SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549


                                      FORM 10-K
                                      (Mark One)

/X/  Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [FEE REQUIRED]
For the fiscal year ended:  July 31, 1997

                                          OR

/ /  Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 [NO FEE REQUIRED]
For the transition period from         to
                              -------    ---------

                           Commission File Number  0-23255
                                                  --------

                                    COPART,  INC.

                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              CALIFORNIA                              94-2867490
    (State or other jurisdiction of                (I.R.S. Employer
    incorporation or organization)               Identification Number)

         5500 E. SECOND STREET                           94510
        BENICIA, CALIFORNIA                           (zip code)
(address of principal executive offices)

         Registrant's telephone number, including area code:  (707) 748-5000

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:  None

      SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:  Common Stock
                                                           (TITLE OF CLASS)

                                    --------------
    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                              ----   ----
    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [  ]

    The aggregate market value of voting stock held by non-affiliates of the
registrant as of October 23, 1997 was $147,079,000 based upon the last sales
price reported for such date on the Nasdaq National Market.  For purposes of
this disclosure, shares of Common Stock held by persons who hold more than 5% of
the outstanding shares of Common Stock and shares held by officers and directors
of the registrant, have been excluded in that such persons may be deemed to be
affiliates.  This determination is not necessarily conclusive for other
purposes.

    At October 23, 1997 registrant had outstanding  13,100,354 shares of Common
Stock.

                                   ---------------
                         DOCUMENTS INCORPORATED BY REFERENCE
    Part III incorporates certain information by reference from the definitive
proxy statement for the Annual Meeting of Shareholders to be held on December 9,
1997 (the "Proxy Statement").




                                        PART I

ITEM 1.  BUSINESS

    THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES
EXCHANGE ACT OF 1934.  ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE
PROJECTED IN THE FORWARD-LOOKING STATEMENTS AS A RESULT OF THE RISK FACTORS SET
FORTH BELOW.  THE COMPANY HAS ATTEMPTED TO IDENTIFY FORWARD-LOOKING STATEMENTS
BY PLACING AN ASTERISK IMMEDIATELY FOLLOWING THE SENTENCE OR PHRASE THAT
CONTAINS THE FORWARD-LOOKING STATEMENT.

GENERAL

    Copart, Inc. ("Copart" or the "Company") provides vehicle suppliers,
primarily insurance companies, with a full range of services to process and sell
salvage vehicles through auctions, principally to licensed dismantlers,
rebuilders and used vehicle dealers. Salvage vehicles are either damaged
vehicles deemed a total loss for insurance or business purposes or are recovered
stolen vehicles for which an insurance settlement with the vehicle owner has
already been made.  The Company offers vehicle suppliers a full range of
services which expedite each stage of the salvage vehicle auction process and
minimize administrative and processing costs.  The Company generates revenues
primarily from auction fees paid by vehicle suppliers and vehicle buyers as well
as related fees for services such as towing and storage.

    Since July 31, 1996, Copart has acquired two auction facilities near Baton
Rouge, Louisiana and Salt Lake City, Utah and opened two new facilities in or
near Hammond, Indiana and  Woodinville, Washington.  From July 31, 1990 through
July 31, 1996, Copart grew from four auction facilities in northern California
to 49 auction facilities in 24 states.  In May, 1995, the Company acquired
substantially all of the net operating assets (excluding real property) of NER
Auction Group ("NER").  The operations acquired by Copart were part of a group
of 14 companies that owned and operated 20 salvage vehicle auction facilities in
11 states (the "NER Acquisition"). The number of salvage vehicles processed
annually by Copart has grown from approximately 17,200 in fiscal 1990 to 410,000
in fiscal 1997.

    Copart was organized as a California corporation in 1982.  The Company's
principal executive offices are located at 5500 E. Second Street, Benicia,
California  94510, and its telephone number at that address is (707) 748-5000.

THE SALVAGE VEHICLE AUCTION INDUSTRY

    Although there are other suppliers of salvage vehicles, such as financial
institutions, vehicle leasing companies, automobile rental companies and
automobile dealers, the primary source of salvage vehicles to the salvage
vehicle auction industry historically has been insurance companies.  Of the
total number of vehicles processed by the Company in fiscal 1997, over 90% were
obtained from insurance company suppliers.  While there has been substantial
consolidation of the salvage vehicle auction industry, the Company believes
opportunities continue to exist either to open or acquire facilities.*

INDUSTRY PARTICIPANTS

    The primary businesses and/or individuals involved in the salvage vehicle
auction industry include:

 SALVAGE VEHICLE AUCTION COMPANIES.  Salvage vehicle auction companies such as
the Company generally either (i) auction salvage vehicles on consignment, for a
fixed fee or for a percentage of the sales price of the vehicle or (ii) purchase
vehicles from vehicle suppliers at a formula price, based on a percentage of the

- --------------
* This statement is a forward-looking statement reflecting current expectations.
Actual future performance may differ materially from the Company's current
expectations.  The reader is advised to review "Factors Affecting Future
Results" for a fuller discussion of factors that could affect future
performance.

                                                                             2



vehicles' estimated pre-loss value, or "actual cash value" ("ACV"), and auction
the vehicles for their own account.

 VEHICLE SUPPLIERS.  The primary suppliers of salvage vehicles are insurance
companies.  Additional suppliers include automobile dealers and automobile
rental companies, which process self-insured salvage vehicles and occasionally
process retired fleets, and financial institutions and vehicle leasing companies
which process repossessed, uninsured salvage vehicles.

 VEHICLE BUYERS.  Vehicle dismantlers, rebuilders, repair licensees and used car
dealers are the primary buyers of salvage vehicles.  Vehicle dismantlers, which
the Company believes are the largest group of salvage vehicle buyers, either
dismantle a vehicle and sell parts individually or sell the entire vehicle to
rebuilders, used automobile dealers or the public.  Vehicle rebuilders and
vehicle repair licensees repair salvage vehicles for sale to used car dealers
and noncommercial buyers.  Used automobile dealers will generally purchase
directly from a salvage vehicle auction facility vehicles requiring few repairs
before resale such as late model, slightly damaged or intact recovered stolen
vehicles.

THE INSURANCE ADJUSTMENT AND VEHICLE AUCTION PROCESS

    Following an accident involving an insured vehicle, the damaged vehicle is
generally towed to a towing company or a vehicle repair facility for temporary
storage pending insurance company examination.  The vehicle is inspected by the
insurance company's adjuster, who estimates the costs of repairing the vehicle
and gathers information regarding the damaged vehicle's mileage, options and
condition in order to estimate its ACV.  The insurance company's adjuster
determines whether to pay for repairs or to classify the vehicle as a total
loss, based upon the adjuster's estimate of repair costs and the vehicle's
salvage value, as well as customer service considerations.  If the cost of
repair is greater than the ACV less the estimated salvage value, the insurance
company generally will classify the vehicle as a total loss. The insurance
company will thereafter assign the vehicle to a salvage auction company, such as
the Company, settle with the insured vehicle owner and receive title to the
vehicle.

    Factors that vehicle suppliers consider when selecting a salvage vehicle
auction company include (i) the anticipated percentage return on salvage (E.G.,
gross salvage proceeds, minus vehicle handling and selling expenses, divided by
the ACV); (ii) the services provided by the salvage vehicle auction company and
the degree to which such services reduce administrative costs and expenses;
(iii) the ability to provide service across a broad geographic area; (iv) the
timing of payment; and (v) the financial and operating history of the salvage
vehicle auction company.

    In disposing of a salvage vehicle, a vehicle supplier assigns the vehicle
to a salvage vehicle auction company with which it has a contractual or other
relationship.  Upon receipt of the pick-up order, which is conveyed by
facsimile, telephone or computer, the salvage vehicle auction company dispatches
one of its transporters or a contract towing company to transport the vehicle to
the salvage vehicle auction company's facility.  As a service to the vehicle
supplier, the salvage vehicle auction company customarily pays advance charges
(reimbursable charges paid by the Company on behalf of vehicle suppliers) to
obtain the subject vehicle's release from a towing company or vehicle repair
facility. Typically, advance charges are paid on behalf of the vehicle supplier
and are recovered by the salvage vehicle auction company upon sale of the
salvage vehicle.

    After being received and evaluated at the salvage vehicle auction facility,
the vehicle remains in storage and cannot be sold at an auction until ownership
documents are transferred from the insured vehicle owner and title to the
vehicle is cleared through the appropriate state's motor vehicle regulatory
agency (or "DMV").  If a vehicle is a total loss (as determined by the insurance
company), it can be sold in most states upon settlement with and receipt of
title documents from the insured.  Total loss vehicles may be sold in most
states only after obtaining a salvage certificate from the DMV, however, in some
states only a bill of sale from the insured is required.  Upon receipt of the
appropriate documentation from the state DMV or the

                                                                             3



insured, which is generally received within 45 to 60 days of vehicle pick-up,
the salvage vehicle auction company auctions the vehicle.  Vehicles are sold
primarily through live auctions, which are typically held weekly or biweekly at
each facility, and occasionally by sealed bid auctions.

    At the Company's facilities, the vehicles to be auctioned are moved from
storage areas to a sales area for the convenience of the buyers.  At the Company
and many other facilities, the auctioneer works from a truck that proceeds
through the sales area from vehicle to vehicle.  Certain vehicles that are
driveable are driven through an auction display area.  Minimum bids are
occasionally set by vehicle suppliers on high-value and specialty cars, and
often facilities have standing guaranteed bids of between $25 to $100 per
vehicle from local dismantlers for "junk" vehicles.

    Once a vehicle is sold at auction, the buyer typically must pay by
cashier's check, money order or approved company check and take possession of
the sold vehicle within two to five days.  After payment for the vehicle, the
buyer receives the appropriate title documentation.  In addition to the awarded
bid price, the buyer pays any fees or other charges assessed by the salvage
vehicle auction company, such as post-sale processing, towing and storage fees.
The salvage vehicle auction company thereafter remits to the insurance company
the vehicle sales proceeds, less advance charges and any fees for its towing,
storage and selling of the vehicle pursuant to the arrangement between the
insurance company and the salvage vehicle auction company.  The insurance
proceeds check will typically be accompanied by copies of invoices for deducted
fees and advance charges, and copies of title and related DMV documents.  The
insurance company may then close its claims file with copies of all records of
the transaction.

OPERATING STRATEGY

    The Company's operating strategy is to increase salvage vehicle volume from
new and existing vehicle suppliers by (i) designing sales programs tailored to a
vehicle supplier's particular needs, (ii) offering a full range of services that
reduce the administrative time and costs of the salvage vehicle auction process,
such as computerized monitoring and tracking of salvage vehicles,
(iii) developing a growing base of buyers, (iv) providing salvage vehicle
auction facilities throughout broad geographic regions, and (v) offering
insurance companies the ability to contract for vehicle salvage services on a
regional or national basis. The Company believes its flexible, service-oriented
approach promotes the establishment and maintenance of strong relationships with
vehicle suppliers, which are an integral factor in competing effectively in the
salvage vehicle auction industry.

FLEXIBLE VEHICLE PROCESSING PROGRAMS

    At the election of the vehicle supplier, the Company auctions vehicles
(i) pursuant to its Percentage Incentive Program, (ii) on a fixed fee
consignment basis, (iii) on a purchase basis or (iv) on a basis which combines
the consignment and purchase bases in order to meet a vehicle supplier's
particular needs.  Based upon the Company's database of historical returns on
salvage vehicles and information provided by vehicle suppliers, the Company
works with the vehicle supplier to design a program that maximizes the net
returns on salvage vehicles. Due to, among other factors, including the timing
and size of new acquisitions, market conditions, and acceptance of a particular
program by vehicle suppliers, the percentage of vehicles processed under each of
its programs may vary in future periods.* The three primary sales programs are
as follows:

 PERCENTAGE FEE CONSIGNMENT.  Copart introduced its Percentage Incentive
Program, or the PIP, as an innovative processing program to better serve the
needs of certain vehicle suppliers.  Under the PIP, Copart agrees to sell at
auction all of the salvage vehicles of a vehicle supplier in a specified market
for predetermined percentages of vehicle sales prices.  Because Copart's
revenues under the PIP are directly

- --------------
* This statement is a forward-looking statement reflecting current expectations.
Actual future performance may differ materially from the Company's current
expectations.  The reader is advised to review "Factors Affecting Future
Results" for a fuller discussion of factors that could affect future
performance.

