prudential Commercial
                                Mortgage Trust, 3.669%,
                                due 02/11/36                                                192,229
                                                                                   ----------------
                                                                                         19,526,194
                                                                                   ----------------
                              CREDIT CARD ASSET BACKED SECURITIES: 0.1%
         775,000              Citibank Credit Card Issuance
                                Trust, 5.650%, due 06/16/08                                 812,695
       1,270,000              Fleet Credit Card Master
                                Trust II, 2.400%,
                                due 07/15/08                                              1,262,692
                                                                                   ----------------
                                                                                          2,075,387
                                                                                   ----------------
                              HOME EQUITY ASSET BACKED
                                SECURITIES: 1.6%
$        916,313              Argent Securities, Inc.,
                                1.620%, due 03/25/34                               $        917,169
       1,051,715              Asset Backed Funding
                                Certificates, 1.580%,
                                due 11/25/33                                              1,052,081
       3,103,862      XX      Bayview Financial
                                Acquisition Trust,
                                1.820%, due 12/28/34                                      3,109,681
         240,000              Equity One ABS, Inc.,
                                2.976%, due 09/25/33                                        240,316
       2,485,849              Merrill Lynch Mortgage
                                Investors, Inc., 1.660%,
                                due 07/25/34                                              2,493,193
       2,906,000              New Century Home Equity
                                Loan Trust, 1.570%,
                                due 04/25/34                                              2,906,000
         800,073              Residential Asset Mortgage
                                Products, Inc., 1.610%,
                                due 06/25/33                                                799,652
         524,000              Residential Asset Securities
                                Corp., 1.580%,
                                due 02/25/34                                                524,305
       6,743,483              Residential Asset Securities
                                Corp., 1.610%,
                                due 12/25/33                                              6,760,936
         940,000              Residential Funding
                                Mortgage
                                Securities II, 3.450%,
                                due 01/25/16                                                942,478
       2,625,000              Saxon Asset Securities
                                Trust, 3.960%, due 06/25/33                               2,571,209
                                                                                   ----------------
                                                                                         22,317,020
                                                                                   ----------------
                              OTHER ASSET-BACKED SECURITIES: 0.6%
         904,122      XX      Amortizing Residential
                                Collateral Trust, 1.550%,
                                due 05/25/32                                                904,051
         941,000              Chase Funding Mortgage
                                Loan Asset-Backed
                                Certificates, 1.600%,
                                due 07/25/33                                                942,404
       5,290,000              PP&L Transition Bond Co.
                                LLC, 7.050%, due 06/25/09                                 5,734,197
       1,190,000              Residential Asset Mortgage
                                Products, Inc., 2.140%,
                                due 02/25/30                                              1,177,897
                                                                                   ----------------
                                                                                          8,758,549
                                                                                   ----------------
                              WHOLE LOAN COLLATERALLIZED
                                MORTGAGE: 5.7%
         330,865              Bank of America Alternative
                                Loan Trust, 1.750%,
                                due 12/25/33                                                330,115
       5,851,602              Bank of America Mortgage
                                Securities, 1.750%,
                                due 12/25/33                                              5,859,785
       1,789,330              Bank of America
                                Mortgage Securities,
                                4.413%, due 03/25/33                                      1,792,006
       2,441,848              Bank of America
                                Mortgage Securities,
                                5.000%, due 06/25/33                                      2,463,858
</Table>

                 See Accompanying Notes to Financial Statements

                                       66
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              WHOLE LOAN COLLATERALLIZED
                                MORTGAGE (CONTINUED)
$      2,116,247              CitiCorp. Mortgage Securities,
                                Inc., 1.800%, due 10/25/33                         $      2,116,995
       1,293,767              Countrywide Alternative
                                Loan Trust, 1.700%,
                                due 07/25/18                                              1,296,658
       5,530,000              CS First Boston Mortgage
                                Securities Corp., 4.187%,
                                due 10/25/33                                              5,569,551
       7,025,788      XX      First Horizon Alternative
                                Mortgage Securities,
                                4.875%, due 06/25/34                                      7,073,976
       5,679,000              First Horizon Asset
                                Securities, Inc., 1.750%,
                                due 10/25/32                                              5,679,000
       2,707,741              GMAC Mortgage Corp
                                Loan Trust, 5.250%,
                                due 04/25/34                                              2,744,965
       4,000,000              GMAC Mortgage Corp.
                                Loan Trust, 5.500%,
                                due 01/25/34                                              4,030,823
         572,283              GSR Mortgage Loan Trust,
                                6.500%, due 01/25/34                                        594,728
       1,773,882              MASTR Alternative Loans
                                Trust, 6.500%,
                                due 05/25/33                                              1,817,534
       1,756,030              MASTR Asset Securitization
                                Trust, 1.750%, due 11/25/33                               1,753,598
         845,351              MASTR Asset Securitization
                                Trust, 8.000%, due 06/25/33                                 893,452
       5,156,227              MLCC Mortgage Investors,
                                Inc., 1.620%, due 01/25/29                                5,163,085
         401,671              Prime Mortgage Trust,
                                1.700%, due 02/25/34                                        401,693
       2,721,952              Residential Accredit Loans,
                                Inc., 1.750%, due 03/25/18                                2,730,035
         706,001              Residential Funding Mtg Sec I,
                                1.600%, due 12/25/33                                        706,506
       9,221,609              Sequoia Mortgage Trust,
                                1.600%, due 01/20/34                                      9,201,013
       4,600,000              Structured Asset Securities
                                Corp., 6.000%,
                                due 03/25/34                                              4,710,570
       3,036,000              Thornburg Mortgage
                                Securities Trust, 1.610%,
                                due 05/25/44                                              3,036,000
       4,631,863              Washington Mutual, 1.900%,
                                due 01/25/34                                              4,572,000
       3,581,617              Washington Mutual, 5.000%,
                                due 06/25/18                                              3,565,710
         611,893              Wells Fargo Mortgage
                                Backed Securities Trust,
                                1.800%, due 02/25/34                                        611,771
       2,225,000              Wells Fargo Mortgage
                                Backed Securities Trust,
                                4.500%, due 08/25/18                                      2,066,984
                                                                                   ----------------
                                                                                         80,782,411
                                                                                   ----------------
                              WHOLE LOAN COLLATERALIZED PLANNED
                                AMORTIZATION CLASS: 0.8%
       3,095,605              GSR Mortgage Loan Trust,
                                1.700%, due 10/25/32                                      3,096,667
$        888,173              MASTR Alternative Loans
                                Trust, 1.700%,
                                due 11/25/33                                         $      889,534
       2,609,765              MASTR Alternative Loans
                                Trust, 8.500%,
                                due 05/25/33                                              2,678,303
       3,138,000              Residential Funding
                                Securities Corp., 4.750%,
                                due 02/25/33                                              3,176,079
         885,183              Residential Funding
                                Securities Corp., 8.500%,
                                due 05/25/33                                                942,060
         739,796              Washington Mutual,
                                1.700%, due 03/25/34                                        740,012
                                                                                   ----------------
                                                                                         11,522,655
                                                                                   ----------------
                              WHOLE LOAN COLLATERALIZED
                                SUPPORT CMO: 0.1%
       1,231,039              Bank of America Mortgage
                                Securities, 5.500%,
                                due 11/25/33                                              1,217,463
                                                                                   ----------------
                                                                                          1,217,463
                                                                                   ----------------

                              Total Collateralized
                                Mortgage Obligations and
                                Asset-Backed Securities
                                (Cost $148,630,608)                                     148,568,234
                                                                                   ----------------

U.S. GOVERNMENT AGENCY OBLIGATIONS: 14.0%

                              AGENCY COLLATERAL CMO: 0.9%
       9,037,470              1.890%, due 04/15/32                                        9,136,778
       3,209,735              6.000%, due 01/15/29                                        3,269,185
                                                                                   ----------------
                                                                                         12,405,963
                                                                                   ----------------
                              AGENCY COLLATERAL PAC CMO: 0.4%
       3,441,000              6.000%, due 01/15/28                                        3,581,384
       2,276,000              6.000%, due 01/15/29                                        2,325,903
                                                                                   ----------------
                                                                                          5,907,287
                                                                                   ----------------
                              FEDERAL HOME LOAN
                                MORTGAGE CORPORATION: 2.9%
      11,120,000       L      2.700%, due 03/16/07                                       10,938,665
       5,330,000              2.750%, due 02/09/07                                        5,258,733
             561              5.500%, due 05/01/23                                              569
       6,800,000              5.500%, due 07/15/34                                        6,770,250
       3,661,946              6.000%, due 01/15/29                                        3,697,946
       9,930,000              6.000%, due 07/15/33                                       10,141,013
         859,685              6.500%, due 11/01/28                                          898,680
       2,490,000              6.500%, due 08/15/34                                        2,585,711
                                                                                   ----------------
                                                                                         40,291,567
                                                                                   ----------------
                              FEDERAL NATIONAL MORTGAGE
                                ASSOCIATION: 9.0%
         240,000              2.859%, due 12/26/29                                          238,594
       5,345,000       L      2.875%, due 05/19/08                                        5,150,298
       8,382,000              4.500%, due 07/01/17                                        8,190,790
       2,403,000              4.750%, due 12/25/42                                        2,409,572
      11,393,000              5.000%, due 07/01/18                                       11,407,240
       3,103,000              5.000%, due 08/15/19                                        3,096,211
      34,534,000              5.000%, due 07/15/34                                       33,357,702
       2,705,000       L      5.250%, due 08/01/12                                        2,707,429
         109,980              5.500%, due 07/15/19                                          112,489
       4,075,000              5.500%, due 08/15/19                                        4,152,678
       8,115,000              5.500%, due 07/15/34                                        8,076,957
</Table>

                 See Accompanying Notes to Financial Statements

                                       67
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                        VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              FEDERAL NATIONAL MORTGAGE
                                ASSOCIATION (CONTINUED)
$        187,511              6.000%, due 06/01/16                                 $        195,720
         823,672              6.000%, due 07/01/16                                          859,729
         168,593              6.000%, due 07/01/16                                          175,974
         127,305              6.000%, due 08/01/16                                          132,878
         191,516              6.000%, due 08/01/16                                          199,899
         138,433              6.000%, due 10/01/16                                          144,493
           4,807              6.000%, due 10/01/16                                            5,017
         135,905              6.000%, due 10/01/16                                          141,854
       1,128,607              6.000%, due 03/01/17                                        1,177,524
         217,702              6.000%, due 04/01/17                                          227,137
         179,892              6.000%, due 04/01/17                                          187,689
         129,483              6.000%, due 04/01/17                                          135,096
         597,910              6.000%, due 06/01/17                                          623,826
         154,264              6.000%, due 09/01/17                                          160,950
         118,129              6.000%, due 10/01/17                                          123,249
         654,309              6.000%, due 11/01/17                                          682,951
         659,713              6.000%, due 12/01/17                                          688,307
         691,195              6.000%, due 12/01/18                                          721,191
       3,844,223              6.000%, due 07/25/29                                        3,900,682
       1,633,458              6.000%, due 07/25/29                                        1,657,975
       2,316,472              6.000%, due 04/25/31                                        2,347,629
       5,605,000              6.000%, due 08/01/33                                        5,699,584
       3,675,000              6.000%, due 07/15/34                                        3,751,947
       4,923,750              6.500%, due 04/01/30                                        5,139,455
       5,182,000              6.500%, due 07/15/33                                        5,395,758
       2,320,000       L      6.625%, due 11/15/10                                        2,579,274
          16,734              7.000%, due 06/01/29                                           17,721
         158,764              7.000%, due 06/01/29                                          168,123
          71,032              7.000%, due 06/01/29                                           75,308
           1,637              7.000%, due 08/01/29                                            1,733
          14,991              7.000%, due 10/01/29                                           15,875
         448,387              7.000%, due 11/01/29                                          474,821
           1,014              7.000%, due 01/01/30                                            1,074
         277,269              7.000%, due 01/01/30                                          293,615
         430,225              7.000%, due 03/01/30                                          455,589
         308,613              7.000%, due 01/01/31                                          326,713
       2,265,437              7.000%, due 06/01/31                                        2,400,429
          16,692              7.000%, due 08/01/31                                           17,671
         587,694              7.000%, due 08/01/31                                          621,667
          74,047              7.000%, due 10/01/31                                           78,327
          64,431              7.000%, due 01/01/32                                           68,155
          64,930              7.000%, due 01/01/32                                           68,683
          17,309              7.000%, due 04/01/32                                           18,274
          41,000              7.000%, due 05/01/32                                           43,285
          73,945              7.000%, due 07/01/32                                           78,065
       2,591,000              7.000%, due 07/15/33                                        2,732,697
         154,585              7.500%, due 10/01/30                                          165,766
         217,097              7.500%, due 10/01/30                                          232,800
          74,975              7.500%, due 11/01/30                                           80,398
         190,653              7.500%, due 11/01/30                                          204,443
       1,314,791              7.500%, due 06/25/32                                        1,409,699
       1,678,085              7.500%, due 01/25/48                                        1,790,364
                                                                                   ----------------
                                                                                        127,797,043
                                                                                   ----------------
                              GOVERNMENT NATIONAL
                                MORTGAGE ASSOCIATION: 0.8%
          90,060              4.000%, due 12/20/29                                           91,220
         339,936              4.375%, due 04/20/28                                          340,913
         443,464              6.500%, due 10/15/31                                          464,149
       1,171,877              7.000%, due 09/15/24                                        1,251,834
       1,217,927              7.000%, due 10/15/24                                        1,301,031
         523,377              7.000%, due 10/15/24                                          559,089
$        313,674              7.000%, due 11/15/24                                 $        335,105
       3,058,125              7.500%, due 12/15/23                                        3,317,198
       2,521,426              8.000%, due 12/15/17                                        2,777,792
         195,280              8.000%, due 07/15/24                                          215,529
                                                                                   ----------------
                                                                                         10,653,860
                                                                                   ----------------
                              Total U.S. Government
                                 Agency Obligations
                                 (Cost $196,329,374)                                    197,055,720
                                                                                   ----------------
U.S. TREASURY OBLIGATIONS: 6.2%

