<Page>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended July 31, 2004              Commission file number 0-11306
                                                                    -------

                                VALUE LINE, INC.
                                ----------------
             (Exact name of registrant as specified in its charter)

          New York                                      13-3139843

- --------------------------------------------------------------------------------
 (State or other jurisdiction of                     (I.R.S. Employer
  incorporation or organization)                     Identification No.)

 220 East 42nd Street, New York, New York               10017-5891

- --------------------------------------------------------------------------------
 (address of principal executive offices)               (zip code)

Registrant's telephone number including area code (212) 907-1500
                                                  --------------

     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.

                                  Yes /X/     No / /

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

<Table>
<Caption>
      CLASS                                  OUTSTANDING AT JULY 31, 2004
      -----                                  ----------------------------
                                               
Common stock, $.10 par value                      9,981,600 Shares
                                                  ----------------
</Table>

<Page>

PART I - FINANCIAL INFORMATION
 ITEM 1. FINANCIAL STATEMENTS

                                VALUE LINE, INC.
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                   (UNAUDITED)

<Table>
<Caption>
                                                                    JULY 31,        APRIL 30,
                                                                      2004            2004
                                                                  ------------    ------------
                                                                               
Assets
Current Assets:
 Cash and cash equivalents (including short term
 investments of $15,952 and $177,682, respectively)                   $16,595        $178,108
 Trading securities                                                    12,244          19,981
 Receivable from clearing brokers                                          --           5,356
 Accounts receivable, net of allowance for doubtful
  accounts of $39 and $40, respectively                                 2,238           1,842
 Receivable from affiliates                                             2,577           2,920
 Prepaid expenses and other current assets                              1,642           1,911
 Deferred income taxes                                                    104             104
                                                                  ------------    ------------
  Total current assets                                                 35,400         210,222

 Long term securities available for sale                               46,032          46,357
 Property and equipment, net                                            6,418           6,545
 Capitalized software and other intangible assets, net                  3,593           3,800
                                                                  ------------    ------------
  TOTAL ASSETS                                                        $91,443        $266,924
                                                                  ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
 Accounts payable, accrued expenses and other liabilities              $2,418          $3,619
 Accrued salaries                                                       1,507           1,576
 Dividends payable                                                      2,495         177,172
 Accrued taxes payable                                                  3,028             422
                                                                  ------------    ------------
  Total current liabilities                                             9,448         182,789

 Unearned revenue                                                      39,155          40,871
 Deferred income taxes                                                  6,329           7,684
 Deferred charges                                                         282             282

SHAREHOLDERS' EQUITY:
 Common stock, $.10 par value; authorized 30,000,000
  shares; issued 10,000,000 shares                                      1,000           1,000
 Additional paid-in capital                                               991             991
 Retained earnings                                                     22,905          19,459
 Treasury stock, at cost (18,400 shares on 7/31/04 and 4/30/04)          (354)           (354)
 Unrealized gain on securities, net of taxes                           11,687          14,202
                                                                  ------------    ------------
  Total shareholders' equity                                           36,229          35,298
                                                                  ------------    ------------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                          $91,443        $266,924
                                                                  ============    ============
</Table>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        2
<Page>

PART I - FINANCIAL INFORMATION
 ITEM 1. FINANCIAL STATEMENTS

                                VALUE LINE, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<Table>
<Caption>
                                                                      FOR THE THREE MONTHS
                                                                              ENDED
                                                                    JULY 31,        JULY 31,
                                                                      2004            2003
                                                                  ------------    ------------
                                                                                
Revenues:
 Investment periodicals and
  related publications                                                $13,146         $13,004
 Investment management fees & svcs                                      8,095           7,914
                                                                  ------------    ------------
  Total revenues                                                       21,241          20,918
                                                                  ------------    ------------
Expenses:
 Advertising and promotion                                              5,366           5,597
 Salaries and employee benefits                                         5,333           5,554
 Production and distribution                                            2,172           2,220
 Office and administration                                              2,125           1,975
                                                                  ------------    ------------
  Total expenses                                                       14,996          15,346
                                                                  ------------    ------------