                                                                             4



linked to the vehicle's auction price, Copart has an incentive to actively
merchandise the vehicles in order to maximize the net return on salvage
vehicles.  Under the PIP, Copart provides the vehicle supplier, at Copart's
expense, with transport of the vehicle to the nearest Company facility, storage
at its facilities for up to 90 days, and DMV processing.  In addition, Copart
provides merchandising services such as covering/taping openings to protect
vehicle interiors from weather, adding tires, if needed, washing vehicle
exteriors, vacuuming vehicle interiors, cleaning and polishing dashboards and
tires, making keys for driveable vehicles and operating "drive-through" sales
auctions of driveable vehicles.  The Company believes its merchandising
increases the sales prices of salvage vehicles, thereby increasing the return on
salvage vehicles to both vehicle suppliers and the Company.  In fiscal 1997,
approximately 33% of all salvage vehicles processed by Copart were processed
under the PIP.

 FIXED FEE CONSIGNMENT.  Under the fixed fee consignment program, the Company
sells vehicles for a fixed consignment fee, generally $50 to $125 per vehicle.
In addition to the consignment fees, the Company usually charges for, or
includes in its fee to the vehicle supplier, the cost of transporting the
vehicle to the Company's facility, storage of the vehicle, and other incidental
costs.  Approximately 61% of all salvage vehicles processed by Copart in fiscal
1997, were processed under the fixed fee consignment program.

 PURCHASE CONTRACT.  Under a purchase contract arrangement, the Company agrees
to buy salvage vehicles of a vehicle supplier in a specific market.  The
vehicles generally are purchased for a pre-determined percentage of the
vehicle's ACV and then resold by the Company for its own account.  Under a
purchase contract, the Company usually provides vehicle suppliers with free
towing to its premises and storage at its facilities for up to 90 days.
Approximately 6% of all salvage vehicles processed by the Company during fiscal
1997 were processed under purchase contracts.

BROAD ARRAY OF SERVICES

    The Company offers vehicle suppliers a full range of services which
expedite each stage of the salvage vehicle auction process and minimize
administrative and processing costs:

 SALVAGE LYNK-TM-.   Copart's proprietary software program, Salvage Lynk,
provides a vehicle supplier with on-line access to retrieve information on any
of its salvage vehicles being processed at Copart throughout the claims
adjustment and auction process.  Copart furnishes each user of Salvage Lynk with
software and a computer terminal, if necessary, which enables the user to
monitor each stage of the salvage vehicle auction process, from pickup to
payment and the eventual auction of the vehicle, from each user's own office.

 MONTHLY REPORTING.  Upon request, the Company provides vehicle suppliers with
monthly reports that summarize all of their salvage vehicles processed by the
Company.  These reports are able to track the vehicle suppliers' gross and net
return on each vehicle, service charges, and other data that enable the vehicle
suppliers to more easily administer and monitor the salvage vehicle disposition
process.  In addition, when the suppliers receive payment, they also receive a
detailed closing invoice, noting any advance charges made by the Company on
their behalf.  Copart's vehicle suppliers can obtain all of their payment and
invoice information on-line through Salvage Lynk.

 DMV PROCESSING.  The Company offers employees of vehicle suppliers training on
DMV document processing and has prepared a manual that provides step-by-step
instructions to expedite title document processing.  In addition, the Company's
computers provide a direct link to the California, Texas and New York DMV
computer systems.  This training on DMV procedures and, in California, Texas and
New York, the direct link to the DMV computer system, allow vehicle suppliers to
expedite title searches and the processing of paperwork, thereby facilitating
title acquisition from the insured vehicle owner and consequently shortening the
time period in which vehicle suppliers can receive their salvage vehicle
proceeds.  Under California's license registration fee rebate program, the
Company, for a fee, assists participating vehicle suppliers in calculating,
applying for and obtaining rebates of unused owner registration and license
fees.  The net rebates are delivered and paid to the vehicle supplier.

                                                                             5



 VEHICLE INSPECTION STATION.  The Company offers certain of its major insurance
company suppliers office and yard space to house a Vehicle Inspection Station
("VIS") on-site at its auction facilities.  At July 31, 1997, there were 27
VIS's at 21 of the Company's facilities.  An on-site VIS provides an insurance
company a central location to inspect potential total loss vehicles and reduces
storage charges that otherwise may be incurred at the initial storage and repair
facility.  The Company believes that providing an on-site VIS enables the
Company to improve the level of service it provides to such insurance company.

 VEHICLE PREPARATION AND MERCHANDISING.  The Company has developed merchandising
techniques designed to increase the volume and sale price of salvage vehicles.
Under the PIP, Copart provides vehicle weather protection, including
shrink-wrapping vehicles to protect them from inclement weather, cleaning and
drive-through sales of driveable vehicles, which the Company believes enhance
salvage vehicle presentation and increase vehicle sales prices. Direct mailings
are also made to selected vehicle buyers, identified through the Company's
database of buyers, to alert them to the availability of salvage vehicles in
which they might be interested.

 SALVAGE BROKERAGE NETWORK.  In response to requests of vehicle suppliers to
coordinate disposal of their vehicles outside of Copart's current areas of
operation, Copart has developed a national network of third party salvage
vehicle auction facilities that process vehicles under the direction of Copart.
Copart's customers benefit from being able to monitor and obtain information on
virtually all of their salvage vehicles at any place in the United States
through Salvage Lynk, as opposed to dealing with numerous salvage auction
facilities across the country.  Copart receives revenues from the sale of
vehicles processed by members of these networks, net of applicable fees of the
facility which processed the vehicle and without buyer's fees.

 TRANSPORTATION SERVICES.  The Company maintains a fleet of multi-vehicle
transport trucks at most of its yards as well as contracts for vehicle
transports at most facilities.

BUYER NETWORK

    The Company maintains a database of thousands of registered buyers of
salvage vehicles in the vehicle dismantling, rebuilding, repair, and/or resale
business.  Copart's database of buyers also includes vehicle preference and
purchasing history by buyer.  This data enables a local facility manager to
notify key prospective buyers throughout the region or country of the sale of
salvage vehicles that may match their preferences.  Sales notices listing the
salvage vehicles to be auctioned on a particular day and location are made
available at each auction.  Each notice details for each vehicle, among other
things, the year and make of the vehicle, the description of the damage, the
status of title and the order of the vehicle in the auction.

    The Company seeks to establish a loyal and growing customer base of salvage
vehicle buyers by providing a variety of value-added programs and services.
Copart has initiated its Buyers Plus Program, which includes a Copart Silver and
Gold Card frequent buyer program designed to attract high-volume commercial
customers by providing them with frequent buyer credits to acquire promotional
merchandise, and extra services such as express check-in procedures and
streamlined paperwork processing services.  Copart also periodically provides
free prizes and giveaways to promote auction attendance.

MULTIPLE LOCATIONS

    The Company had a total of 53 facilities in 26 states at July 31, 1997.
The Company's multiple locations provide vehicle suppliers certain advantages,
including (i) a reduction in administrative time and effort, (ii) a reduction in
overall towing costs, (iii) the ability for adjusters to make inspections of
vehicles in their area, as opposed to traveling long distances, (iv) the
convenience to the insurance company's customers of inspecting their vehicles
and retrieving any personal belongings left in the vehicle and (v) access to
buyers in a broad geographic area.

                                                                             6



GROWTH STRATEGY

    The Company's growth strategy is to (i) open or acquire new facilities,
(ii) increase salvage vehicle volume from new and existing suppliers,
(iii) increase revenues and profitability at its existing facilities, and
(iv) pursue regional and national supply agreements with vehicle suppliers.*
While there has been substantial consolidation of the salvage vehicle auction
industry, the Company believes opportunities exist to either open or acquire new
facilities.*

 NEW FACILITIES.  Since its formation in 1982, Copart has expanded, primarily
through acquisition, from a single facility in Vallejo, California, to an
integrated network of 53 facilities located in California, Texas, Arkansas,
Oklahoma, Kansas, Washington, Oregon, Georgia, Missouri, New York, Connecticut,
Florida, Pennsylvania, New Jersey, Massachusetts, Maryland, Ohio, Illinois,
Minnesota, Wisconsin, Mississippi, North Carolina, Indiana, Arizona, Louisiana
and Utah.

    The Company's strategy is to offer integrated service to vehicle suppliers
on a regional or national basis by acquiring or opening salvage facilities in
new markets as well as in regions currently served by the Company.  The Company
believes that by either opening or acquiring new operations in such markets, it
can capitalize on certain operating efficiencies resulting from, among other
things, the reduction of duplicative overhead and the implementation of the
Company's operating procedures.* During fiscal 1995, in addition to the NER
Acquisition, the Company acquired six facilities in or near Kansas City, Kansas,
Tulsa and Oklahoma City, Oklahoma, St. Louis, Missouri, Conway and West Memphis,
Arkansas and opened an additional facility in Sacramento, California.  During
fiscal 1996, the Company acquired two facilities in or near Jackson, Mississippi
and El Paso, Texas, and opened five new facilities in or near Charlotte, North
Carolina, Jacksonville, Florida, Van Nuys, California, Indianapolis, Indiana and
Phoenix, Arizona.  During fiscal 1997 the Company acquired facilities in Baton
Rouge, Louisiana and Salt Lake City, Utah and opened two new facilities in or
near Hammond, Indiana and Woodinville, Washington.  In addition, the Company
believes that the establishment of a national presence both enhances the ability
of a salvage vehicle auction company to enter into state, regional or national
supply agreements with vehicle suppliers and to develop name recognition with
vehicle suppliers and buyers.*   The Company, in the normal course of its
business, maintains an active dialogue with acquisition candidates of various
sizes.

    The Company seeks to increase revenues and profitability at acquired
facilities by, among other things, (i) implementing its buyer fee structure,
(ii) introducing and converting certain vehicle suppliers to the PIP, which
typically results in higher net returns to vehicle suppliers and higher fees to
the Company than standard fixed fee consignment programs and (iii) initiating
the Company's value-enhancing merchandising procedures.  In addition, the
Company attempts to effect cost efficiencies at each of its acquired facilities
through, among other things, implementing the Company's operating procedures,
integrating the Company's management information systems and, when necessary,
redeploying personnel.

- --------------
*This statement is a forward-looking statement reflecting current expectations.
Actual future performance may differ materially from the Company's current
expectations.  The reader is advised to review "Factors Affecting Future
Results" for a fuller discussion of factors that could affect future
performance.

                                                                             7




    Before entering a new market, the Company seeks to establish vehicle supply
arrangements with one or more of the major insurers in the targeted market.
Often this is accomplished by targeting an insurance company in that market with
whom the Company does business in other geographic areas.  Additional factors
which the Company considers when acquiring or opening a new vehicle auction
facility include relationships with vehicle suppliers, market size, supply of
salvaged vehicles, quality and location of facility, growth potential and the
region's potential for additional markets.

    The Company strives to integrate its new facilities with minimum disruption
to the facility's existing suppliers. Consistent with industry practice, most
salvage vehicle auction companies, including those acquired by the Company,
operate exclusively on a fixed fee consignment basis.  The Company works with
suppliers to tailor a vehicle disposition method to fit their needs. Copart's
fee structures and service programs for buyers are implemented at a new facility
gradually, providing Copart the opportunity to gain knowledge of, and respond
to, the existing market. The Company typically attempts to retain all or most of
the management at acquired facilities and trains management at acquired
facilities by rotating one or two managers from other Company facilities through
the new facility for short assignments. If a new facility is opened or if
management of an acquired facility needs assistance in converting to the Copart
system, the Company will assign an integration team to the new facility, and,
where necessary, transfer an experienced facility manager.

    The following chart sets forth facilities acquired or opened by Copart
since the beginning of fiscal 1995, through July 31, 1997.