                              U.S. TREASURY BONDS: 4.4%
      10,287,000      L,S     4.000%, due 02/15/14                                        9,807,214
      11,429,000     W,L,S    4.750%, due 05/15/14                                       11,551,782
       6,104,000       L      5.290%, due 05/15/16                                        3,310,712
      12,583,000       L      5.375%, due 02/15/31                                       12,694,586
       5,186,000       L      5.500%, due 08/15/28                                        5,255,487
       5,010,000       L      6.250%, due 08/15/23                                        5,549,362
       5,019,000      L,S     10.375%, due 11/15/12                                       6,130,242
       5,173,000       L      13.250%, due 05/15/14                                       7,327,477
                                                                                   ----------------
                                                                                         61,626,862
                                                                                   ----------------
                              U.S. TREASURY NOTES: 1.8%
      12,500,000      L,S     1.625%, due 01/31/05                                       12,496,587
       5,653,000      L,S     2.500%, due 05/31/06                                        5,635,781
       4,927,000      L,S     3.125%, due 05/15/07                                        4,928,542
       2,145,000      L,S     4.000%, due 06/15/09                                        2,164,022
                                                                                   ----------------
                                                                                         25,224,932
                                                                                   ----------------
                              Total U.S. Treasury Obligations
                                (Cost $87,502,562)                                       86,851,794
                                                                                   ----------------

OTHER BONDS: 0.7%

                              SOVEREIGN: 0.7%
         518,588      @@      Brazilian Government Intl.
                                Bond, 2.188%,
                                due 04/15/12                                                436,708
         606,000      @@      Brazilian Government Intl.
                                Bond, 10.000%,
                                due 08/07/11                                                590,850
       1,078,000      @@      Colombia Government Intl.
                                Bond, 10.000%,
                                due 01/23/12                                              1,121,120
         989,000      @@      Dominican Republic Intl.
                                Bond, 9.040%,
                                due 01/23/13                                                613,180
         455,000      @@      Ecuador Government Intl.
                                Bond, 7.000%,
                                due 08/15/30                                                322,481
         106,000      @@      Panama Government
                                International Bond,
                                9.375%, due 07/23/12                                        116,335
         304,000      @@      Panama Government Intl.
                                Bond, 9.375%,
                                due 01/16/23                                                311,600
       1,059,000      @@      Peru Government Intl.
                                Bond, 4.500%,
                                due 03/07/17                                                860,069
         276,000     @@,L     Philippine Government Intl.
                                Bond, 9.875%,
                                due 01/15/19                                                276,000
       2,206,000      @@      Russia Government Intl.
                                Bond, 5.000%,
                                due 03/31/30                                              2,019,593
</Table>

                 See Accompanying Notes to Financial Statements

                                       68
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BALANCED PORTFOLIO            as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                          
                              SOVEREIGN (CONTINUED)
$        979,000      @@,L    Turkey Government Intl.
                                Bond, 12.375%,
                                due 06/15/09                                       $      1,124,626
         464,000      #,@@    Ukraine Government Intl.
                                Bond, 7.650%,
                                due 06/11/13                                                444,280
         823,729     @@,XX    Uruguay Government Intl.
                                Bond, 10.500%,
                                due 10/20/06                                                906,036
         853,000     @@,L     Venezuela Government Intl.
                                Bond, 10.750%,
                                due 09/19/13                                                842,338
                                                                                   ----------------
                              Total Other Bonds
                                (Cost $10,295,400)                                        9,985,216
                                                                                   ----------------
                              Total Long-Term Investments
                                (Cost $1,345,551,576)                                 1,416,090,991
                                                                                   ----------------

SHORT-TERM INVESTMENTS: 31.9%
                              COMMERCIAL PAPER: 4.9%
       3,000,000              Concord Minutemen Cap.,
                                1.160%, due 07/07/05                                      2,999,955
       4,000,000       S      DaimlerChrystler Holdings
                                Corp., 1.450%, due 07/14/04                               3,997,744
       6,300,000       S      DaimlerChrystler Holdings
                                Corp., 1.250%,
                                due 07/07/04                                              6,298,469
       4,315,000       S      Ford Motor Credit Co.,
                                1.410%, due 07/19/04                                      4,311,789
       6,000,000       S      General Motors Corp.,
                                1.270%, due 07/01/04                                      5,999,788
       6,000,000       S      General Motors Corp.,
                                1.280%, due 07/06/04                                      5,998,720
       9,600,000       S      Hertz Corp., 1.520%,
                                due 07/08/04                                              9,596,753
      10,000,000       S      Kraft Foods, 1.180%,
                                due 07/01/04                                              9,999,673
       6,000,000              Royal Bank of Scotland,
                                1.400%, due 10/21/04                                      5,996,700
       8,000,000       S      St. Germain Holdings Ltd.,
                                1.230%, due 07/06/04                                      7,998,360
       2,550,000       S      St. Germain Holdings Ltd.,
                                1.230%, due 07/13/04                                      2,548,867
       3,049,000       S      Thunder Bay Funding Corp.,
                                1.190%, due 07/02/04                                      3,048,798
                                                                                   ----------------
                              Total Commercial Paper
                                (Cost $68,801,230)                                       68,795,616
                                                                                   ----------------
                              REPURCHASE AGREEMENT: 2.1%
      29,936,000       S      Goldman Sachs Repurchase
                                Agreement dated, 1.500%,
                                due 07/01/04, $29,937,247
                                to be received upon repurchase
                                (Collateralized by $30,065,000
                                Federal National Mortgage
                                Association, 5.250%,
                                Market Value plus accrued
                                interest $30,539,701
                                due 08/01/12)                                            29,936,000
                                                                                   ----------------
                              Total Repurchase Agreement
                                (Cost $29,936,000)                                       29,936,000
                                                                                   ----------------
                              SECURITIES LENDING COLLATERAL(cc): 24.9%
$    326,812,169              The Bank of New York Institutional
                                Cash Reserve Fund, 1.250%                          $    326,812,169
                                                                                   ----------------
                              Total Securities Lending Collateral
                                (Cost $326,812,169)                                     326,812,169
                                                                                   ----------------
                              Total Short-Term Investments
                                (Cost $425,549,399)                                     425,543,785
                                                                                   ----------------
                              TOTAL INVESTMENTS IN
                                SECURITIES
                                (COST $1,771,100,975)*           130.6%            $  1,841,634,776
                              OTHER ASSETS AND
                                LIABILITIES-NET                  (30.6)                (432,006,520)
                                                                 -----             ----------------
                              NET ASSETS                         100.0%            $  1,409,628,256
                                                                 =====             ================
</Table>

@    Non-income producing security
@@   Foreign issuer
#    Securities with purchases pursuant to Rule 144A, under the Securities Act
     of 1933 and may not be resold subject to that rule except to qualified
     institutional buyers. These securities have been determined to be liquid
     under the guidelines established by the Funds' Board of Directors/Trustees.
L    Loaned security, a portion or all of the security is on loan at June 30,
     2004.
S    Segregated securities for futures, when-issued or delayed delivery
     securities held at June 30, 2004.
W    When-issued or delayed delivery security.
X    Fair value determined by ING Funds Valuation Committee appointed by the
     Funds' Board of Directors/Trustees.
XX   Value of securities obtained from one or more dealers making markets in the
     securities in accordance with the Fund's valuation procedures.
(cc) Securities purchased with cash collateral for securities loaned.
*    Cost for federal income tax purposes is $1,797,761,098. Net unrealized
     appreciation consists of:

<Table>
                                                               
              Gross Unrealized Appreciation                       $   63,450,963

              Gross Unrealized Depreciation                          (19,577,285)
                                                                  --------------
              Net Unrealized Appreciation                         $   43,873,678
                                                                  ==============
</Table>

Information concerning open futures contracts at June 30, 2004 is shown below:

<Table>
<Caption>
                   NO. OF       NOTIONAL     EXPIRATION   UNREALIZED
SHORT CONTRACTS   CONTRACTS   MARKET VALUE      DATE      GAIN/(LOSS)
- ---------------   ---------   ------------   ----------   -----------
                                              
U.S. 2 Year
  Treasury Note      116      $(24,423,438)    Sep-04     $   (27,128)
U.S. 5 Year
  Treasury Note      150       (16,303,125)    Sep-04        (122,625)
                              ------------                -----------
                              $(40,726,563)               $  (149,753)
                              ============                ===========
LONG CONTRACTS
- --------------
U.S. Long Bond       120      $ 12,765,000     Sep-04     $   266,588
                              ============                ===========
</Table>

                 See Accompanying Notes to Financial Statements

                                       69
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP GROWTH AND INCOME PORTFOLIO               as of June 30, 2004 (Unaudited)

<Table>
<Caption>
SHARES                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
COMMON STOCK: 98.2%
                              AEROSPACE/DEFENSE: 5.6%
       1,386,400       L      Boeing Co.                                           $     70,831,176
       1,413,600       L      Northrop Grumman Corp.                                     75,910,320
         650,300              United Technologies Corp.                                  59,489,444
                                                                                   ----------------
                                                                                        206,230,940
                                                                                   ----------------
                              AGRICULTURE: 2.0%
       1,486,500              Altria Group, Inc.                                         74,399,325
                                                                                   ----------------
                                                                                         74,399,325
                                                                                   ----------------
                              APPAREL: 1.0%
         963,500              Jones Apparel Group, Inc.                                  38,038,980
                                                                                   ----------------
                                                                                         38,038,980
                                                                                   ----------------
                              BANKS: 6.4%
       1,375,000       L      Bank of America Corp.                                     116,352,500
         162,709              City National Corp.                                        10,689,981
       1,254,700              Mellon Financial Corp.                                     36,800,351
       1,218,200              Wells Fargo & Co.                                          69,717,586
                                                                                   ----------------
                                                                                        233,560,418
                                                                                   ----------------
                              BEVERAGES: 1.2%
         900,000              Coca-Cola Co.                                              45,432,000
                                                                                   ----------------
                                                                                         45,432,000
                                                                                   ----------------
                              BIOTECHNOLOGY: 1.2%
         785,000      @,L     Amgen, Inc.                                                42,837,450
                                                                                   ----------------
                                                                                         42,837,450
                                                                                   ----------------
                              BUILDING MATERIALS: 0.7%
         600,000      @,L     American Standard Cos., Inc.                               24,186,000
                                                                                   ----------------
                                                                                         24,186,000
                                                                                   ----------------
                              COMPUTERS: 2.1%
       3,566,400       L      Hewlett-Packard Co.                                        75,251,040
                                                                                   ----------------
                                                                                         75,251,040
                                                                                   ----------------
                              DIVERSIFIED FINANCIAL SERVICES: 12.9%
         331,400              Bear Stearns Cos., Inc.                                    27,940,334
         526,400       L      Capital One Financial Corp.                                35,995,232
       2,859,700       L      Citigroup, Inc.                                           132,976,050
         760,500       L      Countrywide Financial Corp.                                53,425,125
       2,413,000      @,L     E*Trade Financial Corp.                                    26,904,950
         509,800              Fannie Mae                                                 36,379,328
         721,000              Franklin Resources, Inc.                                   36,107,680
       1,078,000              JP Morgan Chase & Co.                                      41,794,060
         599,800              Lehman Brothers Holdings, Inc.                             45,134,950
         673,100       @      Morgan Stanley                                             35,519,487
                                                                                   ----------------
                                                                                        472,177,196
                                                                                   ----------------
                              ELECTRIC: 0.8%
       2,193,200      @,L     Calpine Corp.                                               9,474,624
         700,000              Edison Intl.                                               17,899,000
                                                                                   ----------------
                                                                                         27,373,624
                                                                                   ----------------
                              ELECTRONICS: 0.8%
         975,000      @,L     Agilent Technologies, Inc.                                 28,548,000
                                                                                   ----------------
                                                                                         28,548,000
                                                                                   ----------------
                              ENGINEERING AND CONSTRUCTION: 0.6%
         575,082       @      Jacobs Engineering Group, Inc.                             22,646,729
                                                                                   ----------------
                                                                                         22,646,729
                                                                                   ----------------
                              ENTERTAINMENT: 2.1%
       1,950,000              International Game Technology                        $     75,270,000
                                                                                   ----------------
                                                                                         75,270,000
                                                                                   ----------------
                              FOOD: 1.0%
       2,198,000              Archer-Daniels-Midland Co.                                 36,882,440
                                                                                   ----------------
                                                                                         36,882,440
                                                                                   ----------------
                              HEALTHCARE-PRODUCTS: 3.4%
         314,200              Guidant Corp.                                              17,557,496
       1,950,100       L      Johnson & Johnson                                         108,620,570
                                                                                   ----------------
                                                                                        126,178,066
                                                                                   ----------------
                              HEALTHCARE-SERVICES: 1.9%
         500,000              Aetna, Inc.                                                42,500,000
       1,236,400       L      Health Management
                              Associates, Inc.                                           27,720,088
                                                                                   ----------------
                                                                                         70,220,088
                                                                                   ----------------
                              INSURANCE: 1.5%
         816,600       L      Hartford Financial Services
                              Group, Inc.                                                56,133,084
                                                                                   ----------------
                                                                                         56,133,084
                                                                                   ----------------
                              INTERNET: 2.2%
         880,200      @,L     eBay, Inc.                                                 80,934,390
                                                                                   ----------------
                                                                                         80,934,390
                                                                                   ----------------
                              LODGING: 1.1%
       2,726,200      @,L     Caesars Entertainment, Inc.                                40,893,000
                                                                                   ----------------
                                                                                         40,893,000
                                                                                   ----------------
                              MEDIA: 2.5%
       2,662,800      @,L     Time Warner, Inc.                                          46,812,024
       1,204,300       L      Viacom, Inc.                                               43,017,596
                                                                                   ----------------
                                                                                         89,829,620
                                                                                   ----------------
                              MISCELLANEOUS MANUFACTURING: 7.7%
       1,390,000       L      Danaher Corp.                                              72,071,500
       2,425,300              General Electric Co.                                       78,579,720
         555,000              ITT Industries, Inc.                                       46,065,000
       2,524,200      @@      Tyco Intl. Ltd.                                            83,651,988
                                                                                   ----------------
                                                                                        280,368,208
                                                                                   ----------------
                              OIL AND GAS: 8.1%
         660,000       L      Burlington Resources, Inc.                                 23,878,800
         900,000       L      ChevronTexaco Corp.                                        84,699,000
       2,618,500              Exxon Mobil Corp.                                         116,287,585
       1,410,000     @@,L     Royal Dutch Petroleum Co. ADR                              72,854,700
                                                                                   ----------------
                                                                                        297,720,085
                                                                                   ----------------
                              OIL AND GAS SERVICES: 0.7%
         894,000       L      Halliburton Co.                                            27,052,440
                                                                                   ----------------
                                                                                         27,052,440
                                                                                   ----------------
                              PHARMACEUTICALS: 5.1%
       1,600,000              Bristol-Myers Squibb Co.                                   39,200,000
       3,555,200              Pfizer, Inc.                                              121,872,256
         408,000     @@,L     Teva Pharmaceutical
                                Industries ADR                                           27,454,320
                                                                                   ----------------
                                                                                        188,526,576
                                                                                   ----------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       70
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP GROWTH AND INCOME PORTFOLIO   as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
SHARES                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              RETAIL: 5.6%
         750,000       L      CVS Corp.                                            $     31,515,000
       3,360,000       L      Gap, Inc.                                                  81,480,000
         500,000              Limited Brands                                              9,350,000
         220,282       L      RadioShack Corp.                                            6,306,674
       1,425,000       L      Wal-Mart Stores, Inc.                                      75,183,000
                                                                                   ----------------
                                                                                        203,834,674
                                                                                   ----------------
                              SEMICONDUCTORS: 4.9%
       1,442,800       @      Applied Materials, Inc.                                    28,307,736
       2,566,900              Intel Corp.                                                70,846,440
         596,100      @,L     Kla-Tencor Corp.                                           29,435,418
       2,250,000      @,L     LSI Logic Corp.                                            17,145,000
       1,417,800              Texas Instruments, Inc.                                    34,282,404
                                                                                   ----------------
                                                                                        180,016,998
                                                                                   ----------------
                              SOFTWARE: 7.5%
         725,800      @,L     Electronic Arts, Inc.                                      39,592,390
       6,886,600      L,S     Microsoft Corp.                                           196,681,296
         272,100      @,L     Pixar, Inc.                                                18,913,671
       1,700,000      @,L     Siebel Systems, Inc.                                       18,156,000
                                                                                   ----------------
                                                                                        273,343,357
                                                                                   ----------------
                              TELECOMMUNICATIONS: 7.6%
       4,950,000       @      Cisco Systems, Inc.                                       117,315,000
       8,300,000      @,L     JDS Uniphase Corp.                                         31,457,000
       1,969,000              Motorola, Inc.                                             35,934,250
       1,559,700      @,L     Nextel Communications, Inc.                                41,581,602
       1,510,000       L      Scientific-Atlanta, Inc.                                   52,095,000
                                                                                   ----------------
                                                                                        278,382,852
                                                                                   ----------------
                              Total Common Stock
                                (Cost $3,227,963,988)                                 3,596,267,580
                                                                                   ----------------

