AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 10, 2005


                                                     REGISTRATION NO. 333-121187

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM SB-2/A


                                 AMENDMENT NO. 3


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                    NEW TAOHUAYUAN CULTURE TOURISM CO., LTD.
                 (Name of small business issuer in its charter)

           NEVADA                            7011                   98-0440893
 (State or jurisdiction of        (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)     Classification Code Number)     I.D. Number)

                                1# DONGFENG ROAD
                   XI'AN WEIYANG TOURISM DEVELOPMENT DISTRICT
                                  XI'AN, CHINA
                                0086-29-86671555
          (Address and telephone number of principal executive offices)

                                1# DONGFENG ROAD
                   XI'AN WEIYANG TOURISM DEVELOPMENT DISTRICT
                                  XI'AN, CHINA
                                0086-29-86671555
(Address of principal place of business or intended principal place of business)

                   NATIONAL REGISTERED AGENTS, INC. OF NEVADA
                        1000 E. WILLIAM STREET, SUITE 204
                              CARSON CITY, NV 89701
                                 (888) 682-4368
                       (Name, address and telephone number
                              of agent for service)

                                   COPIES TO:

                                 William T. Hart
                             1624 Washington Street
                                Denver, CO 80203
                                 (303) 839-0061

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this registration statement.


     If any securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box: /x/

     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. / /

     If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. / /

                              -------------------

                         CALCULATION OF REGISTRATION FEE



                                                     PROPOSED MAXIMUM      PROPOSED MAXIMUM        AMOUNT OF
  TITLE OF EACH CLASS OF            AMOUNT TO          OFFERING PRICE         AGGREGATE           REGISTRATION
SECURITIES TO BE REGISTERED        BE REGISTERED         PER SHARE         OFFERING PRICE             FEE
- ---------------------------        -------------     -----------------     ----------------       ------------
                                                                                      
Common stock, $.001 par value     17,027,328 Shares       $5.00             $85,136,640             $10,021


     This registration statement registers the resale of 17,027,328 shares of
common stock held by security holders of the Registrant. In addition to the
number of shares set forth above, the amount to be registered includes any
shares of common stock issued as a result of stock splits, stock dividends and
similar transactions in accordance with Rule 416.

     The Proposed Maximum Offering Price Per Share and the Proposed Maximum
Aggregate Offering Price in the table above are estimated solely for the purpose
of calculating the registration fee pursuant to Rule 457. The per share offering
price was calculated based upon a price of $5.00 per share, which is the price
that the shares will be offered prior to the time that a market develops for the
Registrant's common stock.

     The Registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until it shall file a
further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with

                                       2


Section 8(a) of the Securities Act of 1933 or until the registration statement
shall become effective on such date as the Securities and Exchange Commission,
acting pursuant to said Section 8(a), may determine.

                                       3


THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND WE ARE NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


                  SUBJECT TO COMPLETION DATED NOVEMBER __, 2005


                        17,027,328 SHARES OF COMMON STOCK
                      INITIALLY OFFERED AT $5.00 PER SHARE
                    NEW TAOHUAYUAN CULTURE TOURISM CO., LTD.

                              -------------------

     This prospectus covers the resale of 17,027,328 shares of our common stock
held by our selling stockholders for whom information is provided under "Selling
Stockholders and Plan of Distribution" in this prospectus. The shares will be
offered by our selling stockholders initially at $5.00 per share and thereafter,
if the shares are listed for quotation on the American Stock Exchange or other
exchange at then prevailing market prices or privately negotiated prices. The
offering will terminate on the earlier of the date all of the shares are sold or
one year from the date hereof. We will not receive any proceeds from the sale of
shares offered by the selling stockholders. See "Selling Stockholders and Plan
of Distribution."


     There is no market for our common stock and no assurance that a market will
develop in the future.


     INVESTING IN OUR COMMON STOCK INVOLVES SUBSTANTIAL RISKS. SEE "RISK
FACTORS" BEGINNING ON PAGE 4.

     The Securities and Exchange Commission and state securities regulators have
not approved or disapproved these securities or passed upon the adequacy or
accuracy of this prospectus. Any representation to the contrary is a criminal
offense.


                     The date of this prospectus is , 2005.


                                       1


                                TABLE OF CONTENTS


                                                                    
ABOUT THIS PROSPECTUS ............................................          3

SUMMARY ..........................................................          3

SUMMARY FINANCIAL DATA

RISK FACTORS .....................................................          4

FORWARD-LOOKING STATEMENTS .......................................         10

USE OF PROCEEDS ..................................................         11

SELECTED FINANCIAL DATA ..........................................         11

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS ............................................         12

BUSINESS .........................................................         21

MANAGEMENT .......................................................         29

PRINCIPAL SHAREHOLDERS ...........................................         31

SELLING STOCKHOLDERS AND PLAN OF DISTRIBUTION ....................         32

RELATED PARTY AND OTHER MATERIAL TRANSACTIONS ....................         57

DESCRIPTION OF CAPITAL STOCK .....................................         57

SHARES ELIGIBLE FOR FUTURE SALE ..................................         59

EXPERTS ..........................................................         60

WHERE YOU CAN FIND MORE INFORMATION ..............................         60


                                       2


                              ABOUT THIS PROSPECTUS

     You should rely only on the information contained in this prospectus as we
have not authorized any other person to provide you with different information.
If anyone provides you with different or inconsistent information, you should
not rely on it. We are not making an offer to sell these securities in any
jurisdiction where such an offer or sale is not permitted.

                                     SUMMARY

     This summary highlights material information regarding our company and the
offering contained in this prospectus. However, you should read the entire
prospectus carefully, including the financial information and related notes,
before making an investment decision.

HISTORY

     New Taohuayuan Culture Tourism Co., Ltd. was organized as a Nevada
corporation on November 3, 2004. On December 6, 2004 we issued 17,027,328 shares
of our common stock to acquire all outstanding shares of Shaanxi New Taohuayuan
Culture Tourism Co., Ltd., which we refer to as "Shaanxi," a PRC company
organized and registered in September 1997 in the city of Xi'an, province of
Shaanxi. We were the survivor of the merger and, unless otherwise indicated,
references to us throughout this prospectus includes the operations of Shaanxi.
The purpose of the merger was to redomicile us as a U.S. corporation.

     Our principal executive offices are located at 1# Dongfeng Road, Xi'an
Weiyang Tourism Development District, Xi'an, China. Our telephone number is
0086-29-86671555.

BUSINESS

     Since 1997 we have owned and operated a 146 room hotel and resort in Xi'an,
People's Republic of China. Since 1997 we have also managed a second 84 room
hotel and resort in Xi'an. We have also managed a chain of four restaurants in
the PRC, seating over 2,500 customers, since 1997. We intend to develop an 848
acre commercial and residential development in Lantian, a city located
approximately 23 miles from Xi'an and a 150 room hotel and resort in Xi'an..

THE OFFERING


                             
Securities offered by our       17,027,328 shares of common stock.
selling stockholders:

Securities outstanding          17,027,328 shares of common stock.
prior to and after the
offering:


                                       3



                             
Use of proceeds:                We will not receive any proceeds from the sale
                                of the common stock.


     Through this prospectus, we are registering the resale of 17,027,328 shares
of our common stock which are held by 934 selling shareholders, all of whom
exchanged their shares of Shaanxi for the 17,027,328 shares we issued to them.
The 934 shareholders include two of our executive officers, Chen Jingmin and Cai
Danmei and our sole principal stockholder, Shaanxi New Taohuayuan Economy Trade
Co., Ltd., which owns 2,204,025 shares, or 12.9%, of our outstanding common
stock.All selling shareholders are residents and citizens of China

CONVENTIONS WHICH APPLY TO THIS PROSPECTUS

     Except as otherwise indicated and for purposes of this prospectus only:

     o    "we", "us" and "our" refer to:

          Our company - New Taohuayuan Culture Tourism Co., Ltd., as well as
          Shaanxi, a PRC company that was merged into us in December 2004,

     o    "China" or "PRC" refers to the People's Republic of China, excluding
          Taiwan, Hong Kong and Macau; and

     o    all references to "RMB" or "Renminbi" are to the legal currency of
          China and all references to "$", "U.S. dollars," "dollars" and "US$"
          are to the legal currency of the United States.

     o    all financial information in this prospectus is in U.S. dollars.

                                  RISK FACTORS

     The shares of common stock offered by this prospectus involve a high degree
of risk and represent a highly speculative investment. You should not purchase
these shares if you cannot afford the loss of your entire investment. In
addition to the other information contained in this prospectus, you should
carefully consider the following risk factors in evaluating an investment in our
common stock. The value of our common stock could decline if any of the risks
discussed below should occur.

     WE HAVE NEGATIVE WORKING CAPITAL WHICH COULD LIMIT OUR ABILITY TO GROW OUR
OPERATIONS AND OUR AUDITORS HAVE EXPRESSED DOUBT AS TO OUR ABILITY TO CONTINUE
IN BUSINESS.

     At June 30, 2005 we had negative working capital of $(8,056,217). As of
August 31, 2005 we had cash on hand and on deposit of approximately $54,000. If
we are unable to obtain additional financing we may be required to reduce
expenditures on future development or otherwise reduce our operations. Our
auditors, in their report on our financial statements for the year ended
December 31, 2004, expressed substantial doubt as to our ability to continue in
business.

                                       4


LAND AND FRANCHISE AGREEMENTS MAY CONSTRAIN US FROM BEING ABLE TO SELL OUR
PROPERTY AT A TIME WHEN IT WOULD BE IN THE BEST INTEREST OF SHAREHOLDERS TO DO
SO.

     As is the case throughout the PRC, we do not own the land upon which our
properties are located. Rather, the land is subject to various land use permits
granted by the PRC government. Any sale of our property would require prior
consent of the government which may make it difficult or impossible to sell our
property at the time we want to do so.

OUR PROPERTIES FACE SIGNIFICANT COMPETITION WHICH COULD REDUCE OUR REVENUES.

     We face significant competition from owners, operators and developers of
other hotel properties most of which all have recognized trade names,
international reservation systems, greater resources and longer operating
histories than we have, and accordingly, we are at a competitive disadvantage in
these areas Competition may limit our ability to attract and retain guests and
may reduce the room rates we are able to charge. These competing properties may
have vacancy rates higher than our properties, which may result in their owners
being willing to lower room rates below our room rates. These circumstances
could reduce our revenues.

OPERATING RISKS COMMON TO THE HOTEL INDUSTRY IN CHINA COULD REDUCE OUR REVENUES.

     Risks associated with operating hotels include the following, any of which
could reduce our revenues:

     o    competition for guests and meetings from other hotels including as a
          result of competition from internet wholesalers and distributors;

     o    increases in operating costs, including wages, benefits, insurance,
          property taxes and energy, due to inflation and other factors, which
          may not be offset in the future by increased room rates;

     o    dependence on demand from business and leisure travelers including
          substantial weakness at this time in business travel, which may
          fluctuate and be seasonal;

     o    increases in energy costs, airline fares, and other expenses related
          to travel, which may deter traveling;

     o    adverse affects of weak general and local economic conditions; and

     o    the PRC Government, which controls the rate we charge for rooms, could
          arbitrarily change the rates and place us at a competitive
          disadvantage with other hotels and resorts.

OUR BANK ACCOUNTS ARE NOT INSURED OR PROTECTED AGAINST LOSS.

     We maintain our cash with various banks and trust companies located in
China. Our cash accounts are not insured or otherwise protected. Should any bank
or trust company holding our cash deposits become insolvent, or if we are
otherwise unable to withdraw funds, we would lose the cash on deposit with that
particular bank or trust company.

                                       5


WE HAVE LIMITED BUSINESS INSURANCE COVERAGE IN CHINA, ANY LOSS WHICH WE SUFFER
MAY NOT BE INSURED OR MAY BE INSURED TO ONLY A LIMITED EXTENT.

     The insurance industry is China is still in an early state of development
and PRC insurance companies offer limited business insurance products. In the
event of damage or loss to our properties, our insurance may not provide as much
coverage as if we were insured by insurance companies in the United States.

THE CHAIRMAN OF OUR BOARD OF DIRECTORS IS ALSO OUR PRINCIPAL SHAREHOLDER AND HAS
THE ABILITY TO CONTROL THE DIRECTION OF OUR COMPANY, POSSIBLY TO THE DETRIMENT
OF OUR OTHER SHAREHOLDERS.

     Cheng Jingmin is the Chairman of our Board of Directors and, as the
beneficial owner of 3,365,016 shares of common stock, is our largest
shareholder. We also earn revenues from managing a hotel and three restaurants
which are owned by companies controlled by Cheng Jingmin. As a result of Chen
Jingmin's control relationship, future transactions between us and Chen Jingmin
may not be as favorable to us as transactions with unrelated third parties.

WE WOULD NOT HAVE ANY REVENUES FROM THE MANAGEMENT OF A HOTEL AND RESTAURANTS
WERE IT NOT FOR AGREEMENTS, WHICH MAY BE DIFFICULT TO ENFORCE, WE HAVE WITH THE
CHAIRMAN OF OUR BOARD OF DIRECTORS.

     All of our management fee income is derived from agreements we have with
companies which are controlled by Chen Jingmin, the Chairman of our Board of
Directors and the largest beneficial owner of our common stock. These agreements
should not be considered as having been negotiated at arms length. Since these
agreements are with companies controlled by Chen Jingmin, in the event of a
dispute with either or both of these companies, we may not enforce our rights in
as stringent a fashion as if the agreements were with unrelated third parties.

WE DO NOT HAVE SUFFICIENT FUNDS TO PAY ALL TAXES WHICH WE MIGHT OWE.

     As of June 30, 2005 we had accrued taxes and interest payable of
approximately $7,889,000. While we believe we may not owe this entire amount,
due to arrangements with the local government in the Shaanxi Province, we have
nevertheless accrued the entire amount we would owe, plus interest of 0.05% per
day, compounded daily, on the PRC Enterprise Income and Business Tax
($2,375,062) at June 30, 2005). In contrast, as of June 30, 2005 our current
assets were only $677,159. If we had to pay all accrued taxes and interest
within the next three months we would need to borrow sufficient funds from third
parties or cease operations.

WE ARE SUBJECT TO INTERNATIONAL ECONOMIC AND POLITICAL RISKS OVER WHICH WE HAVE
LITTLE OR NO CONTROL AND MAY BE UNABLE TO ALTER OUR BUSINESS PRACTICE IN TIME TO
AVOID THE POSSIBILITY OF REDUCED REVENUES.

     All of our business is conducted in the PRC. Doing business outside the
United States, particularly in the PRC, subjects us to various risks, including
changing economic and political conditions, major work stoppages, exchange
controls, currency fluctuations, armed conflicts and unexpected changes in U.S.
and foreign laws relating to tariffs, trade restrictions, transportation

                                       6


regulations, foreign investments and taxation. We have no control over most of
these risks and may be unable to anticipate changes in international economic
and political conditions and, therefore, unable to alter out business practice
in time to avoid the possibility of reduced revenues.

IF RELATIONS BETWEEN THE UNITED STATES AND THE PRC WORSEN, INVESTORS MAY BE
UNWILLING TO HOLD OR BUY OUR STOCK AND IF OUR SECURITIES BECOME QUALIFIED FOR
QUOTATION ON AN EXCHANGE, OUR STOCK PRICE MAY DECREASE.

     At various times during recent years, the U.S. and the PRC have had
significant disagreements over political and economic issues. Controversies may
arise in the future between these two countries. Any political or trade
controversies between the United States and the PRC, whether or not directly
related to our business, could reduce the price of our common stock if our stock
becomes qualified for quotation on the American Stock Exchange or the
over-the-counter Electronic Bulletin Board.

THE PRC GOVERNMENT COULD CHANGE ITS POLICIES TOWARD PRIVATE ENTERPRISE OR EVEN
NATIONALIZE OR EXPROPRIATE PRIVATE ENTERPRISES, WHICH COULD RESULT IN THE TOTAL
LOSS OF OUR AND YOUR INVESTMENT.

     Our business is subject to significant political and economic uncertainties
and may be affected by political, economic and social developments in the PRC.
Over the past several years, the PRC government has pursued economic reform
policies including the encouragement of private economic activity and greater
economic decentralization. The PRC government may not continue to pursue these
policies or may significantly alter them to our detriment from time to time with
little, if any, prior notice.

     Changes in policies, laws and regulations or in their interpretation or the
imposition of confiscatory taxation, restrictions on currency conversion,
restrictions or prohibitions on dividend payments to stockholders, devaluations
of currency or the nationalization or other expropriation of private enterprises
could have a material adverse effect on our business. Nationalization or
expropriation could even result in the total loss of our investment in the PRC
and in the total loss of your investment.

A LACK OF ADEQUATE REMEDIES AND IMPARTIALITY UNDER THE PRC LEGAL SYSTEM MAY MAKE
IT IMPOSSIBLE TO ENFORCE THE AGREEMENTS TO WHICH WE ARE A PARTY AND THUS REDUCE
OUR REVENUES.

     We periodically enter into agreements governed by PRC law. Our revenues
could be reduced if these agreements are not respected. In the event of a
dispute, enforcement of these agreements in the PRC could be extremely
difficult. Unlike the United States, the PRC has a civil law system based on
written statutes in which judicial decisions have little precedential value. The
PRC government has enacted laws and regulations dealing with matters such as
corporate organization and governance, foreign investment, commerce, taxation
and trade. However, the government's experience in implementing, interpreting
and enforcing these recently enacted laws and regulations is limited, and our
ability to enforce commercial claims or

                                       7


to resolve commercial disputes is uncertain. Furthermore, enforcement of the
laws and regulations may be subject to the exercise of considerable discretion
by agencies of the PRC government, and forces unrelated to the legal merits of a
particular matter or dispute may influence their determination. These
uncertainties could limit the protections that are available to us and reduce
our revenues.

FLUCTUATIONS IN EXCHANGE RATES COULD REDUCE OUR REVENUES.

     Although we use the United States dollar for financial reporting purposes,
all of the transactions effected by our operating subsidiary are denominated in
the PRC's RMB. The exchange rate of the RMB may fluctuate wildly against the
U.S. dollar. We do not currently engage in hedging activities to protect against
foreign currency risks. Even if we chose to engage in such hedging activates, we
may not be able to do so effectively. Future movements in the exchange rate of
the RMB could reduce our revenues.

YOU MAY EXPERIENCE DIFFICULTIES IN ATTEMPTING TO ENFORCE LIABILITIES BASED UPON
U.S. FEDERAL SECURITIES LAWS AGAINST OUR NON-U.S. OPERATING SUBSIDIARY AND ITS
NON-U.S. RESIDENT DIRECTORS AND OFFICERS.

     Our operating subsidiary and its assets are located in the PRC. Our
directors and executive officers are foreign citizens and do not reside in the
U.S. It may be difficult for courts in the U.S. to obtain jurisdiction over
these foreign assets or persons and as a result, it may be difficult or
impossible for you to enforce judgments rendered against us or our directors or
executive officers in U.S. courts. In addition, the courts in the countries in
which we and our subsidiary are organized or where we and our subsidiary's
assets are located may not permit lawsuits of the enforcement of judgments
arising out of the U.S. and state securities or similar laws.

THE INITIAL OFFERING PRICE OF $5.00 PER SHARE HAS BEEN ARBITRARILY SET BY OUR
BOARD OF DIRECTORS AND IS NOT AN INDICATION OF THE ACTUAL VALUE OF OUR BUSINESS.

     The initial offering price of $5.00 per share is not based upon earnings or
operating history, does not necessarily reflect our actual value, and bears no
relation to our earnings, assets, book value, net worth or any other recognized
criteria of value. No independent investment banking firm has been retained to
assist us in determining the offering price for the shares. Accordingly, the
offering price should not be regarded as an indication of the current value or
future price of our stock.

SALES OF OUR COMMON STOCK COULD REDUCE THE PRICE OF OUR STOCK.

     There are 17,027,328 shares of our common stock outstanding. Once this
registration statement is effective, substantially all of the shares of our
common stock registered hereby and held by our selling shareholders will be
freely tradable without restrictions under the Securities Act of 1933, except
for any shares held by our officers, directors and 5% or greater stockholders,
which will be restricted by the resale limitations of Rule 144 under the
Securities Act of 1933.

                                       8


     In addition to the shares available for resale under this registration
statement, as a result of the provisions of Rule 144, all restricted shares will
be available for sale in a public market, if developed, beginning December 2005,
The availability for sale of substantial amounts of common stock under this
prospectus or under Rule 144 could reduce prevailing prices for our common
stock.

CERTAIN NEVADA CORPORATION LAW PROVISIONS COULD PREVENT A POTENTIAL TAKEOVER OF
US THAT COULD ADVERSELY AFFECT THE PRICE OF OUR COMMON STOCK OR DEPRIVE YOU OF A
PREMIUM OVER THE PRICE.

     We are incorporated in the State of Nevada. Certain provisions of Nevada
corporation law could adversely affect the price of our common stock. Because
Nevada law governing control-share acquisitions requires board approval of a
transaction involving a change in our control, it would be more difficult for
someone to acquire control of us. Neither our Articles nor our Bylaws contain
any similar provisions.

THERE IS NO CURRENT MARKET FOR OUR SECURITIES WHICH MAY MAKE IT DIFFICULT FOR
INVESTORS TO SELL OUR COMMON STOCK.

     There is no public market for our common stock and there can be no
assurance that an active public market will develop in the future. We have
applied to list our common stock on the American Stock Exchange following the
effective date of this prospectus, but there can be no assurance that we will
obtain such listings or that a trading market will develop in our common stock,
or, if developed, will be sustained. Accordingly, our stockholders may not be
able to sell their shares should they desire to do so.

WE DO NOT INTEND TO PAY DIVIDENDS IN THE FUTURE, SO INVESTORS WILL NOT RECEIVE
INCOME FROM THEIR INVESTMENT IN OUR COMMON STOCK.

     Although we have paid dividends in the past, we currently intend to retain
any future earnings for use in our business and do not expect to pay any cash
dividends on any shares of common stock for the foreseeable future. Accordingly,
investors will not receive income from their investment in our common stock.

THERE IS A REDUCED PROBABILITY OF A CHANGE OF CONTROL OR ACQUISITION OF US DUE
TO THE POSSIBLE ISSUANCE OF PREFERRED STOCK. THIS REDUCED PROBABILITY COULD
DEPRIVE OUR INVESTORS OF THE OPPORTUNITY TO OTHERWISE SELL OUR STOCK IN AN
ACQUISITION OF US BY OTHERS.