 


                                       ACQUISITION/
      LOCATION                         OPENING DATE           GEOGRAPHIC SERVICE AREA
      --------                         ------------           -----------------------
                                                     
 Salt Lake City, Utah                  March 1997          Northern Utah, Western Colorado
 Baton Rouge, Louisiana                January 1997        Southern Louisiana, Western Mississippi
 Hammond, Indiana                      October 1996        Chicago, Southern Illinois, Indiana
 Woodinville, Washington               September 1996      Washington
 Phoenix, Arizona                      February 1996       Arizona
 El Paso, Texas                        December 1995       Southwest Texas, Southern New Mexico
 Van Nuys, California                  November 1995       Greater Los Angeles area
 Jacksonville, Florida                 November 1995       Northeast Florida
 Indianapolis, Indiana                 September 1995      Indiana
 Jackson, Mississippi                  August 1995         Mississippi, Western Louisiana
 Charlotte, North Carolina             August 1995         North Carolina
 Hartford, Connecticut                 May 1995            Connecticut
 Marlboro, New York                    May 1995            New York City, Southern New York
 Syracuse, New York                    May 1995            Syracuse and Northeastern New York
 Philadelphia, Pennsylvania            May 1995            Philadelphia, Eastern Pennsylvania
 Boston, Massachusetts                 May 1995            Massachusetts
 Pittsburgh, Pennsylvania              May 1995            Pittsburgh, Western Pennsylvania
 Columbus, Ohio                        May 1995            Ohio
 Southampton, New York                 May 1995            New York City, Long Island
 Glassboro, New Jersey                 May 1995            New York City, New Jersey
 Waldorf, Maryland                     May 1995            Washington D.C., Maryland
 Buffalo, New York                     May 1995            Buffalo, Western New York
 Miami, Florida                        May 1995            Miami, South Florida
 Tampa, Florida                        May 1995            Tampa, Gulf Coast Florida

                                                                             8



                                       ACQUISITION/
      LOCATION                         OPENING DATE           GEOGRAPHIC SERVICE AREA
      --------                         ------------           -----------------------
 Chicago, Illinois                     May 1995            Chicago; Northern Illinois
 Minneapolis, Minnesota                May 1995            Central Minnesota
 Madison, Wisconsin                    May 1995            Central Wisconsin
 Milwaukee, Wisconsin                  May 1995            Milwaukee metropolitan area
 St. Cloud, Minnesota                  May 1995            Northwestern Minnesota
 Rochester, Minnesota                  May 1995            Southern Minnesota
 Duluth, Minnesota                     May 1995            Northwestern Minnesota
 Conway and West Memphis, Arkansas     April 1995          Arkansas, Western Tennessee,
                                                           Northern Mississippi, Southern Kentucky
 St. Louis, Missouri                   March 1995          St. Louis
 Oklahoma City and Tulsa, Oklahoma     November 1994       Oklahoma; Arkansas; North Texas
 Kansas City, Kansas                   October 1994        Kansas, Missouri
 Sacramento, California                September 1994      Northern Central Valley area of
                                                           California, Northern Nevada


SUPPLY ARRANGEMENTS AND SUPPLIER MARKETING

    The Company currently obtains salvage vehicles from thousands of vehicle
suppliers, including local and regional offices of such suppliers.  In fiscal
1997, vehicles supplied by its largest supplier accounted for approximately 16%
of the Company's revenues.  The Company's agreements with this and other vehicle
suppliers are either oral or written agreements that generally are subject to
cancellation by either party upon 30 to 90 days' notice.

    The Company typically contracts with the regional or branch office of an
insurance company or other vehicle supplier.  The agreements are customized to
each vehicle supplier's particular needs, often providing for disposition of
different types of salvage vehicles by differing methods.  Although the Company
does not have written agreements with all of its vehicle suppliers, the Company
has arrangements to process the vehicles generated by such suppliers.  Such
contracts or arrangements generally provide that the Company will sell virtually
all total loss and recovered stolen vehicles generated by the vehicle supplier
in a designated geographic area.  The Company's written agreements with vehicle
suppliers are typically subject to cancellation by either party upon 30 to 90
days' notice.  There can be no assurance that existing agreements will not be
canceled or that the terms of any new agreements will be comparable to those of
existing agreements.

    The Company markets its services to vehicle suppliers through an in-house
sales force which utilizes mailing of Company sales literature, telemarketing
and follow-up personal sales calls, and participation in trade shows and vehicle
and insurance industry conventions.  The Company's marketing personnel meet with
vehicle suppliers and, based upon the Company's historical data on salvage
vehicles and upon vehicle information supplied by the vehicle suppliers, provide
vehicle suppliers with detailed analysis of the net return on salvage vehicles
and a proposal setting forth ways in which the Company can improve net returns
on salvage vehicles and reduce administrative costs and expenses.

See "Factors Affecting Future Results" below.

BUYERS

    The buyers of salvage vehicles at salvage vehicle auctions are primarily
dismantlers, rebuilders, vehicle repair licensees and used automobile dealers.
Dismantlers either dismantle the vehicles and sell the

                                                                             9



parts, or sell the entire vehicle to rebuilders, used car dealers or the public.
Rebuilders and vehicle repair licensees are generally wholesale used car dealers
and body shops that repair salvage vehicles for sale to used car dealers.  Used
car dealers typically purchase late model, slightly damaged or intact, recovered
stolen vehicles for repair and sale.

    The Company maintains a database of thousands of registered buyers of
salvage vehicles in the vehicle dismantling, rebuilding, repair, and/or resale
businesses.  The Company believes that it has established a broad buyer base by
providing buyers of salvage vehicles with a variety of programs and services.
In order to gain admission to a Company auction and become a registered buyer,
prospective buyers must pay a one-time membership fee and an annual fee, have a
vehicle dismantler's, dealer's or repair license, have an active resale license,
and provide requested personal and business information. Membership entitles a
buyer to transact business at any Company auction subject to local licensing and
permitting.  A buyer may also bring guests to an auction for a fee. Strict
admission procedures are intended to prevent frivolous bids that would
invalidate an auction.  The Company markets to buyers through customer incentive
programs, sales notices, telemarketing and participation in trade show events.
In addition, Copart has initiated programs specifically designed to address the
needs of its wholesale and high volume retail buyers, including providing
streamlined paperwork processing, simplified payment procedures and personalized
customer services.  No single buyer accounted for more than 2% of the Company's
net revenues in fiscal 1997.

COMPETITION

    The salvage vehicle auction industry is highly fragmented.  As a result,
the Company faces intense competition for the supply of salvage vehicles from
vehicle suppliers, as well as competition for buyers of vehicles from other
salvage vehicle auction companies.  The Company believes its principal
competitor is Insurance Auto Auctions, Inc. ("IAA").  Over the last several
years, IAA acquired and opened a number of salvage vehicle auction facilities.
IAA is a significant competitor in certain regions in which the Company operates
or may expand in the future.  In other regions of the United States, the Company
faces substantial competition from salvage vehicle auction facilities with
established relationships with vehicle suppliers and buyers and financial
resources which may be greater than the Company's.  Due to the limited number of
vehicle suppliers and the absence of long-term contractual commitments between
the Company and such salvage vehicle suppliers, competition for salvage vehicles
from such suppliers is intense.  The Company may also encounter significant
competition for state, regional and national supply agreements with vehicle
suppliers.  Vehicle suppliers may enter into state, regional or national supply
agreements with competitors of the Company.

    The Company has a number of regional and national contracts with various
suppliers.  There can be no assurance that the existence of other state,
regional or national contracts entered into by the Company's competitors will
not have a material adverse effect on the Company or the Company's expansion
plans.  Furthermore, the Company is likely to face competition from major
competitors in the acquisition of salvage vehicle auction facilities, which
could significantly increase the cost of such acquisitions and thereby
materially impede the Company's expansion objectives or have a material adverse
effect on the Company's results of operations.  Potential competitors could
include vehicle suppliers, some of which presently supply salvage vehicles to
the Company and used car auction companies.  While most vehicle suppliers have
abandoned or reduced efforts to sell salvage vehicles without the use of service
providers such as the Company, there can be no assurance that they may not in
the future decide to dispose of their salvage vehicles directly to buyers.
Existing or new competitors may be significantly larger and have greater
financial and marketing resources than the Company.  There can be no assurance
that the Company will be able to compete successfully in the future.

See "Factors Affecting Future Results" below.

                                                                            10



ENVIRONMENTAL MATTERS

    The Company's operations are subject to federal, state and local laws and
regulations regarding the protection of the environment.  In the salvage vehicle
auction industry, large numbers of wrecked vehicles are stored at auction
facilities for short periods of time.  Minor spills of gasoline, motor oils and
other fluids may occur from time to time at the Company's facilities which may
result in localized soil, surface water or groundwater contamination.  Petroleum
products and other hazardous materials are contained in aboveground or
underground storage tanks located at certain of the Company's facilities.  Waste
materials such as waste solvents or used oils are generated at some of the
Company's facilities which are disposed of as nonhazardous or hazardous wastes.
The Company has put into place procedures to reduce the amounts of soil
contamination that may occur at its facilities, and has initiated safety
programs and training of personnel on safe storage and handling of hazardous
materials. The Company believes that it is in compliance in all material
respects with applicable environmental regulations and does not anticipate any
material capital expenditures for environmental compliance or remediation except
with regard to the Dallas Operation (as defined below).  Environmental laws and
regulations, however, could become more stringent over time and there can be no
assurance that the Company or its operations will not be subject to significant
compliance costs in the future.  To date, the Company has not incurred
expenditures for preventive or remedial action with respect to soil
contamination or the use of hazardous materials which have had a material
adverse effect on the Company's financial condition or results of operations.
Contamination which may occur at the Company's facilities and the potential
contamination by previous users of certain acquired facilities create the risk,
however, that the Company could incur substantial expenditures for preventive or
remedial action, as well as potential liability arising as a consequence of
hazardous material contamination, which could have a material adverse effect on
the Company.

    On a case-by-case basis, the Company evaluates the potential risks and
possible exposure to liabilities associated with hazardous materials.  In
addition, the Company has a policy of conducting environmental site assessments
of all newly-acquired or opened facilities.  In connection with the acquisition
and lease of all of its newly-acquired facilities, except in connection with the
Dallas Operation which is described below, the Company's policy is to obtain
indemnification from the prior owner and/or landowner for any environmental
contamination which is present on the property prior to the Company entering
into a lease or acquiring the property.  However, there can be no assurance that
prior or future owners and/or landowners will have assets sufficient to meet
their indemnification obligations, if any.

    In connection with its acquisition of a facility in the Dallas metropolitan
area (the "Dallas Operation") in March 1994, the Company will pay $3.0 million
for environmental corrective action and consulting expenses associated with an
approximately six-acre portion of the Dallas Operation's real property which
contains elevated levels of lead which related to prior activities of the former
operators.  The Company estimates that, based upon an investigation of the
property by its environmental consultant, the most probable range of cost of
corrective action is approximately $980,000 if the contaminated soil can be
stabilized on-site to $2.9 million if the contaminated soil must be excavated
and disposed of at an off-site disposal facility.  If total costs of corrective
action at the Dallas Operation do not exceed $3.0 million, then the remaining
funds after payment of all costs of corrective action, up to $3.0 million, will
be paid as consulting fees to the former principal shareholder of the Dallas
Operation.  If the total costs of corrective action exceed $3.0 million, then
the former principal shareholder of the Dallas Operation will pay the next $1.2
million of costs of corrective action.  The Company and such former principal
shareholder are each obligated to pay up to $1.5 million of the costs for
corrective action, if incurred, between $4.2 million and $7.2 million. If the
total costs of corrective action exceed $7.2 million, then such former principal
shareholder will either pay up to the next $1.0 million, or notify the Company
to pay up to the next $1.0 million in exchange for a dollar-for-dollar credit
toward the purchase price of the Dallas Operation's real property, calculated as
the greater of $1.0 million or the then fair market value.  Such former
principal shareholder's obligations under this arrangement are secured by a
pledge of 225,000 shares of Common Stock.  However, there can be no assurance
that such former principal shareholder will be able to meet his obligations or
that the pledged stock will be sufficient to cover such obligations.  In
March 1995, the Texas

                                                                            11



Natural Resource Conservation Commission ("TNRCC") authorized the Company to
perform a Corrective Measure Study ("CMS") to determine if the proposed on-site
soil stabilization remedy would be effective.  In August 1995, the Company's
environmental consultant submitted a Baseline Risk Assessment ("BRA") to the
TNRCC, which concluded that neither human health nor the environment are placed
at risk by the lead battery casing chips at the site.  In April 1996, the TNRCC
approved the BRA, and in October 1996 approved a modified CMS.  Following such
approval, the Company contracted to complete the on-site stabilization and
asphalt cap for a contract price of $687,000.  The project is scheduled to be
completed before the end of December 1997.  Upon completion of the on-site soil
stabilization to the satisfaction of the TNRCC, the TNRCC has indicated to the
Company that it will issue a no-further-action letter, at which time the
remaining funds shall be paid as consulting fees as set forth above.  There can
be no assurance that the ultimate cost of corrective action, or any other
liabilities with respect to the site, will not exceed estimates of the Company's
environmental consultant, or that such actual costs will not have a material
adverse effect on the Company.

    Metals and hydrocarbon soil contamination was detected at one of Copart's
California facilities, which was determined to be associated with uses of the
property by persons prior to the time that the prior owner became the occupant
of the facility.  In addition, metals were detected in samples collected from
groundwater monitoring wells located at this property.  Copart obtained specific
indemnification from the landowner of such facility for any liability for
pre-existing environmental contamination.  In addition, a small quantity of
tetrachlorethane ("PCE") and toluene was detected in a temporary ground water
monitoring well at the Dallas Operation.  The Company's environmental
consultants concluded that both PCE and toluene were from an off-site source
upgradient of the facility, and no further action was recommended.