<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
CORPORATE BONDS: 0.0%

                              OIL AND GAS: 0.0%
$        532,000      L,S     Devon Energy Corp., 4.90%,
                                due 08/15/08                                                551,285
         727,000       S      Devon Energy Corp., 4.95%,
                                due 08/15/08                                                748,810
                                                                                   ----------------
                              Total Corporate Bonds
                                (Cost $957,242)                                           1,300,095
                                                                                   ----------------
                              Total Long-Term Investments
                                (Cost $3,228,921,230)                                 3,597,567,675
                                                                                   ----------------

SHORT-TERM INVESTMENTS: 20.6%

                              REPURCHASE AGREEMENT: 3.1%
     113,822,000              Goldman Sachs Repurchase
                                Agreement dated 06/30/04,
                                1.500%, due 07/01/04,
                                $113,826,743 to be
                                received upon repurchase
                                (Collateralized by $110,985,000
                                Various U.S. Government
                                Agencies, 4.750%-6.250%,
                                Market Value plus accrued
                                interest $116,831,216,
                                due 01/02/07-08/01/12)                                  113,822,000
                                                                                   ----------------
                              Total Repurchase Agreement
                                (Cost $113,822,000)                                     113,822,000
                                                                                   ----------------
                              SECURITIES LENDING COLLATERAL: 17.5%
$     21,013,568              Allstate Financial, 1.400%,
                                due 11/15/04                                       $     21,013,568
     622,048,101              The Bank of New York Institutional
                                Cash Reserve Fund, 1.250%                               622,048,101
                                                                                   ----------------
                              Total Securities Lending Collateral
                                (Cost $643,061,669)                                     643,061,669
                                                                                   ----------------
                              Total Short-Term Investments
                                (Cost $756,883,669)                                     756,883,669
                                                                                   ----------------
                              TOTAL INVESTMENTS IN
                                SECURITIES (COST
                                $3,985,804,899)*         118.8%                    $  4,354,451,344
                              OTHER ASSETS AND
                                LIABILITIES-NET          (18.8)                        (690,028,058)
                                                         -----                     ----------------
                              NET ASSETS                 100.0%                    $  3,664,423,286
                                                         =====                     ================
</Table>

@    Non-income producing security
@@   Foreign issuer
S    Segregated securities for futures, when-issued or delayed delivery
     securities held at June 30, 2004.
L    Loaned security, a portion or all of the security is on loan at June 30,
     2004.
*    Cost for federal income tax purposes is $4,075,187,197. Net unrealized
     appreciation consists of:

<Table>
                                             
              Gross Unrealized Appreciation     $  334,891,770
              Gross Unrealized Depreciation        (55,627,623)
                                                --------------
              Net Unrealized Appreciation       $  279,264,147
                                                ==============
</Table>

Information concerning open futures contracts at June 30, 2004 is shown below:

<Table>
<Caption>
                  NO. OF       NOTIONAL     EXPIRATION   UNREALIZED
LONG CONTRACTS   CONTRACTS   MARKET VALUE      DATE        GAIN
- --------------   ---------   ------------   ----------   ----------
                                              
S&P 500 Index       174      $ 49,607,400     Sep-04      $ 416,660
                             ============                 =========
</Table>

                 See Accompanying Notes to Financial Statements

                                       71
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                            as of June 30, 2004 (Unaudited)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
CORPORATE BONDS: 26.1%
                              AIRLINES: 0.4%
$      1,065,000       #      American Airlines, Inc.,
                                7.250%, due 02/05/09                               $      1,018,406
       4,447,000              American Airlines, Inc.,
                                7.324%, due 10/15/09                                      3,661,556
                                                                                   ----------------
                                                                                          4,679,962
                                                                                   ----------------
                              AUTO MANUFACTURERS: 0.1%
         951,000       L      Ford Motor Co., 6.625%,
                                due 10/01/28                                                835,132
                                                                                   ----------------
                                                                                            835,132
                                                                                   ----------------
                              BANKS: 6.5%
       1,410,000      @@      Australia & New Zealand
                                Banking Group Ltd., 1.494%,
                                due 10/29/49                                              1,200,862
       2,242,000    #,@@,L    Banco Bradesco SA, 8.750%,
                                due 10/24/13                                              2,258,815
       5,031,000      @@      Banco Santander Chile SA,
                                7.375%, due 07/18/12                                      5,545,163
       1,370,000      @@      Bank of Ireland, 1.800%,
                                due 12/29/49                                              1,156,113
         569,000       #      BankAmerica Institutional
                                Capital B, 7.700%,
                                due 12/31/26                                                609,796
         777,000              Barnett Capital I, 8.060%,
                                due 12/01/26                                                851,706
         695,000              Barnett Capital II, 7.950%,
                                due 12/01/26                                                764,107
         810,000              BNY Capital I, 7.970%,
                                due 12/31/26                                                880,953
       2,136,000      #,L     Danske Bank A/S, 5.914%,
                                due 12/29/49                                              2,169,085
       6,412,000       #      Dresdner Funding Trust I,
                                8.151%, due 06/30/31                                      7,163,235
         289,000              FBS Capital I, 8.090%,
                                due 11/15/26                                                319,434
       1,180,000              First Union Capital I, 7.935%,
                                due 01/15/27                                              1,291,460
       1,560,000              First Union Institutional
                                Capital II, 7.850%,
                                due 01/01/27                                              1,677,752
         885,000              Fleet Capital Trust II, 7.920%,
                                due 12/11/26                                                946,161
       2,312,000    #,@@,L    HBOS Capital Funding LP,
                                6.071%, due 06/30/49                                      2,325,539
         735,000      @@      Hongkong & Shanghai Banking
                                Corp. Ltd., 1.313%,
                                due 07/29/49                                                624,243
       4,450,000      @@      HSBC Bank PLC, 1.975%,
                                due 06/29/49                                              3,767,161
       2,300,000      @@      HSBC Bank PLC, 2.125%,
                                due 06/29/49                                              1,949,250
       3,180,000      @@      Lloyds TSB Bank PLC, 1.270%,
                                due 08/29/49                                              2,739,300
       2,850,000      @@      Lloyds TSB Bank PLC, 2.188%,
                                due 06/29/49                                              2,489,914
       3,363,000              M&T Bank Corp., 3.850%,
                                due 04/01/13                                              3,301,551
       4,770,000              Mellon Capital I, 7.720%,
                                due 12/01/26                                              5,172,750
       1,190,000      @@      National Westminster Bank PLC,
                                1.375%, due 08/29/49                                      1,027,057
$      3,560,000      @@      National Westminster Bank PLC,
                                1.438%, due 11/29/49                               $      3,010,895
         500,000              NB Capital Trust, 7.830%,
                                due 12/15/26                                                543,660
       2,415,000              NB Capital Trust IV, 8.250%,
                                due 04/15/27                                              2,685,065
       1,792,000     #,@@     Northern Rock PLC, 5.600%,
                                due 04/30/49                                              1,744,378
       2,773,000       #      Rabobank Capital Funding II,
                                5.260%, due 12/29/49                                      2,688,315
       1,520,000      @@      Royal Bank of Canada,
                                1.750%, due 06/29/85                                      1,306,597
         650,000      @@      Royal Bank of Scotland Group
                                PLC, 2.063%, due 12/29/49                                   560,981
         890,000      @@      Societe Generale, 1.688%,
                                due 11/29/49                                                744,183
       2,510,000      @@      Standard Chartered PLC,
                                1.315%, due 01/29/49                                      1,968,274
       1,850,000      @@      Standard Chartered PLC,
                                1.375%, due 07/29/49                                      1,451,016
       4,710,000      @@      Standard Chartered PLC,
                                1.800%, due 11/29/49                                      3,719,619
       4,240,000      @@      Standard Chartered PLC,
                                2.070%, due 12/29/49                                      3,339,000
         470,000       #      Wells Fargo Capital A,
                                7.730%, due 12/01/26                                        511,906
       1,620,000      @@      Westpac Banking Corp.,
                                1.338%, due 09/29/49                                      1,368,050
       5,028,000      #,L     Westpac Capital Trust IV,
                                5.256%, due 12/29/49                                      4,641,850
                                                                                   ----------------
                                                                                         80,515,196
                                                                                   ----------------
                              BEVERAGES: 0.7%
       4,358,000     #,@@     Cia Brasileira de Bebidas,
                                8.750%, due 09/15/13                                      4,619,480
         482,000      @@      Cia Brasileira de Bebidas,
                                10.500%, due 12/15/11                                       554,300
       3,762,000       #      Miller Brewing Co., 4.250%,
                                due 08/15/08                                              3,747,140
                                                                                   ----------------
                                                                                          8,920,920
                                                                                   ----------------
                              CHEMICALS: 0.1%
         901,000              Dow Chemical Co., 5.750%,
                                due 11/15/09                                                941,324
         874,000       #      Sociedad Quimica y Minera de
                                Chile SA, 7.700%,
                                due 09/15/06                                                935,667
                                                                                   ----------------
                                                                                          1,876,991
                                                                                   ----------------
                              DIVERSIFIED FINANCIAL SERVICES: 4.3%
       1,918,000       #      Arcel Finance Ltd., 6.361%,
                                due 05/01/12                                              1,906,693
       1,127,000       #      Arcel Finance Ltd., 7.048%,
                                due 09/01/11                                              1,121,365
       3,163,000       L      Boeing Capital Corp., 7.375%,
                                due 09/27/10                                              3,581,047
       4,840,000     #,@@     Brazilian Merchant Voucher
                                Receivables Ltd., 5.911%,
                                due 06/15/11                                              4,706,900
         444,000              CitiCorp Capital I, 7.933%,
                                due 02/15/27                                                485,866
         487,000              Citigroup Capital II, 7.750%,
                                due 12/01/36                                                524,987
</Table>