     Our Articles of Incorporation authorize our Board of Directors to issue up
to 10,000,000 shares of preferred stock in one or more series and to fix the
rights, preferences, privileges and restrictions thereof, including dividend
rights, dividend rates, conversion rights, voting rights, terms of redemption,
liquidation preferences and the number of shares constituting any series or
designation of such series, without further vote or action by stockholders. As a
result of the existence of "blank check" preferred stock, potential acquirers of
our company may find it more difficult to, or be discouraged from, attempting to
effect an acquisition transaction with, or a change of control of, our company,
thereby possibly depriving holders of our securities of certain opportunities to
sell or otherwise dispose of such securities at above-market prices pursuant to
such transactions.

                                       9


THERE ARE LIMITATIONS ON OUR OFFICERS' AND DIRECTORS' LIABILITIES TO US WHICH
WILL MAKE IT MORE DIFFICULT FOR OUR STOCKHOLDERS TO SUE OUR OFFICERS AND
DIRECTORS.

     Under our Articles of Incorporation, our directors are not liable for
monetary damages for breach of fiduciary duty, except in connection with:

     o    a breach of the director's duty of loyalty to us or our stockholders;

     o    acts or omissions not in good faith or which involve intentional
          misconduct, fraud or a knowing violation of law;

     o    a transaction from which our director received an improper benefit; or

     o    an act or omission for which the liability of a director is expressly
          provided under Nevada law.

     In addition, our Articles of Incorporation provide that we must indemnify
our officers and directors to the fullest extent permitted by Nevada law for all
expenses incurred in the settlement of any actions against such persons in
connection with their having served as officers or directors.

REQUIRED DISCLOSURE CONCERNING TRADING OF PENNY STOCKS OR LOW-PRICED SECURITIES
WILL REDUCE THE LIQUIDITY OF OUR COMMON STOCK.

     Our common stock does not currently trade on any over-the-counter market or
exchange. Although we have applied for listing on the American Stock Exchange,
there can be no assurance our application will be granted. If we are unable to
list on the American Stock Exchange, we will apply for listing on the Electronic
Bulletin Board. If the common stock is cleared for trading on the Electronic
Bulletin Board, it will be subject to rules that regulate broker-dealer
practices in connection with transactions in "penny stocks." The Securities and
Exchange Commission has adopted regulations that define a "penny stock" to be
any equity security that has a market price (as defined) of less than $5.00 per
share, subject to certain exceptions. For any transaction involving a penny
stock, unless exempt, the rules require the delivery by the broker-dealer, prior
to the transaction, of a disclosure schedule prepared by the SEC relating to the
penny stock market. In addition, the broker-dealer, subject to certain
exceptions, must make an individualized written suitability determination for
the purchase of a penny stock and receive the purchaser's written consent prior
to the transaction. The broker-dealer also must disclose the commissions payable
to both the broker-dealer and the registered representative, current quotations
for the securities and, if the broker-dealer is the sole market-maker, the
broker-dealer must disclose this fact and the broker-dealer's presumed control
over the market. Finally, monthly statements must be sent disclosing recent
price information for the penny stock held in the account and information on the
limited market in penny stocks. These requirements may severely limit the market
liquidity of our common stock and the ability of our stockholders to sell their
shares should a market develop.

                           FORWARD-LOOKING STATEMENTS

     This prospectus includes forward-looking statements. We have based these
forward-looking statements on our current expectations about future events.
These forward-looking statements are

                                       10


subject to risks, uncertainties and assumptions about us which are discussed in
the Risk Factors section above as well as throughout this prospectus. In light
of these risks, uncertainties and assumptions, any forward-looking events
discussed in this prospectus might not occur.

                                 USE OF PROCEEDS

     We will not receive any proceeds from the sale of shares of our common
stock being offered by the selling stockholders.

                             SELECTED FINANCIAL DATA

     The following financial data with respect to the years ended December 31,
2003 and 2004 has been derived from our audited consolidated financial
statements. The data with respect to the six-month periods ended June 30, 2004
and 2005 has been derived from our unaudited consolidated financial statements.
The following selected financial data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and our financial statements and related notes included elsewhere in
this prospectus.

STATEMENT OF OPERATIONS DATA



                                 YEARS ENDED DECEMBER 31,  SIX MONTHS ENDED JUNE 30,
                                 ------------------------  -------------------------
                                     2004        2003         2005         2004
                                 ----------   ----------   ----------   ----------
                                                            
Total Revenue                    $5,671,269   $4,399,777   $2,544,494   $2,586,492
Net income                       $  612,521   $1,134,429   $  409,283   $  631,142
Net income per share(1)          $     0.04   $     0.07   $     0.02   $     0.03


     (1)  Based upon our 17,027,328 shares of common stock issued in exchange
          for Shaanxi's 100,000,000 shares of common stock in accordance with
          our merger with Shaanxi. Although we were not incorporated in Nevada
          until November 3, 2004, the merger has been treated as a reverse
          acquisition for financial reporting purpose and the historical
          stockholders' equity accounts have been retroactively restated to
          reflect the issuance of the 17,027,328 shares since the periods
          presented, i.e. as of January 1, 2003. See Note 1 to our financial
          statements for more information.

BALANCE SHEET DATA



                                         DECEMBER 31,                   JUNE 30,
                               -------------------------------       ------------
                                   2004               2003               2005
                               ------------       ------------       ------------
                                                            
Working capital                $ (7,182,302)      $ (3,469,374)      $ (8,056,217)
Total assets                   $ 21,797,538       $ 20,242,296       $ 23,271,174
Total liabilities              $  7,699,023       $  5,274,695       $  8,733,376
Stockholders' equity           $ 14,128,515       $ 14,967,601       $ 14,537,798



                                       11


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

     You should read the following discussion and analysis of our financial
condition and results of operations in conjunction with our financial statements
and the related notes included elsewhere in this prospectus. Our financial
statements have been prepared in accordance with U.S. GAAP. In addition, our
financial statements and the financial data included in this prospectus reflect
our reorganization and have been prepared as if our current corporate structure
had been in place throughout the relevant periods. The following discussion and
analysis contains forward-looking statements that involve risks and
uncertainties. Actual results could differ materially from those projected in
the forward-looking statements.

                                    OVERVIEW

     We own and operate the Taohuayuan Inn hotel and resort located in the city
of Xi'an, province of Shaanxi, in the PRC. The Taohuayuan Inn has 23 courtyards
with 146 rooms and 292 beds.

     We manage the DongJin Taoyuan Villas, a hotel and resort property
approximately 10 miles from downtown Xi'an. DongJin Taoyuan Villas has 84 rooms
and 168 beds.

     We also manage a chain of three traditional Chinese restaurants. Two of the
restaurants are in Xi'an, one is in Beijing, and one is in Harbin.

     We receive fees for managing the DongJin Taoyuan Villas and the four
restaurants. The agreements relating to the management of these properties are
discussed in more detail in the "Business" section of this prospectus.

     Room rates in the Shaanxi province are established by the Shaanxi Price
Bureau. Room rates are established for each hotel or resort in the Shaanxi
Province and are based upon a number of factors, including the quality of the
property and amenities offered. Room rates may be changed at any time by the
Shaanxi Price Bureau based upon economic conditions in China.

     Our business is not seasonal in nature.

RESULTS OF OPERATION FOR THE SIX MONTHS ENDED JUNE 30, 2005 COMPARED TO JUNE 30,
2004

     Key performance indicators which we use to manage our business and to
assess future operating results are shown below:

                                       12




CATEGORY                           DECREASE OR INCREASE    PERCENTAGE
- --------                           --------------------    ----------
                                                     
Operating Revenues                  Decrease $41,998          (2%)
Operating Expenses                  Decrease $1,039           (0%)
Non-Operating Expense               Increase $184,827         53%
Income Tax                          Decrease $3,927           (1%)
Net Income                          Decrease $221,859        (35%)


o    OPERATING REVENUES



                                         SIX MONTHS       SIX MONTHS
                                       ENDED JUNE 30,    ENDED JUNE 30,        INCREASE OR
CATEGORY                                 2005  US$         2004  US$          DECREASE US$            PERCENTAGE
- --------                               --------------    --------------    -------------------        ----------
                                                                                          
Catering Services                      1,057,140         1,064,342         Decrease $7,202                (1%)
Hotel and Related Services               761,551           823,201         Decrease $61,650               (7%)
Management Fees                          725,803           698,949         Increase $26,854                4%
                                       ---------         ---------
Total                                  2,544,494         2,586,492         Decrease $41,998               (2%)
                                       =========         =========


     The decrease in Hotel and Related Services Income was the primary factor in
the decline in operating revenues. Three heavy snows and cold weather resulted
in less leisure travel in 2005. Second, in 2005 all levels of governments and
state-owned companies reduced unnecessary conferences to improve efficiency. As
a result, our occupancy rate for the first six months of 2005 was 63% compared
to 76% during the first six months of 2004.

o    OPERATING EXPENSES



                                         SIX MONTHS       SIX MONTHS
                                       ENDED JUNE 30,    ENDED JUNE 30,        INCREASE OR
CATEGORY                                 2005  US$         2004  US$          DECREASE US$            PERCENTAGE
- --------                               --------------    --------------    -------------------        ----------
                                                                                          
Depreciation                             248,016           252,157         Decrease 4,141                 (2%)
Raw material and
   consumables used                      409,801           424,007         Decrease 14,206                (3%)
Salaries, Wages and
   Allowances                            160,892           146,736         Increase 14,156                10%
General and Administrative
    expenses                             232,418           167,969         Increase 64,449                38%
 Other taxes                             146,324           207,621         Decrease 61,297               (30%)
                                       ---------         ---------
            Total                      1,197,451         1,198,490         Decrease 1,039                 (0%)
                                       =========         =========


     The cost of our raw materials and consumables for the six-months ended June
30, 2005 declined from that for the six-month period ended June 30, 2004 due to
better inventory controls which we implemented in 2005.

                                       13


     Salaries, Wages and Allowances increased due to hiring new management
personnel and increased wages of power station engineers.

     General and Administrative expenses increased due to a substantial increase
in the price of fuel and electricity. A coal-mine in the Shaanxi province closed
for several months in 2005 leading to a significant drop in supplies of coal and
an increase in the price of fuel and electricity. Secondly, the consumption of
coal and the cost of fuel increased due to the cold winter in 2005. We also
hosted more events during the 2005 spring festival resulting in the increased
use of electricity.

     Other taxes decreased since we became a foreign owned enterprise in
December 2004 and were no longer required to pay urban construction, maintenance
and education taxes.

o    NON-OPERATING INCOME (EXPENSE)



                                         SIX MONTHS       SIX MONTHS
                                       ENDED JUNE 30,    ENDED JUNE 30,        INCREASE OR
CATEGORY                                 2005  US$         2004  US$          DECREASE US$            PERCENTAGE
- --------                               --------------    --------------    -------------------        ----------
                                                                                          
Interest income                             208               636          Decrease 428                  (67%)
Sundry income                             9,546            56,390          Decrease 46,844               (83%)
Surcharge on taxes                     (542,321)         (404,766)         Increase 137,555               34%
                                       --------          --------
         Total                         (532,567)         (347,740)         Increase 184,827               53%
                                       ========          ========


     We had arrangements with the local government which provided that our total
taxes payable, including the PRC enterprise income and business tax, would be
subject to a maximum of US$120,967 per year. Since this arrangement was not in
compliance with the national laws and regulations in the PRC we made accruals
for all taxes which may be due in accordance with PRC laws and regulations,
together with interest on the unpaid taxes at a rate of 0.05% per day,
compounded daily.

o    INCOME TAX

     Income tax decreased due to the decrease in our revenues. Our effective tax
rates were 50% and 39% respectively for the six-month periods ended June 30,
2005 and 2004. The difference between the effective tax rate and the PRC
enterprise income tax rate is mainly due to the surcharge on taxes which we are
accruing and which is not deductible for PRC enterprise income tax purposes.

RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 COMPARED TO DECEMBER
31, 2003

     Key performance indicators which we use to manage our business and to
assess future operating results are shown below:

                                       14




CATEGORY                                DECREASE OR INCREASE          PERCENTAGE
- --------                                --------------------          ----------
                                                                
Operating Revenues                     Increase $1,271,492               29%
Operating Expenses                     Increase $1,234,755               54%
Non-Operating Expense                  Increase $613,794                377%
Income Tax                             Decrease $55,149                   7%
Net Income                             Decrease $521,908                 46%


o  OPERATING REVENUES



                                                2004             2003             INCREASE
CATEGORY                                         US$              US$                US$              PERCENTAGE
- --------                                     ---------         ---------         ---------            ----------
                                                                                          
Catering Services Income                     2,607,094         1,842,118           764,976                42%
Hotel and Related Service Income             1,658,536         1,491,938           166,598                12%
Management Fee Income                        1,405,639         1,065,721           339,918                32%
                                             ---------         ---------         ---------
         Total                               5,671,269         4,399,777         1,271,492                29%
                                             =========         =========         =========


     Our Catering Services Income and Hotel and Related Services Income
increased due to the recovery of the economy from the SARS epidemic and a
resulting increase in tourism in China, enhanced marketing and promotional
activities, improved service and new menu items. In addition, a construction
site opened close to our hotel in Xi'an in 2004 and workers frequented our
restaurant.

     Management fee income increased due to the recovery of the economy from the
SARS epidemic and the change in the basis of calculating management fees, which
was revised from 10% of the operating revenue of the Dongjin Taoyuan Villas and
the Wenhao restaurants in 2003 to a fixed amount in 2004.

o  OPERATING EXPENSES



                                                                                       INCREASE OR
CATEGORY                                             2004               2003            DECREASE              PERCENTAGE
- --------                                          ----------         ---------         -----------            ----------
                                                                                                  
Depreciation                                        498,624            503,661             (5,037)                 (1%)
Raw materials and consumables used                  992,954            754,352            238,602                  32%
Salaries, wages and allowances                      285,910            308,019            (22,109)                 (8%)
General and administrative expenses               1,316,660            467,737            848,923                 182%
Other taxes                                         427,325            252,949            174,376                  69%
                                                  ----------         ---------          ---------
         Total                                    3,521,473          2,286,718          1,234,755                  54%
                                                  ==========         =========          =========


     Depreciation remained relatively constant since there were no major
additions during the year.

     The cost of raw materials and consumables increased in line with the
increase in catering, hotel and related services income.

                                       15


     Following improved efficiency in our operations, salaries, wages and
allowances decreased as we were able to reduce the number of our employees from
318 in 2003 to 293 in 2004.

     General and administrative expenses increased due to higher financial
consulting, legal, and auditing expenses associated with filing our registration
statement with the Securities and Exchange Commission.

     Other taxes increased as a result of an increase in revenues and a special
tax reduction during the SARS period which was only effective from May to
September of 2003.

o    NON-OPERATING INCOME (EXPENSE)




CATEGORY                            2004                 2003           INCREASE OR
                                     US$                  US$           DECREASE US$            PERCENTAGE
- --------                         ---------            ---------      ------------------         ----------
                                                                                    
Interest income                     1,862              296,805       Decrease 294,943               94%
Sundry income                      31,017               62,170       Decrease  31,153              50%
Surcharge on taxes               (809,532)            (521,834)      Increase 287,698              55%
                                 ---------            ---------
         Total                   (776,653)            (162,859)
                                 ========             ========


     Interest income in 2003 ($296,745) was earned from Shaanxi New Taohuayuan
Economy Trade Co., Ltd., our largest stockholder. Shaanxi New Taohuayuan owed us
money for management fees ($115,816) and a loan from us ($855,998). Interest was
charged on the outstanding balance due from Shaanxi New Taohuayuan at an average
rate of 7.9% for the year ended December 31, 2003. No interest was charged for
the year ended December 31, 2004 or the six months ended June 30, 2005.

     Sundry income decreased as less sales of scrap materials were made during
the year ended December 31, 2004.

     The Surcharge on taxes represents interest, computed at the rate of
0.05% per day compounded daily, which we are accruing on taxes that we may
have to pay. The increase was due to the accumulation of additional unpaid
taxes in 2004.

o    INCOME TAX

     The effective tax rates were 55% and 42% for the year ended December 31,
2004 and 2003 respectively. The difference between the effective tax rate and
the PRC enterprise income tax rate mainly represented the accrued surcharge on
taxes which is not deductible in computing PRC enterprise income tax.

                                       16


LIQUIDITY AND CAPITAL RESOURCES

     Our material sources (uses) of cash during the following periods were:



                                                                           SIX MONTHS
                                                      YEAR ENDED             ENDED
                                                   DECEMBER 31, 2004      JUNE 30, 2005
                                                   -----------------      -------------
                                                                    
Cash provided by operations                           $ 4,673,003          $ 1,439,775
Purchase of property, plant and equipment                (194,026)              (5,811)
Payment for land use rights                            (3,084,665)          (1,451,607)
Other                                                      (8,505)                --
Dividends                                              (1,717,134)             (23,163)


     As discussed in the "Business" section of this Prospectus, we intend to
develop an 848 acre commercial and residential development in Lantian, a city
located approximately 23 miles from Xi'an and a 150 room hotel and resort in
Xi'an. We have not started actual construction work on these projects.

     As of June 30, 2005 project expenditures for the mixed use development in
Lantian were $11,734,000 for the land use rights and $1,331,000 for preliminary
planning and design. We anticipate that the remaining costs to develop the
project, excluding the remaining $4,085,000 payment for the land use rights,
will be approximately $44,000,000 over five years. We expect to begin
construction on the property in 2007.

     As of June 30, 2005 project expenditures for the hotel and resort in Xian
were $1,228,000 for the land use rights. We expect to complete the New Hainan
hotel and resort project in 2007 and commence operations at the end of 2007. The
remaining costs to develop the project are expected to be approximately
$4,840,000.

     We had a written arrangement with the local government which provides that
the total taxes payable by us, including the PRC enterprise income tax and
business tax, would be subject to a maximum amount of US$120,967 per year.
However, this arrangement was not in compliance with the national tax laws and
regulations in the PRC which require that taxes are based upon a percentage of
taxable income and are not limited to a specific amount. Accordingly, we have
accrued all taxes which may be due in accordance with relevant national and
local laws and regulations in the PRC, together with a surcharge for interest
that may be levied on the unpaid taxes at a rate of 0.05% per day, compounded
daily. By March 31, 2006 we plan to resolve this issue with the national PRC
taxing authorities. If the PRC taxing authority demands payment of all taxes and
interest which they claim are due we believe that we will be able to pay the
amounts owed in installments with cash from our operations. We do not have any
legal opinion concerning the validity of our tax agreement with the local
government.

     Based upon the foregoing, our future capital requirements are:

                                       17




                                                                           PROJECTED
ACTIVITY                                                                  TIME FRAME         ESTIMATED COST
- --------                                                                  ----------         --------------
                                                                                       
Pay remaining amount for land use rights for Lantian project                  12/05           $  4,085,000
Construction and development costs - Lantian project                      2007-2012           $ 44,000,000
Construction and development costs - New Hanian project                   2006-2007           $  4,840,000
Accrued taxes                                                               Unknown           $  7,889,000


     We have financed our operations to date through the sale of our common
stock and cash generated by our operations. As of October 15, 2005 expenditures
for the Lantian and New Hainan projects have been funded with cash from our
operations and proceeds from the sale of our common stock. We expect to finance
the remaining costs for the Lantian and New Hainan projects through cash from
our operations and loans. Loans would be collateralized by the property and
issued in conjunction with the government. However, required financing may not
be available to us, in which case the development of the projects may take
additional time or we may be unable to develop the projects. At present, we do
not have any lines of credit or other bank financing arrangements.

     Material changes in our assets and liabilities during the two years ended
December 31, 2004 and the six months ended June 30, 2005 were:

     o    Due From Related Parties - This receivable represents amounts
          primarily owed to us by Shaanxi New Taohuayuan Economy Trade Co., Ltd.
          for management fees ($115,816) and a loan ($855,998) we made to
          Shaanxi New Taohuayuan and by Shaanxi Wen Hao Zaliang Shifu, Ltd. for
          management fees. The receivable was $1,282,551 as of December 31,
          2003, but declined to $499,244 at June 30, 2005 due to payments made
          by these two companies. See Note 4(b) to the financial statements
          which are part of this Prospectus.

     o    Prepayments - Represents amounts we have paid since 2003 for the right
          to use land for the Lantian project.

     o    Income Tax Payable, Other Tax Payable and Surcharge on Tax Payable -
          Represents amounts we have accrued over the years in the event our
          agreements with local PRC government agencies limiting our liability
          for certain taxes are found to be invalid.

     We do not know of any trends, events or uncertainties that have, or are
reasonably likely to have, a material impact on our short-term or long-term
liquidity other than our need to pay the taxes and surcharges which we have
accrued as liabilities on our June 30, 2005 balance sheet.

RESTRICTIONS ON CURRENCY EXCHANGE

     Substantially all of our projected revenues and operating expenses are
denominated in Renminbi. The Renminbi is currently freely convertible under the
"current account", which

                                       18


includes dividends, trade and service-related foreign exchange transactions, but
not under the "capital account", which includes foreign direct investment and
loans.

     We may purchase foreign exchange for settlement of "current account
transactions", including payment of dividends to our shareholders, without the
approval of the State Administration for Foreign Exchange. We may also retain
foreign exchange in our current account, subject to a ceiling approved by the
State Administration for Foreign Exchange, to satisfy foreign exchange
liabilities or to pay dividends. However, the Chinese government may change its
laws or regulations and limit or eliminate our ability to purchase and retain
foreign currencies in the future.

     Since a significant amount of our future revenues will be denominated in
Renminbi, the existing and any future restrictions on currency exchange may
limit our ability to utilize revenues generated in Renminbi to fund any business
activities outside China or fund expenditures denominated in foreign currencies.