    In 1991, Copart removed an underground storage tank from one of its
California facilities after monitoring devices indicated that the tank was
leaking.  Subsequent testing revealed localized low level contamination of the
soil and ground water where the tank was removed, but no migration of the
contamination.  The Company has retained the services of an environmental
consultant to represent the Company before the local county environmental
management department.  The Company has been informed by the consultant that the
county agreed to a plan involving periodic monitoring of soil and ground water
to assure that the contamination is not spreading. In fiscal 1997, the county
issued a remedial action completion certification indicating that no further
action related to the underground storage tank release is required.

    In connection with the acquisition of NER Auction Systems, environmental
consultants were engaged to perform a limited environmental assessment of the
properties on which NER conducted its business. Prior to the acquisition, the
site assessment for the Company's leased facility located in Bellingham,
Massachusetts, reported concentrations of Benzene and MTBE in the groundwater
which slightly exceed the reportable concentrations under the Massachusetts
environmental laws. The consultant has indicated that further investigation will
be required to determine the complete extent of the contamination, and that
remediation will likely be required (the "Bellingham Remediation"). It is
estimated that the most likely total cost of the Bellingham Remediation will be
approximately $50,000, with the maximum remediation costs estimated to be
approximately $350,000. It is unclear at this time if any of the contamination
has migrated off-site and additional remediation costs may be necessary if any
groundwater beyond the site has been contaminated. Approximately $125,000 of the
estimated remediation costs relate to amounts accrued  for operation and
maintenance costs expected to be paid out through 1999. Pursuant to the terms of
the NER Acquisition, Copart is indemnified as to any environmental liabilities
relating to sites being leased from NER Auction Group, including the Bellingham
site by the former shareholders of NER.  There can be not assurance that this
indemnification will be adequate. The total estimate of $50,000 is a current
estimate of all remediation costs and could change due to further site
investigation or changes in applicable laws.

                                                                            12



    The Company does not believe that the metals and hydrocarbon soil
contamination, PCE, storage tank removal or Bellingham Remediation will, either
individually or in the aggregate, have a material adverse effect on the
Company.*

GOVERNMENT REGULATION

    The Company's operations are subject to regulation, supervision and
licensing under various federal, state and local statutes, ordinances and
regulations.  The acquisition and sale of damaged and recovered stolen vehicles
is regulated by state motor vehicle departments.  In addition to the regulation
of sales and acquisitions of vehicles, the Company is also subject to various
local zoning requirements with regard to the location of its auction and storage
facilities.  These zoning requirements vary from location to location.  The
Company is also subject to environmental regulations.  The Company believes that
it is in compliance in all material respects with applicable regulatory
requirements.  The Company may be subject to similar types of regulations by
federal, state, and local governmental agencies in new markets. Although the
Company believes that it has all permits necessary to conduct its business and
is in material compliance with applicable regulatory requirements, failure to
comply with present or future regulations or changes in interpretations of
existing regulations could result in impairment of the Company's operations and
the imposition of penalties and other liabilities.

MANAGEMENT INFORMATION SYSTEM

    The Company's management information system ("MIS") consists of an
expandable, integrated IBM AS/400 computer located in Benicia, California,
integrated computer interfaces (Salvage Lynk) and proprietary software which
enables salvage vehicles to be tracked by the Company and vehicle suppliers
throughout the salvage vehicle auction process. Salvage Lynk provides remote
access to customers via the client's personal computer system to allow direct
inquiry during the Company's salvage vehicle disposal process. By providing this
accessibility, the Company provides a marketing benefit to its customers in
streamlining their internal salvage tracking process.  The Company's MIS is an
essential part of its strategy to provide superior service to its clients and
buyers, as well as to effectively support internal operations. In February 1997,
Copart finished the design of a new proprietary operating system, the Copart
Auction System (CAS).  By December, 1997, the Company plans to be fully
implemented on CAS.*  The new system is written for the millenium change and is
designed to be more efficient in processing and billing vehicles.  The Company
continues to research new computer technologies to enhance its MIS development.
Other functions provided by MIS include accounting, inventory and salvage
vehicle supplier and buyer information.  The Company believes that, with planned
upgrades and integration of new acquisitions, the Company's MIS will serve its
information management needs for the foreseeable future.*

EMPLOYEES

    As of July 31, 1997, the Company had approximately 1,050 full-time
employees, of whom approximately 420 were engaged in general and administrative
functions and approximately 630 were engaged in yard and fleet operations. The
Company is not subject to any collective bargaining agreements and believes that
its relationships with its employees are good.

                           FACTORS AFFECTING FUTURE RESULTS

    Historically, a limited number of vehicle suppliers have accounted for a
substantial portion of the Company's revenues.  In fiscal 1997, vehicles
supplied by Copart's largest supplier accounted for

- --------------
* This statement is a forward-looking statement reflecting current expectations.
Actual future performance may differ materially from the Company's current
expectations.  The reader is advised to review "Factors Affecting Future
Results" for a fuller discussion of factors that could affect future
performance.

                                                                            13



approximately 16% of Copart's revenues.  The Company's agreements with this and
other vehicle suppliers are either oral or written agreements that typically are
subject to cancellation by either party upon 30 days' notice.  There can be no
assurance that existing agreements will not be canceled or that the terms of any
new agreements will be comparable to those of existing agreements.  While the
Company believes that, as the salvage vehicle auction industry becomes more
consolidated, the likelihood of large vehicle suppliers entering into agreements
with single companies to dispose of all of their salvage vehicles on a
statewide, regional or national basis increases, there can be no assurance that
the Company will be able to enter into such agreements or that it will be able
to retain its existing supply of salvage vehicles in the event vehicle suppliers
begin disposing of their salvage vehicles pursuant to state, regional or
national agreements with other operators of salvage vehicle auction facilities.
A loss or reduction in the number of vehicles from a significant vehicle
supplier or material changes in the terms of an arrangement with a substantial
vehicle supplier could have a material adverse effect on the Company's financial
condition and results of operations.

    The Company's operating results have in the past and may in the future
fluctuate significantly depending on a number of factors.  These factors include
changes in the market value of salvage vehicles, buyer attendance at salvage
auctions, delays or changes in state title processing and/or changes in state or
federal laws or regulations affecting salvage vehicles, fluctuations in ACV's of
salvage vehicles, the availability of vehicles and weather conditions.  As a
result, the Company believes that period-to-period comparisons of its results of
operations are not necessarily meaningful and should not be relied upon as any
indication of future performance.  There can be no assurance, therefore, that
the Company's operating results in some future quarter will not be below the
expectations of public market analysts and/or investors.

    The market price of the Company's Common Stock could be subject to
significant fluctuations in response to various factors and events, including
variations in the Company's operating results, the timing and size of
acquisitions and facility openings, the loss of vehicle suppliers or buyers, the
announcement of new vehicle supply agreements by the Company or its competitors,
changes in regulations governing the Company's operations or its vehicle
suppliers, environmental problems or litigation.  In addition, the stock market
in recent years has experienced broad price and volume fluctuations that often
have been unrelated to the operating performance of companies.

    The Company seeks to increase sales and profitability primarily through the
opening of new facilities, the acquisition of other salvage vehicle auction
facilities, and the increase of salvage vehicle volume and revenue at existing
facilities.  There can be no assurance that the Company will be able to continue
to acquire additional facilities on terms economical to the Company or that the
Company will be able to increase revenues at newly acquired facilities above
levels realized at such facilities prior to their acquisition by the Company.
In particular, the Company's rate of growth could be materially adversely
affected if the Company is not able to open or acquire new facilities at the
same rate as it has in the past.  For example, while the Company opened or
acquired an average of eight facilities per fiscal year from fiscal 1992 through
fiscal 1996, it opened or acquired four facilities during fiscal 1997.
Additionally, as the Company continues to grow, its openings and acquisitions
will have to be more numerous or of a larger size in order to have a material
impact on the Company's operations.  The ability of the Company to achieve its
expansion objectives and to manage its growth is also dependent on other
factors, including the integration of new facilities into existing operations,
the establishment of new relationships or expansion of existing relationships
with vehicle suppliers, the identification and lease of suitable premises on
competitive terms and the availability of capital. The size and timing of such
acquisitions and openings may vary.  Management believes that facilities opened
by the Company require more time to reach revenue and profitability levels
comparable to its existing facilities and may have greater working capital
requirements than those facilities acquired by the Company.  Therefore, to the
extent that the Company opens a greater number of facilities in the future than
it has historically, the Company's growth rate in revenues and profitability may
be adversely affected.

    While Copart has acquired a number of companies in recent years, the
Company's acquisition of the NER Auction Group in May 1995 was its largest
acquisition undertaken to date.  The successful integration

                                                                            14



of NER was more difficult and required a greater period of time than prior
acquisitions.  In connection with the integration of NER, the Company completed
the closure of the eastern division office and former NER corporate headquarters
in July, 1996.

    Currently, Willis J. Johnson, Chief Executive Officer of the Company,
together with one other existing shareholder, beneficially own approximately 31%
of the issued and outstanding shares of Common Stock.  This interest in the
Company may also have the effect of making certain transactions, such as mergers
or tender offers involving the Company, more difficult, absent the support of
Mr. Johnson, and such other existing shareholder.

    While the Company believes that the proceeds from its financing and public
offerings, cash generated from operations, borrowing availability under its line
of credit and existing equipment leasing lines of credit will be sufficient to
satisfy the Company's working capital requirements for the next 12 months, there
can be no assurance that additional funding will not be required sooner,
depending on a number of factors including the rate at which the Company
acquires or opens new facilities, the size and timing of capital expenditures
for existing facilities, the extent of future environmental remediation costs,
if any and other factors.  There can be no assurance that any such funding would
be available if and when required by the Company, on acceptable terms to the
Company or at all.

                         EXECUTIVE OFFICERS OF THE REGISTRANT

EXECUTIVE OFFICERS

    The executive officers of the Company and their ages as of July 31, 1997
are as follows:

NAME                AGE   POSITION
- ----                ---   --------
Willis J. Johnson    50   Chief Executive Officer and Director
A. Jayson Adair      28   President and Director
James E. Meeks       48   Executive Vice President and Chief Operating Officer
Joseph M. Whelan     42   Senior Vice President and Chief Financial Officer
Paul A. Styer        41   Senior Vice President, General Counsel and Secretary

    WILLIS J. JOHNSON, co-founder of the Company, has served as Chief Executive
Officer of the Company since 1986, and has been a Board member since 1982.
Mr. Johnson was also President of the Company from 1986 through the closing of
the NER Acquisition in May 1995. Mr. Johnson has over 25 years of experience in
owning and operating auto dismantling and vehicle salvage companies.

    A. JAYSON ADAIR has served as President of the Company since October 1996
and as a director since September 1992.  From April 1995 to October 1996, Mr.
Adair served as Executive Vice President, from August 1990 until April 1995, Mr.
Adair served as Vice President of Sales and Operations and from June 1989 to
August 1990, Mr. Adair served as the Company's Manager of Operations.

    JAMES E. MEEKS has served as Vice President and Chief Operating Officer of
the Company since September 1992 when he joined the Company concurrent with the
Company's purchase of South Bay Salvage Pool (the "San Martin Operation").
Mr. Meeks has served as Executive Vice President and Director since October 1996
and as Senior Vice President since April 1995.  From April 1986 to
September 1992, Mr. Meeks, together with his family, owned and operated the San
Martin Operation.  Mr. Meeks is also an officer, director and part owner of
Cas & Meeks, Inc., a towing and subhauling service company, which he has
operated since 1991.  Mr. Meeks has also been an officer and director of E & H
Dismantlers, a self-service auto dismantler, since 1967. Mr. Meeks has over 25
years of experience in the vehicle dismantling business.

                                                                            15



    JOSEPH M. WHELAN has served as Senior Vice President since April 1995 and
Chief Financial Officer of the Company since March 1994.  From 1989 to 1993,
Mr. Whelan served as Senior Vice President and Chief Financial Officer of
Phillips, Inc., the largest privately held owner of educational facilities in
the United States.  Mr. Whelan received a B.A. from Vanderbilt University and a
M.B.A. from Tulane University.  Mr. Whelan is a certified public accountant. Mr.
Whelan resigned his position as Senior Vice President and Chief Financial
Officer on October 6, 1997. A successor has not been named.

    PAUL A. STYER has served as General Counsel of the Company since
September 1992, served as Senior Vice President since April 1995 and as Vice
President from September 1992 until April 1995. Mr. Styer served as a Director
of the Company from September 1992 until October 1993. Mr. Styer has served as
Secretary since October 1993. From August 1990 to September 1992, Mr. Styer
conducted an independent law practice.  Mr. Styer received a B.A. from the
University of California, Davis and a J.D. from the University of the Pacific.
Mr. Styer is a member of the California State Bar Association.