                 See Accompanying Notes to Financial Statements

                                       72
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              DIVERSIFIED FINANCIAL SERVICES (CONTINUED)
$      1,119,000       #      Corestates Capital Trust I,
                                8.000%, due 12/15/26                               $      1,225,916
         708,000       #      Farmers Exchange Capital,
                                7.050%, due 07/15/28                                        681,422
       4,087,000       #      Farmers Exchange Capital,
                                7.200%, due 07/15/48                                      3,962,420
       1,225,000      @@      Financiere CSFB NV, 1.250%,
                                due 03/29/49                                                981,502
       2,053,000       L      Ford Motor Credit Co, 7.000%,
                                due 10/01/13                                              2,075,930
       2,043,000       L      General Motors Acceptance
                                Corp, 6.875%, due 08/28/12                                2,081,474
       1,382,000              General Motors Acceptance
                                Corp, 8.000%, due 11/01/31                                1,419,957
       2,735,000              General Motors Acceptance
                                Corp., 7.750%, due 01/19/10                               2,972,398
          20,089       #      Hollinger Participation Trust,
                                12.125%, due 11/15/10                                        23,504
         600,000              JPM Capital Trust I, 7.540%,
                                due 01/15/27                                                637,218
       5,426,000     XX,#     Mangrove Bay Pass-Through
                                Trust, 6.102%, due 07/15/33                               5,370,763
       1,231,000      L,S     Merrill Lynch & Co., Inc., 6.150%,
                                due 01/26/06                                              1,297,542
       1,480,000       #      Mizuho JGB Investment LLC,
                                9.870%, due 12/29/49                                      1,675,560
         985,000      #,L     Mizuho Preferred Capital Co
                                LLC, 8.790%, due 12/29/49                                 1,083,500
       2,801,000     #,@@     PF Export Receivables Master
                                Trust, 3.748%, due 06/01/13                               2,671,720
       3,716,676     #,@@     PF Export Receivables Master
                                Trust, 6.436%, due 06/01/15                               3,667,375
       1,530,000      #,L     SB Treasury Co LLC, 9.400%,
                                due 12/29/49                                              1,728,900
       5,257,000       #      Tokai Preferred Capital Co. LLC,
                                9.980%, due 12/29/49                                      5,922,430
          50,000              Universal City Development
                                Partners, 11.750%,
                                due 04/01/10                                                 58,125
       1,340,000       #      Wachovia Capital Trust V,
                                7.965%, due 06/01/27                                      1,471,857
                                                                                   ----------------
                                                                                         53,336,371
                                                                                   ----------------
                              ELECTRIC: 4.6%
       2,405,000      #,L     AES Gener SA, 7.500%,
                                due 03/25/14                                              2,284,750
       2,291,484       #      Allegheny Energy Supply
                                Statutory Trust 2001,
                                10.250%, due 11/15/07                                     2,480,531
         241,216       #      Allegheny Energy Supply
                                Statutory Trust 2001,
                                13.000%, due 11/15/07                                       247,246
       1,700,000       L      Consumers Energy Co.,
                                4.250%, due 04/15/08                                      1,686,227
       2,287,000       L      Consumers Energy Co.,
                                4.800%, due 02/17/09                                      2,291,199
       3,047,000              DTE Energy Co., 2.324%,
                                due 06/01/07                                              3,045,742
       5,863,000     @@,L     Empresa Nacional de
                                Electricidad SA/Chile,
                                7.750%, due 07/15/08                                      6,261,784
       7,810,000              Enserch Capital I, 2.460%,
                                due 07/01/28                                              7,308,668
$      3,494,000              Enterprise Capital Trust II,
                                2.806%, due 06/30/28                               $      3,306,079
       2,330,000       L      FirstEnergy Corp., 6.450%,
                                due 11/15/11                                              2,419,174
       3,337,000       #      Monongahela Power Co.,
                                6.700%, due 06/15/14                                      3,385,530
       4,868,000              Ohio Power Co., 6.375%,
                                due 07/15/33                                              4,779,295
       9,040,000       #      PG&E Corp., 6.875%,
                                due 07/15/08                                              9,492,000
         624,237     #,L,S    Power Contract Financing LLC,
                                5.200%, due 02/01/06                                        628,317
       4,900,000      #,L     Power Contract Financing LLC,
                                6.256%, due 02/01/10                                      4,995,584
         747,660              PPL Montana LLC, 8.903%,
                                due 07/02/20                                                815,417
       1,273,000       #      Tenaska Virginia Partners LP,
                                6.119%, due 03/30/24                                      1,261,558
                                                                                   ----------------
                                                                                         56,689,101
                                                                                   ----------------
                              FOOD: 0.9%
       1,728,000              Kroger Co., 7.250%,
                                due 06/01/09                                              1,921,645
       3,042,000              Safeway, Inc., 4.800%,
                                due 07/16/07                                              3,111,650
       2,073,000       L      Supervalu, Inc., 7.875%,
                                due 08/01/09                                              2,343,906
       4,036,000              Tyson Foods, Inc., 7.250%,
                                due 10/01/06                                              4,349,266
                                                                                   ----------------
                                                                                         11,726,467
                                                                                   ----------------
                              GAS: 0.3%
       3,728,000       #      Williams Gas Pipelines Central,
                                Inc., 7.375%, due 11/15/06                                4,002,940
                                                                                   ----------------
                                                                                          4,002,940
                                                                                   ----------------
                              HOME BUILDERS: 0.0%
         117,000              Technical Olympic USA, Inc.,
                                9.000%, due 07/01/10                                        120,510
                                                                                   ----------------
                                                                                            120,510
                                                                                   ----------------
                              INSURANCE: 0.7%
       3,353,000       #      Farmers Insurance Exchange,
                                8.625%, due 05/01/24                                      3,765,027
       2,582,000       #      Monumental Global Funding II,
                                3.850%, due 03/03/08                                      2,578,251
       1,727,000       #      Zurich Capital Trust I, 8.376%,
                                due 06/01/37                                              1,913,134
                                                                                   ----------------
                                                                                          8,256,412
                                                                                   ----------------
                              LODGING: 0.1%
       1,494,000              Caesars Entertainment, Inc.,
                                9.375%, due 02/15/07                                      1,626,593
                                                                                   ----------------
                                                                                          1,626,593
                                                                                   ----------------
                              MEDIA: 0.1%
       1,218,000      L       Time Warner, Inc., 6.875%,
                                due 05/01/12                                              1,318,166
                                                                                   ----------------
                                                                                          1,318,166
                                                                                   ----------------
                              MINING: 0.5%
       1,350,000     #,@@     Corp Nacional del Cobre de
                                Chile - CODELCO, 6.375%,
                                due 11/30/12                                              1,431,595
</Table>

                 See Accompanying Notes to Financial Statements

                                       73
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              MINING (CONTINUED)
$        474,000       L      Vale Overseas Ltd., 8.250%,
                                due 01/17/34                                       $        414,750
       3,763,000       L      Vale Overseas Ltd., 8.625%,
                                due 03/08/07                                              4,045,225
                                                                                   ----------------
                                                                                          5,891,570
                                                                                   ----------------
                              MISCELLANEOUS MANUFACTURING: 0.4%
       6,078,000      #,L     Bombardier, Inc., 6.300%,
                                due 05/01/14                                              5,171,308
                                                                                   ----------------
                                                                                          5,171,308
                                                                                   ----------------
                              MULTI-NATIONAL: 0.6%
       4,113,000      @@      Corp. Andina de Fomento CAF,
                                5.200%, due 05/21/13                                      3,963,538
       3,588,000      @@      Corp. Andina de Fomento CAF,
                                6.875%, due 03/15/12                                      3,864,068
                                                                                   ----------------
                                                                                          7,827,606
                                                                                   ----------------
                              OIL AND GAS: 2.2%
       2,328,000              Amerada Hess Corp., 6.650%,
                                due 08/15/11                                              2,466,993
       3,271,000              Amerada Hess Corp., 7.875%,
                                due 10/01/29                                              3,543,756
       3,125,000     #,@@     Empresa Nacional de Petroleo
                                ENAP, 4.875%, due 03/15/14                                2,915,575
          50,000              Energy Partners Ltd., 8.750%,
                                due 08/01/10                                                 52,500
       7,101,000      @@      Husky Oil Co., 8.900%,
                                due 08/15/28                                              8,047,620
       6,943,000      #,L     Pemex Project Funding Master
                                Trust, 2.820%, due 06/15/10                               6,991,601
       1,416,000              Pemex Project Funding Master
                                Trust, 7.375%, due 12/15/14                               1,451,400
       1,947,000              Valero Energy Corp., 8.750%,
                                due 06/15/30                                              2,436,211
                                                                                   ----------------
                                                                                         27,905,656
                                                                                   ----------------
                              PACKAGING AND CONTAINERS: 0.4%
       1,357,000       #      Sealed Air Corp., 5.375%,
                                due 04/15/08                                              1,404,517
       3,796,000       #      Sealed Air Corp., 6.950%,
                                due 05/15/09                                              4,148,212
                                                                                   ----------------
                                                                                          5,552,729
                                                                                   ----------------
                              REAL ESTATE: 0.6%
       3,262,000              EOP Operating LP, 7.750%,
                                due 11/15/07                                              3,622,791
         548,000              Liberty Property LP, 6.375%,
                                due 08/15/12                                                576,381
       2,884,000              Liberty Property LP, 7.750%,
                                due 04/15/09                                              3,278,837
                                                                                   ----------------
                                                                                          7,478,009
                                                                                   ----------------
                              RETAIL: 0.0%
         115,000       L      Dollar General Corp., 8.625%,
                                due 06/15/10                                                128,369
                                                                                   ----------------
                                                                                            128,369
                                                                                   ----------------
                              SAVINGS AND LOANS: 0.9%
       2,843,000       L      Great Western Financial,
                                8.206%, due 02/01/27                                      3,095,970
       3,909,000              Sovereign Bancorp, Inc.,
                                10.500%, due 11/15/06                                     4,480,832
$      3,779,000       L      Washington Mutual, Inc.,
                                4.375%, due 01/15/08                               $      3,806,114
                                                                                   ----------------
                                                                                         11,382,916
                                                                                   ----------------
                              TELECOMMUNICATIONS: 1.5%
       1,720,000       #      Brasil Telecom SA, 9.375%,
                                due 02/18/14                                              1,677,000
       3,063,000       S      Cia de Telecomunicaciones
                                de Chile SA, 7.625%,
                                due 07/15/06                                              3,303,651
       4,543,000      L,S     Sprint Capital Corp., 4.780%,
                                due 08/17/06                                              4,633,238
       1,425,000       L      Sprint Capital Corp., 8.750%,
                                due 03/15/32                                              1,665,285
       2,695,000       L      Sprint Capital Corp., 6.875%,
                                due 11/15/28                                              2,598,026
       3,220,000              Verizon Florida, Inc., 6.125%,
                                due 01/15/13                                              3,315,270
       2,080,000              Verizon Virginia, Inc., 4.625%,
                                due 03/15/13                                              1,945,588
                                                                                   ----------------
                                                                                         19,138,058
                                                                                   ----------------
                              TRANSPORTATION: 0.2%
       1,910,000       #      MISC Capital Ltd., 5.000%,
                                due 07/01/09                                              1,915,079
                                                                                   ----------------
                                                                                          1,915,079
                                                                                   ----------------
                              Total Corporate Bonds
                                (Cost $327,320,764)                                     326,296,061
                                                                                   ----------------

COLLATERALIZED MORTGAGE OBLIGATIONS AND
  ASSET-BACKED SECURITIES: 28.2%

                              AGENCY COLLATERAL CMO: 0.3%
       4,145,247              Vendee Mortgage Trust,
                                5.840%, due 09/15/23                                      4,106,924
                                                                                   ----------------
                                                                                          4,106,924
                                                                                   ----------------
                              AUTOMOBILE ASSET BACKED SECURITIES: 1.1%
       9,200,000              Capital Auto Receivables Asset
                                Trust, 2.750%, due 04/16/07                               9,188,998
       4,320,000              Nissan Auto Receivables
                                Owner Trust, 2.610%,
                                due 07/15/08                                              4,274,525
                                                                                   ----------------
                                                                                         13,463,523
                                                                                   ----------------
                              COMMERCIAL MORTGAGE-BACKED
                                SECURITIES: 4.3%
       5,078,000              Bear Stearns Commercial
                                Mortgage Securities, 1.400%,
                                due 06/25/34                                              5,074,826
       3,372,000              Bear Stearns Commercial
                                Mortgage Securities, 4.170%,
                                due 01/12/41                                              3,340,553
       6,167,579              Chase Manhattan Bank-First
                                Union National Bank,
                                7.439%, due 08/15/31                                      6,950,158
       3,639,033              CS First Boston Mortgage
                                Securities Corp., 3.727%,
                                due 03/15/35                                              3,525,285
       9,380,000              JP Morgan Chase Commercial
                                Mortgage Securities Corp.,
                                6.244%, due 04/15/35                                     10,007,888
       5,220,000              LB-UBS Commercial Mortgage
                                Trust, 6.226%, due 03/15/26                               5,605,697
</Table>

                 See Accompanying Notes to Financial Statements

                                       74
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                As of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              COMMERCIAL MORTGAGE-BACKED
                                SECURITIES (CONTINUED)
$      4,500,000       L      LB-UBS Commercial Mortgage
                                Trust, 7.370%, due 08/15/26                        $      5,086,829
       9,380,000              Mortgage Capital Funding, Inc.,
                                6.663%, due 03/18/30                                     10,113,257
       4,336,658              Prudential Commercial
                                Mortgage Trust, 3.669%,
                                due 02/11/36                                              4,192,416
                                                                                   ----------------
                                                                                         53,896,909
                                                                                   ----------------
                              CREDIT CARD ASSET BACKED SECURITIES: 1.0%
       8,800,000              Citibank Credit Card Issuance
                                Trust, 5.650%, due 06/16/08                               9,228,022
       3,460,000              Fleet Credit Card Master Trust II,
                                2.400%, due 07/15/08                                      3,440,090
                                                                                   ----------------
                                                                                         12,668,112
                                                                                   ----------------
                              HOME EQUITY ASSET BACKED SECURITIES: 3.8%
       2,748,940              Argent Securities, Inc., 1.620%,
                                due 03/25/34                                              2,751,506
       2,377,792              Asset Backed Funding
                                Certificates, 1.580%,
                                due 11/25/33                                              2,378,619
       7,164,525              Bayview Financial Acquisition
                                Trust, 1.820%, due 12/28/34                               7,177,958
       3,766,167              Centex Home Equity, 1.580%,
                                due 01/25/34                                              3,769,209
         695,000              Equity One ABS, Inc., 2.976%,
                                due 09/25/33                                                695,914
       5,689,154              Merrill Lynch Mortgage
                                Investors, Inc., 1.660%,
                                due 07/25/34                                              5,705,962
       3,542,000              New Century Home Equity Loan
                                Trust, 1.570%, due 04/25/34                               3,542,000
       1,831,636              Residential Asset Mortgage
                                Products, Inc., 1.610%,
                                due 06/25/33                                              1,830,671
       2,373,000              Residential Asset Securities
                                Corp., 1.580%, due 02/25/34                               2,374,379
       7,347,025              Residential Asset Securities
                                Corp., 1.610%, due 12/25/33                               7,366,042
       2,602,000              Residential Funding Mortgage
                                Securities II, 3.450%,
                                due 01/25/16                                              2,608,860
       7,465,000              Saxon Asset Securities Trust,
                                3.960%, due 06/25/33                                      7,312,029
                                                                                   ----------------
                                                                                         47,513,149
                                                                                   ----------------
                              OTHER ASSET-BACKED SECURITIES: 0.7%
         856,489              Ameriquest Mortgage
                                Securities, Inc., 1.600%,
                                due 02/25/34                                                857,688
       2,069,714              Amortizing Residential
                                Collateral Trust, 1.550%,
                                due 05/25/32                                              2,069,552
       2,154,000              Chase Funding Mortgage Loan
                                Asset-Backed Certificates,
                                1.600%, due 07/25/33                                      2,157,214
       3,256,000              Residential Asset Mortgage
                                Products, Inc., 2.140%,
                                due 02/25/30                                              3,222,884
                                                                                   ----------------
                                                                                          8,307,338
                                                                                   ----------------
                              WHOLE LOAN COLLATERALIZED MORTGAGE: 14.4%
$      3,643,985              Bank of America Alternative
                                Loan Trust, 1.750%,
                                due 12/25/33                                       $      3,635,725
       1,195,797              Bank of America Alternative
                                Loan Trust, 5.500%,
                                due 02/25/33                                              1,218,073
       6,123,702              Bank of America Mortgage
                                Securities, 1.750%,
                                due 12/25/33                                              6,132,265
       2,182,982              Bank of America Mortgage
                                Securities, 4.413%,
                                due 03/25/33                                              2,186,248
       5,548,405              Bank of America Mortgage
                                Securities, 5.000%,
                                due 06/25/33                                              5,598,417
       3,297,076              Bear Stearns Asset Backed
                                Securities, Inc., 5.625%,
                                due 11/25/32                                              3,360,642
       4,892,072              CitiCorp. Mortgage Securities,
                                Inc., 1.800%, due 10/25/33                                4,893,801
       2,949,183              Countrywide Alternative Loan
                                Trust, 1.700%, due 07/25/18                               2,955,773
       7,810,000              CS First Boston Mortgage
                                Securities Corp., 4.187%,
                                due 10/25/33                                              7,865,858
      10,317,016              First Horizon Alternative
                                Mortgage Securities, 4.875%,
                                due 06/25/34                                             10,387,778
       6,523,574              GMAC Mortgage Corp. Loan
                                Trust, 5.250%, due 04/25/34                               6,613,254
       9,269,000              GMAC Mortgage Corp. Loan
                                Trust, 5.500%, due 01/25/34                               9,340,424
       6,928,715              GSR Mortgage Loan Trust,
                                6.500%, due 01/25/34                                      7,200,458
       5,225,482              MASTR Alternative Loans Trust,
                                6.500%, due 05/25/33                                      5,354,071
       4,058,008              MASTR Asset Securitization
                                Trust, 1.750%, due 11/25/33                               4,052,388
       2,169,461              MASTR Asset Securitization
                                Trust, 8.000%, due 06/25/33                               2,292,906
      11,905,434              MLCC Mortgage Investors, Inc.,
                                1.620%, due 01/25/29                                     11,921,268
       3,531,036              Prime Mortgage Trust, 1.700%,
                                due 02/25/34                                              3,531,231
       6,290,157              Residential Accredit Loans, Inc.,
                                1.750%, due 03/25/18                                      6,308,836
       1,765,002              Residential Funding Mtg Sec I,
                                1.600%, due 12/25/33                                      1,766,266
       2,342,860              Residential Funding Mtg Sec I,
                                1.750%, due 05/25/33                                      2,340,056
       9,221,609              Sequoia Mortgage Trust,
                                1.600%, due 01/20/34                                      9,201,012
       9,947,295              Structured Asset Mortgage
                                Investments, Inc., 1.580%,
                                due 07/19/34                                              9,936,019
       4,351,909              Structured Asset Securities
                                Corp., 5.500%, due 07/25/33                               4,309,427
      11,900,000              Structured Asset Securities
                                Corp., 6.000%, due 03/25/34                              12,186,039
       4,588,000              Thornburg Mortgage Securities
                                Trust, 1.610%, due 05/25/44                               4,588,000
       6,564,012              Thornburg Mortgage Securities
                                Trust, 1.650%, due 12/25/33                               6,565,561
</Table>