RESERVES

     In accordance with current Chinese laws, regulations and accounting
standards, we are required to set aside as a general reserve at least 10% of our
respective after-tax profits. Appropriations to the reserve account are not
required after these reserves have reached 50% of our registered capital. These
reserves are created to fund potential operating losses and are not
distributable as cash dividends. We are also required to set aside between 5% to
10% of our after-tax profits to the statutory public welfare reserve. In
addition and at the discretion of our directors, we may set aside a portion of
our after-tax profits for enterprise expansion funds, staff welfare and bonus
funds and a surplus reserve. These statutory reserves and funds can only be used
for specific purposes and may not be used for dividends.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     We prepare financial statements in conformity with U.S. GAAP, which
requires us to make estimates and assumptions that affect the reported amounts
of assets and liabilities, disclosure of contingent assets and liabilities on
the date of the financial statements, and the reported amounts of revenue and
expenses during the financial reporting period. We continually evaluate these
estimates and assumptions based on the most recently available information, our
own historical experience and various other assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Since the use of estimates is an
integral component of the financial reporting process, actual results could
differ from those estimates. Some of our accounting policies require higher
degrees of judgment than others in their application. We consider the policies
discussed below to be critical to an understanding of our financial statements
as their application assists management in making their business decisions

                                       19


REVENUE RECOGNITION

     We generally recognize service revenues when persuasive evidence of an
arrangement exists, services are rendered, the fee is fixed or determinable, and
collectibility is probable. Service revenues are recognized net of discounts.

FOREIGN CURRENCY TRANSLATION

     We consider Renminbi as our functional currency as a substantial portion of
our business activities are based in Renminbi ("RMB"). However, we have chosen
the United States dollar as our reporting currency.

     Transactions in currencies other than the functional currency during the
year are translated into the functional currency at the applicable rates of
exchange prevailing at the time of the transactions. Monetary assets and
liabilities denominated in currencies other than the functional currency are
translated into the functional currency at the applicable rates of exchange in
effect at the balance sheet date. Exchange gains and losses are recorded in the
statements of operations.

     For translation of financial statements into the reporting currency, assets
and liabilities are translated at the exchange rate at the balance sheet date,
equity accounts are translated at historical exchange rates, and revenues,
expenses, gains and losses are translated at the weighted average rates of
exchange prevailing during the period. Translation adjustments resulting from
this process are recorded in accumulated other comprehensive income (loss)
within stockholders' equity.

PROPERTY, PLANT AND EQUIPMENT AND DEPRECIATION

     Property, plant and equipment are stated at cost less accumulated
depreciation.

     The cost of an asset consists of its purchase price and any directly
attributable costs of bringing the asset to its present working condition and
location for its intended use. Expenditures incurred after the assets have been
put into operation, such as repairs and maintenance, are normally recognized as
an expense in the period in which they are incurred. In situations where it can
be clearly demonstrated that expenditure has resulted in an increase in the
future economic benefits expected to be obtained from the use of the assets, the
expenditure is capitalized.

     When assets are sold or retired, their costs and accumulated depreciation
are eliminated from the accounts and any gain or loss resulting from their
disposal is included in the statement of operations.

     Depreciation is calculated to write off the cost of property, plant and
equipment over their estimated useful lives as set out below, from the date on
which they become fully operational and after taking into account their
estimated residual values, using the straight-line method.

                                       20



TAXES

     Although we had a written arrangement with the local government which
provides that the total taxes payable by us, including the PRC enterprise
income tax and business tax, would be subject to a maximum amount of
US$120,967 per year, we do not believe that this arrangement is in compliance
with the national tax laws and regulations in the PRC which require that
taxes are based upon a percentage of taxable income and are not limited to a
specific amount. Accordingly, we have accrued all taxes which may be due in
accordance with relevant national and local laws and regulations in the PRC,
together with a surcharge for interest that may be levied on the unpaid taxes
at a rate of 0.05% per day, compounded daily. If the taxes and interest we
ultimately are required to pay are less than the amounts we have accrued, we
will reduce our recorded liability for unpaid taxes.

BUSINESS

CURRENT OPERATIONS

TAOHUAYUAN INN

     We own and operate the Taohuayuan Inn hotel and resort located in the
northern suburbs of the city of Xi'an, province of Shaanxi in the PRC. The hotel
is approximately 10 miles from downtown Xi'an and is readily accessible to
downtown Xi'an by freeway. The Taohuayuan Inn is designed in the traditional
Chinese village compound style in which six to eight rooms and one suite are
located around individual courtyards. There are a total of 23 courtyards in the
hotel representing 146 rooms and approximately 292 beds.

     The population of Shaanxi province is approximately 36,000,000 people and
the population of the city of Xi'an is approximately 6,000,000 people. Xi'an is
the capital of Shaanxi province and is located approximately 800 miles southwest
of Beijing. Xi'an is a well-known tourist destination and is a center of higher
education in the PRC with 46 public universities and 35 special purpose colleges
located within Shaanxi province. Xi'an is also a well-known historical city
considered to be one of four major tourist destinations in the PRC. Tourists are
drawn to the city because 13 Chinese dynasties built their capital there and
tourist attractions include the tombs of 71 emperors and the well-known terra
cotta soldiers attraction.

     The Inn is a full-service hotel with automated air conditioning and heating
systems, television, telephone, fully-equipped bathrooms, a gym and health club,
swimming pool, fishing gardens, beauty and hair salons, restaurants, steam
baths, tea services, karaoke services, mini bars and related guest services.

     The hotel employs 300 persons organized into four departments. A production
department which includes food and beverage, housekeeping and entertainment
divisions, a sales department, an administration department which includes hotel
managers, a human resource division, security division, finance division and a
general hotel management department. The hotel employees are unionized and we
believe our relations with our employees are satisfactory.

                                       21


     The Taohuayuan Inn property consists of 163,611 square feet of buildings
located on approximately 10 acres of land. The buildings are owned by us but the
underlying real estate (as it is throughout the PRC) is owned by the government
and provided to us under land use rights through the year 2065. We paid a
one-time fee of $1,531,000 for the land use rights covering the real estate
underlying the Taohuayuan Inn. The land use rights permit us to operate a hotel
or resort on the property. There is no restriction on our ability to transfer
our land use rights.

     The Taohuayuan Inn attracts both business and leisure travelers seeking
upscale amenities and quality designed and decorated rooms at competitive
prices, all under the design of a traditional Chinese inn. The average room
occupancy rate in 2004 was 79% and the average daily room rate for 2004 was
$35.60.

     Our room rates are set by the PRC government and are priced at rates which
are approximately 20% below that of competitive hotels in the Xi'an metropolitan
area. Our room rates are less than those of our primary competitors because we
offer traditional Chinese-style accommodations rather than the more expensive
western accommodations which are offered by our competitors.

     We market the Taohuayuan Inn by emphasizing our traditional Chinese design
and through organizing and offering to our customers free entertainment and
music shows in the theme of traditional Chinese festivals and folk art.
Advertising includes magazine and other print media and communications with
travel agencies.

DONGJIN TAOYUAN VILLAS

     In January 2004 we entered into a five year management agreement to manage
DongJin Taoyuan Villas, a hotel and resort property in the outskirts of Xi'an
approximately 10 miles from downtown. We have managed the property, under
similar management agreements, since 1997. . Vacations villas, also known as
vacation villages, would generally be considered in the U.S. as destination
resort and convention hotels. DongJin Taoyuan Villas, which is owned by Shaanxi
New Taohuayuan Economy Trade Co., Ltd., our largest stockholder, is a
self-contained hotel property covering 75 acres and providing most of the
recreational amenities required for a family staying on the property for a week
or longer. The hotel covers 15 acres and is comprised of 17 buildings with 84
rooms and 168 beds. Room rates range from $43 to $120 per night. The hotel
provides the same facilities, services and amenities as the Taohuayuan Inn and
also offers traditional Chinese opera shows.

     Under the terms of the management agreement with Shaanxi New Taohuayuan
Economy Trade Co., Ltd. we receive a fixed fee of $423,216 annually plus a bonus
of 15% of the excess of actual revenue over targeted revenue in exchange for
providing all services relating to the operation of the property. Targeted
revenue was $319,354 in 2003, $423,385 in 2004 and is $423,385 for the twelve
months ending December 31, 2005. We did not achieve targeted revenues in 2003 or
2004 and did not earn a bonus for managing this property. As of August 31, 2005,
revenue from this property was approximately $187,499. Refer to Note 4(c) to our
financial statements for information concerning the amount we have received for
managing this hotel and resort.

                                       22


     Our agreement for the management of this property does not contain any
termination provisions, other than those which are typically found in contracts
and which are based upon a breach of contract. The management agreement may be
renewed or amended with our consent and that of Shaanxi New Taohuayuan Economy
Trade Co., Ltd.

WENHAO RESTAURANT MANAGEMENT

     In January 2004 we entered into a five year management agreement with
Shaanxi Wenhao Zaliang Shifu, Ltd., an affiliate, to manage a chain of three
traditional Chinese restaurants in the PRC. We have managed restaurants for this
company since 1997. Two of the restaurants are in Xi'an, and one is in Beijing,
and one is in Haerbin. The Wenhao restaurants serve a traditional Chinese
village cuisine with emphasis on fresh and healthful foods and ingredients such
as fresh fruits and vegetables and grains.

     Under the terms of the management agreement, we receive a management fee of
$1,027,811 plus a bonus of 15% of the excess of actual revenue over targeted
revenue in exchange for providing all services relating to the operation of the
restaurants. We are fully responsible for the operation of the restaurants.
Targeted revenue was $866,851 in 2003, $1,028,222 in 2004 and is $1,028,222 for
the twelve months ending December 31, 2005. We did not achieve targeted revenues
in 2003 or 2004 and did not earn a bonus for managing this property. As of
August 31, 2005, revenue from this property was approximately $404,998. Refer to
Note 4(c) to our financial statements for information concerning the amount we
have received for managing these restaurants.

     Information regarding the managed restaurants is as follows:



                                                                                        GROSS REVENUES
                                                                                 -----------------------------
                                                                                    YEAR           SIX MONTHS
NAME OF RESTAURANT                   SEATING                SIZE                   ENDED               ENDED
AND LOCATION                        CAPACITY           (SQUARE FEET)             12-31-04             6-30-05
- ------------------                  --------           -------------             --------             --------
                                                                                    US$                  US$
                                                                                 -----------------------------
                                                                                        
Wenhao Restaurant, Xi'an                 900                43,056                3,976,276          2,091,482
Wenhao Restaurant, Xi'an               1,000                45,208                4,264,121          2,167,517
Wenhao Restaurant, Beijing               350                11,840                1,698,382            841,678


     Our agreement for the management of this property does not contain any
termination provisions, other than those which are typically found in contracts
and which are based upon a breach of contract. The management agreement may be
renewed or amended with our consent and that of Shaanxi Wenhao Zaliang Shifu,
Ltd.

FUTURE DEVELOPMENTS AND STRATEGY

     We purchased land use rights covering approximately 848 undeveloped acres
in the city of Lantian for a one-time cost of $15,819,000. Lantian is located
approximately 23 miles from

                                       23


Xi'an. The land use rights, which expire in 2045, permit us to use the land to
build a mixed-use development that will include condominium units, hotel rooms,
single family residences, educational facilities and commercial developments. As
of June 30, 2005 project expenditures were $11,734,000 for the land use rights
and $1,331,000 for preliminary planning and design. We anticipate that the
remaining costs to develop the project, excluding the remaining $4,085,000
payment for the land use rights, will be approximately $44,000,000 over five
years. We expect to begin construction on the property in 2007. We will
supervise the design, construction and development of this project. We will
operate the project once it is complete.

     We have also obtained land use rights covering approximately 7.5
undeveloped acres in Xi'an for a one time cost of $1,228,000. The land use
rights, which expire in 2037, permit us to build a new 150 room, 270 bed, hotel
and resort on the property. The new development, named the New Hainan hotel and
resort, will be water oriented with the hotel surrounding a one-acre pool.
Smaller pools and beaches will compliment the main pool. As of June 30, 2005
project expenditures were $1,228,000 for the land use rights. We expect to
complete the New Hainan hotel and resort project in 2007 and commence operations
at the end of 2007. The remaining costs to develop the project are expected to
be approximately $4,840,000. We will supervise the design, construction and
development of this project. We will operate the project once it is complete.

     As of June 30, 2005 expenditures for the Lantian and New Hainan projects
have been funded with cash from our operations and proceeds from the sale of our
common stock. We expect to finance the remaining costs for the Lantian and New
Hainan projects through cash from our operations and loans. Loans would be
collateralized by the property and issued in conjunction with the government. As
of October 15, 2005 we did not have any firm commitments from any third party
with respect to financing either project. If required financing is not be
available the development of the projects may take additional time or we may be
unable to develop the projects.

COMPETITION

     There are numerous upscale hotels in the Xi'an metropolitan area.
Competition among hotels primarily involves the age and location of the hotel
and the quality of services provided, since amenities tend to be consistent
among all upscale properties. Our competitors all have recognized trade names,
international reservation systems, greater resources and longer operating
histories than we, and accordingly, we are at a competitive disadvantage in
these areas. However, we offer the only traditional upscale Chinese hotels,
offer similar amenities at slightly lower prices and believe that we can
continue to compete successfully in the hotel industry.

     The DongJin Taoyuan Vacation Villas which we manage competes with three
other vacation village or convention-style hotels in the Shaanxi area. Each of
these properties is independently owned, not part of a franchise or reservation
system, and is located outside the market area of our hotel.

                                       24


     The three Wenhao restaurants compete with numerous mid-priced restaurants
in their respective markets. We believe the Wenhao restaurants successfully
compete due to their emphasis on menu items from China's Yellow River Valley.

PRC LAWS AND REGULATIONS AFFECTING OUR BUSINESS

     We are regulated in accordance with the PRC's Foreign Invested Enterprise
Law and Wholly Foreign-Owned Enterprise Law, or WFOE Law. Article 8 of the WFOE
Law provides that an enterprise with foreign capital meets the conditions for
being considered a legal person under PRC law and shall acquire the status of a
PRC legal person, in accordance with the law.

     Further, the WFOE Law provides in Article 4 that the investments of a
foreign investor in the PRC, the profits it earns and its other lawful rights
and interests are protected by PRC law. Article 5 of the WFOE Law also states
that the PRC cannot nationalize or requisition any enterprise with foreign
capital. Under special circumstances, when public interest requires, enterprises
with foreign capital may be requisitioned by legal procedures and appropriate
compensation must be made.

     The first two provisions set forth above reflect the principle that the PRC
must protect the interests of the foreign investor. The third provision reflects
the power of all national governments, including the United States, to
nationalize private property under certain circumstances. Those Articles,
combined with the Foreign Invested Enterprise laws, provide that the PRC
government cannot have an intrusive role in the affairs of a Foreign Invested
Enterprise company. To the contrary, those laws place a continuing duty on the
government to ensure that the rights of foreign investors in Foreign Invested
Enterprise companies, as expressed in the approved provisions of Articles of
Association, are protected and preserved.

     Based upon the foregoing, and subject to limitations on converting currency
and statutory reserve requirements, we do not believe there are any limitations
concerning our ability to access the assets held by Shaanxi, a PRC corporation
which is our wholly owned subsidiary.

THE PRC LEGAL SYSTEM

     The practical effect of the PRC's legal system on our business operations
in the PRC can be viewed under two separate but intertwined considerations.

     First, as a matter of substantive law, the Foreign Invested Enterprise laws
provide significant protection from government interference. In addition, these
laws guarantee the full enjoyment of the benefits of contracts to Foreign
Invested Enterprise participants. These laws, however, do impose standards
concerning corporate formation and governance, which are not qualitatively
different from the corporation laws of U.S. states.

     Similarly, the PRC's accounting laws mandate accounting practices, which
are not consistent with U.S. Generally Accepted Accounting Principles. The PRC
accounting laws require that an annual "statutory audit" be performed in
accordance with PRC's accounting standards and that the books of account of
Foreign Invested Enterprises are maintained in

                                       25


accordance with PRC accounting laws. Article 14 of the PRC's Wholly
Foreign-Owned Enterprise Law requires a Wholly Foreign-Owned Enterprise to
submit certain periodic fiscal reports and statements to designated financial
and tax authorities, at the risk of business license revocation. As a practical
matter, a Foreign Invested Enterprise must retain a local PRC accounting firm
that has experience with both the PRC standards and U.S. Generally Accepted
Accounting Principles. This type of accounting firm can serve the dual function
of performing the annual PRC statutory audit and preparing the Foreign Invested
Enterprise's financial statements in a form acceptable for an independent U.S.
certified public accountant to issue an audit report in accordance with U.S.
Generally Accepted Accounting Standards.

     Second, while the enforcement of substantive rights may appear less clear
than U.S. procedures, the Foreign Invested Enterprises and Wholly Foreign-Owned
Enterprises are PRC registered companies which enjoy the same status as other
PRC registered companies in business-to-business dispute resolution. Therefore,
as a practical matter, although no assurances can be given, the PRC's legal
infrastructure, while different in operation from its U.S. counterpart, should
not present any significant impediment to the operation of Foreign Invested
Enterprises.

EARNINGS AND DISTRIBUTIONS OF THE FIE'S

     The Wholly-Foreign Owned Enterprise laws provide for and guarantee the
distribution of profits to foreign investors in PRC Foreign Invested
Enterprises.

     Article 19 of the PRC's Wholly Foreign Owned-Enterprise Law provides that a
foreign investor may remit abroad profits that are earned by a Foreign Invested
Enterprise, as well as other funds remaining after the enterprise is liquidated.

TAXES

     All of our income is generated in the PRC and is subject to a corporate
income tax rate of 33% (30% state income tax and 3% local income tax).

     Because PRC business is a controlled foreign corporation, for U.S. federal
income tax purposes, we may be required to include it in our gross income for
U.S. tax purposes:

     o    Those companies' "Subpart F" income, which includes certain passive
          income and income from certain transactions with related persons,
          whether or not this income is distributed to it; and

     o    Increases in those companies' earnings invested in certain U.S.
          property.

     Based on our current and expected income, assets and operations, we believe
that we will not experience significant U.S. federal income tax consequences
under the controlled foreign corporation rules.

                                       26


REGULATION OF HOTEL ROOM RATES

     Room rates in the Shaanxi province are established by the Shaanxi Price
Bureau. Room rates are established for each hotel or resort in the Shaanxi
Province and are based upon a number of factors, including the quality of the
property and amenities offered. Room rates may be changed at any time by the
Shaanxi Price Bureau based upon economic conditions in China.

REQUIRED STATUTORY RESERVE FUNDS

     In accordance with current Chinese laws, regulations and accounting
standards, we are required to set aside as a general reserve at least 10% of our
respective after-tax profits. Appropriations to the reserve account are not
required after these reserves have reached 50% of our registered capital. These
reserves are created to fund potential operating losses and are not
distributable as cash dividends. We are also required to set aside between 5% to
10% of our after-tax profits to the statutory public welfare reserve. In
addition and at the discretion of our directors, we may set aside a portion of
our after-tax profits for enterprise expansion funds, staff welfare and bonus
funds and a surplus reserve. These statutory reserves and funds can only be used
for specific purposes and may not be used for dividends.

     Although we do not intend to pay dividends, the requirements pertaining to
funding statutory reserves may limit our ability to pay dividends in the future.

POLITICAL AND TRADE RELATIONS WITH THE UNITED STATES

     Political and trade relations between the U.S. and the PRC government
within the past five years have been volatile and may continue to be in the
future. Major causes of this volatility include the U.S.'s considered revocation
of the PRC's Most Favored Nation trade status, illegal transshipments of
textiles from the PRC to the U.S., issues surrounding the sovereignty of Taiwan,
and the U.S.'s bombing of the PRC's embassy in Yugoslavia. While these factors
have had no direct connection to our operations, other on-going causes of
volatility, including the protection of intellectual property rights within the
PRC and sensitive technology transfer from the U.S. to the PRC have closer
potential connection to our operations. There can be no assurance that the
political and trade ramifications of these causes of volatility or the emergence
of new causes of volatility will not cause difficulties in our operations in the
PRC marketplace.

ECONOMIC REFORM ISSUES

     Although the majority of productive assets in the PRC are owned by the PRC
government, in the past several years the government has implemented economic
reform measures that emphasize decentralization and encourage private economic
activity. Because these economic reform measures may be inconsistent or
ineffectual, there are no assurances that:

     o    We will be able to capitalize on economic reforms;

     o    The PRC government will continue its pursuit of economic reform
          policies;

     o    The economic policies, even if pursued, will be successful;

     o    Economic policies will not be significantly altered from time to time;
          and

                                       27


     o    Business operations in the PRC will not become subject to the risk of
          nationalization.

     Since 1978, the PRC government has reformed its economic systems. Because
many reforms are unprecedented or experimental, they are expected to be refined
and improved. Other political, economic and social factors, such as political
changes, changes in the rates of economic growth, unemployment or inflation, or
in the disparities in per capita wealth between regions within the PRC, could
lead to further readjustment of the reform measures. This refining and
readjustment process may negatively affect our operations.

     Recently, there have been indications that rates of in the PRC inflation
have increased. In response, the PRC government recently has taken measures to
curb this excessively expansive economy. These measures have included
devaluations of the PRC currency, the Renminbi, restrictions on the availability
of domestic credit, reducing the purchasing capability of certain of its
customers and limited re-centralization of the approval process for purchases of
some foreign products. These austerity measures alone may not succeed in slowing
down the economy's excessive expansion or control inflation, and may result in
severe dislocations in the PRC economy. The PRC may adopt additional measures to
further combat inflation, including the establishment of freezes or restraints
on certain projects or markets.

     There can be no assurance that the reforms to the PRC's economic system
will continue or that we will not be adversely affected by changes in the PRC's
political, economic, and social conditions and by changes in policies of the
government, such as changes in laws and regulations, measures which may be
introduced to control inflation, changes in the rate or method of taxation,
imposition of additional restrictions on currency conversion and remittance
abroad, and reduction in tariff protection and other import restrictions.

CURRENCY CONVERSION AND EXCHANGE

     The currency in the PRC is designated as the Renminbi ("RMB"). Although the
RMB/U.S. dollar exchange rate has been relatively stable in the past five years
there can be no assurance that the exchange rate will not become volatile or
that the RMB will not be officially devalued against the U.S. dollar by
direction of the PRC government.

     Exchange rate fluctuations may adversely affect our financial performance
because of our foreign currency denominated assets and liabilities, and may
reduce the value, translated or converted, as applicable into U.S. dollars, of
our net fixed assets, our earnings and our declared dividends. We do not engage
in any hedging activities in order to minimize the effect of exchange rate
risks. As of October 25, 2005 the currency exchange rate was 8.08 RMB for each
U.S. dollar.