    Officers are elected by the Board of Directors and serve at the discretion
of the Board.  There are no family relationships among any of the directors or
executive officers of the Company, except that A. Jayson Adair is the son-in-law
of Willis J. Johnson.

                                                                            16



ITEM 2. PROPERTIES

FACILITIES INFORMATION

    The following table sets forth certain information regarding the facilities
currently used by the Company.
 


     FACILITY                     OPENED/   APPROXIMATE   EXPIRATION OF               PURCHASE OPTION
                                            -----------                               ---------------
     LOCATION                    ACQUIRED     ACREAGE      LEASE TERM
     --------                    --------     -------      ---------- 
                                                                     
COPART
Vallejo, California                 (1)          18        February 2000                      Yes
Sacramento, California               A           12        Company owned               Not applicable
Hayward, California                  O           8         Month-to-month                     No
Fresno, California                   A           10        July 2000                          Yes
Bakersfield, California              A           5         Company owned               Not applicable
San Martin, California               A           14        August 2002                        Yes
Colton, California                   A           14        November 2002           Right of first refusal
Seattle, Washington                  A           11        March 1998                         Yes
Portland, Oregon                     O           33        June 2001                          Yes
Los Angeles, California              A           12        June 1998               Right of first refusal
Houston, Texas                       A           62        January 2004            Right of first refusal
Dallas, Texas (2)                    A           42        March 2004                         Yes
Lufkin, Texas                        A           15        May 1999                           Yes
Longview, Texas                      A           10        May 1999                           Yes
Atlanta, Georgia                     A           62        July 2004                          Yes
Sacramento, California               O           11        Month-to-month               Not applicable
Kansas City, Kansas                  A           27        October 2004                       Yes
Oklahoma City, Oklahoma              A           12        November 2004                      Yes
Tulsa, Oklahoma                      A           10        November 2004                      Yes
St. Louis, Missouri                  A           21        March 2005                         Yes
Conway, Arkansas                     A           22        March 2005                         Yes
West Memphis, Arkansas               A           12        April 2005                         Yes
Hartford, Connecticut                A           30        May 2005                           Yes
Marlboro, New York                   A           25        May 2005                           Yes
Syracuse, New York                   A           12        May 2005                           Yes
Philadelphia, Pennsylvania           A           40        May 2005                           Yes
Boston, Massachusetts                A           20        May 2005                           Yes
Pittsburgh, Pennsylvania             A           20        May 2005                           Yes
Columbus, Ohio                       A           20        May 2005                           Yes
Southampton, New York (3)            A           13        July  2000                         Yes
Glassboro, New Jersey                A           18        May 2005                           Yes
Waldorf, Maryland                    A           15        May 2005                           Yes
Buffalo, New York                    A           10        May 2005                           Yes
Miami, Florida                       A           14        May 2005                           Yes
Tampa, Florida                       A           10        May 2005                           Yes
Chicago, Illinois                    A           10        September 1999        Right of first refusal (4)
Minneapolis, Minnesota               A           12        December 2001                      No
Duluth, Minnesota                    A           20        February 1998                      No
Rochester, Minnesota                 A           20        August 2003           Right of first refusal (4)
St. Cloud, Minnesota                 A           20        August 2003           Right of first refusal (4)
Madison, Wisconsin                   A           10        August 2003           Right of first refusal (4)


                                                                              17



     FACILITY                     OPENED/   APPROXIMATE   EXPIRATION OF               PURCHASE OPTION
                                            -----------                               ---------------
     LOCATION                    ACQUIRED     ACREAGE      LEASE TERM
     --------                    --------     -------      ---------- 

Milwaukee, Wisconsin                 A           20        August 2003           Right of first refusal (4)
Jackson, Mississippi                 A           15        July 2005                          Yes
Charlotte, North Carolina            O           24        July 2005                          Yes
Jacksonville, Florida                O           28        October 2005                       Yes
Van Nuys, California                 O           40        Company owned               Not applicable
Indianapolis, Indiana                O           16        February 2001                      No
El Paso, Texas                       A           15        Company owned               Not applicable
Phoenix, Arizona                     O           13        February 2001                      Yes
Hammond, Indiana                     O           19        September 2001          Right of first refusal
Woodinville, Washington              O           10        August 2001                        No
Baton Rouge, Louisiana               A           30        Company owned               Not applicable
Salt Lake City, Utah                O/A          20        March 2007                         Yes
Benicia, California (5)             N/A     16,400/sq ft   April 2000                         No

- ---------


(1) Copart's initial facility.

(2) In connection with the acquisition of the Dallas Operation, Copart obtained
an option, exercisable from March 2004 through March 2014, to acquire the Dallas
Operation's real property for the purchase price of $2.5 million, consisting of
$500,000 in cash and a $2.0 million promissory note bearing interest at the then
prime rate payable in equal monthly installments over 10 years. Such purchase
price may be subject to adjustment in the event that the total cost of
corrective action at the Dallas Operation exceeds $7.2 million.

(3) Leasehold interest held by NER Auction Group on the current Southampton
facility expired on July 31, 1997. Thereafter, the Company and Richard Polidori,
the former principal owner of NER, cancelled a lease agreement for property
owned by Mr. Polidori on Long Island.  The Company has extended its existing
lease of the Southampton facility to July 31, 2000.

(4) Right of first refusal for these properties is held by the NER Auction
Group entities which are leasing such properties from third party landowners and
as to which Copart is the sublesee.

(5) Corporate headquarters.

ITEM 3.  LEGAL PROCEEDINGS

    On June 3, 1994, Bill Woltz, doing business as Salvage Pool Systems, filed
a complaint against Copart and Willis J. Johnson, the Company's Chief  Executive
Officer and a Director, in the Northern District of California alleging claims
for copyright infringement, breach of implied contract, common law fraud,
negligent misrepresentation and slander.  Mr. Woltz is a former employee and
consultant who performed computer programming services for Copart.  On
August 25, 1994, the original complaint was dismissed without prejudice.
Mr. Woltz filed a new complaint on October 14, 1994 in the Northern District of
California alleging the same claims contained in his prior complaint and, in
addition, claims for unfair competition, goods sold and delivered, accounting
and libel.  The dispute arises out of alleged contracts between Woltz and
Copart, Copart's alleged use and copying of computer programs, and alleged
statements by Copart about the computer programs and alleged contracts.  The
complaint seeks an unspecified amount in damages, an injunction preventing
Copart from using or offering to sell or license the software, costs and
attorneys' fees, treble damages, punitive damages, and a retraction of alleged
libelous statements.  Copart filed an answer to the complaint denying all of the
allegations and asserting various defenses.  Management believes that the action
is without merit and is contesting the action vigorously.   Additionally, the
Company has asserted counterclaims against Woltz for ownership of software that
Woltz developed while a Copart employee, conversion and possession of Copart's
property.  In February 1996 the Company filed a Motion for Summary Judgment.  On
August 19, 1996, the Court entered an Order in which it denied summary judgment
on plaintiff's copyright infringement claim and reserved ruling on plaintiff's
state law causes of action.  However, in that Order the Court invited the
Company to file a further summary judgment motion


                                                                             18


based on certain copyright issues.  Trial was held on August 25-28, 1997 before
Judge Vaugh Walker in United States District Court in San Francisco.  Judge
Walker issued a decision finding for the Company and Willis Johnson on all
causes of action.  The case was dismissed.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable


                                       PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS


MARKET PRICE AND DISTRIBUTIONS

The following table summarized the high and low sales prices per share for each
quarter during the last two fiscal years.  As of July 31, 1997, there were
13,071,111 shares outstanding.  The Company's Common Stock has been quoted on
the Nasdaq National Market under the symbol CPRT since March 17, 1994.  As of
July 31, 1997, the Company had 264 shareholders of record.

1996                         High                          Low
- ----                         ----                          ---

First Quarter                23 7/8                        19 1/4
Second Quarter               30 1/8                        20 3/4
Third Quarter                30 1/4                        23 1/4
Fourth Quarter               28 1/2                        12 1/4

1997                         High                          Low
- ----                         ----                          ---
First Quarter                21 1/8                        14 3/8
Second Quarter               18 3/4                        10 1/4
Third Quarter                18 3/4                        12 3/4
Fourth Quarter               19                            12 7/8


The Company has not paid a cash dividend since 1984 and does not anticipate
paying any cash dividends in the foreseeable future.


                                                                             19


ITEM 6.  SELECTED FINANCIAL DATA

The tables below summarize the Selected Consolidated Financial Data of the
Registrant as of and for each of the last five fiscal years.  This selected
financial information should be read in conjunction with the Company's
Consolidated Financial Statements and Notes thereto and "Management's Discussion
and Analysis of Financial Condition and Results of Operations" included
elsewhere in this Report.  The selected financial data presented below have been
derived from the Company's consolidated financial statements that have been
audited by KPMG Peat Marwick LLP, independent public accountants, whose report
is included herein covering the consolidated financial statements as of July 31,
1997 and 1996 and for each of the years in the three-year period ended July 31,
1997. The selected operating data for the years ended July 31, 1994 and 1993 and
the balance sheet data as of  July 31, 1995, 1994 and 1993 are derived from
audited consolidated financial statements not included herein:



 


    SELECTED OPERATING DATA               1997           1996            1995          1994           1993
                                          ----           ----            ----          ----           ----
                                                                                       
       Revenues (1)                      $126,276       $118,248       $ 58,117       $ 22,794        $10,436
       Operating income                    18,853         17,802         11,261          4,112          1,422
       Income before income taxes and
         extraordinary item                19,475         18,190         11,437          3,710            729
       Extraordinary item, net                 --             --             --         (1,633)            --
       Net income                          11,993         11,185          6,894            590            495
       Per share:
         Income before
            extraordinary item           $   0.90       $   0.85       $   0.65       $   0.30        $  0.07
         Extraordinary item, net               --             --             --          (0.22)            --
                                         --------       --------       --------       --------        -------
         Net income                      $   0.90       $   0.85       $   0.65       $   0.08        $  0.07
                                         --------       --------       --------       --------        -------
                                         --------       --------       --------       --------        -------
       Weighted average shares (000)       13,257         13,216         10,614          7,305          6,780
                                         --------       --------       --------       --------        -------
                                         --------       --------       --------       --------        -------

     BALANCE SHEET DATA

       Cash and cash equivalents         $ 27,685       $ 13,026       $ 13,779       $ 17,871        $ 1,786
       Working capital                     48,930         40,586         32,756         21,890          2,941
       Total assets                       175,340        158,066        135,158         62,569         15,944
       Total debt                           9,753         11,260          3,734          4,019          8,575
       Shareholders' equity               142,814        126,245        113,116         49,288          4,132

     OTHER

       Salvage vehicles processed         410,000        391,100        223,300        101,000         45,400
       Gross proceeds (000)              $537,657       $506,916       $317,788       $114,397        $57,876
       Number of auction facilities            53             49             42             15             10



       (1) See Note 2 to the Consolidated Financial Statements for a discussion
           of acquisitions.

                                                                              20


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

    The Company processes salvage vehicles principally on a consignment method,
on either the Percentage Incentive Program (or the "PIP") or on a fixed fee
consignment basis.  Using either consignment method, only the fees associated
with vehicle processing are recorded in revenue.  The Company also processes a
percentage of its salvage vehicles pursuant to purchase contracts (the "Purchase
Program") under which the Company records the gross proceeds of the vehicle sale
in revenue.  For the fiscal years ended July 31, 1997, 1996, and 1995,
approximately 33%, 25%, and 28% of the vehicles sold by Copart, respectively,
were processed under the PIP, and approximately 6%, 6% and 2% of the vehicles
sold by Copart, respectively, were processed pursuant to the Purchase Program.
The increase in the percentage of vehicles sold under the PIP in fiscal 1997 is
due to the Company's successful marketing efforts.  The decrease in the
percentage of vehicles sold under the PIP in fiscal 1996 resulted from the
acquisition by Copart of various companies that conducted business on a fixed
fee consignment basis, which is consistent with industry practice.  As a result
of the acquisition of NER Auction Group ("NER") on May 2, 1995, which processed
almost all of its vehicles on a fixed fee consignment basis, the percentage of
the Company's vehicles processed under the PIP decreased.  The Company attempts
to convert acquired operations to the PIP Program which typically results in
higher net returns to vehicle suppliers and higher fees to the Company than
standard fixed fee consignment programs.  The decrease in vehicles sold under
the Purchase Program between fiscal 1997 and 1996 is attributable to the
termination, or renegotiation to consignment contracts, of certain vehicle
purchase contracts.  However, due to a number of factors, including the timing
and size of new acquisitions, market conditions, and acceptance of the PIP
Program by vehicle suppliers, the percentage of vehicles processed under this
program in future periods may vary.  In addition to auction fees paid by vehicle
suppliers and vehicle buyers, approximately 31%, 27%, and 31% of Copart's
revenues for the fiscal years ended July 31, 1997, 1996 and 1995, respectively,
were attributable to buyer fees, which are fees received from buyers in addition
to amounts they pay to purchase salvage vehicles.