                 See Accompanying Notes to Financial Statements

                                       75
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              WHOLE LOAN COLLATERALIZED
                                MORTGAGE (CONTINUED)
$      6,871,013              Washington Mutual, 1.900%,
                                due 01/25/34                                       $      6,782,211
       3,195,040              Washington Mutual, 5.000%,
                                due 06/25/18                                              3,180,850
       1,223,786              Wells Fargo Mortgage Backed
                                Securities Trust, 1.800%,
                                due 02/25/34                                              1,223,543
       5,950,000              Wells Fargo Mortgage Backed
                                Securities Trust, 4.500%,
                                due 08/25/18                                              5,527,439
       9,021,964              Wells Fargo Mortgage Backed
                                Securities Trust, 5.000%,
                                due 12/25/33                                              8,867,989
                                                                                   ----------------
                                                                                        181,323,828
                                                                                   ----------------
                              WHOLE LOAN COLLATERALIZED PLANNED
                                AMORTIZATION CLASS: 2.3%
       7,146,204              GSR Mortgage Loan Trust,
                                1.700%, due 10/25/32                                      7,148,655
       3,330,649              MASTR Alternative Loans Trust,
                                1.700%, due 11/25/33                                      3,335,754
       6,697,182              MASTR Alternative Loans Trust,
                                8.500%, due 05/25/33                                      6,873,065
       7,610,000              Residential Funding Securities
                                Corp., 4.750%, due 02/25/33                               7,702,345
       2,270,522              Residential Funding Securities
                                Corp., 8.500%, due 05/25/33                               2,416,414
       1,479,592              Washington Mutual, 1.700%,
                                due 03/25/34                                              1,480,024
                                                                                   ----------------
                                                                                         28,956,257
                                                                                   ----------------
                              WL COLLATERALIZED SUPPORT CMO: 0.3%
       3,226,514              Bank of America Mortgage
                                Securities, 5.500%,
                                due 11/25/33                                              3,190,932
                                                                                   ----------------
                                                                                          3,190,932
                                                                                   ----------------
                              Total Collateralized Mortgage
                                Obligations and Asset-Backed
                                (Cost $355,626,761)                                     353,426,972
                                                                                   ----------------

U.S. GOVERNMENT AGENCY OBLIGATIONS: 34.6%

                              AGENCY COLLATERAL CMO: 2.3%
      20,687,932              1.890%, due 04/15/32                                       20,915,259
       7,571,434              6.000%, due 01/15/29                                        7,711,671
                                                                                   ----------------
                                                                                         28,626,930
                                                                                   ----------------
                              AGENCY COLLATERAL PAC CMO: 1.1%
       7,875,000              6.000%, due 01/15/28                                        8,196,280
       5,136,000              6.000%, due 01/15/29                                        5,248,610
         614,529              10.000%, due 02/25/19                                         694,461
                                                                                   ----------------
                                                                                         14,139,351
                                                                                   ----------------
                              FEDERAL HOME LOAN MORTGAGE
                                CORPORATION: 7.7%
      25,560,000              2.700%, due 03/16/07                                       25,143,193
      12,325,000              2.750%, due 02/09/07                                       12,160,202
       4,563,103              4.500%, due 04/01/14                                        4,478,054
       4,275,000              5.500%, due 07/15/34                                        4,256,297
       8,394,266              6.000%, due 01/15/29                                        8,476,788
      35,130,000              6.000%, due 07/15/33                                       35,876,513
       4,000,000              6.500%, due 07/15/34                                        4,168,752
$      1,198,518              7.500%, due 11/01/28                                 $      1,294,204
                                                                                   ----------------
                                                                                         95,854,003
                                                                                   ----------------
                              FEDERAL NATIONAL MORTGAGE
                                ASSOCIATION: 21.7%
         695,000              2.859%, due 12/26/29                                          690,930
      12,455,000       L      2.875%, due 05/19/08                                       12,001,302
      20,090,000              4.500%, due 07/01/17                                       19,631,707
       6,167,000              4.750%, due 12/25/42                                        6,183,866
      32,826,000              5.000%, due 07/01/18                                       32,867,034
      72,167,000              5.000%, due 07/15/34                                       69,708,849
       6,140,000       L      5.250%, due 08/01/12                                        6,145,514
          44,221              5.500%, due 11/01/16                                           45,397
         246,504              5.500%, due 12/01/16                                          253,063
          26,101              5.500%, due 04/01/17                                           26,780
          81,713              5.500%, due 02/01/18                                           83,837
          20,771              5.500%, due 06/01/18                                           21,303
         122,374              5.500%, due 10/01/18                                          125,555
       2,861,270              5.500%, due 07/15/19                                        2,926,541
       6,975,000              5.500%, due 08/15/19                                        7,107,957
      12,327,000              5.500%, due 07/15/34                                       12,269,211
         315,669              6.000%, due 06/01/16                                          329,487
          32,642              6.000%, due 08/01/16                                           34,071
          11,034              6.000%, due 08/01/16                                           11,517
         268,058              6.000%, due 10/01/16                                          279,792
         372,028              6.000%, due 10/01/16                                          388,313
         281,755              6.000%, due 01/01/17                                          294,089
         422,008              6.000%, due 01/01/17                                          440,299
         256,841              6.000%, due 02/01/17                                          267,974
          17,848              6.000%, due 02/01/17                                           18,622
           6,007              6.000%, due 02/01/17                                            6,268
         272,590              6.000%, due 04/01/17                                          284,405
         453,570              6.000%, due 04/01/17                                          473,229
         399,193              6.000%, due 04/01/17                                          416,495
         405,715              6.000%, due 04/01/17                                          423,300
         260,122              6.000%, due 05/01/17                                          271,397
         277,638              6.000%, due 05/01/17                                          289,672
         268,447              6.000%, due 05/01/17                                          280,082
         365,668              6.000%, due 05/01/17                                          381,517
         126,741              6.000%, due 06/01/17                                          132,234
         290,553              6.000%, due 06/01/17                                          303,147
         481,697              6.000%, due 07/01/17                                          502,575
         425,611              6.000%, due 07/01/17                                          444,058
         323,364              6.000%, due 08/01/17                                          337,380
         393,622              6.000%, due 08/01/17                                          410,683
         258,392              6.000%, due 08/01/17                                          269,591
         241,575              6.000%, due 08/01/17                                          252,230
         910,610              6.000%, due 09/01/17                                          950,078
       3,175,141              6.000%, due 09/01/17                                        3,312,761
          20,637              6.000%, due 10/01/17                                           21,532
       1,014,891              6.000%, due 11/01/17                                        1,059,318
          22,387              6.000%, due 02/01/18                                           23,357
         925,336              6.000%, due 04/01/18                                          965,547
         278,077              6.000%, due 09/01/18                                          290,145
         246,383              6.000%, due 11/01/18                                          257,075
         394,509              6.000%, due 12/01/18                                          411,778
       1,349,290              6.000%, due 07/01/29                                        1,384,709
       8,836,317              6.000%, due 07/25/29                                        8,966,094
       3,756,548              6.000%, due 07/25/29                                        3,812,933
       5,262,170              6.000%, due 04/25/31                                        5,332,946
      12,630,000              6.000%, due 07/15/34                                       12,894,447
       5,923,436              6.500%, due 08/01/29                                        6,182,936
         470,799              6.500%, due 01/01/32                                          491,123
         534,744              6.500%, due 09/01/32                                          557,364
</Table>

                 See Accompanying Notes to Financial Statements

                                       76
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
                              FEDERAL NATIONAL MORTGAGE
                                ASSOCIATION (CONTINUED)
$        861,785              6.500%, due 10/01/32                                 $        898,238
         372,045              6.500%, due 10/01/32                                          387,783
      15,090,000              6.500%, due 07/15/33                                       15,712,463
       5,560,000      L       6.625%, due 11/15/10                                        6,181,363
          49,300              7.000%, due 08/01/25                                           52,341
          51,907              7.000%, due 10/01/25                                           55,108
          15,141              7.000%, due 11/01/25                                           16,075
          47,092              7.000%, due 12/01/25                                           49,996
          43,480              7.000%, due 12/01/25                                           46,161
          80,983              7.000%, due 12/01/25                                           85,978
          69,849              7.000%, due 02/01/26                                           74,157
         148,508              7.000%, due 02/01/26                                          157,668
          49,923              7.000%, due 03/01/26                                           52,958
         133,592              7.000%, due 03/01/26                                          141,712
         100,241              7.000%, due 03/01/26                                          106,423
          47,753              7.000%, due 03/01/26                                           50,655
          67,868              7.000%, due 03/01/26                                           72,054
         404,580              7.000%, due 01/01/30                                          428,432
       5,011,746              7.000%, due 06/01/31                                        5,310,384
       7,545,000              7.000%, due 07/15/33                                        7,957,621
         270,179              7.500%, due 10/01/30                                          289,722
         178,613              7.500%, due 11/01/30                                          191,533
         336,115              7.500%, due 11/01/30                                          360,426
       3,255,173              7.500%, due 06/25/32                                        3,490,147
       4,154,408              7.500%, due 01/25/48                                        4,432,376
                                                                                   ----------------
                                                                                        271,147,190
                                                                                   ----------------
                              GOVERNMENT NATIONAL MORTGAGE
                                ASSOCIATION: 1.8%
         253,095              4.000%, due 12/20/29                                          256,357
         362,737              4.375%, due 04/20/28                                          363,780
       7,784,726              6.500%, due 10/15/31                                        8,147,824
         263,884              7.000%, due 04/15/26                                          281,481
         237,788              7.000%, due 04/15/26                                          253,645
         367,098              7.000%, due 04/15/26                                          391,579
         230,877              7.000%, due 04/15/26                                          246,273
         657,271              7.000%, due 05/15/32                                          698,640
          72,750              7.500%, due 04/15/22                                           78,912
          14,725              7.500%, due 05/15/22                                           15,972
           6,773              7.500%, due 06/15/22                                            7,347
           6,749              7.500%, due 06/15/22                                            7,321
           9,209              7.500%, due 08/15/22                                            9,989
           7,837              7.500%, due 06/15/24                                            8,486
           7,736              7.500%, due 06/15/24                                            8,377
          45,087              7.500%, due 01/15/26                                           48,721
           3,687              7.500%, due 07/15/26                                            3,984
          68,340              7.500%, due 03/15/29                                           73,789
         159,819              7.500%, due 04/15/29                                          172,562
         237,448              7.500%, due 08/15/29                                          256,380
           2,016              7.500%, due 08/15/29                                            2,176
          82,155              7.500%, due 09/15/29                                           88,706
          72,208              7.500%, due 10/15/29                                           77,965
         113,371              7.500%, due 12/15/29                                          122,409
          87,451              7.500%, due 01/15/30                                           94,389
           1,764              7.500%, due 02/15/30                                            1,904
         271,542              7.500%, due 02/15/30                                          293,085
         156,823              7.500%, due 05/15/30                                          169,265
          31,231              7.500%, due 06/15/30                                           33,709
          19,490              7.500%, due 06/15/30                                           21,037
           3,279              7.500%, due 07/15/30                                            3,539
          94,402              7.500%, due 07/15/30                                          101,891
           4,670              7.500%, due 07/15/30                                            5,040
          44,217              7.500%, due 08/15/30                                           47,725
$          2,294              7.500%, due 08/15/30                                 $          2,476
           2,593              7.500%, due 08/15/30                                            2,799
         141,409              7.500%, due 10/15/30                                          152,628
           2,895              7.500%, due 11/15/30                                            3,121
           2,389              7.500%, due 11/15/30                                            2,578
           3,913              7.500%, due 11/15/30                                            4,223
           2,489              7.500%, due 11/15/30                                            2,687
           4,561              7.500%, due 12/15/30                                            4,922
          40,108              7.500%, due 12/15/30                                           43,290
             471              7.500%, due 01/15/31                                              508
           3,008              7.500%, due 01/15/31                                            3,243
           2,138              7.500%, due 01/15/31                                            2,305
             645              7.500%, due 02/15/31                                              695
           2,226              7.500%, due 02/15/31                                            2,403
          45,288              7.500%, due 02/15/31                                           48,825
           2,774              7.500%, due 02/15/31                                            2,991
           5,562              7.500%, due 02/15/31                                            5,997
           4,866              7.500%, due 03/15/31                                            5,246
          62,031              7.500%, due 03/15/31                                           66,875
          51,690              7.500%, due 04/15/31                                           55,726
          14,375              7.500%, due 09/15/31                                           15,497
       1,582,404              7.500%, due 12/15/31                                        1,707,600
         233,611              7.500%, due 01/15/32                                          252,160
         153,280              7.500%, due 02/15/32                                          165,257
         200,387              7.500%, due 03/15/32                                          216,297
          44,870              7.500%, due 03/15/32                                           48,376
           8,860              7.500%, due 04/15/32                                            9,552
         103,915              7.500%, due 05/15/32                                          112,035
         204,027              7.500%, due 06/15/32                                          219,970
          38,524              7.500%, due 06/15/32                                           41,534
         110,505              7.500%, due 07/15/32                                          119,140
         499,558              7.500%, due 08/15/32                                          538,594
       1,740,221              7.500%, due 09/15/32                                        1,876,206
       4,242,980              8.000%, due 12/15/17                                        4,674,383
                                                                                   ----------------
                                                                                         22,804,398
                                                                                   ----------------
                              Total U.S. Government
                                Agency Obligations
                                (Cost $431,319,567)                                     432,571,872
                                                                                   ----------------