     The Renminbi is currently freely convertible under the "current account",
which includes dividends, trade and service-related foreign exchange
transactions, but not under the "capital account", which includes foreign direct
investment and loans.

     We may purchase foreign exchange for settlement of "current account
transactions", including payment of dividends to our shareholders, without the
approval of the State

                                       28


Administration for Foreign Exchange. We may also retain foreign exchange in our
current account, subject to a ceiling approved by the State Administration for
Foreign Exchange, to satisfy foreign exchange liabilities or to pay dividends.
However, the Chinese government may change its laws or regulations and limit or
eliminate our ability to purchase and retain foreign currencies in the future.

     Since a significant amount of our future revenues will be denominated in
Renminbi, the existing and any future restrictions on currency exchange may
limit our ability to utilize revenues generated in Renminbi to fund any business
activities outside China or fund expenditures denominated in foreign currencies.

GENERAL INFORMATION

     We have a total of 325 employees including our executive officers. Our
employees are unionized and we believe that our relations with our employees are
good.

     We believe our properties are adequately insured.

     The cost of compliance with environmental laws in China has been, and is
not expected to be, material.

     Our website is WWW.XINTAOHUAYUAN.COM.

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The names, ages and positions held by our executive officers and directors
are set forth below.



NAME                    AGE             POSITION                                        OFFICER/DIRECTOR SINCE
- ----                    ---             --------                                       ----------------------
                                                                              
Chen Jingmin             52             Chairman of the Board of Directors                       1997
Cai Danmei               44             Chief Executive Officer, Chief Financial
                                        Officer and a Director                                   1997
Liu Bo                   28             Secretary and a Director                                 2004
Hu Yangxiong             43             Director                                                 2002
Yang Erping              50             Director                                                 2004
Zhao Jianwen             46             Director                                                 2004
Wang Changzhu            49             Director                                                 2004


     Our Audit Committee is composed of Messrs. Hu (Chairman), Yang and Zhao.
Our Compensation Committee is comprised of Messrs. Yang (Chairman), Zhao and
Wang. All of these directors are independent directors as defined in Commission
and American Stock Exchange rules.

                                       29


     Directors serve in such capacity until the next annual meeting of our
stockholders and until their successors have been elected and qualified. Our
officers serve at the discretion of our Board of Directors, until their death,
or until they resign or have been removed from office.

     CHEN JINGMIN founded us in 1997 and has been our Chairman of the Board
since that date. From 1993 to 1997 he was the General Manager of Shaanxi Wenhao
Zaliang Shifu, Ltd. with which we currently have a management agreement.

     CAI DANMEI has been our Chief Executive Officer and Chief Financial Officer
since our inception in 1997. Since 1993 she has also been an executive officer
of Shaanxi Wenhao Zaliang Shifu, Ltd. with which we have a management agreement.

     LIU BO graduated from Shaanxi Finance and Economics College in 1999. Ms.
Liu Bo was the Corporate Secretary and a Director of Jinhua Group, Ltd. between
2000 and 2004. Since 2004 she has been our Corporate Secretary and a Director.

     HU YANGXIONG was employed by Shaanxi Aviation Industry Bureau, a government
agency, as a Senior Accountant and previously as Vice President of the
accounting office from 1991 to 2002. He is a Certified Public Accountant and
since 2002 has acted as an accounting consultant.

     YANG ERPING was Secretary to the Governor of Shaanxi Province from 1995 to
2000. From 2000 to 2003 he was the Chief Information Officer for the Shaanxi
Province Government and from 2003 to the present he has been a Vice Professor of
the Xi'an Finance Institute Management School.

     ZHAO JIANWEN has been the Chief Secretary of the Shaanxi Folk Artist
Association since 1981.

     WANG CHANGZHU has been the Senior Editor and a Director of Shaanxi
Television station since 1983.

SUMMARY COMPENSATION TABLE




                                                                               LONG TERM COMPENSATION
                                                                   -------------------------------------------------
                           ANNUAL COMPENSATION                                AWARDS                 PAYOUTS
             --------------------------------------------------    -----------------------   -----------------------
  (a)         (b)              (c)       (d)            (e)           (f)         (g)           (h)           (i)
  NAME                                                 OTHER                    SECURITIES                    ALL
  AND                                                  ANNUAL      RESTRICTED   UNDERLYING                   OTHER
PRINCIPAL                                              COMPEN-        STOCK      OPTIONS/       LTIP         COMPEN-
POSITION      YEAR         SALARY($)   BONUS($)       SATION($)     AWARD(S)     SARS(#)      PAYOUTS($)    SATION($)
- ---------------------------------------------------------------------------------------------------------------------
                                                                                    
Chen          2004            0           0              0            0             0             0             0
Jingmin       2003            0           0              0            0             0             0             0
              2002            0           0              0            0             0             0             0




                                       30




                                                                               LONG TERM COMPENSATION
                                                                   -------------------------------------------------
                           ANNUAL COMPENSATION                                AWARDS                 PAYOUTS
             --------------------------------------------------    -----------------------   -----------------------
  (a)         (b)              (c)       (d)            (e)           (f)         (g)           (h)           (i)
  NAME                                                 OTHER                    SECURITIES                    ALL
  AND                                                  ANNUAL      RESTRICTED   UNDERLYING                   OTHER
PRINCIPAL                                              COMPEN-        STOCK      OPTIONS/       LTIP         COMPEN-
POSITION      YEAR         SALARY($)   BONUS($)       SATION($)     AWARD(S)     SARS(#)      PAYOUTS($)    SATION($)
- ---------------------------------------------------------------------------------------------------------------------
                                                                                    
Cai           2004        2,250
Danmei        2003            0           0              0            0             0             0             0
              2002            0           0              0            0             0             0             0
- ---------------------------------------------------------------------------------------------------------------------
Liu Bo        2004        1,300
              2003            0           0              0            0             0             0             0
              2002            0           0              0            0             0             0             0
- ---------------------------------------------------------------------------------------------------------------------


     In May 2004 we entered into three-year employment agreements with Mr. Chen,
Ms. Cai and Ms. Liu which provide for annual salaries of $0, $4,500 and $2,900,
respectively. Each employment contract provides that we will pay for the
employee's medical and accident insurance and that the employee will have two
weeks of paid vacation per year. The employment agreements do not revert the
employees from competing with us during or after their employment with us.

                             PRINCIPAL SHAREHOLDERS

     The following table shows, as of the date of this prospectus, the common
stock ownership of (i) each person known by us to be the beneficial owner of
five percent or more of our common stock, (ii) each director individually and
(iii) all officers and directors as a group. Each person has sole voting and
investment power with respect to the shares of common stock shown, and all
ownership is of record and beneficial. The address of each owner is in care of
us at 1# Dongfeng Road, Xi'an Weiyang Tourism Development District, Xi'an,
China.



                                                               NUMBER                  PERCENT
         NAME                                                 OF SHARES                OF CLASS
         ----                                                 ---------                --------
                                                                                
         Chen Jingmin                                          3,365,016 (1)               19.8%
         Cai Danmei                                               52,632                     .3%
         Liu Bo                                                       --                     --%
         Hu Yangxiong                                                 --                     --%
         Yang Erping                                                  --                     --%
         Zhao Jianwen                                                 --                     --%
         Wang Changzhu                                                --                     --%
         All officers and directors
               as a group (7 persons)                          3,417,648                   20.1%


(1)  Includes shares owned by Shaanxi New Taohuyuan Economy Trade Co., Ltd.
     (2,204,025) Shaanxi Kangze Economic Trade Ltd. (541,796), Shaanxi Wenhao
     Restaurant Ltd.

                                       31


     (309,598), Shaanxi Taohuayuan Real Estate Development Ltd. (77,399) and
     Shaanxi Traditional Decoration Ltd. (77,399) Chen Jingmin controls these
     companies and may be considered the beneficial owner of their shares.

                  SELLING SHAREHOLDERS AND PLAN OF DISTRIBUTION

     The persons listed in the following table plan to offer the shares shown
opposite their respective names by means of this prospectus. The owners of the
common stock to be sold by means of this prospectus are referred to as the
"selling shareholders". The selling shareholders acquired their shares in
exchange for all outstanding shares of Shaanxi New Taohuayuan Culture Tourism
Co., Ltd., a PRC corporation which was merged into us in December 2004.

     The selling shareholders include two of our executive officers, Chen
Jingmin and Cai Danmei and our sole principal stockholder, Shaanxi New
Taohuayuan Economy Trade Co., Ltd., a company controlled by Mr. Jingmin.

     We will not receive any proceeds from the sale of the shares by the selling
shareholders. Although we will pay all costs of registering the shares offered
by the selling shareholders the selling shareholders will pay all sales
commissions and other costs of the sale of the shares offered by them.




                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Shaanxi NewTaohuayuan Economy
 Trade Co. Ltd.                                      2,204,025     2,204,025           --              --
Zhang Chen                                             658,204       658,204           --              --
Du Jinping                                             642,415       642,415           --             --
Chen Jian                                              619,195       619,195           --              --
Cai Tu                                                 600,619       600,619           --              --
Shaanxi Kangze Economic and Trade Ltd.                 541,796       541,796           --              --
Chen Yuanyuan                                          432,663       432,663           --              --
He Qingshe                                             431,115       431,115           --              --
Du Jingling                                            425,542       425,542           --              --
Du Zhichao                                             421,672       421,672           --              --
Du Duofeng                                             390,712       390,712           --              --
Wang Junzhi                                            380,031       380,031           --              --
Ma Jing                                                362,848       362,848           --              --
He Li                                                  356,889       356,889           --              --
Liu Guoping                                            349,071       349,071           --              --
Chen Xiaohui                                           331,889       331,889           --              --
He Chengchu                                            317,957       317,957           --              --




                                       32






                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Du Jinhuan                                             313,158       313,158           --              --
Shanaxi Wenhao Restaurant Ltd.                         309,598       309,598           --              --
Chen Lingyan                                           303,406       303,406           --              --
Gao Yuzhu                                              300,774       300,774           --              --
Liu Lingjun                                            296,440       296,440           --              --
Dang Wenping                                           295,820       295,820           --              --
Wu Lianpei                                             282,663       282,663           --              --
Bai Wenjun                                             239,938       239,938           --              --
Chen Lingyun                                           235,294       235,294           --              --
Huang Huanxia                                          235,294       235,294           --              --
Wei Fengying                                           201,238       201,238           --              --
He Xianzhang                                           173,375       173,375           --              --
Zhang Xiuli                                            167,724       167,724           --              --
Chen Jingmin                                           154,799       154,799           --              --
Liu Ximin                                              137,616       137,616           --              --
Xie Huanni                                              88,390        88,390           --              --
Shaanxi Taohuayuan Real Estate
 Development Ltd.                                       77,399        77,399           --              --
Shaanxi Traditional Decoration Ltd.                     77,399        77,399           --              --
He Weizhang                                             75,851        75,851           --              --
Cai Danmei                                              52,632        52,632           --              --
Zhang Fuyun                                             46,440        46,440           --              --
Chen Guojing                                           123,839       123,839           --              --
Liu Xixia                                               46,440        46,440           --              --
Zhang Shuxun                                            30,960        30,960           --              --
Nian Jin                                                26,316        26,316           --              --
Xiong Yinglan                                           25,542        25,542           --              --
Xie Ani                                                 24,613        24,613           --              --
Gao Yujuan                                              18,576        18,576           --              --
Zhai Shuanmei                                           18,111        18,111           --              --
Cai Qian                                                17,957        17,957           --              --
Yang Yan                                                15,480        15,480           --              --
Shi Guohua                                              15,480        15,480           --              --
Xia Liyang                                              15,480        15,480           --              --
Wang Shiliang                                           15,480        15,480           --              --
Wang Xiaowan                                            15,480        15,480           --              --
Min Chuanliu                                            15,480        15,480           --              --
Li Yong                                                 14,706        14,706           --              --
Ma Minxuan                                              13,932        13,932           --              --
Wang Dan                                                13,158        13,158           --              --
Bai ZhiLan                                              11,455        11,455           --              --



                                       33





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Bai Ningzuo                                             11,455        11,455           --              --
Chen Liyong                                             10,836        10,836           --              --
Chen Hongxi                                             10,681        10,681           --              --
Yang Guangli                                            10,062        10,062           --              --
Li Zhimei                                                9,907         9,907           --              --
Hua Wen                                                  9,288         9,288           --              --
Shang Xiaojun                                            9,288         9,288           --              --
Qiu Rongping                                             8,514         8,514           --              --
Cai Hang                                                 8,514         8,514           --              --
Chen Donghong                                            7,740         7,740           --              --
Wang Huying                                              7,740         7,740           --              --
Yue Dawei                                                7,740         7,740           --              --
Liu Yuan                                                 7,740         7,740           --              --
Cao Guixian                                              7,740         7,740           --              --
Shi Chunlan                                              7,740         7,740           --              --
Yang Xiaosi                                              7,740         7,740           --              --
Shen Jianguo                                             7,740         7,740           --              --
HuangJuan Huang Juan                                     7,740         7,740           --              --
Li Cuiying                                               7,740         7,740           --              --
Yu Jianghua                                              7,740         7,740           --              --
Yin Mingyan                                              7,740         7,740           --              --
Meng Chen                                                7,740         7,740           --              --
Yu Guiying                                               7,740         7,740           --              --
Sun Di                                                   7,276         7,276           --              --
Wang Wenqing                                             7,121         7,121           --              --
Tian Xin                                                 6,966         6,966           --              --
Wang Rong                                                6,966         6,966           --              --
Zhong Yali                                               6,192         6,192           --              --
Liu Xiaoyan                                              6,192         6,192           --              --
Li Jun                                                   6,192         6,192           --              --
Cai Jianyu                                               6,192         6,192           --              --
Gao Wensheng                                               192           192           --              --
Xiao Xijing                                              6,192         6,192           --              --
Lu Lijun                                                 6,192         6,192           --              --
Lin Jing                                                 6,192         6,192           --              --
Feng Changxi                                             6,192         6,192           --              --
Zhu Chanshe                                              6,192         6,192           --              --
Lv Chengquan                                             6,192         6,192           --              --
Fu Luchang                                               6,192         6,192           --              --
Tian Shenmin                                             5,418         5,418           --              --
Du Shengde                                               5,418         5,418           --              --



                                       34





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Ma Chaoran                                               5,418         5,418           --              --
Hou Baoyuan                                              4,644         4,644           --              --
Feng Qi                                                  4,644         4,644           --              --
Ye Deyuan                                                4,644         4,644           --              --
Hou Ying                                                 4,644         4,644           --              --
Li Yaocheng                                              4,644         4,644           --              --
Guo Dong                                                 4,644         4,644           --              --
Chen Xia                                                 4,644         4,644           --              --
Wang Ping                                                4,644         4,644           --              --
Wang Huaiyou                                             4,644         4,644           --              --
Zhang Quqing                                             4,644         4,644           --              --
Li YunE                                                  4,644         4,644           --              --
Zhao Weihai                                              4,644         4,644           --              --
Xu Bin                                                   4,644         4,644           --              --
Yang Caiyu                                               4,644         4,644           --              --
Yang Qingsu                                              4,644         4,644           --              --
Ma Zhi                                                   4,644         4,644           --              --
Luo Yao                                                  4,644         4,644           --              --
Zhang Yuhua                                              4,644         4,644           --              --
Ma Ling                                                  4,644         4,644           --              --
Liu Qiuju                                                4,334         4,334           --              --
Yu Baoguo                                                4,180         4,180           --              --
Gou Cairong                                              4,025         4,025           --              --
Tian Yu                                                  3,870         3,870           --              --
Wei Peng                                                 3,870         3,870           --              --
Xu Qunmou                                                3,870         3,870           --              --
Zhu Laifeng                                              3,870         3,870           --              --
Cai Jun                                                  3,870         3,870           --              --
Chen Jian                                                3,870         3,870           --              --
Yun Dongmei                                              3,870         3,870           --              --
Li Dongsheng                                             3,870         3,870           --              --
Zhu Haiqing                                              3,870         3,870           --              --
He Fengqin                                               3,870         3,870           --              --
Bai Caihong                                              3,870         3,870           --              --
Qin Junniu                                               3,715         3,715           --              --
Ren Zhiping                                              3,715         3,715           --              --
Zhang Juling                                             3,715         3,715           --              --
Liu Xiudong                                              3,560         3,560           --              --
Chen Peng                                                3,406         3,406           --              --
Xu Hongjun                                               3,406         3,406           --              --
Yang LiNa                                                3,251         3,251           --              --



                                       35





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Zhou Chongxiao                                           3,251         3,251           --              --
Che Yahong                                               3,096         3,096           --              --
Zhang Baoan                                              3,096         3,096           --              --
Zhang Shuntang                                           3,096         3,096           --              --
Wang Hongyan                                             3,096         3,096           --              --
Ju Xinggui                                               3,096         3,096           --              --
Zhang Xixia                                              3,096         3,096           --              --
Wang Huiyun                                              3,096         3,096           --              --
Zhang Quanming                                           3,096         3,096           --              --
Tian Mingwang                                            3,096         3,096           --              --
Guo Xiping                                               3,096         3,096           --              --
Han Guolong                                              3,096         3,096           --              --
Zhang Jialan                                             3,096         3,096           --              --
Zhang Hong                                               3,096         3,096           --              --
Xi Yaopeng                                               3,096         3,096           --              --
Wang Shefeng                                             3,096         3,096           --              --
Tang Jing                                                3,096         3,096           --              --
Liu LanFang                                              3,096         3,096           --              --
Jiang Hong                                               3,096         3,096           --              --
Ma Jinxiang                                              3,096         3,096           --              --
Xu Caichan                                               3,096         3,096           --              --
Ren Ying                                                 3,096         3,096           --              --
Wu Youyi                                                 3,096         3,096           --              --
Li Xiangfeng                                             3,096         3,096           --              --
He Qunyang                                               3,096         3,096           --              --
Wang Weijun                                              3,096         3,096           --              --
Zhang HuiMin                                             3,096         3,096           --              --
Gao Binggang                                             3,096         3,096           --              --
Wang Erhu                                                3,096         3,096           --              --
Cao Cuiping                                              3,096         3,096           --              --
Wang Huaijin                                             3,096         3,096           --              --
Xu Wenhua                                                3,096         3,096           --              --
Lu Wengui                                                3,096         3,096           --              --
Kong Lingrong                                            3,096         3,096           --              --
He Jianxin                                               3,096         3,096           --              --
Zhai Yu                                                  3,096         3,096           --              --
Zhai Wenxu                                               3,096         3,096           --              --
Zhang Li                                                 3,096         3,096           --              --
Wang Feng                                                3,096         3,096           --              --
Zhang Hai                                                3,096         3,096           --              --
Xu Zhiling                                               3,096         3,096           --              --



                                       36





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Qiao Guolin                                              3,096         3,096           --              --
Liu Baohai                                               3,096         3,096           --              --
Wang Jumei                                               3,096         3,096           --              --
Chang Chuanping                                          3,096         3,096           --              --
Chen Yongsheng                                           3,096         3,096           --              --
Ren Yali                                                 3,096         3,096           --              --
Zhang Hao                                                3,096         3,096           --              --
Wang Weiwen                                              3,096         3,096           --              --
Yang Min                                                 3,096         3,096           --              --
Chen Zhengqing                                           3,096         3,096           --              --
Yin Mingjie                                              3,096         3,096           --              --
Liu Xiangwu                                              3,096         3,096           --              --
Wang Yanqiu                                              3,096         3,096           --              --
Wang ZhongAn                                             3,096         3,096           --              --
Tang Lin                                                 3,096         3,096           --              --
He Ning                                                  3,096         3,096           --              --
Gu Yi                                                    3,096         3,096           --              --
Guo MingAn                                               3,096         3,096           --              --
Wang Koulao                                              3,096         3,096           --              --
Zhang Zhiying                                            3,096         3,096           --              --
Cun Xiaojin                                              3,096         3,096           --              --
Cheng Qunfang                                            3,096         3,096           --              --
Hu Yang                                                  3,096         3,096           --              --
Shang Tieshan                                            3,096         3,096           --              --
Zheng Xiaoping                                           3,096         3,096           --              --
Zhu Airong                                               3,096         3,096           --              --
Meng Guizhi                                              3,096         3,096           --              --
Bai Yulin                                                3,096         3,096           --              --
Ding Shiyuan                                             3,096         3,096           --              --
Zhou Zhongmin                                            2,941         2,941           --              --
Hou Zhiping                                              2,941         2,941           --              --
Liu Jiancheng                                            2,786         2,786           --              --
Wu Kangliang                                             2,786         2,786           --              --
Zhang ChangAn                                            2,786         2,786           --              --
Li Gongshe                                               2,786         2,786           --              --
Duan Mengmin                                             2,632         2,632           --              --
Zhang Youqin                                             2,477         2,477           --              --
Liu Zhifeng                                              2,322         2,322           --              --
Li Pinlian                                               2,322         2,322           --              --
Han Dongmei                                              2,322         2,322           --              --
Li Peiling                                               2,322         2,322           --              --



                                       37





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Li Xingju                                                2,322         2,322           --              --
Ren Jianxin                                              2,322         2,322           --              --
Feng Guixian                                             2,322         2,322           --              --
Kong Gangqi                                              2,322         2,322           --              --
Yang Hongying                                            2,322         2,322           --              --
Xie Yu                                                   2,322         2,322           --              --
Zhang Aiping                                             2,322         2,322           --              --
Liu Chunmei                                              2,322         2,322           --              --
Gao Cunfang                                              2,322         2,322           --              --
Li Meirong                                               2,322         2,322           --              --
Tian Yuan                                                2,322         2,322           --              --
Chen Jianwen                                             2,322         2,322           --              --
Chen Meihua                                              2,322         2,322           --              --
Zhai Jianmin                                             2,322         2,322           --              --
He Beizhan                                               2,322         2,322           --              --
Sun Jianrong                                             2,322         2,322           --              --
Ma Li                                                    2,322         2,322           --              --
Wang Yali                                                2,322         2,322           --              --
Wang Yawen                                               2,322         2,322           --              --
Wang Puxuan                                              2,322         2,322           --              --
Zhang XiaoPing                                           2,322         2,322           --              --
Wang Zhonghua                                            2,322         2,322           --              --
Chen Zheng                                               2,322         2,322           --              --
Ma Moudi                                                 2,322         2,322           --              --
Gu Jianping                                              2,322         2,322           --              --
Yang Sujuan                                              2,167         2,167           --              --
Fu Zongzhi                                               2,167         2,167           --              --
Zhang Jubin                                              2,167         2,167           --              --
Liang Lun                                                2,167         2,167           --              --
Ding Junli                                               2,012         2,012           --              --
Wang Ling                                                2,012         2,012           --              --
Zhang Xiling                                             2,012         2,012           --              --
Feng Jianhuai                                            2,012         2,012           --              --
Xing Peiling                                             1,858         1,858           --              --
Zheng Rong                                               1,858         1,858           --              --
Sun Shuliang                                             1,858         1,858           --              --
Zhai ZhongAn                                             1,858         1,858           --              --
Zhang Zongping                                           1,858         1,858           --              --
Ren Bin                                                  1,858         1,858           --              --
Zhang Chi                                                1,703         1,703           --              --
Yang Jihu                                                1,703         1,703           --              --