    Costs attributable to yard and fleet expenses consist primarily of
operating personnel (which includes yard management, clerical and yard
employees), rent, contract vehicle towing, insurance, fleet maintenance and
repair, fuel and acquisition costs of salvage vehicles under the Purchase
Program.  Costs associated with general and administrative expenses consist
primarily of executive, accounting, data processing and sales personnel,
professional fees and marketing expenses.

    The period-to-period comparability of Copart's operating results and
financial condition is substantially affected by business acquisitions and new
openings made by Copart during such periods.

ACQUISITIONS AND NEW OPERATIONS

    Copart has experienced significant growth as it acquired 30 salvage vehicle
auction facilities and established eight new facilities since the beginning of
fiscal 1995.  All of the acquisitions have been accounted for using the purchase
method. Accordingly, the excess of the purchase price over the net tangible
assets acquired (consisting principally of goodwill) is being amortized over
periods not exceeding 40 years.

    As part of the Company's overall expansion strategy of offering integrated
service to vehicle suppliers, the Company anticipates further attempts to open
or acquire new salvage yards in new regions, as well as the regions currently
served by Company yards.  As part of this strategy, during fiscal 1997, Copart
acquired facilities near Baton Rouge, Louisiana, and Salt Lake City, Utah and
opened new facilities in Woodinville, Washington and Hammond, Indiana.  In
fiscal 1996, Copart acquired two facilities in or near Jackson, Mississippi and
El Paso, Texas and opened five new facilities in or near Charlotte, North
Carolina; Jacksonville, Florida; Indianapolis, Indiana; Van Nuys, California;
and Phoenix, Arizona.  During fiscal


                                                                              21


1995, Copart acquired NER, plus six facilities in or near Kansas City, Kansas;
Tulsa and Oklahoma City, Oklahoma; St. Louis, Missouri; and Conway and West
Memphis, Arkansas; and opened one facility in Sacramento, California. The
Company believes that these acquisitions and openings solidify the Company's
coverage of the West Coast, expand the Company's coverage of the South,
Southwest and Midwest, give the Company a substantial presence in the Northeast,
the Great Lakes states, Georgia and Florida.  The Company expects to incur
future amortization charges in connection with anticipated acquisitions
attributable to goodwill, covenants not to compete and other purchase-related
adjustments.*

    The Company seeks to increase revenues and profitability at acquired
facilities by, among other things, (i) implementing its buyer fee structure,
(ii) introducing and converting certain vehicle suppliers to the PIP, which
typically results in higher net returns to vehicle suppliers and higher fees to
the Company than standard fixed fee consignment programs, (iii) making available
vehicle purchase programs which are designed to reduce vehicle suppliers'
administrative expenses and (iv) initiating the Company's merchandising
procedures.  In addition, the Company attempts to effect cost efficiencies at
each of its acquired facilities through, among other things, implementing the
Company's operational procedures, integrating the Company's management
information systems and, when necessary, redeploying personnel.

RESULTS OF OPERATIONS

    The following table sets forth for the periods indicated information
derived from the consolidated statements of income of Copart expressed as a
percentage of revenues.  There can be no assurance that any trend in operating
results will continue in the future.

                                            YEAR ENDED JULY 31
                                            ------------------
                                   1997           1996           1995
                                   ----           ----           ----

Revenues                          100.0  %       100.0  %      100.00  %
                                 ------         ------         ------

Operating expenses:
  Yard and fleet                   70.8           70.6           65.0
  General and administrative        8.4            9.2            9.8
  Depreciation and amortization     5.9            5.1            5.8
                                 ------         ------         ------

    Total operating expenses       85.1           84.9           80.6
                                 ------         ------         ------

Operating income                   14.9           15.1           19.4
Other income, net                   0.5            0.3            0.3
                                 ------         ------         ------

Income before income taxes         15.4           15.4           19.7
Income taxes                        5.9            5.9            7.8
                                 ------         ------         ------
Net income                          9.5  %         9.5  %        11.9  %
                                 ------         ------         ------
                                 ------         ------         ------

- -----------------------------

*  This statement is a forward-looking statement reflecting current
expectations.  Actual future performance may differ materially from the
Company's current expectations.  The reader is advised to review "Factors
Affecting Future Results" for a fuller discussion of factors that could affect
future performance.


                                                                             22


FISCAL 1997 COMPARED TO FISCAL 1996

     Revenues were approximately $126.3 million during fiscal 1997, an increase
of approximately $8.0 million, or 7%, over fiscal 1996 based on 410,000 vehicles
processed.  Approximately $4.2 million of the increase in revenues was the
result of the acquisition of the El Paso, Baton Rouge, and Salt Lake City
operations and the opening of Copart's Charlotte, Jacksonville, Indianapolis,
and Phoenix facilities.  Existing yard revenues increased overall by
approximately $3.8 million, or 3%, over fiscal 1996, despite decreased revenues
from Purchase Program vehicles of approximately $5.8 million.  Under the
Purchase Program the Company records the gross proceeds of the vehicle sale in
revenue.  After eliminating the accounting impact of the Purchase Program, the
remainder of the increase in revenues at existing operations was primarily
attributable to increased per unit revenues of approximately 10% and increased
vehicle volume of approximately 1%.

     Yard and fleet expenses were approximately $89.4 million during fiscal
1997, an increase of approximately $5.9 million, or 7%, over fiscal 1996.
Approximately $0.8 million of the increase was the result of the acquisition of
the El Paso, Baton Rouge, and Salt Lake City operations and the opening of
Copart's Charlotte, Jacksonville, Indianapolis, and Phoenix. facilities.  The
remainder of the increase in yard and fleet expenses was attributable to
increased yard and fleet expenses from existing operations, including the cost
of Purchase Program vehicles.  Yard and fleet expense increased to 70.8% of
revenues during fiscal 1997, as compared to 70.6% of revenues during fiscal
1996.

     General and administrative expenses were approximately $10.6 million during
fiscal 1997, a decrease of approximately $0.3 million, or 3%, over fiscal 1996,
due primarily to decreased personnel expense.  General and administrative
expenses decreased to 8.4% of revenues during fiscal 1997, as compared to 9.2%
of revenues during fiscal 1996 due to costs being spread over a greater revenue
base.

     Depreciation and amortization expense was approximately $7.5 million during
fiscal 1997, an increase of approximately $1.5 million, or 24%, over fiscal
1996.  Such increase was due primarily to the amortization of goodwill and
covenants not to compete and depreciation of acquired assets resulting from the
acquisition of new salvage auction facilities.

     Interest expense was approximately $826,000 during fiscal 1997, an increase
of $375,000 over fiscal 1996.  This increase was attributable to the increase in
debt associated with the land acquisition in Van Nuys in May, 1996.

     The effective income tax rate of 38% applicable to fiscal 1997 is
comparable to the fiscal 1996 effective income tax rate of  39%.

     Due to the foregoing factors, Copart realized net income of $12.0 million
for fiscal 1997, compared to net income of $11.2 million for fiscal 1996.

FISCAL 1996 COMPARED TO FISCAL 1995

     Revenues were approximately $118.2 million during fiscal 1996, an increase
of approximately $60.1 million, or 103%, over fiscal 1995 based on 391,100
vehicles processed.  Approximately $45.8 million of the increase in revenues was
the result of the acquisition of the Kansas City, Oklahoma City, Tulsa, St.
Louis, Conway, West Memphis, NER, Jackson, and El Paso operations and the
opening of Copart's Charlotte, Jacksonville, Indianapolis, and Phoenix
facilities.  Existing yard revenues increased by approximately $14.3 million, or
33% over fiscal 1995, of which revenues from Purchase Program vehicles accounted
for approximately $11.5 million of the increase.  Under the Purchase Program the
Company records the gross proceeds of the vehicle sale as revenue.  The
remainder of the increase in revenue at these facilities was


                                                                             23


primarily attributable to increased per unit revenues of approximately 9% and
increased vehicle volume of approximately 3%.

     Yard and fleet expenses were approximately $83.5 million during fiscal
1996, an increase of approximately $45.8 million, or 121%, over fiscal 1995.
Approximately $34.2 million of the increase was the result of the acquisition of
the Kansas City, Oklahoma City, Tulsa, St. Louis, Conway, West Memphis, NER,
Jackson, and El Paso operations; and the opening of Copart's Charlotte,
Jacksonville, Indianapolis, and Phoenix facilities.  The remainder of the
increase in yard and fleet expenses was attributable to yard and fleet expenses
from existing operations, including the cost of Purchase Program vehicles.  Yard
and fleet expenses increased to 70.6% of revenues during fiscal 1996, as
compared to 65.0% of revenues during fiscal 1995, primarily as a result of the
Company processing additional vehicles under the Purchase Program.

     General and administrative expenses were approximately $10.9 million during
fiscal 1996, an increase of approximately $5.2 million, or 91%, over fiscal
1995, due primarily to increased personnel expense resulting from acquisitions,
increased hiring in anticipation of additional growth and additional investments
in marketing and MIS staff.  General and administrative expenses decreased to
9.2% of revenues during fiscal 1996, as compared to 9.8% of revenues during
fiscal 1995, primarily as a result of the Company processing additional vehicles
under the Purchase Program which has higher revenue per unit.

     Depreciation and amortization expense was approximately $6.0 million during
fiscal 1996, an increase of approximately $2.6 million, or 76%, over fiscal
1995.  Such increase was due primarily to the amortization of goodwill and
covenants not to compete and depreciation of acquired assets resulting from the
acquisition of new salvage auction facilities.

     The expected effective income tax rate of 39% applicable to fiscal 1996 is
lower than the fiscal 1995 effective income tax rate, due to savings associated
with state and local tax planning.

     Due to the foregoing factors, Copart realized net income of $11.2 million
for fiscal 1996, an increase of 62% compared to net income of $6.9 million for
fiscal 1995.

LIQUIDITY AND CAPITAL RESOURCES

     Copart has financed its growth principally through cash generated from
operations, debt financing in February 1993, the issuance by Copart of 1,071,600
shares of Common Stock at $7.00 per share in a private placement to certain of
its existing shareholders in November 1993, its March 1994 initial public
offering  ("IPO") of 2,300,000 shares of Common Stock at $12.00 per share, its
follow-on offering in May 1995 of 1,897,500 shares of Common Stock at $19.25 per
share, the equity issued in conjunction with certain acquisitions and borrowings
under the Bank Credit Facility (as defined below) in connection with the NER
Acquisition.

     At July 31, 1997, Copart had working capital of approximately $48.9
million, including cash and cash equivalents of approximately $27.7  million.
The Company is able to process, market, sell and receive payment for processed
vehicles quickly. Therefore, the Company does not require substantial amounts of
working capital, as it receives payment for vehicles at approximately the same
time as it remits payments to vehicle suppliers.  The Company's primary source
of cash is from the collection of sellers' fees and reimbursable advances from
the proceeds of auctioned salvage vehicles and from buyers' fees.

     In May, 1995 Copart entered into a bank credit facility provided by Wells
Fargo Bank, N.A. and U.S. Bank of California which was amended in March, 1997 to
include Fleet National Bank (the "Bank Credit Facility").  The Bank Credit
Facility consists of an unsecured revolving reducing line of credit of $50
million which matures in February 2002.  The amount available under the facility
reduces by $10 million in February 2000 and 2001, leaving the principal balance
available as follows: March 1, 2000, $40 million available; March 1, 2001, $30
million available;  February 28, 2002, the line of credit matures. Amounts


                                                                             24


outstanding under the Bank Credit Facility accrue interest at either the prime
rate most recently announced by Wells Fargo or at a rate based on LIBOR plus a
spread of  0.50%, subject to increases to a maximum spread of 1.25% based on
certain credit ratios. As of July 31, 1997, there are no outstanding borrowings
under this facility.

     The Company has entered into various operating lease lines for the purpose
of leasing up to $16.0 million of yard and fleet equipment, of which
approximately $5.5 million was available as of July 31, 1997.

     Copart generated cash from operations of approximately $24.6 million, $11.3
million and $5.2 million in fiscal years 1997, 1996 and 1995, respectively.  The
increase in cash from operations from fiscal 1995 to fiscal 1996 and from fiscal
1996 to fiscal 1997 reflects Copart's increased profitability.