Income from operations                                                  6,245           5,572
Income from securities trans., net                                      3,360           2,539
                                                                  ------------    ------------
Income before income taxes                                              9,605           8,111
Provision for income taxes                                              3,664           3,113
                                                                  ------------    ------------
  Net income                                                           $5,941          $4,998
                                                                  ============    ============
Earnings per share, basic & fully diluted                               $0.60           $0.50
                                                                  ============    ============
</Table>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        3
<Page>

PART I - FINANCIAL INFORMATION
 ITEM 1. FINANCIAL STATEMENTS

                                VALUE LINE, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<Table>
<Caption>
                                                                                            FOR THE THREE MONTHS
                                                                                                    ENDED
                                                                                          JULY 31,        JULY 31,
                                                                                            2004            2003
                                                                                        ------------    ------------
                                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                                   $5,941          $4,998

Adjustments to reconcile net income to net cash provided by operating activities:
 Depreciation and amortization                                                                  619             706
 Gains on sales of trading securities and securities available for sale                      (4,038)           (609)
 Unrealized (gains)/losses on trading securities                                                740            (726)
 Deferred income taxes                                                                         (259)            254

 Changes in assets and liabilities:
  Decrease in unearned revenue                                                               (1,716)           (921)
  Decrease in deferred charges                                                                  (21)            (69)
  Decrease in accounts payable and accrued expenses                                          (1,180)            (36)
  Decrease in accrued salaries                                                                  (69)            (19)
  Increase in accrued taxes payable                                                           2,865           1,706
  Decrease in prepaid expenses and other current assets                                         269             332
  (Increase)/decrease in accounts receivable                                                    (59)            115
  (Increase)/decrease in receivable from affiliates                                             343            (190)
                                                                                        ------------    ------------
   Total adjustments                                                                         (2,506)            543
                                                                                        ------------    ------------
NET CASH PROVIDED BY OPERATIONS                                                               3,435           5,541

CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sales of long term securities                                                  6,500           2,094
 Purchases of long term securities                                                               --          (1,033)
 Proceeds from sales of fixed income securities                                               5,019          44,178
 Purchases of fixed income securities                                                        (6,475)        (38,182)
 Proceeds from sales of trading securities                                                   17,451           3,787
 Purchases of trading securities                                                             (9,986)        (10,144)
 Acquisition of property and equipment                                                          (66)            (20)
 Expenditures for capitalized software                                                         (219)           (181)
                                                                                        ------------    ------------
NET CASH PROVIDED BY INVESTING ACTIVITIES                                                    12,224             499

CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends paid                                                                            (177,172)         (2,495)
                                                                                        ------------    ------------
NET CASH USED IN FINANCING ACTIVITIES                                                      (177,172)         (2,495)
                                                                                        ------------    ------------
Net increase/(decrease) in cash and cash equivalents                                       (161,513)          3,545
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                              178,108          10,217
                                                                                        ------------    ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                  $16,595         $13,762
                                                                                        ============    ============
</Table>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        4
<Page>

PART I - FINANCIAL INFORMATION
 ITEM 1. FINANCIAL STATEMENTS

                                VALUE LINE, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE THREE MONTHS ENDED JULY 31, 2004
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                   (UNAUDITED)

<Table>
<Caption>
                              COMMON STOCK
                                                                                                           ACCUMULATED
                                NUMBER               ADDITIONAL                                               OTHER
                                  OF                  PAID-IN      TREASURY    COMPREHENSIVE   RETAINED   COMPREHENSIVE
                                SHARES     AMOUNT     CAPITAL       STOCK         INCOME       EARNINGS      INCOME         TOTAL
                             -----------  --------  ------------  ----------  --------------- ---------- ---------------  ---------
                                                                                                   
Balance at April 30, 2004     9,981,600    $1,000          $991      $(354)                    $19,459        $14,202      $35,298

Comprehensive income
 Net income                                                                         $5,941       5,941                       5,941
 Other comprehensive income,
  net of tax:
   Change in unrealized
    gains on securities                                                             (2,515)                    (2,515)      (2,515)
                                                                              ---------------
Comprehensive income                                                                $3,426
                                                                              ===============
Dividends declared                                                                              (2,495)                     (2,495)
                             -----------  --------  ------------  ----------                  ---------- ---------------  ---------
Balance at July 31, 2004      9,981,600    $1,000          $991      $(354)                    $22,905        $11,687      $36,229
                             ===========  ========  ============  ==========                  ========== ===============  =========
</Table>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        5
<Page>