                                       38




                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Yang Shengke                                             1,703         1,703           --              --
He Ruifang                                               1,548         1,548           --              --
Zhong Huizhong                                           1,548         1,548           --              --
Feng Ting                                                1,548         1,548           --              --
Quan PingAn                                              1,548         1,548           --              --
Li Guirong                                               1,548         1,548           --              --
Wang Guixia                                              1,548         1,548           --              --
Hu Tao                                                   1,548         1,548           --              --
Quan Ningli                                              1,548         1,548           --              --
Shi Gang                                                 1,548         1,548           --              --
He Shukui                                                1,548         1,548           --              --
Yang Zongmin                                             1,548         1,548           --              --
Xue Xinsheng                                             1,548         1,548           --              --
Li Junhu                                                 1,548         1,548           --              --
Zhang Fan                                                1,548         1,548           --              --
Liu Ming                                                 1,548         1,548           --              --
Zhang Chujun                                             1,548         1,548           --              --
Fang Xiangyang                                           1,548         1,548           --              --
Hu Xinghua                                               1,548         1,548           --              --
He Mifang                                                1,548         1,548           --              --
Yan Ailian                                               1,548         1,548           --              --
Zhang Guilan                                             1,548         1,548           --              --
Gou Furong                                               1,548         1,548           --              --
Wang Xiaohong                                            1,548         1,548           --              --
Wang Xiaoqiang                                           1,548         1,548           --              --
Wang Xiaoru                                              1,548         1,548           --              --
Liu Shuzhen                                              1,548         1,548           --              --
Bai Jiefeng                                              1,548         1,548           --              --
Zhang Rui                                                1,548         1,548           --              --
Zhao XiuQuan                                             1,548         1,548           --              --
Bo Pingli                                                1,548         1,548           --              --
Yu YouZhuang                                             1,548         1,548           --              --
Li Xin                                                   1,548         1,548           --              --
Wang GuoXiang                                            1,548         1,548           --              --
Xi GuiXiang                                              1,548         1,548           --              --
Li Jing                                                  1,548         1,548           --              --
Tong Xiaoping                                            1,548         1,548           --              --
Zhao Junju                                               1,548         1,548           --              --
Chen Fuzhong                                             1,548         1,548           --              --
Zhu Suxian                                               1,548         1,548           --              --
Liu Dahong                                               1,548         1,548           --              --



                                       39





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Bo Yali                                                  1,548         1,548           --              --
Li Aiju                                                  1,548         1,548           --              --
Liu Yuanyuan                                             1,548         1,548           --              --
Ma Hujun                                                 1,548         1,548           --              --
Zhang Tihe                                               1,548         1,548           --              --
Ma Yingming                                              1,548         1,548           --              --
Yan Hong                                                 1,548         1,548           --              --
Wang Junjian                                             1,548         1,548           --              --
Cao Qiufen                                               1,548         1,548           --              --
Wang Hou                                                 1,548         1,548           --              --
Yang Baoling                                             1,548         1,548           --              --
Zhong Juanli                                             1,548         1,548           --              --
Zhang Jie                                                1,548         1,548           --              --
Yang Yuzhen                                              1,548         1,548           --              --
Duan Guizhen                                             1,548         1,548           --              --
Lin Shengli                                              1,548         1,548           --              --
Yuan Xinmin                                              1,548         1,548           --              --
Du Xuan                                                  1,548         1,548           --              --
Guo Zhijie                                               1,548         1,548           --              --
Wang Furong                                              1,548         1,548           --              --
Xing Guohuo                                              1,548         1,548           --              --
Jiang Heping                                             1,548         1,548           --              --
Xue Juxian                                               1,548         1,548           --              --
Zhang Shiping                                            1,548         1,548           --              --
Yang WenBao                                              1,548         1,548           --              --
Niu Xiaoping                                             1,548         1,548           --              --
Li Qiang                                                 1,548         1,548           --              --
Zhou Xiaoli                                              1,548         1,548           --              --
Liu Yun                                                  1,548         1,548           --              --
Zhao Yuping                                              1,548         1,548           --              --
Yu Xuefang                                               1,548         1,548           --              --
Xin Chongli                                              1,548         1,548           --              --
Xu Jufeng                                                1,548         1,548           --              --
Chen Ting                                                1,548         1,548           --              --
Xu Dong                                                  1,548         1,548           --              --
Guan Shishen                                             1,548         1,548           --              --
He Yumei                                                 1,548         1,548           --              --
Wang Huixia                                              1,548         1,548           --              --
He Anyang                                                1,548         1,548           --              --
HuYan Yifan                                              1,548         1,548           --              --
Yuan Yinghua                                             1,548         1,548           --              --



                                       40





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Wang Qiang                                               1,548         1,548           --              --
Wang Xuewa                                               1,548         1,548           --              --
Yan Chuping                                              1,548         1,548           --              --
Si Ke                                                    1,548         1,548           --              --
Wang Wenyu                                               1,548         1,548           --              --
Liu Xianzheng                                            1,548         1,548           --              --
Liu Hu                                                   1,548         1,548           --              --
Xu Xuanmin                                               1,548         1,548           --              --
Liu Wei                                                  1,548         1,548           --              --
Gao Jianguo                                              1,548         1,548           --              --
Yang Fuqiang                                             1,548         1,548           --              --
Sun Hepeng                                               1,548         1,548           --              --
Li Zhongquan                                             1,548         1,548           --              --
Liu Kuanren                                              1,548         1,548           --              --
Li Yun                                                   1,548         1,548           --              --
Han Zhou                                                 1,548         1,548           --              --
Dong Bo                                                  1,548         1,548           --              --
Ren Shengli                                              1,548         1,548           --              --
Shi Heping                                               1,548         1,548           --              --
Jiao Xianrong                                            1,548         1,548           --              --
Liu Yulan                                                1,548         1,548           --              --
Zhang Yuefeng                                            1,548         1,548           --              --
Wang Huaiyong                                            1,548         1,548           --              --
Yang Shufang                                             1,548         1,548           --              --
Yao Qian                                                 1,548         1,548           --              --
Dai Junliang                                             1,548         1,548           --              --
Wang Zhengmin                                            1,548         1,548           --              --
Cui Zhihai                                               1,548         1,548           --              --
Cui Qiaoyun                                              1,548         1,548           --              --
Ren Linyao                                               1,548         1,548           --              --
Lu Qing                                                  1,548         1,548           --              --
Wang Jixiang                                             1,548         1,548           --              --
Wang Xiaojie                                             1,548         1,548           --              --
Chen Fenrong                                             1,548         1,548           --              --
Li Na                                                    1,548         1,548           --              --
Zhang Weifeng                                            1,548         1,548           --              --
Wang Ying                                                1,548         1,548           --              --
Zhang Jingbo                                             1,548         1,548           --              --
Yang Suhua                                               1,548         1,548           --              --
Li Hui                                                   1,548         1,548           --              --
Chen Xincheng                                            1,548         1,548           --              --



                                       41





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Jiang Shaobo                                             1,548         1,548           --              --
Wu Mengzhu                                               1,548         1,548           --              --
Kong Fangqin                                             1,548         1,548           --              --
Xu Jianping                                              1,548         1,548           --              --
Chang Jiarong                                            1,548         1,548           --              --
Lu Lichong                                               1,548         1,548           --              --
Zhu Weifeng                                              1,548         1,548           --              --
Liu Shujian                                              1,548         1,548           --              --
Gao Hongmei                                              1,548         1,548           --              --
Wang Wuhong                                              1,548         1,548           --              --
Ji Huiying                                               1,548         1,548           --              --
Song Xia                                                 1,548         1,548           --              --
Kou Jianli                                               1,548         1,548           --              --
Qiu Yujie                                                1,548         1,548           --              --
Yang Hui                                                 1,548         1,548           --              --
Cao Youcai                                               1,548         1,548           --              --
Xue Wei                                                  1,548         1,548           --              --
Liu Xian                                                 1,548         1,548           --              --
Zhou Rongli                                              1,548         1,548           --              --
Shi Zhengshe                                             1,548         1,548           --              --
Dou Wenhong                                              1,548         1,548           --              --
Yang Xinmin                                              1,548         1,548           --              --
Li Yan                                                   1,548         1,548           --              --
Wang Yongping                                            1,548         1,548           --              --
Li Chen                                                  1,548         1,548           --              --
Xu Liquan                                                1,548         1,548           --              --
Wang Peilan                                              1,548         1,548           --              --
Wang Judi                                                1,548         1,548           --              --
Wang Anli                                                1,548         1,548           --              --
Wang Zuozhou                                             1,548         1,548           --              --
Wang Jun                                                 1,548         1,548           --              --
Chang Chuannan                                           1,548         1,548           --              --
Zhao Shuling                                             1,548         1,548           --              --
Nie Yueli                                                1,548         1,548           --              --
Li Guoqi                                                 1,548         1,548           --              --
Li Yuxia                                                 1,548         1,548           --              --
Xue Qingjun                                              1,548         1,548           --              --
Liu Daping                                               1,548         1,548           --              --
Wang Xianmin                                             1,548         1,548           --              --
Zhang Zongrang                                           1,548         1,548           --              --
Kong Jinli                                               1,548         1,548           --              --


                                       42




                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Li Ping                                                  1,548         1,548           --              --
Pan Chan                                                 1,548         1,548           --              --
Wang Xi'an                                               1,548         1,548           --              --
Zhou Zhonghe                                             1,548         1,548           --              --
Zhang Weimin                                             1,548         1,548           --              --
Wu Haiguang                                              1,548         1,548           --              --
Hu Haijun                                                1,548         1,548           --              --
Yan Huling                                               1,548         1,548           --              --
Liu Yuanji                                               1,548         1,548           --              --
Jiang Junling                                            1,548         1,548           --              --
Tu Fengping                                              1,548         1,548           --              --
Zhang Anzhao                                             1,548         1,548           --              --
Li Yumin                                                 1,548         1,548           --              --
Cui Yubin                                                1,548         1,548           --              --
Qiang Liming                                             1,548         1,548           --              --
Zhang Chengcui                                           1,548         1,548           --              --
Yin Mingjian                                             1,548         1,548           --              --
Yang Guangling                                           1,548         1,548           --              --
Liu Chunying                                             1,548         1,548           --              --
Chen Yunbin                                              1,548         1,548           --              --
Chen Lingling                                            1,548         1,548           --              --
Zhang Xilian                                             1,548         1,548           --              --
Liu Lili                                                 1,548         1,548           --              --
Guo Xinjiang                                             1,548         1,548           --              --
Li Miao                                                  1,548         1,548           --              --
Hu Xiaoli                                                1,548         1,548           --              --
Cui Xuan                                                 1,548         1,548           --              --
Zhang Yi                                                 1,548         1,548           --              --
Zhao Huimin                                              1,548         1,548           --              --
Li Na                                                    1,548         1,548           --              --
Zhang Fan                                                1,548         1,548           --              --
Hu Xihua                                                 1,548         1,548           --              --
Wang Qinfeng                                             1,548         1,548           --              --
Wang Qinyu                                               1,548         1,548           --              --
Li Meiqin                                                1,548         1,548           --              --
Qin Aiyun                                                1,548         1,548           --              --
Wang JingAn                                              1,548         1,548           --              --
Jing Buzheng                                             1,548         1,548           --              --
Wei Chunxiang                                            1,548         1,548           --              --
Wang Jianguo                                             1,548         1,548           --              --


                                       43





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Tang Mei                                                 1,548         1,548           --              --
Ji Junxia                                                1,548         1,548           --              --
Zhou Lijun                                               1,548         1,548           --              --
Liu Yuzhen                                               1,548         1,548           --              --
Jia Bairong                                              1,548         1,548           --              --
Zhang Keyu                                               1,548         1,548           --              --
Hui Xuefang                                              1,548         1,548           --              --
Gao Anxi                                                 1,548         1,548           --              --
Sun Guirong                                              1,548         1,548           --              --
Cai Hongqiao                                             1,548         1,548           --              --
Yin Xizheng                                              1,548         1,548           --              --
Wang Gaili                                               1,548         1,548           --              --
Liu Liguang                                              1,548         1,548           --              --
Wang Gang                                                1,548         1,548           --              --
Hu Jing                                                  1,548         1,548           --              --
Li Zheng                                                 1,548         1,548           --              --
Zhang Yaojun                                             1,548         1,548           --              --
Jia Yunyi                                                1,548         1,548           --              --
Ma Jiuyi                                                 1,548         1,548           --              --
Li Hongxia                                               1,548         1,548           --              --
Cai Jinrang                                              1,548         1,548           --              --
Zhang Weijian                                            1,548         1,548           --              --
Zhang Shiyao                                             1,548         1,548           --              --
Xue Feng                                                 1,548         1,548           --              --
Zhang Lingzhang                                          1,548         1,548           --              --
Yang Wenjin                                              1,548         1,548           --              --
Yue Peijun                                               1,548         1,548           --              --
Wang Limin                                               1,548         1,548           --              --
Yang Yanni                                               1,548         1,548           --              --
Qin Yonghuai                                             1,548         1,548           --              --
Wang Huimin                                              1,548         1,548           --              --
Yang Junxing                                             1,548         1,548           --              --
Tao Qiaowen                                              1,548         1,548           --              --
Yang Junpeng                                             1,548         1,548           --              --
Bai Runlan                                               1,548         1,548           --              --
Wang Lahong                                              1,393         1,393           --              --
Wang Hongsheng                                           1,393         1,393           --              --
Sun Feng                                                 1,393         1,393           --              --
Zhou Shunhua                                             1,393         1,393           --              --
Liu Yali                                                 1,238         1,238           --              --
Shen Baihua                                              1,238         1,238           --              --



                                       44





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Song Heping                                              1,238         1,238           --              --
Gou Liming                                               1,238         1,238           --              --
Fan Yazheng                                              1,238         1,238           --              --
Shen Songquan                                            1,238         1,238           --              --
Cheng Zhuru                                              1,238         1,238           --              --
Jing Baoping                                             1,238         1,238           --              --
Shi Huixia                                               1,238         1,238           --              --
Zhang Junjun                                             1,238         1,238           --              --
Jiang Hong                                               1,238         1,238           --              --
Ren Jianwu                                               1,238         1,238           --              --
Wang Puxuan                                              1,238         1,238           --              --
Kou Guangqing                                            1,238         1,238           --              --
Gao Ruibin                                               1,238         1,238           --              --
Wang Xia                                                 1,238         1,238           --              --
Liang Haibing                                            1,238         1,238           --              --
Li Jun                                                   1,238         1,238           --              --
Zhang Keqiang                                            1,238         1,238           --              --
Wang Fengling                                            1,238         1,238           --              --
Wang guiping                                             1,084         1,084           --              --
Yin Yajun                                                1,084         1,084           --              --
Chen Youmin                                              1,084         1,084           --              --
Jin Debang                                               1,084         1,084           --              --
Wang Liqiang                                             1,084         1,084           --              --
Zhang Meixia                                             1,084         1,084           --              --
Ren Bu ying                                                929           929           --              --
Wang DongE                                                 929           929           --              --
Guo Li                                                     929           929           --              --
Bai Xiaofang                                               929           929           --              --
Dong Qiaoling                                              929           929           --              --
Li Weixiang                                                929           929           --              --
Kou Juanrong                                               929           929           --              --
Ye Chunjuan                                                929           929           --              --
Zhang Hongjie                                              929           929           --              --
Fan Risheng                                                929           929           --              --
Fang Yemin                                                 929           929           --              --
Wang Yufeng                                                929           929           --              --
Wang Yanru                                                 774           774           --              --
Zhao Kunping                                               774           774           --              --
Liu Xiaoxia                                                774           774           --              --
Lv Aiying                                                  774           774           --              --
Zhang Juanmei                                              774           774           --              --



                                       45





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Wang Peng                                                  774           774           --              --
Wang Xiaohong                                              774           774           --              --
Jiang Yi                                                   774           774           --              --
Liu Ming                                                   774           774           --              --
Li Jing                                                    774           774           --              --
Zhang Long                                                 774           774           --              --
Yang Yazhen                                                774           774           --              --
Han Ronghui                                                774           774           --              --
He Rong                                                    774           774           --              --
Li Zhehua                                                  774           774           --              --
Zhao Hui                                                   774           774           --              --
Wei Huifang                                                774           774           --              --
Zhu Bimei                                                  774           774           --              --
Fan Chunfang                                               774           774           --              --
Jia Xinnian                                                774           774           --              --
Ren Xiaojuan                                               774           774           --              --
Wang Chunli                                                774           774           --              --
Gou Daming                                                 774           774           --              --
Wang Xiaru                                                 774           774           --              --
Tang Dongmei                                               774           774           --              --
Tang Wenjuan                                               774           774           --              --
Chen CuiE                                                  774           774           --              --
Lin Sijun                                                  774           774           --              --
Cai Feihong                                                774           774           --              --
Zou Cuilan                                                 774           774           --              --
Li Guiyan                                                  774           774           --              --
Wang Jiansheng                                             774           774           --              --
Gao Pingjun                                                774           774           --              --
Wang Bo                                                    774           774           --              --
Wang Mingli                                                774           774           --              --
Xu Qunping                                                 774           774           --              --
Lin Suixi                                                  774           774           --              --
Du Weihua                                                  774           774           --              --
Zhang Zhuli                                                774           774           --              --
Li Fangqin                                                 774           774           --              --
Zhu Yanping                                                774           774           --              --
Zhnag Xuan                                                 774           774           --              --
Li Jianhui                                                 774           774           --              --
Du Xiaohua                                                 774           774           --              --
Wang Xiuxia                                                774           774           --              --
Fan Yunbo                                                  774           774           --              --



                                       46





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Ren Xiaoling                                               774           774           --              --
Jin Manli                                                  774           774           --              --
Lv Senmao                                                  774           774           --              --
Fan Jun                                                    774           774           --              --
Sun AnNa                                                   774           774           --              --
Zhang Hua                                                  774           774           --              --
Wang Yan                                                   774           774           --              --
Zhang JunE                                                 774           774           --              --
Ren Zhiming                                                774           774           --              --
Wang Bushan                                                774           774           --              --
Zhu Jianguang                                              774           774           --              --
Zhu Juhong                                                 774           774           --              --
Zhang Mingyu                                               774           774           --              --
Wang XiPing                                                774           774           --              --
Wang Kangli                                                774           774           --              --
Li Chunrong                                                774           774           --              --
Yuan Youfeng                                               774           774           --              --
Li Rongguang                                               774           774           --              --
Wang Jianchang                                             774           774           --              --
Xu Shengcheng                                              774           774           --              --
Wang Shuqiang                                              774           774           --              --
Qu Ruixin                                                  774           774           --              --
Zhang Feng                                                 774           774           --              --
Jin Jiahua                                                 774           774           --              --
Guo Xiaoxia                                                774           774           --              --
Yu Yaqing                                                  774           774           --              --
Zhang yongjun                                              774           774           --              --
An Junli                                                   774           774           --              --
Zhang Jun                                                  774           774           --              --
Chen Lei                                                   774           774           --              --
Chen Deyin                                                 774           774           --              --
He Bin                                                     774           774           --              --
Xu Genhai                                                  774           774           --              --
Jin Pei                                                    774           774           --              --
Chen Xinmin                                                774           774           --              --
Liu Yaping                                                 774           774           --              --
Kang Qiufang                                               774           774           --              --
Deng Jingchuan                                             774           774           --              --
Gong Rongsheng                                             774           774           --              --
Gao Zhongxiang                                             774           774           --              --
Li Jing                                                    774           774           --              --



                                       47





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Tian Xiaoyu                                                774           774           --              --
Liu Xiaoling                                               774           774           --              --
Li Chunxiu                                                 774           774           --              --
Zhe Haimei                                                 774           774           --              --
Zhang Caimei                                               774           774           --              --
Cao Lun                                                    774           774           --              --
Ni Jianjun                                                 774           774           --              --
Feng Xuemin                                                774           774           --              --
Bai Juanjuan                                               774           774           --              --
Chai Jingying                                              774           774           --              --
Guo Ruoli                                                  774           774           --              --
Lu Nanhua                                                  774           774           --              --
Wu Zhiyu                                                   774           774           --              --
Yang Jianjing                                              774           774           --              --
Zhang Weixi                                                774           774           --              --
Xia Haijun                                                 774           774           --              --
Liu Yunping                                                774           774           --              --
Li Xijing                                                  774           774           --              --
Zhu Hongyan                                                774           774           --              --
Li Na                                                      774           774           --              --
Yi Jiaji                                                   774           774           --              --
Sun Butai                                                  774           774           --              --
He Wenxia                                                  774           774           --              --
Xu Qignqiu                                                 774           774           --              --
He Xiufang                                                 774           774           --              --
Zhang Zhijun                                               774           774           --              --
Wang Fang                                                  774           774           --              --
Gao Shuzhen                                                774           774           --              --
Hu Xiaojuan                                                774           774           --              --
Wang JianE                                                 774           774           --              --
Huang Cailing                                              774           774           --              --
Gao Yanchun                                                774           774           --              --
Yuan Shenli                                                774           774           --              --
Guo Bufen                                                  774           774           --              --
Wang Xinli                                                 774           774           --              --
Jia Xiping                                                 774           774           --              --
Xue Jing                                                   774           774           --              --
Gong Shuzhen                                               774           774           --              --
Zhang Jian                                                 774           774           --              --
Wang Wangxue                                               774           774           --              --
Zhang Xiaoqin                                              774           774           --              --