     During the fiscal year ended July 31, 1997, Copart used cash for the
acquisition of the Baton Rouge and the Salt Lake City operations, which had an
aggregate cash cost of approximately $3.4 million.  During the fiscal year ended
July 31, 1996, Copart used cash for the acquisition of the Jackson, Mississippi
and El Paso, Texas facilities, which had an aggregate cash cost of approximately
$2.8 million.  During the fiscal year ended July 31, 1995, Copart's principal
use of cash was for the acquisition of the NER, Kansas City, Oklahoma City,
Tulsa, St. Louis, Conway and West Memphis salvage vehicle auction facilities,
which had an aggregate cash cost of approximately $38.3 million. Copart financed
the cash portion of the NER acquisition of approximately $24.7 million
principally with the proceeds from the Bank Credit Facility.  The Company used a
portion of the net proceeds of its May 1995 follow-on offering to repay the
amounts borrowed under the Bank Credit Facility.  In addition, the Company
issued $21.3 million in value of its Common Stock in conjunction with the fiscal
1995 acquisitions.

     Capital expenditures (excluding those associated with fixed assets
attributable to acquisitions) were approximately $7.2 million, $8.4 million and
$5.1 million for fiscal 1997, 1996 and 1995, respectively.  During the fiscal
year ended July 31, 1996, Copart acquired approximately 40 acres of land at the
Van Nuys facility for the purchase price of $10.5 million, for which the Company
paid $3.0 million in cash and issued the seller a promissory note secured by the
real property in the principal amount of $7.5 million, payable interest only at
the rate of 7.2% per annum, with the principal payable in 5 years. Copart's
capital expenditures have related primarily to opening and operating facilities
and acquiring yard equipment.  Historically, while Copart has sub-contracted for
a significant portion of its vehicle transport services, the Company has
implemented a program for converting long haul transports to its own fleet of
vehicle carriers at each facility.  Based upon the potential for increased
revenues from Company-owned vehicle towing services, the Company has entered
into agreements to acquire approximately $5.0 million of additional
multi-vehicle transport trucks and forklifts and is disposing of certain older
equipment.

     In fiscal 1997, 1996 and 1995, the Company generated approximately $2.4,
$0.6 and $0.3 million through the exercise of stock options and warrants,
respectively.  In fiscal 1995, the Company generated approximately $33.9 million
of net cash primarily through the issuance of common stock in its follow-on
offering.

     Cash and cash equivalents increased by approximately $14.7 million and
decreased by $0.8 million in fiscal 1997 and 1996, respectively.  The Company's
liquidity and capital resources have not been materially affected by inflation
and are not subject to significant seasonal fluctuations.

     The Company believes that the proceeds of its follow-on offering of Common
Stock, cash generated from operations, borrowing availability under the Bank
Credit Facility and existing equipment leasing lines of credit will be
sufficient to satisfy the Company's working capital requirements and fund
openings and acquisitions of new facilities for the next 12 months.*  However,
there can be no assurance that the Company

- -----------------------------
*  This statement is a forward-looking statement reflecting current
expectations.  Actual future performance may differ materially from the
Company's current expectations.  The reader is advised to review "Factors
Affecting Future Results" for a fuller discussion of factors that could affect
future performance.

                                                                              25


will not be required to seek additional debt or equity financing prior to such
time, depending upon the rate at which the Company opens or acquires new
facilities.

RECENT ACCOUNTING PRONOUNCEMENTS

     In 1997, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 128, EARNINGS PER SHARE.  The
statement specified the computation, presentation and disclosure requirements
for earnings per share and is effective for periods ending after December 15,
1997, and will be adopted by Copart, Inc. in fiscal year 1998.

     In 1997, the FASB issued SFAS No. 129, DISCLOSURE OF INFORMATION ABOUT
CAPITAL STRUCTURE.  The statement is effective for periods ending after December
15, 1997.  This statement will have no impact on Copart's disclosures within the
consolidated financial statements.

     In 1997, the FASB issued SFAS No. 130, REPORTING COMPREHENSIVE INCOME,
which establishes standards for reporting and displaying comprehensive income
and its components.  The statement is effective for fiscal years beginning after
December 15, 1997 and will be adopted by Copart, Inc. in fiscal year 1999.

     In 1997, the FASB issued SFAS No. 131, DISCLOSURES ABOUT SEGMENTS OF AN
ENTERPRISE AND RELATED INFORMATION, which establishes standards for the way that
public business enterprises are to report information about operating segments
in the annual financial statements and requires those enterprises to report
selected information about operating segments in interim financial reports
issued to shareholders.  The statement is effective for periods beginning after
December 15, 1997, and will be adopted by Copart, Inc. in fiscal year 1999.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          See Item 14 (a) for an index to the financial statements and
supplementary financial information which are attached thereto.



ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

          Not applicable


                                       PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          The information concerning the Company's directors required by this
Item is incorporated herein by reference from the Company's Proxy Statement
under the heading "Election of Directors."

          Information regarding executive officers is included in Part I 
hereof under the caption "Executive Officers of the Registrant" and is 
incorporated by reference herein.

          The information regarding compliance with Section 16(a) of the
Securities Exchange Act of 1934, as amended is incorporated herein by reference
from the Company's Proxy Statement under the heading "Election of Directors -
Section 16(a) Beneficial Ownership Reporting Compliance."


                                                                             26


ITEM 11.  EXECUTIVE COMPENSATION

          The information required by this Item is incorporated herein by 
reference from the Company's Proxy Statement under the heading "Election of 
Directors-Executive Compensation."

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

          The information required by this Item is incorporated herein by 
reference from the Company's Proxy Statement under the heading "Election of 
Directors-Security Ownership."

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          The information required by this Item is incorporated herein by
reference from the Company's Proxy Statement under the heading "Certain
Transactions."


                                                                             27


                                       PART IV

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
               FORM 8-K

                                                                            Page
  (a)     1.   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


               The following documents are filed as part of this report:

               Independent Auditors' Report.................................  32

               Consolidated Balance Sheets at July 31,
                 1997 and 1996..............................................  33

               Consolidated Statements of Income for the
                 three years ended July 31, 1997............................  34

               Consolidated Statements of Shareholders'
                 Equity for the three years ended
                 July 31, 1997..............................................  35

               Consolidated Statements of Cash Flows for the
                 three years ended July 31, 1997............................  36

               Notes to Consolidated Financial Statements...................  38


          2.   CONSOLIDATED FINANCIAL STATEMENT SCHEDULE

               II - Valuation and Qualifying Accounts.......................  52

     All other schedules are omitted because they are not applicable or the
     required information is shown
     in the consolidated  financial statements or notes thereto.

          3.   EXHIBITS


     *3.1     Amended and Restated Articles of Incorporation of the Registrant
   ***3.2     Bylaws of the Registrant, as amended
  ***10.1+    Copart, Inc. 1992 Stock Option Plan,  as amended
    *10.2+    1994 Employee Stock Purchase Plan, with form of Subscription
               Agreement
    *10.3+    1994 Director Option Plan, with form of Subscription Agreement
    *10.4     Indemnification Agreement, dated December 1, 1992, among the
               Registrant and Willis J. Johnson, Reba J. Johnson, A. Jayson
              Adair, Michael A. Seebode, Steven D. Cohan and Paul A. Styer
    *10.5     Indemnification Agreement, dated July 1, 1993, between the
               Registrant and Willis J. Johnson, Marvin L.  Schmidt, James E.
               Meeks and Steven D. Cohan
    *10.6     Indemnification Agreement, dated November 9, 1993, between the
               Registrant and James Grosfeld
    *10.7     Form of Indemnification Agreement to be entered into by the
               Registrant and each of Harold Blumentstein and Patrick Foley
    *10.8+    Employment Contract for Chief Executive, dated February 17, 1993,
               between Willis J. Johnson and the Registrant
    *10.9+    Employment Contract, dated August 1, 1992, between A. Jayson
               Adair and the Registrant


                                                                             28


    *10.10+   Employment for Senior Executive, dated September 1, 1992, between
               Paul A. Styer and the Registrant
    *10.11    Employment Contract for Senior Executive, dated September 1,
               1992, between James E. Meeks and the Registrant
    *10.12    Common Stock Warrant, dated November 9, 1993, issued to James
               Grosfeld
  ***10.13    Credit Agreement among Copart, Inc. and Wells Fargo Bank,
              National Association, U.S. Bank of California and Wells Fargo
              Bank, National Association, as Agent, dated May 1, 1995
 ****10.14    Agreement for Purchase and Sale of Assets of NER Auction Systems,
               dated January 13, 1995, among Registrant, the list of Sellers as
               set forth therein, Richard A. Polidori, Gordon VanValkenberg,
              and Stephen Powers
*****10.15    Contract of Sale by and between the Stroh Companies, Inc. as
              Seller and Copart, Inc. as Purchaser, dated April 4, 1996
     10.16    Amended and Restated Credit Agreement among Copart, Inc. and
              Wells Fargo Bank, National Association, U.S. Bank of California
              and Fleet National Bank and Wells Fargo Bank,
               National Association, as Agent,  dated March 7, 1997
     11.1     Copart, Inc. and Subsidiaries Computation of Net Income Per Share
     23.1     Consent of KPMG Peat Marwick LLP
     24.1     Power of Attorney (See page 30 of this Form 10-K)
     27.1     Financial Data Schedule

(b)  Reports on Form 8-K

          None

(c)  See response to Item 14(a)(3) above

(d)  See response to Item 14(a)(2) above






- -------------------------

*      Incorporated by reference from exhibit to registrant's Registration
       Statement on Form S-1, as amended (File No. 33- 74250).
+      Denotes a compensation plan in which an executive officer participates.
***    Incorporated by reference from exhibit to registrant's Form 10-K for its
       fiscal year ended July 31, 1995, filed with the Securities and Exchange
       Commission.
****   Incorporated by reference from exhibit to registrant's Registration
       Statement on Form S-3, as amended  (File No. 33-91110) filed with the
       Securities and Exchange Commission.
*****  Incorporated by reference from exhibit to registrant's Form 10-K for its
       fiscal year ended July 31, 1996, filed with the Securities and Exchange
       Commission.


                                                                             29


                                      SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                   Registrant

                                   COPART, INC.



October __, 1997              BY:  _________________________________
                                   Willis J. Johnson
                                   Chief Executive Officer


                                  POWER OF ATTORNEY

          KNOWN ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Willis J. Johnson, as his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and all amendments to this Report on Form 10-K, and to file the same, with all
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorney-in-fact and
agent, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in connection therewith, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney-in-fact and agent, or  his substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.


                                                                             30


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


          Signature           Capacity In Which Signed              Date
          ---------           ------------------------              ----


     ____________________       Chief Executive Officer       October __, 1997
     Willis J. Johnson                 and acting
                                Chief Financial Officer
                                 (Principal Executive,
                                Principal Financial and
                            Accounting Officer and Director)


     ____________________              President              October __, 1997
     A. Jayson Adair                 and Director


     ____________________               Director              October __, 1997
     James Grosfeld


     ____________________        Senior Vice President        October __, 1997
     Marvin L. Schmidt         of Corporate Development
                                      and Director


     ____________________               Director              October __, 1997
     Jonathan Vannini

     ____________________               Director              October __, 1997
     Harold Blumenstein

     ____________________       Executive Vice President      October __, 1997
     James E. Meeks                   and Director


                                                                             31



                             INDEPENDENT AUDITORS' REPORT





The Board of Directors and Shareholders
Copart, Inc.:

We have audited the consolidated financial statements of Copart, Inc. and
subsidiaries as listed in Item 14(a).  In connection with our audits of the
consolidated financial statements, we also have audited the financial statement
schedule as listed in Item 14(a).  These consolidated financial statements and
financial statement schedule are the responsibility of the Company's management.
Our responsibility is to express an opinion on these consolidated financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Copart, Inc. and
subsidiaries as of July 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the years in the three-year period ended July
31, 1997, in conformity with generally accepted accounting principles.  Also in
our opinion, the related financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.