U.S. TREASURY OBLIGATIONS: 14.3%

                              U.S. TREASURY BONDS: 11.3%
      24,123,000     L,S      4.000%, due 02/15/14                                       22,997,903
      26,265,000     L,S      4.750%, due 05/15/14                                       26,547,165
      13,879,000     L,S      5.290%, due 05/15/16                                        7,527,748
      22,285,000     L,S      5.375%, due 02/15/31                                       22,482,623
       6,855,000     L,S      5.500%, due 08/15/28                                        6,946,850
      20,180,000     L,S      6.250%, due 08/15/23                                       22,352,518
      11,955,000     L,S      10.375%, due 11/15/12                                      14,601,921
      12,394,000     L,S      13.250%, due 05/15/14                                      17,555,915
                                                                                   ----------------
                                                                                        141,012,643
                                                                                   ----------------
                              U.S. TREASURY NOTES: 3.0%
       2,000,000     L,S      1.625%, due 01/31/05                                        1,999,454
       9,378,000     L,S      2.500%, due 05/31/06                                        9,349,435
      16,489,000     L,S      3.125%, due 05/15/07                                       16,494,161
      10,028,000     L,S      4.000%, due 06/15/09                                       10,116,928
                                                                                   ----------------
                                                                                         37,959,978
                                                                                   ----------------
                              Total U.S. Treasury Obligations
                                (Cost $180,635,764)                                     178,972,621
                                                                                   ----------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       77
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                                   
OTHER BONDS: 1.9%

                              SOVEREIGN: 1.9%
$      1,182,118      @@      Brazilian Government Intl.
                                Bond, 2.188%, due 04/15/12                                  995,472
       1,474,000      @@      Brazilian Government Intl.
                                Bond, 10.000%, due 08/07/11                               1,437,150
       2,615,000      @@      Colombia Government Intl.
                                Bond, 10.000%, due 01/23/12                               2,719,600
       2,322,000      @@      Dominican Republic Intl. Bond,
                                9.040%, due 01/23/13                                      1,439,640
       1,096,000      @@      Ecuador Government Intl. Bond,
                                7.000%, due 08/15/30                                        776,790
         260,000      @@      Panama Government
                                Intl. Bond, 9.375%,
                                due 07/23/12                                                285,350
         722,000      @@      Panama Government Intl. Bond,
                                9.375%, due 01/16/23                                        740,050
       2,423,000      @@      Peru Government Intl. Bond,
                                4.500%, due 03/07/17                                      1,967,844
         658,000     @@,L     Philippine Government Intl.
                                Bond, 9.875%, due 01/15/19                                  658,000
       5,260,000      @@      Russia Government Intl. Bond,
                                5.000%, due 03/31/30                                      4,815,529
       2,244,000      @@      Turkey Government Intl. Bond,
                                12.375%, due 06/15/09                                     2,577,795
       1,107,000    #,@@,XX   Ukraine Government Intl.
                                Bond, 7.650%, due 06/11/13                                1,059,953
       1,918,644      @@      Uruguay Government Intl. Bond,
                                10.500%, due 10/20/06                                     2,110,355
       1,953,000     @@,L     Venezuela Government Intl.
                                Bond, 10.750%, due 09/19/13                               1,928,588
                                                                                   ----------------
                              Total Other Bonds
                                (Cost $24,253,417)                                       23,512,116
                                                                                   ----------------

<Caption>
SHARES                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                                
COMMON STOCK: 1.1%

                              REAL ESTATE INVESTMENT TRUSTS: 1.1%
       2,546,000       #      iStar Financial, Inc., 5.700%,
                                due 03/01/14                                              2,402,500
       4,766,000       #      iStar Financial, Inc., 5.125%,
                                due 04/01/11                                              4,556,506
       2,478,000              Simon Property Group LP,
                                4.875%, due 03/18/10                                      2,455,805
       4,564,000       L      Simon Property Group LP,
                                6.375%, due 11/15/07                                      4,888,878
                                                                                   ----------------
                                                                                         14,303,689
                                                                                   ----------------
                              Total Common Stock
                                (Cost $14,255,526)                                       14,303,689
                                                                                   ----------------

PREFERRED STOCK: 0.5%

                              BANKS: 0.5%
             620     #,XX     DG Funding Trust                                            6,665,000
                              Total Preferred Stock                                ----------------
                                (Cost $6,741,324)                                         6,665,000
                                                                                   ----------------

WARRANTS: 0.0%

                              SOVEREIGN: 0.0%
             750      XX      Central Bank of Nigeria                                            --
                                                                                   ----------------
                              Total Warrants (Cost $630)                                         --
                                                                                   ----------------
                              Total Long-Term Investments
                                (Cost $1,340,153,753)                                 1,335,748,331
                                                                                   ----------------

<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                          
SHORT-TERM INVESTMENTS: 30.1%
                              COMMERCIAL PAPER: 6.6%
$      3,000,000       S      Concord Minutemen Cap.,
                                1.160%, due 07/07/05                               $      2,999,955
                                                                                   ----------------
       8,300,000       S      DaimlerChrystler Holdings Corp.,
                                1.450%, due 07/14/04                                      8,295,320
       4,000,000       S      Ford Motor Credit Co., 5.280%,
                                due 07/19/04                                              3,997,023
       5,500,000       S      Ford Motor Credit Corp., 1.350%,
                                due 07/06/04                                              5,498,763
      11,000,000       S      General Motors Corp., 1.270%,
                                due 07/01/04                                             10,999,611
       3,600,000       S      Hertz Corp., 5.300%, due 07/08/04                           3,598,782
       6,000,000       S      Jupiter Securities Corp., 1.170%,
                                due 07/09/04                                              5,998,110
       7,400,000       S      Kraft Foods, 1.180%, due 07/01/04                           7,399,758
       5,000,000       S      Kraft Foods, 1.270%, due 07/08/04                           4,998,589
       6,000,000       S      Royal Bank of Scotland, 1.400%,
                                due 10/21/04                                              5,996,700
      10,000,000       S      St. Germain Holdings Ltd., 1.230%,
                                due 07/06/04                                              9,997,950
       2,000,000       S      St. Germain Holdings Ltd., 1.230%,
                                due 07/13/04                                              1,999,112
      10,000,000       S      Thunder Bay Funding Corp., 1.190%,
                                due 07/02/04                                              9,999,339
                                                                                   ----------------
                              Total Commercial Paper
                                (Cost $81,784,886)                                       81,779,012
                                                                                   ----------------
                              REPURCHASE AGREEMENT: 3.9%
      49,253,000       S      Goldman Sachs Repurchase Agreement dated,
                                1.500%, due 07/01/04, $49,255,052 to be
                                received upon repurchase (Collateralized
                                by $49,460,000 Federal National Mortgage
                                Association, 5.250%, Market Value plus
                                accrued interest $50,240,932 due
                                08/01/12), 1.500%, due 07/01/04                          49,253,000
                                                                                   ----------------
                              Total Repurchase Agreement
                                (Cost $49,253,000)                                       49,253,000
                                                                                   ----------------
                              SECURITIES LENDING COLLATERAL(cc): 19.6%
       2,001,292              Allstate Financial, 1.400%,
                                due 11/15/04                                              2,001,292
       4,004,099              Nationwide Global Funding,
                                1.500%, due 11/15/04                                      4,004,099
     240,138,948              The Bank of New York Institutional
                                Cash Reserve Fund, 1.250%                               240,138,948
                                                                                   ----------------
                              Total Securities Lending Collateral
                                (Cost $246,114,339)                                     246,144,339
                                                                                   ----------------
                              Total Short-Term Investments
                                (Cost $377,152,226)                                     377,176,351
                                                                                   ----------------
                              TOTAL INVESTMENTS IN
                                SECURITIES (COST $1,717,305,978)*         136.8%   $  1,712,894,682
                              OTHER ASSETS AND
                                LIABILITIES-NET                           (36.8)       (461,035,941)
                                                                          -----    ----------------
                              NET ASSETS                                  100.0%   $  1,251,858,741
                                                                          =====    ================
</Table>

                 See Accompanying Notes to Financial Statements

                                       78
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP BOND PORTFOLIO                as of June 30, 2004 (Unaudited) (continued)

#    Securities with purchases pursuant to Rule 144A, under the Securities Act
     of 1933 and may not be resold subject to that rule except to qualified
     institutional buyers. These securities have been determined to be liquid
     under the guidelines established by the Funds' Board of Directors/Trustees.
L    Loaned security, a portion or all of the security is on loan at June 30,
     2004.
@@   Foreign issuer
XX   Value of securities obtained from one or more dealers making markets in the
     securities in accordance with the Fund's valuation procedures.
S    Segregated securities for futures, when-issued or delayed delivery
     securities held at June 30, 2004.
##   Restricted securities
(cc) Securities purchased with cash collateral for securities loaned.

*    Cost for federal income tax purposes is $1,717,723,028. Net unrealized
     depreciation consists of:

<Table>
                                             
              Gross Unrealized Appreciation     $   10,264,474
              Gross Unrealized Depreciation        (15,092,820)
                                                --------------
              Net Unrealized Depreciation       $   (4,828,346)
                                                ==============
</Table>

Information concerning open futures contracts at June 30, 2004 is shown below:

<Table>
<Caption>
                    NO. OF        NOTIONAL       EXPIRATION   UNREALIZED
SHORT CONTRACTS    CONTRACTS    MARKET VALUE        DATE      GAIN/(LOSS)
- ---------------    ---------    ------------        ----      -----------
                                                  
 U.S. 2 Year
   Treasury Note      231      $ (48,636,329)      Sep-04     $   (54,267)
 U.S. 5 Year
   Treasury Note      400        (43,475,000)      Sep-04        (327,000)
                               -------------                  -----------
                               $ (92,111,329)                 $  (381,267)
                               =============                  ===========
LONG CONTRACTS
U.S. Long Bond        250      $  26,593,750       Sep-04     $   555,391
                               =============                  ===========
</Table>

                 See Accompanying Notes to Financial Statements

                                       79
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP MONEY MARKET PORTFOLIO(1)                 as of June 30, 2004 (Unaudited)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                             
CORPORATE NOTES: 26.2%
$     11,400,000              ABN Amro Bank NV/Chicago,
                                1.189%, due 03/18/05                               $     11,398,378
      12,900,000       #      American Honda Finance,
                                1.491%, due 09/16/04                                     12,900,039
       9,500,000       #      Bank of New York Co., Inc.,
                                1.340%, due 07/28/05                                      9,500,000
      18,100,000              Bank One Delaware NA,
                                1.400%, due 08/06/04                                     18,102,394
       9,500,000       #      Concord Minutemen Cap,
                                1.160%, due 07/07/05                                      9,499,858
       9,500,000              First Union, 1.891%,
                                due 03/31/05                                              9,526,980
       3,750,000              Fleet National Bank, 1.280%,
                                due 11/22/04                                              3,750,934
      11,500,000              Fleet National Bank, 1.800%,
                                due 09/21/04                                             11,501,633
      16,000,000       L      General Electric Capital Corp.,
                                1.250%, due 07/08/05                                     16,020,000
      16,007,000       L      General Electric Capital Corp.,
                                1.645%, due 03/15/05                                     16,027,008
       7,800,000              HBOS Treasury Services PLC,
                                1.100%, due 08/01/05                                      7,804,282
      14,000,000       #      HBOS Treasury Services PLC,
                                1.315%, due 08/23/04                                     14,002,144
      19,500,000       #      HBOS Treasury Services PLC,
                                1.579%, due 07/22/05                                     19,500,585
       5,700,000              HSBC Bank USA, 1.555%,
                                due 04/22/05                                              5,672,583
      23,900,000              KeyBank National Association,
                                1.199%, due 08/03/04                                     23,898,679
       3,800,000              PNC Bank NA, 1.460%,
                                due 05/18/05                                              3,804,750
      11,500,000              Royal Bank of Canada/
                                New York, 1.270%,
                                due 03/30/05                                             11,498,656
       9,900,000              Toyota Motor Credit Corp.,
                                1.170%, due 02/07/05                                      9,900,000
       9,600,000              Toyota Motor Credit Corp.,
                                4.100%, due 09/08/04                                      9,636,000
       9,800,000              Wachovia Bank NA/Charlotte,
                                1.449%, due 07/30/04                                      9,800,000
      31,200,000              Wal-Mart Stores, 1.238%,
                                due 02/22/05                                             31,200,000
      14,100,000              Washington Mutual Bank,
                                1.160%, due 07/29/04                                     14,099,182
      10,800,000              Wells Fargo/Old, 1.134%,
                                due 08/02/05                                             10,786,500
       7,800,000              Westpac Bank, 1.408%,
                                due 07/11/05                                              7,799,072
                                                                                   ----------------
                              Total Corporate Notes
                                (Cost $297,692,655)                                     297,629,657
                                                                                   ----------------