                                       48





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Yu Binwu                                                   774           774           --              --
Zang Xuehong                                               774           774           --              --
Li Jinyuan                                                 774           774           --              --
Li Xiulan                                                  774           774           --              --
Li Yali                                                    774           774           --              --
Li Yunian                                                  774           774           --              --
Wu Qizhou                                                  774           774           --              --
Zhang Xiping                                               774           774           --              --
Liu Anke                                                   774           774           --              --
Zhu Qiuping                                                774           774           --              --
Zhang Xiuqin                                               774           774           --              --
Wang Zhongyu                                               774           774           --              --
Wang Lining                                                774           774           --              --
Gao Xiuqin                                                 774           774           --              --
Wang Jianwen                                               774           774           --              --
Pan Feng                                                   774           774           --              --
Zhang Congjun                                              774           774           --              --
Zhao Yanling                                               774           774           --              --
Wang Jing                                                  774           774           --              --
Zheng Junying                                              774           774           --              --
Yang Gang                                                  774           774           --              --
Liu Zhiling                                                774           774           --              --
Chen Hong                                                  774           774           --              --
Chen Li                                                    774           774           --              --
Ru Congling                                                774           774           --              --
Xu Chunhua                                                 774           774           --              --
Wu Chaoying                                                774           774           --              --
Zhao Juying                                                774           774           --              --
Wang Kai                                                   774           774           --              --
Xu Zhihua                                                  774           774           --              --
Wang Buming                                                774           774           --              --
Su Junying                                                 774           774           --              --
Ma Junying                                                 774           774           --              --
Zhang Mingqin                                              774           774           --              --
Qi Junling                                                 774           774           --              --
Zhou Lijun                                                 774           774           --              --
Feng Yanyu                                                 774           774           --              --
Li Hua                                                     774           774           --              --
Feng Tiejun                                                774           774           --              --
Hu Guimei                                                  774           774           --              --
Guo Shuqin                                                 774           774           --              --



                                       49





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Jia Tinghou                                                774           774           --              --
Kong Weibin                                                774           774           --              --
Chen Shuangxi                                              774           774           --              --
Yuan Ying                                                  774           774           --              --
Lu Aifang                                                  774           774           --              --
Cheng Yuxi                                                 774           774           --              --
Liu Junzheng                                               774           774           --              --
Liu Tieshan                                                774           774           --              --
Tian HuaiBu                                                774           774           --              --
Meng Zhixin                                                774           774           --              --
Zhang Xifang                                               774           774           --              --
Wang Jie                                                   774           774           --              --
Shang Ziyong                                               774           774           --              --
Lu Na                                                      774           774           --              --
Lei Xinlin                                                 774           774           --              --
Li Jingsheng                                               774           774           --              --
Zhang Yaowen                                               774           774           --              --
Gong Heping                                                774           774           --              --
Liu Shizhu                                                 774           774           --              --
Wang Jiwen                                                 774           774           --              --
Fu Liping                                                  774           774           --              --
Meng Qun                                                   774           774           --              --
Hou Ping                                                   774           774           --              --
Jiang Lianxi                                               774           774           --              --
Su Min                                                     774           774           --              --
Zhang Xiaojun                                              774           774           --              --
Bai Jie                                                    774           774           --              --
Li Yunliang                                                774           774           --              --
Zhang Yuping                                               774           774           --              --
Li Caiyun                                                  774           774           --              --
Liu Bo                                                     774           774           --              --
Wamg Qinxue                                                774           774           --              --
Dong Baiquan                                               619           619           --              --
Wang Yuelan                                                619           619           --              --
Zhang Gonghui                                              619           619           --              --
Guo Jianyuan                                               619           619           --              --
Geng Wushi                                                 619           619           --              --
Hua Ailing                                                 619           619           --              --
Li Xiuzhen                                                 619           619           --              --
Li Yu                                                      619           619           --              --
Xu Cangguo                                                 619           619           --              --



                                       50





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Xang Fuxue                                                 619           619           --              --
Wang Xinfa                                                 619           619           --              --
Ren Hairong                                                619           619           --              --
Yang Yueqiu                                                619           619           --              --
Lu Mingfang                                                619           619           --              --
Xu Jingling                                                619           619           --              --
Zhong Jianying                                             619           619           --              --
Liu Changhua                                               619           619           --              --
Liu Yitao                                                  619           619           --              --
Hu Jincheng                                                619           619           --              --
Zhao Xiaoyan                                               619           619           --              --
Wang Yali                                                  619           619           --              --
Wang Qingqiang                                             619           619           --              --
Zhang Qinxian                                              619           619           --              --
Li Jingyun                                                 619           619           --              --
Dong Minsheng                                              619           619           --              --
Rui jian                                                   619           619           --              --
Zhang Jinwu                                                619           619           --              --
Tong Yanling                                               619           619           --              --
Luo Fengxia                                                619           619           --              --
Lin Jiang                                                  619           619           --              --
Guo Xiaomin                                                619           619           --              --
Fan Botao                                                  619           619           --              --
Bi Guoian                                                  619           619           --              --
Ye Butian                                                  619           619           --              --
Yang Wenjun                                                619           619           --              --
Ma Junsheng                                                619           619           --              --
Zhou Ping                                                  619           619           --              --
Wang Yuexiang                                              619           619           --              --
Ji Quan                                                    619           619           --              --
Fan Yutao                                                  619           619           --              --
Ji Lingli                                                  619           619           --              --
Wang Weimin                                                619           619           --              --
Zheng Jixue                                                464           464           --              --
Liu Yu                                                     464           464           --              --
Dang XiuE                                                  464           464           --              --
Yang Xiaolin                                               464           464           --              --
Wu Yingfeng                                                464           464           --              --
Wang Aijun                                                 464           464           --              --
Xu Xiangling                                               464           464           --              --
HanBingWei                                                 464           464           --              --



                                       51





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Xu Douchun                                                 464           464           --              --
Li jianping                                                464           464           --              --
Li Xianjun                                                 464           464           --              --
Zhu Huilan                                                 464           464           --              --
Liu Tao                                                    464           464           --              --
Wang Jianshe                                               464           464           --              --
Wen Xiaoyu                                                 464           464           --              --
Li Fangxia                                                 464           464           --              --
Yin Li                                                     464           464           --              --
Yao Baoan                                                  464           464           --              --
Wang Yunxia                                                464           464           --              --
Wei Shuxia                                                 464           464           --              --
Ma Jian                                                    464           464           --              --
Li Liwa                                                    464           464           --              --
Chen Xiaopeng                                              464           464           --              --
Zhu Ling                                                   464           464           --              --
Du Guangfen                                                464           464           --              --
Zhou Yuhua                                                 464           464           --              --
Chen Shaoxian                                              464           464           --              --
Li Fan                                                     464           464           --              --
Zhao Yushu                                                 464           464           --              --
Hu Yanzhen                                                 464           464           --              --
Zhao Xiaoling                                              464           464           --              --
Zhang Shuyun                                               464           464           --              --
Liang Sunping                                              464           464           --              --
Chen Xuanmin                                               464           464           --              --
Wang Xiaoping                                              464           464           --              --
Li Yuchuan                                                 464           464           --              --
Chen Xiaoqin                                               464           464           --              --
Hao Suyun                                                  464           464           --              --
Wang Cuian                                                 464           464           --              --
Wang Ruiju                                                 464           464           --              --
Zhao Jianlong                                              464           464           --              --
He Yongyi                                                  464           464           --              --
Ling Ling                                                  464           464           --              --
Dang Yongming                                              464           464           --              --
Zhu Jiaying                                                464           464           --              --
Wang Xiaorong                                              464           464           --              --
Shi Guiqin                                                 464           464           --              --
Wan Shuliang                                               464           464           --              --
Wang Xiaowei                                               464           464           --              --


                                       52




                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Liu Juqin                                                  464           464           --              --
Zhou Chunlian                                              464           464           --              --
Qi Cujian                                                  464           464           --              --
Li Zhiren                                                  464           464           --              --
Yang Yueli                                                 464           464           --              --
Bai Yurong                                                 464           464           --              --
Cao Ruisheng                                               310           310           --              --
Cao Weihong                                                310           310           --              --
Zhao Jianjun                                               310           310           --              --
Bai HongEn                                                 310           310           --              --
Dong Hong                                                  310           310           --              --
Lu Wuli                                                    310           310           --              --
Tao Enli                                                   310           310           --              --
Du Mou                                                     310           310           --              --
Li Zhuhui                                                  310           310           --              --
Shi Lingying                                               310           310           --              --
Jiang Linshu                                               310           310           --              --
TaoWenBo                                                   310           310           --              --
Zhang Xiaoling                                             310           310           --              --
Tian Ming                                                  310           310           --              --
Zhao Li                                                    310           310           --              --
Yu Yagang                                                  310           310           --              --
Zhang Xinli                                                310           310           --              --
Liu Mannuo                                                 310           310           --              --
Han Suqing                                                 310           310           --              --
Qi Suying                                                  310           310           --              --
Wang Burong                                                310           310           --              --
Zhang Ronghua                                              310           310           --              --
Han Junfang                                                310           310           --              --
Zhang Guangzhi                                             310           310           --              --
Cheng Xipeng                                               310           310           --              --
Liu Xiaoqin                                                310           310           --              --
Yang Liming                                                310           310           --              --
Duan Xiaoyan                                               310           310           --              --
Xu Guangheng                                               310           310           --              --
Wang Jianxin                                               310           310           --              --
Li Yang                                                    310           310           --              --
Jia Shujuan                                                310           310           --              --
Cheng Yue                                                  310           310           --              --
Xu Kangli                                                  310           310           --              --
Yang Guifeng                                               310           310           --              --



                                       53





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Lu Wentao                                                  310           310           --              --
Liu XinAn                                                  310           310           --              --
Chen Jie                                                   310           310           --              --
Zheng XinAn                                                310           310           --              --
Liu Xiaoping                                               310           310           --              --
Zhang Liangmo                                              310           310           --              --
Zheng Xiaocheng                                            310           310           --              --
Zhang Jishun                                               310           310           --              --
Zhao Bin                                                   310           310           --              --
Wang Junqiang                                              310           310           --              --
Li Yuanping                                                310           310           --              --
Li Xiaoyan                                                 310           310           --              --
Zhang Zhengrong                                            310           310           --              --
Zhang Hengzhou                                             155           155           --              --
Liang Pu                                                   155           155           --              --
Liu Jianxiu                                                155           155           --              --
Lv Hongwei                                                 155           155           --              --
Hou Jianfeng                                               155           155           --              --
WangJianKang                                               155           155           --              --
Yang Yongcao                                               155           155           --              --
Wang Bin                                                   155           155           --              --
Zhang Lei                                                  155           155           --              --
Chen Ming                                                  155           155           --              --
Zhou Yani                                                  155           155           --              --
Chen Ling                                                  155           155           --              --
Chen Zhihua                                                155           155           --              --
Wang Junfeng                                               155           155           --              --
Xia Minjun                                                 155           155           --              --
Bai Yan                                                    155           155           --              --
Zhang Xiaoli                                               155           155           --              --
Liu Weihu                                                  155           155           --              --
Li Weiyang                                                 155           155           --              --
Hou Xiuqin                                                 155           155           --              --
Li Yanping                                                 155           155           --              --
Yu Xiao                                                    155           155           --              --
Wang Shuhua                                                155           155           --              --
Yan Jie                                                    155           155           --              --
Yang Fujun                                                 155           155           --              --
Tong Guimei                                                155           155           --              --
Zhang Chunhua                                              155           155           --              --
Guo LiAn                                                   155           155           --              --



                                       54





                                                                  SHARES TO            SHARES OWNERSHIP
                                                                   BE SOLD            AFTER THIS OFFERING
                                                     SHARES         IN THIS        -------------------------
NAME                                                 OWNED        OFFERING         NUMBER              %
- ----                                                 -----        --------         ------        -----------
                                                                                     
Meng Lingrong                                              155           155           --              --
Wang Feng                                                  155           155           --              --
Lv Junqi                                                   155           155           --              --
Lv Junqiang                                                155           155           --              --
Wei Hongjun                                                155           155           --              --
Mao Suolao                                                 155           155           --              --
Li Ruijuan                                                 155           155           --              --
Liu Xiaoyan                                                155           155           --              --
Cheng xuefang                                              155           155           --              --
Xue Junmei                                                 155           155           --              --
Yang Zhiqiang                                              155           155           --              --
Wang Weiling                                               155           155           --              --
Yang Guodong                                               155           155           --              --
Chang Cheng Yu                                         757,097       757,097           --              --
Chung Chiu Hsueh                                       757,096       757,096           --              --
Chang Hsien Chung                                       33,250        33,250           --              --


     Chen Jingmin, the Chairman of our Board of Directors, has sole voting and
investment power over the shares held by:

     o    Shaanxi NewTaohuayuan Economy Trade Co. Ltd.;

     o    Shaanxi Kangze Economic and Trade Ltd.;

     o    Shanaxi Wenhao Restaurant Ltd.;

     o    Shaanxi Taohuayuan Real Estate Development Ltd.; and

     o    Shaanxi Traditional Decoration Ltd.

PLAN OF DISTRIBUTION

     The shares of our common stock which the selling stockholders or their
pledgees, donees, transferees or other successors in interest may offer for
resale will be sold initially at a price of $5.00 per share and thereafter if
the shares are listed for trading on the American Stock Exchange or any other
stock exchange at then prevailing market prices or privately negotiated prices
in one or more of the following transactions:

     o    Block transactions;

     o    Transactions on the American Stock Exchange, Electronic Bulletin Board
          or on such other market on which our common stock may from time to
          time be trading;

     o    Privately negotiated transactions;

     o    Through the writing of options on the shares;

     o    Short sales; or

     o    Any combination of these transactions.

     The sale price to the public in these transactions may be:

                                       55


     o    The market price prevailing at the time of sale;

     o    A price related to the prevailing market price;

     o    Negotiated prices; or

     o    Such other price as the selling stockholders determine from time to
          time.

     In the event that we permit or cause this prospectus to lapse, the selling
stockholders may only sell shares of our common stock pursuant to Rule 144 under
the Securities Act of 1933. The selling stockholders will have the sole and
absolute discretion not to accept any purchase offer or make any sale of these
shares of our common stock if they deem the purchase price to be unsatisfactory
at any particular time.

     The selling stockholders or their pledges, donees, transferees or other
successors in interest, may also sell these shares of our common stock directly
to market makers and/or broker-dealers acting as agents for their customers.
These broker-dealers may receive compensation in the form of discounts,
concessions or commissions from the selling stockholders and/or the purchasers
of these shares of our common stock for whom such broker-dealers may act as
agents. As to a particular broker-dealer, this compensation might be in excess
of customary commissions. Market makers and block purchasers purchasing these
shares of our common stock may do so for their own account and at their own
risk. It is possible that a selling stockholder will attempt to sell shares of
our common stock in block transactions to market makers or other purchasers at a
price per share which may be below the prevailing market price of our common
stock. There can be no assurance that all or any of these shares of our common
stock offered hereby will be issued to, or sold by, the selling stockholders.
Upon effecting the sale of any of these shares of our common stock offered under
this prospectus, the selling stockholders and any brokers, dealers or agents,
hereby, may be deemed "underwriters" as that term is defined under the
Securities Act of 1933 or the Securities Exchange Act of 1934, or the rules and
regulations thereunder.

     Alternatively, the selling stockholders may sell all or any part of the
shares of our common stock offered hereby through an underwriter. No selling
stockholder has entered into any agreement with a prospective underwriter and
there is no assurance that any such agreement will be entered into. If a selling
stockholder enters into an agreement or agreements with an underwriter, then the
relevant details will be set forth in a supplement or revision to this
prospectus.

     The selling stockholders and any other persons participating in the sale or
distribution of these shares of our common stock will be subject to applicable
provisions of the Securities Exchange Act of 1934 and the rules and regulations
thereunder including, without limitation, Regulation M. These provisions may
restrict activities of, and limit the timing of purchases and sales of any of
these shares of our common stock by, the selling stockholders. Furthermore,
pursuant to Regulation M, a person engaged in a distribution of securities is
prohibited from bidding for, purchasing or attempting to induce any person to
bid for or purchase our securities for a period beginning five business days
prior to the date of this prospectus until such person is no longer a selling
stockholder. These regulations may affect the marketability of these shares of
our common stock.

                                       56


     None of the selling shareholders are broker/dealers or are affiliated with
broker/dealers.

                  RELATED PARTY AND OTHER MATERIAL TRANSACTIONS

     During 2002 we owed Shaanxi New Taohuayuan Economy Trade Co., Ltd., a
company controlled by our chairman Chen Jingman, $423,385 for money loaned to us
to obtain rights to additional power from the utilities which provide us power.
During 2002 Shaanxi New Taohuayuan Economy Trade Co., Ltd. forgave this debt to
improve our capital structure. The terms of the loan and its forgiveness were
determined by Chen Jingmin in his capacity as the Chairman of our Company and as
the controlling shareholder of Shaanxi New Taohuayuan Economy Trade Co., Ltd.
There were no ongoing contractual or other commitments which arose as a result
of this transaction.

     As of December 31, 2002 Shaanxi Taohuayuan Real Estate Development Limited
owed us $1,209,673 for amounts we loaned to that company. Shaanxi Taohuayuan
Real Estate Development Limited, which is controlled by Chen Jingmin, repaid
this loan in 2003.

     On December 6, 2004 we merged Shaanxi New Taohuayuan Culture Tourism Co.,
Ltd., a PRC company organized in September 1997, into us. In connection with
this merger we issued 17,027,328 shares of our common stock to the shareholders
of Shaanxi New Taohuayuan Culture Tourism Co., Ltd. The purpose of the merger
was to redomicile us as a Nevada corporation. In correction with the merger, the
following members of our management and affiliates received shares of our common
stock:

     o    Chen Jingmin, 154,799 shares;

     o    Cai Danmei, 52,632 shares; and

     o    The following companies which are controlled by Chen Jingmin:

     Shaanxi New Taohuayuan Economy Trade Co., Ltd., 2,204,025 shares.

        Shaanxi Kangze Economic and Trade Ltd.; 541,796 shares
        Shanaxi Wenhao Restaurant Ltd.; 309,598 shares
        Shaanxi Taohuayuan Real Estate Development Ltd.; 77,399 shares, and
        Shaanxi Traditional Decoration Ltd.; 77,399 shares

     We currently receive management fees from Shaanxi New Taohuayuan Economy
Trade Co., Ltd., our largest stockholder, for managing its DongJin Taoyuan
Villas and from Shaanxi Wenhao Zaliang Shifu, Ltd., for managing its three
restaurants. Shaanxi New Taohuayuan Economy Trade Co., Ltd. and Shaanxi Wenhao
Zaliang Shifu, Ltd. are controlled by Chen Jingmin, our chairman. Details
regarding our management agreements, which were not negotiated at arms length,
with respect to these properties can be found in the "Business" section of this
prospectus.

                          DESCRIPTION OF CAPITAL STOCK

                                       57


GENERAL

     We are authorized to issue 50,000,000 shares of our common stock, $.001 par
value per share, and 10,000,000 shares of preferred stock, $.001 par value per
share. See "Business-PRC Laws and Regulations Affecting our Business" for
information concerning PRC laws and regulations which could impact the rights of
our shareholders or limit our ability to pay dividends.

COMMON STOCK

     Currently, there are 17,027,328 shares of common stock outstanding held by
934 stockholders. The holders of common stock are entitled to one vote per share
on all matters submitted to a vote of stockholders, including the election of
directors. There is no right to cumulate votes in the election of directors. The
holders of common stock are entitled to any dividends that may be declared by
the Board of Directors out of funds legally available therefor subject to the
prior rights of holders of preferred stock and any contractual restrictions we
have against the payment of dividends on common stock. In the event of our
liquidation or dissolution, holders of common stock are entitled to share
ratably in all assets remaining after payment of liabilities and the liquidation
preferences of any outstanding shares of preferred stock.

     Holders of common stock have no preemptive rights and have no right to
convert their common stock into any other securities.

PREFERRED STOCK

     We are authorized to issue 10,000,000 shares of $.001 par value preferred
stock in one or more series with such designations, voting powers, if any,
preferences and relative, participating, optional or other special rights, and
such qualifications, limitations and restrictions, as are determined by
resolution of our Board of Directors. The issuance of preferred stock may have
the effect of delaying, deferring or preventing a change in control of our
company without further action by stockholders and could adversely affect the
rights and powers, including voting rights, of the holders of common stock. In
certain circumstances, the issuance of preferred stock could depress the market
price of the common stock. There are no shares of Preferred Stock outstanding.

LIMITATION ON LIABILITY

     Under our Articles of Incorporation, our directors are not liable for
monetary damages for breach of fiduciary duty, except in connection with:

     o    a breach of the director's duty of loyalty to us or our stockholders;

     o    acts or omissions not in good faith or which involve intentional
          misconduct, fraud or a knowing violation of law;

     o    a transaction from which our director received an improper benefit; or

                                       58


     o    an act or omission for which the liability of a director is expressly
          provided under Nevada law.

     In addition, our Articles of Incorporation provide that we must indemnify
our officers and directors to the fullest extent permitted by Nevada law for all
expenses incurred in the settlement of any actions against such persons in
connection with their having served as officers or directors.

     Insofar as the limitation of, or indemnification for, liabilities arising
under the Securities Act of 1933 may be permitted to directors, officers, or
persons controlling us pursuant to the foregoing, or otherwise, we have been
advised that, in the opinion of the Securities and Exchange Commission, such
limitation or indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable.

DIVIDENDS

     We do not intend to pay dividends on our capital stock in the foreseeable
future.

TRANSFER AGENT

     Corporate Stock Transfer, Inc., Denver, Colorado, is our transfer agent.

                         SHARES ELIGIBLE FOR FUTURE SALE

     We have 17,027,328 shares of common stock outstanding, all of which are
being registered hereby and will be freely tradable shares upon the effective
date of this prospectus. Commencing in December 2005 all of these shares will
also be eligible for sale under Rule 144.

     In general, under Rule 144 as currently in effect, a person, or persons
whose shares are aggregated, who owns shares that were purchased from us, or any
affiliate, at least one year previously, including a person who may be deemed
our affiliate, is entitled to sell within any three month period, a number of
shares that does not exceed the greater of:

     o    1% of the then outstanding shares of our common stock; or

     o    The average weekly trading volume of our common stock during the four
          calendar weeks preceding the date on which notice of the sale is filed
          with the Securities and Exchange Commission.