PART I - FINANCIAL INFORMATION
 ITEM 1. FINANCIAL STATEMENTS

                                VALUE LINE, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE THREE MONTHS ENDED JULY 31, 2003
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                   (UNAUDITED)

<Table>
<Caption>
                              COMMON STOCK
                                                                                                           ACCUMULATED
                                NUMBER               ADDITIONAL                                               OTHER
                                  OF                  PAID-IN      TREASURY    COMPREHENSIVE   RETAINED   COMPREHENSIVE
                                SHARES     AMOUNT     CAPITAL       STOCK         INCOME       EARNINGS      INCOME         TOTAL
                             -----------  --------  ------------  ----------  --------------- ---------- ---------------  ---------
                                                                                                  
Balance at April 30, 2003     9,981,600    $1,000          $991      $(354)                    $183,768        $9,973     $195,378

Comprehensive income
 Net income                                                                         $4,998        4,998                      4,998
 Other comprehensive income,
  net of tax:
   Change in unrealized
    gains on securities                                                              1,052                      1,052        1,052
                                                                              ---------------
Comprehensive income                                                                $6,050
                                                                              ===============
Dividends declared                                                                               (2,495)                    (2,495)
                             -----------  --------  ------------  ----------                  ---------- ---------------  ---------
Balance at July 31, 2003      9,981,600    $1,000          $991      $(354)                    $186,271       $11,025     $198,933
                             ===========  ========  ============  ==========                  ========== ===============  =========
</Table>

The accompanying notes are an integral part of these consolidated financial
statements.

                                        6
<Page>

                                VALUE LINE, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Significant Accounting Policies - Note 1:
- -----------------------------------------------

In the opinion of management, the accompanying unaudited consolidated condensed
financial statements contain all adjustments (consisting of normal recurring
accruals except as noted below) considered necessary for a fair presentation.
This report should be read in conjunction with the financial statements and
footnotes contained in the Company's annual report on Form 10-K, dated July 15,
2004 for the fiscal year ended April 30, 2004. Results of operations covered by
this report may not be indicative of the results of operations for the entire
year.

Cash and Cash Equivalents:
For purposes of the Consolidated Statements of Cash Flows, the Company considers
all cash held at banks and short term liquid investments with an original
maturity of less than three months to be cash and cash equivalents. As of July
31, 2004 and April 30, 2004, cash equivalents included $14,252,000 and
$122,319,000 respectively, invested in the Value Line money market funds.

Valuation of Securities:
The Company's long term securities portfolio, which consists of shares of the
Value Line Mutual Funds and government debt securities, is accounted for in
accordance with Statement of Financial Accounting Standards No.115, "Accounting
for Certain Investments in Debt and Equity Securities". The securities are
valued at market with unrealized gains and losses on these securities reported,
net of applicable taxes, as a separate component of Shareholders' Equity.
Realized gains and losses on sales of the long term securities are recorded in
earnings on trade date and are determined on the identified cost method.

Trading securities held by the Company are valued at market with unrealized
gains and losses included in earnings.

Advertising expenses:
The Company expenses advertising costs as incurred.

Earnings per Share, basic & fully diluted:
Earnings per share are based on the weighted average number of shares of common
stock and common stock equivalents outstanding during the period.

Use of Estimates:
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual results
could differ from those estimates.

                                        7
<Page>

                                VALUE LINE, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Marketable Securities - Note 2:
- -------------------------------------
Trading Securities:
Securities held by the Company had an aggregate cost of $11,856,000 and a
fair market value of $12,244,000 at July 31, 2004, and an aggregate cost of
$18,854,000 and a fair market value of $19,981,000 at April 30, 2004. The
proceeds from sales of trading securities during the first quarter of fiscal
2005, were $17,451,000 and the related gain on these sales was $468,000. The
proceeds from sales of trading securities during the three months ended July
31, 2003 were $3,787,000 and the related gain on these sales was $209,000.