COMMERCIAL PAPER: 28.7%
      11,364,000       #      Barton Capital Corp., 1.050%,
                                due 07/01/04                                             11,363,669
      11,600,000              Blue Ridge Asset Funding,
                                1.070%, due 07/02/04                                     11,599,310
      10,000,000       #      Concord Minutemen Cap,
                                1.210%, due 07/11/05                                      9,999,730
       9,000,000       #      Concord Minutemen Cap,
                                1.210%, due 07/12/05                                      8,999,640
      26,000,000       #      Concord Minutemen Cap,
                                1.270%, due 07/15/05                                     25,998,804
$     11,900,000              Crown Point Capital Co.,
                                1.600%, due 10/06/04                               $     11,848,354
      11,500,000              Edison Asset Securitization,
                                1.050%, due 07/07/04                                     11,497,704
      11,500,000              Galaxy Funding 1.040%,
                                due 07/08/04                                             11,497,345
      10,300,000              Goldman Sachs Group, 1.180%,
                                due 07/12/04                                             10,300,036
      12,300,000              Goldman Sachs Group, 1.280%,
                                due 10/27/04                                             12,284,625
      11,600,000              Household Financial, 1.100%,
                                due 07/01/04                                             11,599,646
      11,600,000              HSBC USA, Inc., 1.180%,
                                due 08/10/04                                             11,584,484
      22,800,000              Jupiter Securities Corp., 1.160%,
                                due 07/09/04                                             22,793,388
      11,500,000              Lasalle Bank, 1.160%,
                                due 12/17/04                                             11,461,705
      12,000,000              Lasalle Bank Note, 1.210%,
                                due 11/05/04                                             11,985,000
      31,400,000              Money Market Trust Series A,
                                1.645%, due 07/08/05                                     31,400,000
      13,500,000              Royal Bank of Scotland,
                                1.400%, due 10/21/04                                     13,492,575
      20,000,000       #      St. Germain Holdings, 1.500%,
                                due 07/01/04                                             19,999,167
      19,588,000       #      St. Germain Holdings, 1.170%,
                                due 07/08/04                                             19,582,911
      11,500,000       #      St. Germain Holdings, 1.230%,
                                due 07/13/04                                             11,494,892
      11,300,000       #      Tulip Funding Corp., 1.210%,
                                due 07/12/04                                             11,295,442
      24,600,000       #      Verizon Global Funding,
                                1.630%, due 07/13/05                                     24,599,016
                                                                                   ----------------
                              Total Commercial Paper
                                (Cost $326,775,368)                                     326,677,443
                                                                                   ----------------

U.S. GOVERNMENT AGENCY OBLIGATIONS: 11.3%

                              FEDERAL HOME LOAN BANK: 7.0%
      11,600,000              1.240%, due 03/01/05                                       11,600,000
      12,100,000              1.400%, due 02/25/05                                       12,065,999
      11,700,000              1.425%, due 04/04/05                                       11,653,727
       7,900,000              1.470%, due 02/28/05                                        7,880,613
      12,700,000              1.500%, due 12/07/04                                       12,700,000
       7,900,000              1.500%, due 03/01/05                                        7,881,767
       7,800,000       L      1.510%, due 12/08/04                                        7,800,000
       7,200,000              1.600%, due 05/16/05                                        7,164,000
                                                                                   ----------------
                                                                                         78,746,106
                                                                                   ----------------
                              FEDERAL HOME LOAN MORTGAGE
                                CORPORATION: 1.0%
      11,900,000              1.219%, due 02/14/05                                       11,900,000
                                                                                   ----------------
                                                                                         11,900,000
                                                                                   ----------------
                              FEDERAL NATIONAL MORTGAGE
                                ASSOCIATION: 3.3%
      13,300,000       L      1.400%, due 02/25/05                                       13,262,627
      11,500,000              1.550%, due 05/04/05                                       11,450,389
       5,400,000              1.610%, due 05/13/05                                        5,379,750
       8,000,000              1.630%, due 01/03/05                                        7,990,000
                                                                                   ----------------
                                                                                         38,082,766
                                                                                   ----------------
                              Total U.S. Government
                                Agency Obligations
                                (Cost $129,000,000)                                     128,728,872
                                                                                   ----------------
</Table>

                 See Accompanying Notes to Financial Statements

                                       80
<Page>

                                                        PORTFOLIO OF INVESTMENTS
ING VP MONEY MARKET PORTFOLIO(1)     as of June 30, 2004 (Unaudited) (continued)

<Table>
<Caption>
PRINCIPAL
AMOUNT                                                                                  VALUE
- ---------------------------------------------------------------------------------------------------
                                                                          
CERTIFICATES OF DEPOSIT: 4.1%
$     11,700,000              Dexia Bank, 1.508%,
                                due 12/07/04                                       $     11,685,609
      11,700,000              UBS AG Stanford, 1.195%,
                                due 12/06/04                                             11,670,282
      11,000,000              Washington Mutual Bank,
                                1.120%, due 07/14/04                                     10,999,957
      12,200,000              Washington Mutual Bank,
                                1.300%, due 12/27/04                                     12,171,940
                                                                                   ----------------
                              Total Certificates Of Deposit
                                (Cost $46,600,595)                                       46,527,788
                                                                                   ----------------

COLLATERALIZED MORTGAGE OBLIGATIONS: 5.4%
      11,000,000     #,XX     Blue Heron Funding Ltd.,
                                1.310%, due 05/18/05                                     10,999,450
      11,500,000      XX      Blue Ridge Asset Funding,
                                1.310%, due 03/18/05                                     11,499,425
      11,600,000      XX      Blue Ridge Asset Funding,
                                1.330%, due 02/23/05                                     11,599,420
      13,900,000    #,I,XX    Newcastle CDO I Ltd.,
                                1.321%, due 09/24/38                                     13,900,000
      13,700,000    #,I,XX    Putnam Structured
                                Product CDO, 1.259%,
                                due 10/15/38                                             13,700,000
                                                                                   ----------------
                              Total Collateralized Mortgage
                                Obligations
                                (Cost $61,700,000)                                       61,698,295
                                                                                   ----------------

INVESTMENT COMPANY: 1.2%
      13,500,000    #,I,XX    Money Market Trust LLY,
                                1.175%, due 06/03/05                                     13,499,960
                                                                                   ----------------
                              Total Investment Company
                                (Cost $13,500,000)                                       13,499,960
                                                                                   ----------------

REPURCHASE AGREEMENT: 23.0%
     261,232,000   Goldman Sachs Repurchase Agreement dated 06/30/04,
                     1.500% due 07/01/04, $261,242,885 to be received upon
                     repurchase (Collateralized by $265,947,000 various
                     U.S. Government Agency Obligations, 2.500%-7.125%,
                     Market Value plus accrued interest $266,457,599,
                     1.500%, due 07/01/04                                               261,232,000
                                                                                   ----------------
                   Total Repurchase Agreement
                     (Cost $261,232,000)                                                261,232,000
                                                                                   ----------------

SECURITIES LENDING COLLATERAL(cc): 2.7%
      23,715,619   The Bank of New York Institutional
                     Cash Reserve Fund, 1.250%                                           23,715,619
                                                                                   ----------------
                   Total Securities Lending Collateral
                     (Cost $23,715,619)                                                  23,715,619
                                                                                   ----------------
                   TOTAL INVESTMENTS IN SECURITIES (COST
                     $1,160,216,237)*                                     102.0%   $  1,159,709,634
                   OTHER ASSETS AND
                     LIABILITIES-NET                                       (2.0)        (22,687,881)
                                                                          -----    ----------------
                   NET ASSETS                                             100.0%   $  1,137,021,753
                                                                          =====    ================
</Table>

(1)  All securities with a maturity date greater than one year have either a
     variable rate, a demand feature, are prerefunded, or an optional or
     mandatory put resulting in an effective maturity of one year or less. Rate
     shown reflects current rate.
#    Securities with purchases pursuant to Rule 144A, under the Securities Act
     of 1933 and may not be resold subject to that rule except to qualified
     institutional buyers. These securities have been determined to be liquid
     under the guidelines established by the Funds' Board of Directors/Trustees.
I    Illiquid security
L    Loaned security, a portion or all of the security is on loan at June 30,
     2004.
X    Fair value determined by ING Funds Valuation Committee appointed by the
     Funds' Board of Directors/Trustees.
XX   Value of securities obtained from one or more dealers making markets in the
     securities in accordance with the Fund's valuation procedures.
(cc) Securities purchased with cash collateral for securities loaned.
*    Cost for federal income tax purposes is the same as for financial statement
     purposes. Net unrealized depreciation consists of:

<Table>
                                             
              Gross Unrealized Appreciation     $       25,408
              Gross Unrealized Depreciation           (532,011)
                                                --------------
              Net Unrealized Depreciation       $     (506,603)
                                                ==============
</Table>

<Table>
<Caption>
                                                 PERCENTAGE OF
INDUSTRY                                          NET ASSETS
- --------------------------------------------------------------
                                                     
Consumer Banks - Central U.S.                            2.6%
Consumer Banks - Eastern U.S.                            2.4
Consumer Banks - Southern U.S.                           4.2
Diversified Financial Services                           3.8
Fiduciary Banks                                          0.8
Finance - Auto Loans                                     2.9
Finance - Consumer Loans                                 1.4
Finance - Investment Banker/Broker                       2.0
Finance - Other Services                                 2.0
Money Center Banks                                       8.4
Other ABS                                                6.2
S&L/Thrifts - Western U.S.                               3.3
Sovereign Agency                                        12.7
Special Purpose Entity                                  20.0
Super-Regional Banks - U.S.                              2.0
Telecom Services                                         2.2
Repurchase Agreement                                    23.0
Securities Lending Collateral                            2.7
Other Assets and Liabilities, Net                       (2.6)
                                                       -----
NET ASSETS                                             100.0%
                                                       =====
</Table>

                 See Accompanying Notes to Financial Statements

                                       81
<Page>

                  DIRECTOR AND OFFICER INFORMATION (Unaudited)

The business and affairs of the Funds are managed under the direction of the
Fund's Board of Directors. A director who is not an interested person of the
Funds, as defined in the 1940 Act, is an independent director ("Non-Interested
Director"). The Directors of the Funds are listed below. The Statement of
Additional Information includes additional information about directors of the
Registrant and is available, without charge, upon request at 1-800-992-0180.

<Table>
<Caption>
                                             TERM OF                                      NUMBER OF
                                            OFFICE AND             PRINCIPAL             PORTFOLIOS IN            OTHER
                               POSITION(S)   LENGTH OF           OCCUPATION(S)           FUND COMPLEX         DIRECTORSHIPS
       NAME, ADDRESS            HELD WITH      TIME               DURING THE               OVERSEEN              HELD BY
          AND AGE              THE COMPANY   SERVED(1)          PAST FIVE YEARS           BY DIRECTOR            DIRECTOR
          -------              -----------   ---------          ---------------           -----------            --------
                                                                                         
NON-INTERESTED DIRECTORS:

Albert E. DePrince, Jr.         Director    June 1998 -   Director, Business and              53        Director, International
7337 E. Doubletree Ranch Rd.                present       Economic Research Center                      Atlantic Economic Society
Scottsdale, Arizona 85258                                 (August 1999 - present) and                   (October 2002 - Present);
Born: 1941                                                Professor of Economics and                    Academy of Economics and
                                                          Finance, Middle Tennessee                     Finance (February 2001 -
                                                          State University (1991 to                     Present).
                                                          present).

Maria T. Fighetti               Director    April         Retired. Formerly, Attorney,        53        None
7337 E. Doubletree Ranch Rd.                1994 -        New York City Department of
Scottsdale, Arizona 85258                   present       Mental Health (June 1973
Born: 1943                                                - October 2002) and Associate
                                                          Commissioner (1995 - 2002).

Sidney Koch                     Director    April         Financial Adviser,                  53        Director, Northwest
7337 E. Doubletree Ranch Rd.                1994 -        Self-Employed (January 1993 -                 Center for the Arts,
Scottsdale, Arizona 85258                   present       present).                                     Torrington, CT.
Born: 1935

Corine T. Norgaard              Director    June 1991 -   Retired. Formerly, Dean,            53        Director/Trustee, Mass
7337 E. Doubletree Ranch Rd.                present       Barney School of Business,                    Mutual Corporate and
Scottsdale, Arizona 85258                                 University of Hartford                        Participation Investors
Born: 1937                                                (August 1996 - June 2004).                    (April 1997 - Present)
                                                                                                        Director, Advest Trust
                                                                                                        Company (1998 - Present);
                                                                                                        Director, Connecticut
                                                                                                        Health Foundation (2002 -
                                                                                                        Present).

Edward T. O'Dell                Director    June 2002 -   Retired. Formerly,                  53        None
7337 E. Doubletree Ranch Rd.                present       Partner/Chairman of Financial
Scottsdale, Arizona 85258                                 Service Group, Goodwin Procter
Born: 1935                                                LLP (June 1966 - September
                                                          2000);

Joseph E. Obermeyer(2)          Director    January       President, Obermeyer &              53        None
7337 E. Doubletree Ranch Rd.                2003 -        Associates, Inc. (Consulting
Scottsdale, Arizona 85258                   present       firm) (Novemeber 1999 -
Born: 1957                                                present) and Senior Manager,
                                                          Arthur Andersen LLP (1995 -
                                                          October 1999).
</Table>

                                       82
<Page>

            DIRECTOR AND OFFICER INFORMATION (Unaudited) (continued)

<Table>
<Caption>
                                             TERM OF                                      NUMBER OF
                                            OFFICE AND             PRINCIPAL             PORTFOLIOS IN            OTHER
                               POSITION(S)   LENGTH OF           OCCUPATION(S)           FUND COMPLEX         DIRECTORSHIPS
       NAME, ADDRESS            HELD WITH      TIME               DURING THE               OVERSEEN              HELD BY
          AND AGE              THE COMPANY   SERVED(1)          PAST FIVE YEARS           BY DIRECTOR            DIRECTOR
          -------              -----------   ---------          ---------------           -----------            --------
                                                                                         
DIRECTORS WHO ARE "INTERESTED PERSONS"

J. Scott Fox(3)                 Director    December      Vice Chairman and Chief             53        Director of IPC Financial
Aeltus Investment                           1997 -        Operating Officer, ING                        Network, Inc. (January
Management, Inc.                            present       Investment Management                         2001 - present);
10 State House Square                                     (September 2002 - present);                   Director, Metro Hartford
Hartford, Connecticut                                     President and Chief Executive                 Chamber of Commmerce and
Born: 1955                                                Officer (April 2001 -                         The Greater Hartford Arts
                                                          present), Managing Director                   Council.
                                                          and Chief Operating Officer
                                                          (April 1994 - April 2001),
                                                          Aeltus Investment Management,
                                                          Inc.