     Sales under Rule 144 are also subject to manner of sale provisions, notice
requirements and the availability of current public information about us. Any
person who is not deemed to have been our affiliate at any time during the 90
days preceding a sale, and who owns shares within the definition of "restricted
securities" under Rule 144 under the Securities Act that were purchased from us,
or any affiliate, at least two years previously, is entitled to sell such shares
under Rule 144(k) without regard to the volume limitations, manner of sale
provisions, public information requirements or notice requirements.

                                       59


     Future sales of restricted common stock under Rule 144 or otherwise or of
the shares which we are registering under this prospectus could negatively
impact the market price of our common stock. We are unable to estimate the
number of shares that may be sold in the future by our existing stockholders or
the effect, if any, that sales of shares by such stockholders will have on the
market price of our common stock prevailing from time to time. Sales of
substantial amounts of our common stock by existing stockholders could adversely
affect prevailing market prices.

                                     EXPERTS

     Our audited financial statements included in this prospectus as of and for
the years ended December 31, 2003 and 2004 have been included in reliance on the
reports of Moores Rowland Mazars, independent registered certified public
accountants, given on the authority of this firm as experts in accounting and
auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

     We have filed with the Securities and Exchange Commission, Washington, D.C.
20549, a registration statement on Form SB-2 under the Securities Act of 1933
with respect to the common stock offered by this prospectus. This prospectus
does not contain all of the information set forth in the registration statement
and the exhibits to the registration statement. For further information with
respect to New Taohuayuan Culture Tourism Co., Ltd. and our common stock offered
hereby, reference is made to the registration statement and the exhibits filed
as part of the registration statement. Following the effective date of the
prospectus, we will be required to file periodic reports with the Securities and
Exchange Commission, including quarterly reports, annual reports which include
our audited financial statements and proxy statements. The registration
statement, including exhibits thereto, and all of our periodic reports may be
inspected without charge at the Securities and Exchange Commission's principal
office in Washington, D.C., and copies of all or any part thereof may be
obtained from the Public Reference Section of the Securities and Exchange
Commission, 100 F Street N.E., Washington, D.C. 20549. You may obtain additional
information regarding the operation of the Public Reference Section by calling
the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and
Exchange Commission also maintains a web site which provides online access to
reports, proxy and information statements and other information regarding
registrants that file electronically with the Securities and Exchange Commission
at the address: http://www.sec.gov.

                                       60







        FINANCIAL STATEMENTS
        NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED
        SIX MONTHS ENDED JUNE 30, 2005 AND 2004 AND
             YEARS ENDED DECEMBER 31, 2004 AND 2003




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

We have audited the accompanying consolidated balance sheets of New Taohuayuan
Culture Tourism Company Limited and its subsidiary (the "Company") as of
December 31, 2004 and 2003 and the related consolidated statements of
operations, stockholders' equity and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the auditing standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Company as of December 31,
2004 and 2003 and the results of its operations and its cash flows for the years
then ended, in conformity with accounting principles generally accepted in the
United States of America.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in note 2 to the
financial statements, the Company has a negative working capital that raises
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.


MOORES ROWLAND MAZARS

CHARTERED ACCOUNTANTS
CERTIFIED PUBLIC ACCOUNTANTS
Hong Kong, May 19, 2005

                                  Page 1 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS



                                                               (UNAUDITED)                          (AUDITED)
                                                            SIX MONTHS ENDED                       YEAR ENDED
                                                                JUNE 30,                          DECEMBER 31,
                                                         --------------------------          --------------------------
                                                         2005             2004                2004             2003
                                           NOTE           US$              US$                US$              US$
                                                                                               
         OPERATING REVENUES
Catering services income                                 1,057,140        1,064,342          2,607,094        1,842,118
Hotel and related services income                          761,551          823,201          1,658,536        1,491,938
MANAGEMENT FEE INCOME                      4(c)            725,803          698,949          1,405,639        1,065,721
                                                         ---------        ---------          ---------        ---------
                                                         2,544,494        2,586,492          5,671,269        4,399,777
                                                         ---------        ---------          ---------        ---------
OPERATING EXPENSES
Depreciation                                               248,016          252,157            498,624          503,661
Raw materials and consumables used                         409,801          424,007            992,954          754,352
Salaries, wages and allowances                             160,892          146,736            285,910          308,019
General and administrative expenses                        232,418          167,969          1,316,660          467,737
Other taxes                                                146,324          207,621            427,325          252,949
                                                         ---------        ---------          ---------        ---------
TOTAL OPERATING EXPENSES                                 1,197,451        1,198,490          3,521,473        2,286,718
                                                         ---------        ---------          ---------        ---------
       INCOME FROM OPERATIONS                            1,347,043        1,388,002          2,149,796        2,113,059
                                                         ---------        ---------          ---------        ---------
       NON-OPERATING INCOME (EXPENSE)
INTEREST INCOME                                                208              636              1,862          296,805
SUNDRY INCOME                                                9,546           56,390             31,017           62,170
Surcharge on taxes                         8(b)           (542,321)        (404,766)          (809,532)        (521,834)
                                                         ---------        ---------          ---------        ---------
                                                          (532,567)        (347,740)          (776,653)        (162,859)
                                                         ---------        ---------          ---------        ---------
Income before income tax                                   814,476        1,040,262          1,373,143        1,950,200

INCOME TAX                                   3            (405,193)        (409,120)          (760,622)        (815,771)
                                                         ---------        ---------          ---------        ---------
Net income                                                 409,283          631,142            612,521        1,134,429
                                                         =========        =========          =========        =========
Earnings per share
- - BASIC                                                       0.02             0.03              0.04             0.07
- - DILUTED                                                     0.02             0.03              0.04             0.07
                                                         =========        =========          =========        =========


THE FINANCIAL STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING
NOTES.

                                  Page 2 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

CONSOLIDATED BALANCE SHEETS







                                                                   (UNAUDITED)                    (AUDITED)
                                                                         AS OF                      AS OF
                                                                      JUNE 30,                  DECEMBER 31,
                                                              -----------------     -------------------------------------
                                                                          2005                  2004               2003
ASSETS                                            NOTE                   US$                   US$                US$
                                                                           
CURRENT ASSETS
Bank balances and cash                                                  52,488                93,294            407,611
Trade receivables                                                       32,481                31,027             21,988
Prepayments and other debtors                                           44,681                12,416             39,115
Inventories                                                             48,265                44,861             54,056
Due from related parties                          4(b)                 499,244               305,123          1,282,551
                                                                    ----------            ----------         ----------
TOTAL CURRENT ASSETS                                                   677,159               486,721          1,805,321
Property, plant and equipment, net                   5               8,962,998             9,205,203          9,560,454
Prepayments                                          6              13,064,463            11,612,856          8,528,191
Deferred tax assets                                                    566,554               492,758            348,330
                                                                    ----------            ----------         ----------
                 TOTAL ASSETS                                       23,271,174            21,797,538         20,242,296
                                                                    ==========            ==========         ==========
LIABILITIES AND
    STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Trade payables                                                         208,105               174,251            156,456
Accrued charges and other creditors                                    571,530               616,955             54,683
Deposits                                                                62,668                66,932             78,975
Income tax payable                                                   4,109,025             3,630,035          2,724,985
Other taxes payable                                                  1,404,657             1,322,617            945,368
SURCHARGE ON TAXES PAYABLE                          8(b)             2,375,062             1,832,741          1,023,209
DIVIDEND PAYABLE                                                         2,329                25,492            291,019
                                                                    ----------            ----------         ----------
Total current liabilities                                            8,733,376             7,669,023          5,274,695
                                                                    ----------            ----------         ----------
Commitments and contingencies                        8

STOCKHOLDERS' EQUITY                                 7
Preferred stock, par value of US$0.001
  10,000,000 shares of stock authorized,
      none issued and outstanding
Common stock, par value of US$0.001 50,000,000
  shares of stock authorized, 17,027,328
  shares of stock issued and outstanding                                17,027               17,027              17,027
Additional paid-in capital                                          14,922,428           14,922,428          14,922,428
Statutory reserves                                                   1,271,817            1,271,817           1,016,558
Accumulated losses                                                  (1,673,474)          (2,082,757)           (988,412)
                                                                    ----------            ----------         ----------
TOTAL STOCKHOLDERS' EQUITY                                          14,537,798            14,128,515         14,967,601
                                                                    ----------            ----------         ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          23,271,174            21,797,538         20,242,296
                                                                    ==========            ==========         ==========


THE FINANCIAL STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING
NOTES.

                                  Page 3 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY



                                           SHARE CAPITAL
                                       -----------------------
                                                                   ADDITIONAL
                                       NO. OF                       PAID-IN         STATUTORY      ACCUMULATED
                                       SHARES           AMOUNT      CAPITAL         RESERVES         LOSSES          TOTAL
                                     ----------         ------     ----------       --------       ---------      ----------
                                                         US$         US$               US$             US$           US$
                                                                                                
(Audited)

Balance as of January 1, 2003        17,027,328         17,027     14,922,428        760,375        (415,051)     15,284,779

Net income for the year                      --             --             --             --       1,134,429       1,134,429

Dividend declared                            --             --             --             --      (1,451,607)     (1,451,607)

Transfer to statutory reserves               --             --             --        256,183        (256,183)             --
                                     ----------         ------     ----------        -------        --------      ----------
Balances as of December 31, 2003     17,027,328         17,027     14,922,428      1,016,558        (988,412)     14,967,601

Net income for the year                      --             --             --             --         612,521         612,521

Dividend declared                            --             --             --             --      (1,451,607)     (1,451,607)

Transfer to statutory reserves               --             --             --        255,259        (255,259)             --
                                     ----------         ------     ----------        -------        --------      ----------
Balances as of December 31, 2004
                                     17,027,328         17,027     14,922,428      1,271,817      (2,082,757)     14,128,515
                                     ==========         ======     ==========      =========      ==========      ==========

(Unaudited)

Balances as of January 1, 2005       17,027,328         17,027     14,922,428      1,271,817      (2,082,757)     14,128,515

Net income for the period                    --             --             --             --         409,283         409,283
                                     ----------         ------     ----------        -------        --------      ----------
BALANCES AS OF JUNE 30, 2005         17,027,328         17,027     14,922,428      1,271,817      (1,673,474)     14,537,798
                                     ==========         ======     ==========      =========      ==========      ==========


THE FINANCIAL STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING
NOTES.

                                  Page 4 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                            (UNAUDITED)                       (AUDITED)
                                                          SIX MONTHS ENDED                   YEAR ENDED
                                                             JUNE 30,                        DECEMBER 31,
                                                    ---------------------------       ---------------------------
                                                        2005            2004            2004             2003
                                                        US$             US$              US$              US$
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                             409,283          631,142          612,521        1,134,429

Adjustments to reconcile net income to
    net cash provided by operating activities:
    Depreciation                                       248,016          252,157          498,624          503,661
    Loss on disposal of property, plant and
      equipment                                             --           40,358           42,148               --
    Changes in working capital:
       Trade receivables                                (1,454)         (20,767)          (9,039)           6,530
       Prepayments and other debtors                   (32,265)         (69,842)          26,699           (6,480)
       Inventories                                      (3,404)           8,801            9,195            4,688
       Due from related parties                       (194,121)         835,080          977,428        3,908,848
       Trade payables                                   33,854          125,069           17,795         (138,537)
       Accrued charges and other creditors             (45,425)          22,306          562,272         (149,515)
       Deposits                                         (4,264)           2,280          (12,043)          11,576
       Income tax payable                              478,990          485,151          905,050          841,198
       Other taxes payable                              82,040          165,333          377,249          260,896
       Surcharge on taxes                              542,321          404,766          809,532          521,834
       Deferred tax assets                             (73,796)         (76,030)        (144,428)         (25,427)
                                                    ----------       ----------       ----------       ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES            1,439,775        2,805,804        4,673,003        6,873,701
                                                    ----------       ----------       ----------       ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment               (5,811)        (107,828)        (194,026)         (31,302)
Prepayments                                         (1,451,607)      (1,330,640)      (3,084,665)      (8,528,191)
Sale proceeds from disposal of property, plant
    and equipment                                           --            7,863            8,505               --
                                                    ----------       ----------       ----------       ----------
Net cash used in investing activities               (1,457,418)      (1,430,605)      (3,270,186)      (8,559,493)
                                                    ----------       ----------       ----------       ----------
Cash flows from financing activities:
DIVIDEND PAID                                          (23,163)      (1,716,679)      (1,717,134)      (1,366,840)
                                                    ----------       ----------       ----------       ----------
Net decrease in cash and cash equivalents              (40,806)        (341,480)        (314,317)      (3,052,632)

Cash and cash equivalents at beginning of
    period/year                                         93,294          407,611          407,611        3,460,243
                                                    ----------       ----------       ----------       ----------
Cash and cash equivalents at end of
    period/year, represented by bank balances
    and cash                                            52,488           66,131           93,294          407,611
                                                    ==========       ==========       ==========       ==========


THE FINANCIAL STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING
NOTES.

                                  Page 5 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

1.   ORGANIZATION AND PRINCIPAL ACTIVITIES

     New Taohuayuan Culture Tourism Company Limited ("New Tao" or the "Company")
     was incorporated under the laws of the state of Nevada on November 3, 2004.
     New Tao has had no operations since incorporation.

     Shaanxi New Taohuayuan Culture Tourism Company Limited [CHINESE TEXT]
     ("Shaanxi THY") was incorporated in the People's Republic of China (the
     "PRC") on August 3, 1997 with limited liability. It principally operates a
     resort in Xian, the PRC, providing catering, hotel and related services.

     Pursuant to an agreement and plan of migratory merger entered into between
     New Tao and Shaanxi THY (on behalf of the original stockholders of Shaanxi
     THY) on November 5, 2004, New Tao consummated an acquisition of Shaanxi THY
     by issuing 17,027,328 shares of common stock of New Tao, par value of
     US$0.001, to the original stockholders of Shaanxi THY in exchange for their
     interests in Shaanxi THY (the "Transaction"). As a result, the controlling
     stockholder of Shaanxi THY has actual or effective operating control of New
     Tao and Shaanxi THY (collectively referred to as the "Company") after the
     Transaction. The Transaction was approved by the Shaanxi Ministry of
     Commerce on November 24, 2004. Since then, Shaanxi THY has become a wholly
     owned subsidiary of New Tao and its status has changed to a wholly foreign
     owned enterprise with the company name changed to NTHY [CHINESE TEXT] (New
     Taohuayuan Culture Tourism Company Limited).

     Since New Tao has had no operations or net assets, the Transaction was
     considered to be a capital transaction in substance, rather than a business
     combination and no goodwill was recognized. For financial reporting
     purposes, the Transaction has been treated as a reverse acquisition whereby
     Shaanxi THY is considered to be the accounting survivor and the operating
     entity while New Tao is considered to be the legal survivor. On that basis,
     the historical financial information presented in these financial
     statements, although labeled as those of New Tao, represent those of
     Shaanxi THY. The historical stockholders' equity accounts of the Company
     have been retroactively restated to reflect the issuance of the 17,027,328
     shares of common stock for the Transaction since the beginning of the
     periods presented, i.e. as of January 1, 2003. The difference between the
     par value of shares of New Tao issued for the Transaction and the par value
     of shares of Shaanxi THY is recorded as additional paid-in capital.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF ACCOUNTING

     The financial statements have been prepared in accordance with generally
     accepted accounting principles in the United States of America ("USGAAP").

                                  Page 6 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     PREPARATION OF FINANCIAL STATEMENTS

     The Company had negative working capital of US$8,056,217 and US$7,182,302
     as of June 30, 2005 and December 31, 2004 respectively. This raised
     substantial doubt about the Company's ability to continue as a going
     concern. The negative working capital mainly arises from the provision for
     income and other taxes and related surcharge as discussed in note 8(b) to
     the financial statements. Management believes that the Company will be able
     to negotiate a settlement in installments with the PRC tax authority if the
     PRC tax authority demands payment. In addition, since the Company has
     generated profits and positive operating cash flows, management is
     confident that the Company will be able to settle other liabilities by
     internally generated funds from operations. Therefore, the Company will
     have sufficient funds to settle its liabilities when they become due. As a
     result, the financial statements have been prepared in conformity with the
     principles applicable to a going concern.

     REVENUE RECOGNITION

     The Company generally recognizes catering, hotel and related service
     revenues when persuasive evidence of an arrangement exists, services are
     rendered, the fee is fixed or determinable, and collectibility is probable.
     Such service revenues are recognized net of discounts. Management fee
     income is recognised when services are rendered in accordance with the
     agreements (see note 4(c)(i)).

     INCOME AND OTHER TAXES

     Provision for income and other taxes has been made in accordance with the
     tax rates and laws in effect in the PRC.

     Deferred taxes are provided using the liability method for all significant
     temporary differences between the financial statement carrying amounts of
     existing assets and liabilities and their respective tax bases and net
     operating loss carry forwards. The tax consequences of those differences
     are classified as current or non-current based on the classification of the
     related assets or liabilities in the financial statements.

     FOREIGN CURRENCY TRANSLATION

     The Company considers Renminbi its functional currency as a substantial
     portion of the Company's business activities are based in Renminbi ("RMB").
     However, the Company has chosen the United States dollar as its reporting
     currency.

     Transactions in currencies other than the functional currency during the
     period are translated into the functional currency at the applicable rates
     of exchange prevailing at the time of the transactions. Monetary assets and
     liabilities denominated in currencies other than the functional currency
     are translated into the functional currency at the applicable rates of
     exchange in effect at the balance sheet date. Exchange gains and losses are
     recorded in the statements of operations.

     For translation of financial statements into the reporting currency, assets
     and liabilities are translated at the exchange rate at the balance sheet
     date, equity accounts are translated at historical exchange rates, and
     revenues, expenses, gains and losses are translated at the weighted average
     rates of exchange prevailing during the period. Translation adjustments
     resulting from this process are recorded in accumulated other comprehensive
     income (loss) within stockholders' equity.

     There was no significant fluctuation in the exchange rate of United States
     dollar to RMB and the exchange rate adopted was US$1 = RMB8.2667.
     Comprehensive income and accumulated other comprehensive income are not
     material to the financial statements.

                                  Page 7 of 16



NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     EARNINGS PER SHARE

     Basic earnings per share are computed by dividing net income available to
     common stockholders by the weighted average number of common stocks
     outstanding for the periods.

     The calculation of diluted earnings per share is based on net income
     available to common shareholders and on the weighted average number of
     common stocks outstanding adjusted to reflect potentially dilutive
     securities. There were no potentially dilutive securities outstanding
     during any of the periods and accordingly, basic and diluted earnings per
     share are the same.

     TRADE RECEIVABLES

     Trade receivables are recorded at original invoice amount, less an
     estimated allowance for uncollectible accounts. Trade credit is generally
     granted on a short-term basis, thus trade receivables do not bear interest.
     Trade receivables are periodically evaluated for collectibility based on
     past credit history with customers and their current financial condition.
     Changes in the estimated collectibility of trade receivables are recorded
     in the results of operations for the period in which the estimate is
     revised. Trade receivables deemed uncollectible are offset against the
     allowance for uncollectible accounts. The Company generally does not
     require collateral for trade receivables.

     INVENTORIES

     Inventories, mainly comprised of raw materials and consumables, are stated
     at the lower of cost or market. Potential losses from obsolete and
     slow-moving inventories are provided for when identified. Cost, which
     comprises all costs of purchase and, where applicable, other costs that
     have been incurred in bringing the inventories to their present location
     and condition, is calculated using the first-in, first-out method.

     CASH EQUIVALENTS

     Cash equivalents include all highly liquid investments with original
     maturities of three months or less that are readily convertible to known
     amounts of cash and are so near maturity that they represent insignificant
     risk of changes in value because of changes in interest rates.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with USGAAP requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and the disclosure of contingent assets
     and liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period. Such
     estimates include but are not limited to depreciation, taxes and
     contingencies. Actual results could differ from those estimates.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

     The estimated fair values for financial instruments under SFAS No. 107,
     "Disclosures about Fair Value of Financial Instruments", are determined at
     discrete points in time based on relevant market information. These
     estimates involve uncertainties and cannot be determined with precision.
     The estimated fair values of the Company's financial instruments, which
     include cash, trade receivables and trade payables, approximate their
     carrying values in the financial statements due to the short-term
     maturities of these assets and liabilities.


                                  Page 8 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     PROPERTY, PLANT AND EQUIPMENT AND DEPRECIATION

     Property, plant and equipment are stated at cost less accumulated
     depreciation.

     The cost of an asset consists of its purchase price and any directly
     attributable costs of bringing the asset to its present working condition
     and location for its intended use. Expenditures incurred after the assets
     have been put into operation, such as repairs and maintenance, are normally
     recognized as an expense in the period in which they are incurred. In
     situations where it can be clearly demonstrated that an expenditure has
     resulted in an increase in the future economic benefits expected to be
     obtained from the use of the assets, the expenditure is capitalized.

     When assets are sold or retired, their costs and accumulated depreciation
     are eliminated from the accounts and any gain or loss resulting from their
     disposal is included in the statement of operations.

     Depreciation is calculated to write off the cost of property, plant and
     equipment over their estimated useful lives as set out below, from the date
     on which they become fully operational and after taking into account their
     estimated residual values, using the straight-line method:


                                          
      Leasehold land                         over the unexpired term of leases
      Buildings                              40 years
      Other building structures              15 years
      Fixtures and fiittings                 15 years
      Electrical equipments                  12 years
      Motor vehicles                         10 years
      Other equipments                       10 years


     IMPAIRMENT OF LONG-LIVED ASSETS

     Long-lived assets are evaluated for impairment whenever events or changes
     in circumstances indicate that the carrying amount of an asset may not be
     recoverable in accordance with SFAS No. 144 "Accounting for the Impairment
     or Disposal of Long-Lived Assets". An asset is considered impaired if its
     carrying amount exceeds the future net cash flows the asset is expected to
     generate. If such asset is considered to be impaired, the impairment to be
     recognized is measured by the amount by which the carrying amount of the
     asset exceeds its fair value. The recoverability of long-lived assets is
     assessed by determining whether the unamortized balances can be recovered
     through undiscounted future net cash flows of the related assets. The
     amount of impairment, if any, is measured based on projected discounted
     future net cash flows using a discount rate reflecting the Company's
     average cost of capital.