Long-Term Securities:
Equity Securities Available for Sale:
The aggregate cost of the long term equity securities, which are primarily
invested in the Value Line mutual funds, was $21,572,000 and the fair market
value was $39,556,000 at July 31, 2004. The aggregate cost of the long term
equity securities at April 30, 2004 was $24,502,000 and the fair market value
was $46,356,000. For the three months ended July 31, 2004, the decrease in
gross unrealized appreciation on these securities of $3,870,000, net of
deferred taxes of $1,355,000, was included in shareholders' equity. During
the first three months of fiscal 2005, the Company sold various securities
from its long term equity securities portfolio. The proceeds from sales of
equity securities were $6,500,000 and the related gain on these sales was
$3,570,000. This compares to proceeds of $2,094,000 and the related loss of
$6,000 on sales from the long term equity securities portfolio for the three
months ended July 31, 2003.

Government Debt Securities:
The Company's investments in debt securities are available for sale and
valued at fair market value. The aggregate cost and fair market value at July
31, 2004 for U.S. government debt securities portfolio classified as
available for sale were as follows:

<Table>
<Caption>
                                                    (IN THOUSANDS)
                                      HISTORICAL         FAIR       GROSS UNREALIZED
MATURITY                                 COST        MARKET VALUE     HOLDING LOSSES
- ------------------------------------------------------------------------------------
                                                                       
Due in 1-2 years                          $6,476           $6,476               $0
                                    ------------------------------------------------
Total investment in debt securities       $6,476           $6,476               $0
                                    ================================================
</Table>

The aggregate cost and fair market value at April 30, 2004 for U.S. government
debt securities portfolio classified as available for sale were as follows:

<Table>
<Caption>
                                                     (IN THOUSANDS)
                                      HISTORICAL          FAIR       GROSS UNREALIZED
MATURITY                                 COST         MARKET VALUE      HOLDING GAINS
- ------------------------------------------------------------------------------------
                                                                       
Due in 1-2 years                              $1               $1               $0
                                    ------------------------------------------------
Total investment in debt securities           $1               $1               $0
                                    ================================================
</Table>

The average yield on the U.S. Government debt securities held to maturity at
July 31, 2004 and April 30, 2004 was 1.24% and 2.59%, respectively.

Proceeds received from settlement of long-term fixed income securities sales of
$5,019,000 during the first quarter ended July 31, 2004 were equal to the cost
of the securities. Proceeds from sales of long-term fixed income securities
during the three months ended July 31, 2003 were $44,178,000 and the related
gain on sales was $406,000.

                                        8
<Page>

                                VALUE LINE, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Disclosure of Cash Flow Information - Note 3:
- ---------------------------------------------------------------------------
Cash payments for income taxes were $1,056,000 and $1,152,000 during the three
months ended July 31, 2004 and 2003, respectively.

Employees' Profit Sharing and Savings Plan - Note 4:
- ---------------------------------------------------------------------------
Substantially all employees of the Company and its subsidiaries are members of
the Value Line, Inc. Profit Sharing and Savings Plan (the "Plan"). In general,
this is a qualified, contributory plan which provides for a discretionary annual
Company contribution which is determined by a formula based upon the salaries of
eligible employees and the amount of consolidated net operating income as
defined in the Plan. The estimated profit sharing plan contribution, which is
included as an expense in salaries and employee benefits in the Consolidated
Statement of Income was $360,000 for the three months ended July 31, 2004 and
2003.

Comprehensive Income - Note 5:
- ----------------------------------------------------
Statement no. 130 requires the reporting of comprehensive income in addition to
net income from operations Comprehensive income is a more inclusive financial
reporting methodology that includes disclosure of certain financial information
that historically has not been recognized in the calculation of net income. At
July 31, 2004 and 2003, the Company held long term equity and long term fixed
income securities classified as available for sale. The change in valuation of
these securities, net of deferred taxes has been recorded in the Company's
Consolidated Balance Sheets. For the three months ended July 31, 2004, decreases
in gross unrealized gains on these securities were $3,870,000 and the decreases
in related deferred taxes were $1,355,000. The increases during the first three
months of fiscal 2004 in gross unrealized gains on these securities and the
related deferred taxes were $1,616,000 and $564,000, respectively.