Thomas J. McInerney(4)          Director    March         Chief Executive Officer, ING       171        Director, Equitable Life
7337 E. Doubletree Ranch Rd.                2002 -        U.S. Financial Services                       Insurance Co., Golden
Scottsdale, Arizona 85258                   present       (September 2001 - present);                   American Life Insurance
Born: 1956                                                Member, ING Americas                          Co., Life Insurance
                                                          Executive Committee (2001 -                   Company of Georgia,
                                                          present); ING Aeltus Holding                  Midwestern United Life
                                                          Company, Inc. (2000 -                         Insurance Co., ReliaStar
                                                          present), ING Retail Holding                  Life Insurance Co.,
                                                          Company (1998 - present), and                 Security Life of Denver,
                                                          ING Retirement Holdings, Inc.                 Security Connecticut Life
                                                          (1997 - present). Formerly,                   Insurance Co., Southland
                                                          President, ING Life Insurance                 Life Insurance Co., USG
                                                          Annuity Company (September                    Annuity and Life Company,
                                                          1997 - November 2002);                        and United Life and
                                                          President, Chief Executive                    Annuity Insurance Co.,
                                                          Officer and Director of                       Inc. (March 2001 -
                                                          Northern Life Insurance                       Present); Member of the
                                                          Company (March 2001 - October                 Board, Bushnell
                                                          2002); General Manager and                    Performing Arts Center;
                                                          Chief Executive Officer, ING                  St. Francis Hospital;
                                                          Worksite Division (December                   National Conference for
                                                          2000 - October 2001),                         Community Justice; and
                                                          President, ING-SCI, Inc.                      Metro Atlanta Chamber of
                                                          (August 1997 - December                       Commerce.
                                                          2000); President, Aetna
                                                          Financial Services (August
                                                          1997 - December 2000).
</Table>

- ----------------
(1)  Directors serve until their successors are duly elected and qualified,
     subject to the Board's retirement policy.
(2)  Mr. Obermeyer was elected to the Board on January 1, 2003.
(3)  Mr. Fox is an "interested person," as defined under the 1940 Act, because
     of his relationship with ING Aeltus, an affiliate of ING Investments.
(4)  Mr. McInerney is an "interested person," as defined under the 1940 Act,
     because of his affiliation with ING Groep N.V., the parent corporation of
     the Investment Manager, ING Investments, LLC and the Distributor, ING Funds
     Distributor, LLC.

                                       83
<Page>

            DIRECTOR AND OFFICER INFORMATION (Unaudited) (continued)

<Table>
<Caption>
                                                                                                    PRINCIPAL
                                                               TERM OF OFFICE                      OCCUPATION(S)
       NAME, ADDRESS                 POSITION(S)               AND LENGTH OF                        DURING THE
          AND AGE               HELD WITH THE COMPANY          TIME SERVED(1)                     PAST FIVE YEARS
          -------               ---------------------          --------------                     ---------------
                                                                             
James M. Hennessy              President, Chief           March 2002 - present        President and Chief Executive
7337 E. Doubletree Ranch Rd.   Executive Officer and                                  Officer, ING Investments, LLC
Scottsdale, Arizona 85258      Chief Operating                                        (December 2001 - Present).
Born: 1949                     Officer                                                Formerly, Senior Executive Vice
                                                                                      President and Chief Operating
                                                                                      Officer, ING Investments, LLC (April
                                                                                      1995 - December 2000); and
                                                                                      Executive Vice President, ING
                                                                                      Investments, LLC (May 1998 - June
                                                                                      2000).

Stanley D. Vyner               Executive Vice             March 2002 - present        Executive Vice President, ING
7337 E. Doubletree Ranch Rd.   President                                              Investments, LLC and certain of its
Scottsdale, Arizona 85258                                                             affiliates (July 2000 - Present) and
Born: 1950                                                                            Chief Investment Risk Officer (June
                                                                                      2003 - Present); Formerly, Chief
                                                                                      Investment Officer the
                                                                                      International Portfolios, ING
                                                                                      Investments, LLC (July 1996 - June
                                                                                      2003); and President and Chief
                                                                                      Executive Officer, ING Investments,
                                                                                      LLC (August 1996 - August 2000).

Michael J. Roland              Executive Vice             April 2002 - present        Executive Vice President, Chief
7337 E. Doubletree Ranch Rd.   President and                                          Financial Officer and Treasurer,
Scottsdale, Arizona 85258      Assistant Secretary                                    ING Investments, LLC (December
Born: 1958                                                                            2001 - Present). Formerly, Senior
                               Principal Financial        March 2002 - present        Vice President, ING Investments,
                               Officer                                                LLC (June 1998 - December 2001).

Robert S. Naka                 Senior Vice President      March 2002 - present        Senior Vice President and Assistant
7337 E. Doubletree Ranch Rd.   and Assistant                                          Secretary, ING Funds Services, LLC
Scottsdale, Arizona 85258      Secretary                                              (October 2001 - Present).
Born: 1963                                                                            Formerly, Senior Vice President
                                                                                      and Assistant Secretary, ING Funds
                                                                                      Services, LLC (February 1997 -
                                                                                      August 1999).

Kimberly A. Anderson           Senior Vice President      December 2003 - present     Senior Vice President, ING
7337 E. Doubletree Ranch Rd.                                                          Investments, LLC (October 2003 -
Scottsdale, Arizona 85258                                                             Present). Formerly, Vice President
Born: 1964                                                                            and Assistant Secretary, ING
                                                                                      Investments, LLC (October 2001 -
                                                                                      October 2003); Assistant Vice
                                                                                      President, ING Funds Services, LLC
                                                                                      (November 1999 - January 2001);
                                                                                      and has held various other
                                                                                      positions with ING Funds Services,
                                                                                      LLC for more than the last five
                                                                                      years.

Robyn L. Ichilov               Vice President and         March 2002 - present        Vice President, ING Funds Services,
7337 E. Doubletree Ranch Rd.   Treasurer                                              LLC (October 2001 - Present) and
Scottsdale, Arizona 85258                                                             ING Investments, LLC (August
Born: 1967                                                                            1997 - Present).

Lauren D. Bensinger            Vice President             March 2003 - present        Vice President and Chief
7337 E. Doubletree Ranch Rd.                                                          Compliance Officer, ING Funds
Scottsdale, Arizona 85258                                                             Distributor, LLC (July 1995 -
Born: 1954                                                                            Present); Vice President (February
                                                                                      1996 - Present) and Chief
                                                                                      Compliance Officer (October 2001 -
                                                                                      Present), ING Investments, LLC.

Theresa Kelety                 Secretary                  September 2003 - present    Counsel, ING U.S. Financial Services
7337 E. Doubletree Ranch Rd.                                                          (April 2003 - Present). Formerly,
Scottsdale, Arizona 85258                                                             Senior Associate with Shearman &
Born: 1963                                                                            Sterling (February 2000 - April
                                                                                      2003); and Associate with
                                                                                      Sutherland Asbill & Brennan (1996 -
                                                                                      February 2000).
</Table>

                                       84
<Page>

            DIRECTOR AND OFFICER INFORMATION (Unaudited) (continued)

<Table>
<Caption>
                                                                                                    PRINCIPAL
                                                               TERM OF OFFICE                      OCCUPATION(S)
       NAME, ADDRESS                 POSITION(S)               AND LENGTH OF                        DURING THE
          AND AGE               HELD WITH THE COMPANY          TIME SERVED(1)                     PAST FIVE YEARS
          -------               ---------------------          --------------                     ---------------
                                                                             
Todd Modic                     Vice President             September 2003 - present    Vice President of Financial
7337 E. Doubletree Ranch Rd.                                                          Reporting - Fund Accounting of
Scottsdale, Arizona 85258                                                             ING Funds Services, LLC
Born: 1967                                                                            (September 2002 - Present).
                                                                                      Formerly, Director of Financial
                                                                                      Reporting, ING Investments, LLC
                                                                                      (March 2001 - September 2002);
                                                                                      Director of Financial Reporting,
                                                                                      Axient Communications, Inc. (May
                                                                                      2000 - January 2001); and Director
                                                                                      of Finance, Rural/Metro Corporation
                                                                                      (March 1995 - May 2000).

Susan P. Kinens                Assistant Vice             March 2003 - present        Assistant Vice President and
7337 E. Doubletree Ranch Rd.   President and                                          Assistant Secretary, ING Funds
Scottsdale, Arizona 85258      Assistant Secretary                                    Services, LLC (December 2002 -
Born: 1976                                                                            Present); and has held various
                                                                                      other positions with ING Funds
                                                                                      Services, LLC for more than the
                                                                                      last five years.

Huey P. Falgout, Jr.           Assistant Secretary        September 2003 - present    Chief Counsel, ING U.S. Financial
7337 E. Doubletree Ranch Rd.                                                          Services (September 2003 -
Scottsdale, Arizona 85258                                                             Present). Formerly, Counsel, ING
Born: 1963                                                                            U.S. Financial Services (November
                                                                                      2002 - September 2003); and
                                                                                      Associate General Counsel of AIG
                                                                                      American General (January 1999 -
                                                                                      November 2002).

Maria M. Anderson              Assistant Vice             April 2002 - present        Assistant Vice President of ING
7337 E. Doubletree Ranch Rd.   President                                              Funds Services, LLC (October 2001 -
Scottsdale, Arizona 85258                                                             Present). Formerly, Manager of
Born: 1958                                                                            Fund Accounting and Fund
                                                                                      Compliance, ING Investments, LLC
                                                                                      (September 1999 - November
                                                                                      2001); and Section Manager of
                                                                                      Fund Accounting, Stein Roe Mutual
                                                                                      Funds (July 1998 - August 1999).
</Table>

- ----------
(1)  The officers hold office until the next annual meeting of the Trustees and
     until their successors have been elected and qualified.

                                       85
<Page>

INVESTMENT MANAGER
ING Investments, LLC
7337 E. Doubletree Ranch Road
Scottsdale, Arizona 85258

ADMINISTRATOR
ING Funds Services, LLC
7337 E. Doubletree Ranch Road
Scottsdale, Arizona 85258

DISTRIBUTOR
ING Funds Distributor, LLC
7337 E. Doubletree Ranch Road
Scottsdale, Arizona 85258
1-800-334-3444

TRANSFER AGENT
DST Systems, Inc.
P.O. Box 419368
Kansas City, Missouri 64141

CUSTODIAN
The Bank of New York
100 Colonial Center Parkway, Suite 300
Lake Mary, FL 32746

LEGAL COUNSEL
Goodwin Procter LLP
Exchange Place
53 State Street
Boston, MA 02109

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
KPMG LLP
99 High Street
Boston, MA 02110

BEFORE INVESTING, CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES
AND EXPENSES OF THE VARIABLE ANNUITY CONTRACT AND THE UNDERLYING VARIABLE
INVESTMENT OPTIONS. THIS AND OTHER INFORMATION IS CONTAINED IN THE PROSPECTUS
FOR THE VARIABLE ANNUITY CONTRACT AND THE UNDERLYING VARIABLE INVESTMENT
OPTIONS. OBTAIN THESE PROSPECTUSES FROM YOUR AGENT/REGISTERED REPRESENTATIVE AND
READ THEM CAREFULLY BEFORE INVESTING. THE PORTFOLIOS' PROXY VOTING RECORD WILL
BE AVAILABLE WITHOUT CHARGE ON OR ABOUT AUGUST 31, 2004 ON THE PORTFOLIOS'
WEBSITE AT www.ingfunds.com AND ON THE SEC'S WEBSITE AT www.sec.gov.

<Page>

[ING FUNDS LOGO]
                                                                    PRESORTED
                                                                    STANDARD
                                                                  U.S. POSTAGE
                                                                      PAID
                                                                    BOSTON MA
                                                                PERMIT NO. 57842


                                                   VPSAR-CAPAPP    (0604-081804)
<Page>

ITEM 2. CODE OF ETHICS.

As of the end of the period covered by this report, Registrant had adopted a
code of ethics, as defined in Item 2 of Form N-CSR, that applies to the
Registrant's principal executive officer and principal financial officer. There
were no amendments to the Code during the period covered by the report. The
Registrant did not grant any waivers, including implicit waivers, from any
provisions of the Code during the period covered by this report. The code of
ethics is filed herewith pursuant to Item 11(a)(1), Exhibit 99.CODE ETH.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

The Board of Trustees has determined that Corine Norgaard and Joseph Obermeyer
are each audit committee financial experts, as defined in Item 3 of Form N-CSR.
Ms. Norgaard and Mr. Obermeyer are both "independent" for purposes of Item 3 of
Form N-CSR.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.

ITEM 6. SCHEDULE OF INVESTMENTS.

Schedule is included as part of the report to shareholders filed under Item 1 of
this Form.

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
COMPANY AND AFFILIATED PURCHASERS

Not applicable.

ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which shareholders may
recommend nominees to the registrant's Board during the period covered by the
N-CSR filing. The Board has a Nominating Committee for the purpose of
considering and presenting to the Board candidates it proposes for nomination to
fill Independent Trustee vacancies on the Board. The Committee currently
consists of all Independent Trustees of the Board (6 individuals). Currently,
there is no written charter for the Nominating Committee and neither the
Committee nor the Board has adopted a formal policy regarding the consideration
of nominees recommended by shareholders. It is anticipated that these matters
will be considered by the Committee and the Board during the upcoming year and
that a formal charter containing policies with respect to the consideration of
nominees recommended by shareholders will be approved by the Board.

ITEM 10. CONTROLS AND PROCEDURES.

(a)     Based on our evaluation conducted within 90 days of the filing date,
        hereof, the design and operation of the registrant's disclosure controls
        and procedures are effective to ensure that material information
        relating to the registrant is made known to the certifying officers by
        others within the appropriate entities, particularly during the period
        in which Forms N-CSR are being prepared, and the registrant's disclosure

                                        2
<Page>

        controls and procedures allow timely preparation and review of the
        information for the registrant's Form N-CSR and the officer
        certifications of such Form N-CSR.

(b)     There were no significant changes in the registrant's internal controls
        that occurred during the second fiscal quarter of the period covered by
        this report that has materially affected, or is reasonably likely to
        materially affect, the registrant's internal control over financial
        reporting.

ITEM 11. EXHIBITS.

(a)(1)  Code of Ethics pursuant to Item 2 of Form N-CSR is filed and attached
        hereto as EX-99.CODE ETH.

(a)(2)  A separate certification for each principal executive officer and
        principal financial officer of the registrant as required by Rule 30a-2
        under the Act (17 CFR 270.30a-2) is attached hereto as EX-99.CERT.

(b)     The officer certifications required by Section 906 of the Sarbanes-Oxley
        Act of 2002 are attached hereto as EX-99.906CERT

   (3)  Not applicable.

                                        3
<Page>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant): ING VP MONEY MARKET PORTFOLIO


By     /s/ James M. Hennessy
   ---------------------------------------------
       James M. Hennessy
       President and Chief Executive Officer

Date:  August 30, 2004
      ------------------------------------------

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.


By     /s/ James M. Hennessy
   ---------------------------------------------
       James M. Hennessy
       President and Chief Executive Officer

Date:  August 30, 2004
      ------------------------------------------


By     /s/ Michael J. Roland
   ---------------------------------------------
       Michael J. Roland
       Executive Vice President and Chief Financial Officer

Date:  August 30, 2004
      ------------------------------------------

                                        4