     RELATED PARTIES

     Parties are considered to be related if one party has the ability, directly
     or indirectly, to control the other party, or exercise significant
     influence over the other party in making financial and operating decisions.
     Parties are also considered to be related if they are subject to common
     control or common significant influence.

                                  Page 9 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

3.   INCOME TAX

     The Company is subject to the PRC enterprise income tax at the rate of 33%.
     The income tax expense comprised:



                                    (UNAUDITED)                 (AUDITED)
                                 SIX MONTHS ENDED              YEAR ENDED
                                    JUNE 30,                    DECEMBER 31,
                           ----------------------       -----------------------
                             2005           2004           2004           2003
                             US$             US$            US$            US$
                                                            
Current tax expense        478,990        485,150        905,050        841,198
Deferred tax benefit       (73,797)       (76,030)      (144,428)       (25,427)
                          --------       --------       --------       --------
                           405,193        409,120        760,622        815,771
                          ========       ========       ========       ========


     A reconciliation of the PRC enterprise income tax rate to the effective
income tax rate is as follows:



                                                     (UNAUDITED)               (AUDITED)
                                                  SIX MONTHS ENDED            YEAR ENDED
                                                     JUNE 30,                  DECEMBER 31,
                                                 -----------------         ------------------
                                                 2005         2004          2004       2003
                                                   %            %             %          %
                                                                          
Statutory rate                                     33           33           33          33
Surcharge on taxes not deductible for PRC
   enterprise income tax purposes                  22           13           19           9
Others                                             (3)          (7)           3          --
                                                  ---          ---          ---         ---

Effective tax rate                                 50           39           55          42
                                                  ===          ===          ===         ===


Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amount of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The Company's deferred
tax assets represent deductible temporary differences arising mainly from the
impairment loss on property, plant and equipment recognized in a prior year and
the additional provision for other taxes.

                                 Page 10 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS


4.   RELATED PARTY TRANSACTIONS

     In addition to the transactions / information disclosed elsewhere in these
     financial statements, the Company had the following transactions with
     related parties.

     (a)  NAME AND RELATIONSHIP OF RELATED PARTIES



          NAME                                    RELATIONSHIPS WITH THE COMPANY
          ----                                    ------------------------------
                                               
          Chen Jingmin                            A director and stockholder of the Company

          Shaanxi New Taohuayuan Economy Trade    The principal stockholder of the Company in which
            Company Limited ("Trading Company")*     Chen Jingmin has control and a beneficial
                                                     interest

          Shaanxi Wenhao Zaliang Shifu, Limited   A stockholder and a fellow subsidiary of the
            ("Wenhao")*                              Company in which Chen Jingmin has control and a
                                                     beneficial interest

          Shaanxi Kangze Economic and Trade       A stockholder of the Company in which Chen Jingmin
            Limited ("Kangze")*                      has control and a beneficial interest


          *    The official names are in Chinese and the English names are a
               straight translation for reference only.

     (b)  DUE FROM RELATED PARTIES



                                                         (UNAUDITED)               (AUDITED)
                                                           AS OF                     AS OF
                                                           JUNE 30,               DECEMBER 31,
                                                         -----------       --------------------------
                                                           2005              2004                2003
                                            NOTE            US$               US$                 US$
                                                                                  
          Due from Trading Company         (i)            327,161           112,739           970,605
          Due from Wenhao                  (ii)           172,083           192,384           310,688
          Due from Kangze                  (ii)                --                --             1,258
                                                          -------           -------         ---------
                                                          499,244           305,123         1,282,551
                                                          =======           =======         =========


          (i)  The amount due from Trading Company is unsecured and has no fixed
               repayment terms. Interest was charged on the outstanding balance
               due from Trading Company at the average rate of 7.9% per annum
               for the year ended December 31, 2003. No interest was charged for
               the six months ended June 30, 2005 and the year ended December
               31, 2004.

          (ii) The amounts due from Wenhao and Kangze are unsecured,
               interest-free and have no fixed repayment terms.


                                 Page 11 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS


4.   RELATED PARTY TRANSACTIONS (CONTINUED)

     (c)  SUMMARY OF RELATED PARTY TRANSACTIONS



                                                                       (UNAUDITED)                     (AUDITED)
                                                                    SIX MONTHS ENDED                   YEAR ENDED
                                                                         JUNE 30,                      DECEMBER 31,
                                                                 -----------------------         -----------------------
                                                  Note            2005            2004            2004            2003
                                                                   US$             US$             US$             US$
                                                                                                  
        Management fee income earned from:
        - Trading Company                          (i)           211,692         204,677         411,773         297,337
        - Wenhao                                   (i)           514,111         494,272         993,866         768,384
        Interest income earned from
          Trading Company                          (ii)               --              --              --         296,745
        Laundry income earned from:                                   --              --              --              --
        - Trading company                          (iii)          10,887          10,887           7,863              --
        - Wenhao                                   (iii)          14,516          14,516          42,944              --
        Rental and other services income
          earned from Trading Company              (iv)          292,048              --          32,292              --
                                                                 =======         =======         =======         =======


     (i)  Pursuant to the agreements entered into between the Company and the
          related parties, the Company provides management services including
          recruitment and training of staff, setting internal control and
          management policies, providing the cuisine menu and related services.
          The management fee is calculated as 10% of the operating revenue of
          the related parties and the agreements are renewable annually until
          December 31, 2003.

          The Company entered into new management agreements with Trading
          Company and Wenhao on January 15, 2004 for a period of five years
          commencing from January 15, 2004. The annual management fees from
          Trading Company and Wenhao are fixed at US$423,385 and US$1,028,222
          respectively, plus a bonus calculated at 15% on the excess of the
          actual revenue over targeted revenue. There was no bonus management
          fee income earned by the Company for the six months ended June 30,
          2005 and the year ended December 31, 2004.

     (ii) Interest was charged on the outstanding balance due from Trading
          Company at the average rate of 7.9% per annum for the year ended
          December 31, 2003. No interest was charged for the six months ended
          June 30, 2005 and the year ended December 31, 2004.

     (iii) Pursuant to the agreements entered into between the Company and the
          related parties effective from January 1, 2004, the Company provides
          laundry services to Trading Company and Wenhao at annual fees of
          US$21,774 and US$29,032, respectively.

     (iv) The Company entered into a rental agreement with Trading Company on
          January 15, 2004. The rental income was charged at a 50% discount of
          the standard daily rate.

                                 Page 12 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS


5.   PROPERTY, PLANT AND EQUIPMENT



                                                     (UNAUDITED)                   (AUDITED)
                                                       AS OF                        AS OF
                                                      JUNE 30,                    DECEMBER 31,
                                                     ---------            ------------------------------
                                                       2005                 2004                  2003
                                                       US$                  US$                   US$
                                                                                      
        Leasehold land                               2,759,049            2,759,049            2,759,049
        Buildings                                    6,012,124            6,012,124            5,835,512
        Other building structures                    1,417,619            1,417,619            1,417,619
        Electric equipments                            373,054              373,054              373,054
        Fixtures and fittings                        1,277,886            1,277,886            1,277,886
        Motor vehicles                                 258,873              258,873              400,959
        Other equipments                               803,160              797,349              788,511
                                                   -----------          -----------          -----------
        Cost                                        12,901,765           12,895,954           12,852,590
        Less: Accumulated depreciation              (3,938,767)          (3,690,751)          (3,292,136)
                                                   -----------          -----------          -----------
        Property, plant and equipment, net           8,962,998            9,205,203            9,560,454
                                                   ===========          ===========          ===========


     The leasehold land is situated in the PRC and the leases are granted for:



                                    (UNAUDITED)               (AUDITED)
                                      AS OF                    AS OF
                                     JUNE 30,                DECEMBER 31,
                                    ---------         --------------------------
                                       2005              2004              2003
                                        US$              US$               US$
                                                               
        40 years until 2037         1,228,379         1,228,379         1,228,379
        68 years until 2065         1,530,670         1,530,670         1,530,670
                                    ---------         ---------         ---------
                                    2,759,049         2,759,049         2,759,049
                                    =========         =========         =========


6.   PREPAYMENTS

          The balances as of June 30, 2005, December 31, 2004 and 2003 included
          prepayments of US$11,733,824, US$10,282,217 and US$8,528,191 made to
          the local government for acquisition of a piece of land in the PRC.
          Pursuant to an agreement signed on May 26, 2002 (the "Agreement"),
          total estimated consideration for the land is US$14,516,070. There is
          no specific due date for payment of the balance of the consideration
          in the Agreement.

          The Company proposes to use the land for property development. The
          Agreement stipulates that the planning and preparation works should be
          completed by the end of 2002 while the construction work should have
          commenced by March 2003. During the year ended December 31, 2004 and
          up to June 30, 2005, the Company paid design and planning fees of
          US$1,330,639. Although the project has been delayed, management
          believes that the Agreement still remains effective and there will be
          no penalty for the delay pursuant to the Agreement.

                                 Page 13 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS


6.   PREPAYMENTS (CONTINUED)

          Although it is the present intention of the management to develop the
          land, the Company shall have a right to dispose of the land through
          the local government. The land was valued by international
          professional valuation specialists on a depreciated replacement cost
          basis and its value as of September 1, 2004 was approximately US$17.5
          million.


7.   STOCKHOLDERS' EQUITY

     (a)  SHARE CAPITAL

          Details of the share capital of the Company are disclosed in note 1 to
          the financial statements.

     (b)  ADDITIONAL PAID-IN CAPITAL

          As discussed in note 1 to the financial statements, the difference
          between the par value of shares of New Tao issued for the Transaction
          and the par value of shares of Shaanxi THY of US$12,079,698 was
          recorded as additional paid-in capital.

          On incorporation of Shaanxi THY, the stockholders contributed net
          assets of US$14,516,070 to subscribe for the share capital of
          US$12,096,725. The excess of the value of the net assets contributed
          over the registered capital of Shaanxi THY of US$2,419,345 was
          recorded as additional paid-in capital.

     (c)  STATUTORY RESERVES

          Statutory reserves include a statutory surplus reserve and a statutory
          public welfare fund, which are maintained in accordance with the legal
          requirements in the PRC.

          Pursuant to the Articles of Association, the Company has to
          appropriate 10% and 5% to 10% of the net income, based on the accounts
          prepared in accordance with accounting principles generally accepted
          in the PRC, to the statutory surplus reserve and statutory public
          welfare fund, respectively.

          The statutory surplus reserve can be utilized to offset prior years'
          losses or for capitalization as paid-in capital, whereas the statutory
          public welfare fund shall be utilized for collective staff welfare
          benefits such as building of staff quarters or housing. No
          distribution of the statutory reserves shall be made other than on
          liquidation of the Company.

                                 Page 14 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS


8.   COMMITMENTS AND CONTINGENCIES

     (a)  CAPITAL COMMITMENT

          As of June 30, 2005, December 31, 2004 and 2003, the Company had
          capital expenditure commitments contracted but not provided for net of
          deposits paid for the acquisition of land as mentioned in note 6 to
          the financial statements amounting to US$2,782,246, US$4,233,853 and
          US$5,987,879 respectively.

     (b)  CONTINGENCIES

          Prior to the conversion into a wholly foreign owned enterprise as
          mentioned in note 1 above, Shaanxi THY had certain arrangements with
          the local government that the total taxes payable, including mainly
          the PRC enterprise income tax and business tax, was subject to a
          maximum amount of US$120,967 per annum and Shaanxi THY was not liable
          to pay any tax above the maximum amount. However, this arrangement is
          not in compliance with national laws and regulations in the PRC. For
          this reason, the Company has made full tax provision in accordance
          with relevant national and local laws and regulations in the PRC,
          together with a default interest that may be levied on the Company at
          a daily rate of 0.05% of the unpaid taxes. Other taxes include mainly
          business tax, which have been provided at a certain percentage on the
          revenues derived by the Company during the periods.

          Despite the fact that the Company has made full provision of the taxes
          and related default interest in the financial statements, the Company
          may be subject to penalties ranging from 50% to 500% of the underpaid
          tax amounts. The exact amount of penalty cannot be estimated with any
          reasonable degree of certainty.

9.   RETIREMENT BENEFITS AND OTHER EMPLOYMENT BENEFITS

     AS STIPULATED BY THE RULES AND REGULATIONS IN THE PRC, THE COMPANY IS
     REQUIRED TO CONTRIBUTE TO A STATE-SPONSORED SOCIAL INSURANCE PLAN FOR ALL
     OF ITS EMPLOYEES WHO ARE RESIDENTS IN THE PRC AT RATES RANGING FROM 12% TO
     17% OF THE BASIC SALARY OF ITS EMPLOYEES. THE COMPANY HAS NO FURTHER
     OBLIGATIONS FOR THE ACTUAL PENSION PAYMENTS OR POST-RETIREMENT BENEFITS
     BEYOND THE ANNUAL CONTRIBUTIONS. THE STATE-SPONSORED RETIREMENT PLAN IS
     RESPONSIBLE FOR THE ENTIRE PENSION OBLIGATIONS PAYABLE TO ALL EMPLOYEES.

10.  OPERATING RISK

     (a)  COUNTRY RISK

          The Company may be exposed to risks as a result of its operations
          being carried out in the PRC. These include risks associated with,
          among others, the political, economic and legal environmental and
          foreign currency exchange. The Company's results may be adversely
          affected by changes in the political and social conditions in the PRC,
          and by changes in governmental policies with respect to laws and
          regulations, anti-inflationary measures, currency conversion and
          remittance abroad, and rates and methods of taxation, among other
          things. The Company's management does not believe these risks to be
          significant. There can be no assurance, however, those changes in
          political and other conditions will not result in any adverse impact.

                                 Page 15 of 16


NEW TAOHUAYUAN CULTURE TOURISM COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS


10.  OPERATING RISK  (CONTINUED)

     (b)  BANK BALANCES AND CASH

          The Company maintains its cash balances with various banks and trust
          companies located in the PRC. Consistent with local practice, such
          amounts are not insured or otherwise protected should the amounts
          placed with the banks and trust companies be non-recoverable. There
          has been no history of credit losses in these regards.

     (c)  CREDIT RISK

          Credit risk represents the accounting loss that would be recognized at
          the reporting date if counterparties failed completely to perform as
          contracted. Concentrations of credit risk (whether on or off balance
          sheet) that arise from financial instruments exist for groups of
          customers or counterparties when there are similar economic
          characteristics that would cause their ability to meet contractual
          obligations to be similarly affected by changes in economic or other
          conditions. Since a majority of the Company's business is on a cash
          basis and credit is only granted to limited customers, it does not
          consider itself be exposed to significant credit risk with regards to
          collection of the receivables. There was no significant credit loss
          during the six months ended June 30, 2005 and the years ended December
          31, 2004 and 2003.

                                 Page 16 of 16



                    NEW TAOHUAYUAN CULTURE TOURISM CO., LTD.

                        17,027,328 SHARES OF COMMON STOCK

UNTIL ________________, ____ (90 DAYS FROM THE DATE OF THIS PROSPECTUS), ALL
DEALERS THAT EFFECT TRANSACTIONS IN THESE SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS
IN ADDITION TO THE DEALERS' OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Article VII, Section 2, of our Articles of Incorporation provides for
indemnification of our officers, directors and controlling persons to the full
extent provided by Nevada law. Further, Article VII, Section 3, provides that no
director is personally liable to us or our stockholders for monetary damages for
any breach of fiduciary duty by such person as a director or officer except for
(i) a breach of the director's duty of loyalty to us or our stockholders, (ii)
acts or omissions not in good faith or which involve intentional misconduct,
fraud or a knowing violation of law, (iii) a transaction from which the director
received an improper benefit or (iv) an act or omission for which the liability
of a director is expressly provided under Nevada law.

     Under the Nevada corporate statutes, Nevada corporations are permitted to
indemnify their officers and directors for liability to stockholders, so long as
such indemnification does not include the items set forth in the previous
paragraph under (i) through (iv).

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.(1)


                                                    
SEC Registration Fees                                  $ 10,021
Blue Sky Filing Fees including Manual listings         $ 10,000
Blue Sky Legal Fees                                    $  5,000
Printing Expenses                                      $ 10,000
Legal Fees                                             $ 75,000
Accounting Fees                                        $ 95,000
Transfer Agent Fees                                    $ 15,000
Miscellaneous Expenses                                 $ 29,979
                                                       --------
TOTAL                                                  $250,000(2)
                                                       ========


(1)  All expenses, except the SEC registration fee, are estimated.

(2)  All expenses of the offering (excluding brokerage commissions) will be
     borne by the Registrant and not the selling stockholders.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

     In the last three years, we have not issued any shares of our unregistered
securities, except for the issuance of 17,027,328 shares on December 6, 2004 to
the 934 selling stockholders which we issued pursuant to our merger with Shaanxi
New Taohuayuan Culture Tourism Co., Ltd. These shares were all issued to
non-U.S. persons who reside outside of the United States. The negotiations and
agreements relating to the issuance of these shares were made by the Company's
officers (who were all Chinese citizens) from China. The shares are restricted
from resale in the public markets for a period of one year from the date of
their issuance. There is no market for the Company's securities in the United
States and none of the securities have been transferred since their issuance in
December 2004. The issuance of these shares was exempt




from the registration requirements of the Securities Act of 1933 by virtue of
the historical policy of the Securities and Exchange Commission, as expressed in
Release 33-6863, that registration of offerings with only incidental
jurisdictional contacts is not required.

ITEM 27. EXHIBIT INDEX.




NUMBER                                  EXHIBIT
- ------  -----------------------------------------------------------------------------
                                                                          
 3.1    Articles of Incorporation of the Registrant                             *

 3.2    Bylaws of the Registrant                                                *

 5      Opinion of Counsel                                                      **

10.1    Hotel Management Agreement with Shaanxi New Taohuayuan Economy
        Trade Co., Ltd.                                                         *

10.2    Restaurant Management Agreement with Shaanxi Wenhao Zaliang Shifu, Ltd. *

10.3    Migratory Merger Agreement with Shaanxi New Taohuayuan Culture
        Tourism Co., Ltd.                                                       *

10.4    Articles of Merger                                                      *

10.5    Employment Agreement with Cai Danmei                                    **

10.6    Employment Agreement with Mr. Chen                                      *

10.7    Employment Agreement with Liu Bo                                        **

10.8    Land Use Agreement - Taohuayuan Inn                                     **

10.9    Land Use Agreement - Lantian project                                    **

10.10   Land Use Agreement - New Hainan Hotel and Resort                        **

10.11   Tax Agreement -                                                         **

14.1    Code of Ethics                                                          *

21.     Subsidiaries                                                            **

23.1    Consent of Attorneys                                                    **

23.2    Consent of Accountants                                                  ***






                                                                          
99.1    Complete Stockholder List                                               *

99.2    Audit Committee Charter                                                 *


*    Filed with initial registration statement.

**   Filed with Amendment No. 1 to this registration statement.

***  Filed with Amendment No. 2 to this registration statement.


ITEM 28. UNDERTAKINGS.

     The Registrant hereby undertakes:

          (a) Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 (the "Act") may be permitted to directors, officers
     and controlling persons of the small business issuer pursuant to the
     foregoing provisions, or otherwise, the small business issuer has been
     advised that in the opinion of the Securities and Exchange Commission, such
     indemnification is against public policy as expressed in the Act and is,
     therefore, unenforceable.

          In the event that a claim for indemnification against such liabilities
     (other than the payment by the small business issuer of expenses incurred
     or paid by a director, officer or controlling person of the small business
     issuer in the successful defense of any action, suit or proceeding) is
     asserted by such director or controlling person in connection with the
     securities being registered, the small business issuer will, unless in the
     opinion of its counsel the matter has been settled by controlling
     precedent, submit to a court of appropriate jurisdiction the question of
     whether such indemnification by it is against public policy as expressed in
     the Act and will be governed by the final adjudication of such issue.

          (b) That subject to the terms and conditions of Section 13(a) of the
     Securities Exchange Act of 1934, it will file with the Securities and
     Exchange Commission such supplementary and periodic information, documents
     and reports as may be prescribed by any rule or regulation of the
     Commission heretofore or hereafter duly adopted pursuant to authority
     conferred in that section.

          (c) That any post-effective amendment filed will comply with the
     applicable forms, rules and regulations of the Commission in effect at the
     time such post-effective amendment is filed.

          (d) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:

               (i) To include any prospectus required by section 10(a)(3) of the
          Securities Act;

               (ii) To reflect in the prospectus any facts or events arising
          after the effective date of the registration statement (or the most
          recent post-effective amendment


          thereof), which, individually or in the aggregate, represent a
          fundamental change in the information set forth in the registration
          statement;

               (iii) To include any material information with respect to the
          plan of distribution not previously disclosed in the registration
          statement or any material change to such information in the
          registration statement;

          (e) That, for the purpose of determining any liability under the
     Securities Act, each such post-effective amendment shall be deemed to be a
     new registration statement relating to the securities offered therein, and
     the offering of such securities at that time shall be deemed to be the
     initial bona fide offering thereof.

          (f) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the Offering.



                                   SIGNATURES


     Pursuant to the requirements of the Securities Act, as amended, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing Form SB-2 and has caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized in the city of Xi'an, Shaanxi Province, China on November 10, 2005.



                                       NEW TAOHUAYUAN CULTURE TOURISM CO., LTD.


                                       By: /s/ Cai Danmei
                                           ------------------------------------
                                           Cai Danmei
                                           Chief Executive Officer


     Pursuant to the requirements of the Securities Act, as amended, this
Registration Statement has been signed below by the following persons.




NAME                              POSITION                                    DATE
- -----                             ---------                                   ----
                                                                   

/s/ Chen Jingmin                  Chairman of the Board                  November 10, 2005
- ------------------------
Chen Jingmin

/s/ Cai Danmei                    Chief Executive Officer,               November 10, 2005
- ------------------------
Cai Danmei                        Chief  Financial Officer
                                  (Principal Accounting
                                  Officer) and Director

/s/ Liu Bo                        Secretary and Director                 November 10, 2005
- -------------------------
Liu Bo

/s/ Hu Yangxiong                  Director                               November 10, 2005
- -------------------------
Hu Yangxiong

/s/ Yang Erping                   Director                               November 10, 2005
- -------------------------
Yang Erping

/s/ Zhao Jianwen                  Director                               November 10, 2005
- -------------------------
Zhao Jianwen

/s/ Wang Changzhu                 Director                               November 10, 2005
- -------------------------
Wang Changzhu