Related Party Transactions - Note 6:
- -------------------------------------------
The Company acts as investment adviser and manager for fourteen open-ended
investment companies, the Value Line Family of Funds. The Company earns
investment management fees based upon the average daily net asset values of the
respective funds. Effective July 1, 2000, the Company received service and
distribution fees under rule 12b-1 of the Investment Company Act of 1940 (rule
12b-1) from all but two of the fourteen mutual funds for which Value Line is the
adviser. Effective September 18, 2002, the Company began receiving service and
distribution fees under rule 12b-1 from the remaining two funds, for which Value
Line, Inc. is the adviser. The Company also earns brokerage commission income,
net of clearing fees, on securities transactions executed by Value Line
Securities, Inc. on behalf of the funds that are cleared on a fully disclosed
basis through non-affiliated brokers. For the three months ended July 31, 2004
and 2003, investment management fees, 12b-1 service and distribution fees and
brokerage commission income, net of clearing fees, amounted to $7,777,000 and
$7,527,000, respectively. These amounts include service and distribution fees of
$2,417,000 and $2,362,000, respectively. The related receivables from the funds
for management advisory fees and 12b-1 service fees included in Receivable from
affiliates were $2,399,000 and $2,448,000 at July 31, 2004 and April 30, 2004,
respectively.

For the three months ended July 31, 2004 and 2003, the Company was reimbursed
$159,000 and $134,000, respectively, for payments it made on behalf of and
services it provided to Arnold Bernhard and Company, Inc. ("Parent"). At July
31, 2004 and April 30, 2004, Receivable from affiliates included a receivable
from the Parent of $43,000 and $70,000 respectively.

                                        9
<Page>

                                VALUE LINE, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Federal, State and Local Income Taxes - Note 7:
- ---------------------------------------------------------

 The Company computes its tax in accordance with the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes".

 The provision for income taxes includes the following:

<Table>
<Caption>
                                                                 THREE MONTHS ENDED JULY 31,

                                                                         2004             2003
                                                               -------------------------------
                                                                            (IN THOUSANDS)
                                                                                  
Current:
 Federal                                                               $3,397           $2,364
 State and local                                                          526              495
                                                               -------------------------------
                                                                        3,923            2,859
Deferred:
 Federal                                                                (259)              265
 State and local                                                            -             (11)
                                                               -------------------------------
                                                                        (259)              254
                                                               -------------------------------
                                                                       $3,664           $3,113
                                                               ===============================
</Table>

Deferred taxes are provided for temporary differences between the financial
reporting basis and the tax basis of the Company's assets and liabilities. The
tax effect of temporary differences giving rise to the Company's deferred tax
liability are primarily a result of unrealized gains on the Company's trading
and long-term securities portfolios.

Business Segments - Note 8:
- -------------------------------------

The Company operates two reportable business segments: Publishing and Investment
Management Services. The publishing segment produces investment related
periodicals in both print and electronic form. The investment management segment
provides advisory services to mutual funds, institutional and individual clients
as well as brokerage services for the Value Line family of mutual funds. The
segments are differentiated by the products and services they offer.

The accounting policies of the segments are the same as those described in the
summary of significant accounting policies. The Company allocates all revenues
and expenses, except for depreciation related to corporate assets, between the
two reportable segments.

                                       10
<Page>

                                VALUE LINE, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    Disclosure of Reportable Segment Profit and Segment Assets (in thousands)

<Table>
<Caption>
                                                                THREE MONTHS ENDED JULY 31, 2004
                                                                            INVESTMENT
                                                                            MANAGEMENT
                                                               PUBLISHING    SERVICES        TOTAL
                                                                                  
Revenues from external customers                                  $13,146       $8,095     $21,241
Intersegment revenues                                                  63           --          63
Income from securities transactions                                     4        3,356       3,360
Depreciation and amortization                                         593           23         616
Segment operating profit                                            3,855        2,394       6,249
Segment assets                                                     15,749       67,881      83,630
Expenditures for
 segment assets                                                       285           --         285
</Table>

<Table>
<Caption>
                                                                THREE MONTHS ENDED JULY 31, 2003
                                                                            INVESTMENT
                                                                            MANAGEMENT
                                                               PUBLISHING    SERVICES        TOTAL
                                                                                  
Revenues from external customers                                  $13,004       $7,914     $20,918
Intersegment revenues                                                  52           --          52
Income from securities transactions                                     6        2,533       2,539
Depreciation and amortization                                         678           19         697
Segment operating profit                                            3,401        2,180       5,581
Segment assets                                                     18,300      233,230     251,530
Expenditures for
 segment assets                                                       201           --         201
</Table>

