<Page>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM N-PX
ANNUAL REPORT OF PROXY VOTING RECORD OF REGISTERED
MANAGEMENT INVESTMENT COMPANY
Investment Company Act file number 811-05291
----------
COLLEGE AND UNIVERSITY FACILITY LOAN TRUST ONE
------------------------------------------------------
(Exact name of registrant as specified in charter)
c/o U.S. BANK, ONE FEDERAL STREET, BOSTON, MA 02110
-----------------------------------------------------------
(Address of principal executive offices) (Zip code)
DIANA J. KENNEALLY
U.S. BANK CORPORATE TRUST SERVICES
ONE FEDERAL STREET, BOSTON, MA 02110
--------------------------------------
(Name and address of agent for service)
Registrant's telephone number, including area code: 617-603-6406
------------
Date of fiscal year end: NOVEMBER 30
-----------
Date of reporting period: JULY 1, 2003 - JUNE 30, 2004
----------------------------
ITEM 1. PROXY VOTING RECORD
The registrant held no voting securities during the reporting period and did
not vote any securities or have any securities that were subject to a vote
during the reporting period.
<Page>
SIGNATURES
Pursuant to the requirements of the Investment Company Act of 1940, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
(Registrant) COLLEGE AND UNIVERSITY FACILITY LOAN TRUST ONE
--------------------------------------------------
By (Signature) /s/ DIANA J. KENNEALLY
-----------------------------
Diana J. Kenneally
Assistant Vice President
Date OCTOBER 29, 2004
------------------------------