                                       11
<Page>

                                VALUE LINE, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                 Reconciliation of Reportable Segment Revenues,
                   Operating Profit and Assets (in thousands)

<Table>
<Caption>
                                                                   THREE MONTHS ENDED JULY 31,
                                                                         2004             2003
                                                                                
Revenues
Total revenues for reportable segments                                $21,304          $20,970
Elimination of intersegment revenues                                     (63)             (52)
                                                               -------------------------------
 Total consolidated revenues                                          $21,241          $20,918
                                                               ===============================

Segment profit
Total profit for reportable segments                                   $9,609           $8,120
Less: Depreciation related to corporate assets                            (4)              (9)
                                                               -------------------------------
 Income before income taxes                                            $9,605           $8,111
                                                               ===============================

Assets
Total assets for reportable segments                                  $83,630         $251,530
Corporate assets                                                        7,813              322
                                                               -------------------------------
 Consolidated total assets                                            $91,443         $251,852
                                                               ===============================
</Table>

Contingencies - Note 9:
- -----------------------

 The Company commenced an action in New York Supreme Court against a small
mutual fund company pertaining to a contemplated transaction. The Company is
seeking damages in an unspecified amount. The Company was countersued for
alleged damages in excess of $5,000,000. A related entity of the defendant in
the New York action brought suit against the Company and certain Directors in
Federal Court in Texas based on the same transaction. Although the ultimate
outcome of the litigation is subject to the inherent uncertainties of any legal
proceeding, based upon Counsel's analysis of the factual and legal issues and
the Company's meritorious defenses, it is management's belief that the expected
outcome of this matter will not have a material adverse effect on the Company's
consolidated results of operations and financial condition.

Special Dividend - Note 10:
- ---------------------------

 On April 23, 2004, the Board of Directors of the Company declared a
distribution from its Retained Earnings in the form of a special dividend of
$17.50 per share or $174,678,000 to all shareholders of record as of May 7,
2004, which was paid on May 19, 2004. The purpose of the dividend was to
return to all shareholders, in the form of cash, a significant portion of the
earnings of the Company from its successful operations over the past number of
years, at a time when shareholders could enjoy the present favorable tax rates
on dividends.

                                       12
<Page>

Item 2. MANAGEMENT DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

                         LIQUIDITY AND CAPITAL RESOURCES

    The Company had liquid resources, which were used in its business, of
$71,984,000 at July 31, 2004. In addition to $25,952,000 of working capital, the
Company has long-term securities with a market value of $46,032,000, that,
although classified as non-current assets, are also readily marketable should
the need arise.

    The Company's cash flow from operations of $3,435,000 for the three months
ended July 31, 2004 was 38% lower than fiscal 2004's cash flow of $5,541,000.
The decrease in cash flow from operations during the first quarter of fiscal
2005 was primarily a result of the timing of payments for certain marketing
expenses, a decline in new publication orders, which resulted during volatile
financial market and geopolitical conditions, and the contribution to the
Company's profit sharing plan. Net cash inflows of $12,224,000 from investing
activities during the first three months of fiscal 2005 resulted primarily
from the redeployment of holdings in long term and trading equity securities
to fixed income and cash securities. Cash outflows from financing activities
of $177,172,000 reflect the Company's normal quarterly dividend of $.25 per
share as well as a special $17.50 dividend paid to all shareholders on May 19,
2004.

    From time to time, the Company's Parent has purchased additional shares of
Value Line, Inc. in the market when and as the Parent has determined it to be
appropriate. As stated numerous times in the past, the public is reminded that
the Parent may make additional purchases from time to time in the future.

    Management believes that the Company's cash and other liquid asset resources
used in its business together with the future cash flows from operations will be
sufficient to finance current and forecasted operations. Management anticipates
no borrowing for fiscal year 2005.

                                OPERATING RESULTS

    Net income for the three months ended July 31, 2004 of $5,941,000 or $0.60
per share was 19% above income of $4,998,000 or $0.50 per share in fiscal 2004.
Operating income of $6,245,000 for the three months ended July 31, 2004 was 12%
above operating income of $5,572,000 for the same period of the last fiscal
year. Income from securities transactions for the first three months of fiscal
2005 was 32% above income for the same period of fiscal 2004. Revenues of
$21,241,000 for the three months ended July 31, 2004 were 1.5% higher than
revenues of $20,918,000 in the prior fiscal year.

                                       13
<Page>

    Subscription revenues of $13,146,000 for the three months ended July 31,
2004 were 1% higher than revenues of $13,004,000 for the same period of the
prior fiscal year. Revenues from all electronic publications as well as
licensing fees were up 32% for the three months ended July 31, 2004 while
revenues from all print products were down 6% compared to the last fiscal year.
Investment management fees and services revenues of $8,095,000 for the three
months ended July 31, 2004 were 2% above the prior fiscal year's revenues of
$7,914,000.

    Operating expenses for the three months ended July 31, 2004 of $14,996,000
were 2% below the last fiscal year's expenses of $15,346,000. Total advertising
and promotional expenses of $5,366,000 were 4% below the prior year's expenses
of $5,597,000. Salaries and employee benefit expenses of $5,333,000 were 4%
below expenses of $5,554,000 recorded in the prior fiscal year as a result of
staff reductions primarily in the Asset Management and Mutual Fund Survey
divisions. Production and distribution costs for the three months ended July 31,
2004 of $2,172,000 were 2% below expenses of $2,220,000 at July 31, 2003. The
decline in expenses was primarily due to lower paper, printing and distribution
costs that resulted from a migration in circulation from print to electronic
versions of our products and management's decision to discontinue issuing print
copies of the Reference Library to trial subscribers of THE VALUE LINE
INVESTMENT SURVEY and THE VLIS SMALL AND MID-CAP STOCK EDITION. Office and
administrative expenses of $2,125,000 were 8% above the prior fiscal year's
expenses of $1,975,000. The net increase in administrative expenses was
primarily due to higher rent expenses resulting from scheduled lease increases
and increases in professional fees. These increases were partially offset by
lower software licensing and hardware maintenance fees that resulted from
renegotiating the vendors' pricing.

    The Company's securities portfolios produced a gain of $3,360,000 for the
three months ended July 31, 2004 versus a gain of $2,539,000 for the same period
of the last fiscal year. The Company's trading portfolio produced a loss of
$279,000 during the three months ended July 31, 2004 versus gains of $934,000
during the same period of the last fiscal year. Income from securities
transactions for the three months ended July 31, 2004 also included dividend and
interest income of $66,000 and capital gains of $3,570,000 from sales of equity
securities from the Company's long-term portfolio. This compares to dividend and
interest income of $1,197,000 and capital gains of $401,000 from sales of
securities from the Company's long-term portfolio for the same period of the
last fiscal year.

                                       14
<Page>

Item 4. Disclosure Controls and Procedures

(a)    The registrant's principal executive officer and principal financial
       officer have concluded that the registrant's disclosure controls and
       procedures (as defined in Exchange Act Rule 13a - 15(e)), based on their
       evaluation of these controls and procedures as of the end of the period
       covered by this report, are appropriately designed to ensure that
       material information relating to the registrant is made known to such
       officers and are operating effectively.

(b)    The registrant's principal executive officer and principal financial
       officer have determined that there have been no changes in the
       registrant's internal control over financial reporting that occurred
       during the registrant's last fiscal quarter that has materially affected,
       or is reasonably likely to materially affect, the registrant's internal
       control over financial reporting.

                                       15
<Page>

                                VALUE LINE, INC.

                                   Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Form 10Q report for the period ended July 31,
2004 to be signed on its behalf by the undersigned thereunto duly authorized.

                                     Value Line, Inc.
                                         (Registrant)


Date: September 14, 2004                   By: s/Jean Bernhard Buttner

                                           ------------------------
                                           Jean Bernhard Buttner
                                           Chairman & Chief Executive Officer


Date: September 14, 2004                   By: s/Stephen R. Anastasio

                                           ------------------------
                                           Stephen R. Anastasio
                                           Chief Financial Officer


Date: September 14, 2004                   By: s/ David T. Henigson

                                           ------------------------
                                           David T. Henigson
                                           Vice President and Treasurer

                                       16