                              KPMG Peat Marwick LLP


San Francisco, California
September 26, 1997


                                                                             32


                            COPART, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS




                                                                             July 31,
                                                                -------------------------------------

                                                                        1997                1996
                                                                        ----                ----
                                                    ASSETS

                                                                                
 Current assets:
    Cash and cash equivalents                                     $  27,684,500       $  13,026,200
    Accounts receivable, net                                         31,337,100          29,992,000
    Income taxes receivable                                                   -             742,200
    Vehicle pooling costs                                             8,822,500           9,253,300
    Inventory                                                           278,700           1,456,400
    Deferred income taxes                                               343,700             378,400
    Prepaid expenses and other assets                                 2,825,200           2,450,800
                                                                  -------------       -------------
         Total current assets                                        71,291,700          57,299,300
 Property and equipment, net                                         28,787,900          26,204,200
 Intangibles and other assets, net                                   75,259,900          74,562,300
                                                                  -------------       -------------
         Total assets                                             $ 175,339,500       $ 158,065,800
                                                                  -------------       -------------
                                                                  -------------       -------------

                                      LIABILITIES AND SHAREHOLDERS' EQUITY
 Current liabilities:
    Current portion of long-term debt                             $   1,938,800       $     772,800
    Accounts payable and accrued liabilities                         11,757,300          10,370,000
    Deferred revenue                                                  5,566,300           5,570,500
    Income taxes payable                                                 83,200                   -
    Other current liabilities                                         3,016,100                   -
                                                                  -------------       -------------
         Total current liabilities                                   22,361,700          16,713,300
 Deferred income taxes                                                  975,200             610,300
 Long-term debt, less current portion                                 7,814,200          10,487,000
 Other liabilities                                                    1,374,000           4,010,200
                                                                  -------------       -------------
         Total liabilities                                           32,525,100          31,820,800
                                                                  -------------       -------------

 Shareholders' equity:
    Common stock, no par value - 30,000,000 shares authorized;
    13,071,111  and 12,641,213 shares issued and outstanding at
    July 31, 1997 and July 31, 1996, respectively                   111,050,600         106,473,800
    Retained earnings                                                31,763,800          19,771,200
                                                                  -------------       -------------
         Total shareholders' equity                                 142,814,400         126,245,000
                                                                  -------------       -------------
 Commitments and contingencies
         Total liabilities and shareholders' equity               $ 175,339,500       $ 158,065,800
                                                                  -------------       -------------
                                                                  -------------       -------------





             See accompanying notes to consolidated financial statements.


                                                                             33



                            COPART, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME







                                                                                     Years ended July 31,
                                                                  ------------------------------------------------------

                                                                        1997                1996                1995
                                                                        ----                ----                ----

                                                                                                
 Revenues                                                        $  126,275,900      $  118,247,600      $   58,116,700
                                                                 --------------      --------------      --------------

 Operating expenses:
     Yard and fleet                                                  89,393,500          83,541,800          37,753,400
     General and administrative                                      10,566,100          10,907,500           5,704,400
     Depreciation and amortization                                    7,463,300           5,996,700           3,397,900
                                                                 --------------      --------------      --------------
         Total operating expenses                                   107,422,900         100,446,000          46,855,700
                                                                 --------------      --------------      --------------
         Operating income                                            18,853,000          17,801,600          11,261,000
                                                                 --------------      --------------      --------------

 Other income (expense):

     Interest expense                                                  (826,100)           (450,800)           (491,000)
     Interest income                                                  1,066,500             680,200             582,500
     Other income                                                       381,400             158,900              84,200
                                                                 --------------      --------------      --------------
         Total other income                                             621,800             388,300             175,700
                                                                 --------------      --------------      --------------
         Income before income taxes                                  19,474,800          18,189,900          11,436,700
 Income taxes                                                         7,482,200           7,004,500           4,542,400
                                                                 --------------      --------------      --------------
         Net income                                              $   11,992,600      $   11,185,400      $    6,894,300
                                                                 --------------      --------------      --------------
                                                                 --------------      --------------      --------------

 Net income per share                                            $          .90      $          .85      $          .65
                                                                 --------------      --------------      --------------
                                                                 --------------      --------------      --------------
 Weighted average shares and
     equivalents outstanding                                         13,256,707          13,215,636          10,614,201
                                                                 --------------      --------------      --------------
                                                                 --------------      --------------      --------------




             See accompanying notes to consolidated financial statements.



                                                                              34


                            COPART, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY






                                             Common Stock
                                    ----------------------------

                                      Outstanding                    Retained    Shareholders'
                                        shares          Amount       Earnings        Equity
                                    -------------  -------------  -------------  -------------

                                                                     
 BALANCES AT JULY 31, 1994              8,753,157  $  47,596,500  $   1,691,500  $  49,288,000
    Shares issued for acquisitions      1,366,666     21,310,100              -     21,310,100
    Shares issued in connection
         with public offering           1,897,500     33,844,900              -     33,844,900
    Exercise of stock options             156,100        269,100              -        269,100
    Exercise of warrants and
         related tax benefit              188,341      1,301,800              -      1,301,800
    Shares issued for Employee
         Stock Purchase Plan               10,460        207,400              -        207,400
    Net Income                                  -              -      6,894,300      6,894,300
                                    -------------  -------------  -------------  -------------
 BALANCES AT JULY 31, 1995             12,372,224    104,529,800      8,585,800    113,115,600
    Shares issued for acquisitions            288          6,200              -          6,200
    Exercise of stock options             157,508        586,600              -        586,600
    Exercise of warrants and
         related tax benefit               87,431        860,300              -        860,300
    Shares issued for Employee
         Stock Purchase Plan               21,062        434,200              -        434,200
    Shares issued for software              2,700         56,700              -         56,700
    Net Income                                  -              -     11,185,400     11,185,400
                                    -------------  -------------  -------------  -------------
 BALANCES AT JULY 31, 1996             12,641,213    106,473,800     19,771,200    126,245,000
    Exercise of stock options and
         related tax benefit               45,400      1,147,000              -      1,147,000
    Exercise of warrants and
         related tax benefit              357,001      3,023,800              -      3,023,800
    Shares issued for Employee
         Stock Purchase Plan               27,497        406,000              -        406,000
    Net Income                                  -              -     11,992,600     11,992,600
                                    -------------  -------------  -------------  -------------
 BALANCES AT JULY 31, 1997             13,071,111  $ 111,050,600  $  31,763,800  $ 142,814,400
                                    -------------  -------------  -------------  -------------
                                    -------------  -------------  -------------  -------------


 See accompanying notes to consolidated financial statements.


                                                                             35



                            COPART, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS





                                                                                   Years ended July 31,
                                                                 ------------------------------------------------------

                                                                        1997                1996                 1995
                                                                        ----                ----                 ----

                                                                                                
 CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                    $   11,992,600      $   11,185,400      $    6,894,300
   Adjustments to reconcile net income
   to net cash provided by operating activities:
     Depreciation and amortization                                    7,463,300           5,996,700           3,397,900
     Deferred rent                                                      404,300             991,200              19,000
     Deferred income taxes                                              399,600            (270,100)             71,800
     Gain on sale of assets                                            (197,200)            (62,300)            (17,000)
     Employee Stock Purchase Plan compensation                          101,400              91,600              68,600
     Changes in operating assets and liabilities:
        Accounts receivable                                            (827,500)         (5,528,500)         (4,905,500)
        Vehicle pooling costs                                           671,900          (2,366,800)         (1,487,100)
        Inventory                                                     1,177,700           1,796,000          (3,172,500)
        Prepaid expenses and other current assets                      (580,000)         (1,738,800)            503,400
        Accounts payable and accrued liabilities                      1,352,900             820,000           1,925,900
        Deferred revenue                                                 (4,200)            248,000             751,900
        Income taxes                                                  2,624,100             118,100           1,168,900
                                                                 --------------      --------------      --------------
     Net cash provided by operating activities                       24,578,900          11,280,500           5,219,600
                                                                 --------------      --------------      --------------

 CASH FLOWS FROM INVESTING ACTIVITIES:
   Payments received on notes receivable                                      -                   -             146,400
   Purchase of property and equipment                                (7,285,600)         (8,412,800)         (5,055,800)
   Proceeds from sale of property and equipment                       1,853,800             516,600              17,000
   Purchase of property and equipment in
     connection with acquisitions                                      (466,600)           (174,500)         (4,870,400)
   Purchase of intangible assets in connection
     with acquisitions                                               (2,130,700)         (2,296,800)        (24,869,900)
   Purchase of net current assets in connection
     with acquisitions                                                 (839,900)           (511,200)         (8,562,500)
   Purchase of software development costs                            (1,542,700)           (672,100)                  -
   Deferred preopening costs                                           (456,100)           (714,700)                  -
   Other intangible asset additions                                    (222,700)           (123,500)                  -
                                                                 --------------      --------------      --------------
     Net cash used in investing activities                          (11,090,500)        (12,389,000)        (43,195,200)
                                                                 --------------      --------------      --------------


        CONTINUED ON NEXT PAGE

                                                                             36


                            COPART, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS





                                                                                   Years ended July 31,
                                                                -------------------------------------------------------

                                                                        1997                1996                 1995
                                                                        ----                ----                 ----

                                                                                                
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of common stock                                     -                   -          33,844,900
   Proceeds from the exercise of stock options and warrants           2,372,100             586,600             269,100
   Proceeds from issuance of Employee
     Stock Purchase Plan shares                                         304,600             342,600             138,800
   Proceeds from issuance of notes payable                                    -                   -          20,525,700
   Principal payments on notes payable                               (1,506,800)           (573,700)        (20,894,200)
                                                                 --------------      --------------      --------------
     Net cash provided by financing activities                        1,169,900             355,500          33,884,300
                                                                 --------------      --------------      --------------

Net increase (decrease)  in cash and
  and cash equivalents                                               14,658,300            (753,000)         (4,091,300)

 Cash and cash equivalents at beginning of year                      13,026,200          13,779,200          17,870,500
                                                                 --------------      --------------      --------------
 Cash and cash equivalents at end of year                        $   27,684,500      $   13,026,200      $   13,779,200
                                                                 --------------      --------------      --------------
                                                                 --------------      --------------      --------------

 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

   Interest paid                                                 $      826,100      $      450,800      $      491,000
                                                                 --------------      --------------      --------------
                                                                 --------------      --------------      --------------
   Income taxes paid                                             $    4,864,900      $    7,160,300      $    3,298,400
                                                                 --------------      --------------      --------------
                                                                 --------------      --------------      --------------



 See note 13 for noncash financing and investing activities.








             See accompanying notes to consolidated financial statements.


                                                                             37





                            COPART, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1997, 1996 AND 1995


(1)             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


CORPORATION ACTIVITIES

     Copart, Inc. and its subsidiaries (the "Company") provide vehicle suppliers
with a full range of services to process and sell salvage vehicles. The Company
auctions salvage vehicles, which are either damaged vehicles deemed a total loss
for insurance or business purposes or are recovered stolen vehicles for which an
insurance settlement with the vehicle owner has already been made.

     Gross proceeds generated from auctioned vehicles were approximately
$537,657,000, $506,916,000, and $317,788,000, for the years ended July 31, 1997,
1996 and 1995, respectively.

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of the Company's
wholly-owned subsidiaries.  Significant intercompany transactions and balances
have been eliminated in consolidation.

REVENUE RECOGNITION

     Revenues are recorded at the date the vehicles are sold at auction.

CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with
maturities of three months or less to be cash equivalents.

VEHICLE POOLING COSTS

     Vehicle pooling costs consist of labor, towing, outside services and other
costs directly attributable to the gathering and processing of vehicles prior to
their sale. Vehicle pooling costs are recognized as expenses in the period the
vehicle is sold at auction.  The Company continually evaluates and adjusts the
components of vehicle pooling costs as necessary.

INVENTORY

     Inventories of purchased vehicles are stated at the lower of specific cost
or estimated realizable value.

DEFERRED PREOPENING COSTS

     Costs related to the opening of new auction facilities, such as preopening
payroll and various training expenses, are deferred until the auction facilities
open and are amortized over the subsequent 12 months. These costs are included
in prepaid expenses and other assets.


                                                                              38


PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost less accumulated depreciation and
amortization. Assets acquired before July 31, 1991 are depreciated using
accelerated methods. For assets acquired subsequent to July 31, 1991,
depreciation expense is provided on the straight-line method over the estimated
useful lives of the related assets, generally five to nineteen years. Leasehold
improvements are amortized on a straight-line basis over the shorter of the
lease terms or the useful lives of the respective assets.

INTANGIBLE ASSETS

     Intangible assets consist of covenants not to compete, goodwill, options to
purchase leased property and other costs.  Amortization, except for the options
to purchase leased property, is provided on the straight-line method over the
estimated lives which range from five to forty years. The Company continually
evaluates the recoverability of goodwill as well as other intangible assets by
assessing whether the amortization of the balance over the remaining life can be
recovered through expected and undiscounted future results. As part of this
review, the Company takes into consideration any events and circumstances which
might have diminished the fair values.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The amounts recorded for financial instruments in the Company's
consolidated financial statements approximate fair value.

NET INCOME PER SHARE

     Net income per share is computed by using the weighted-average number of
common shares and equivalents assumed to be outstanding during the periods.
Common stock options and warrants to purchase common stock were included in the
calculations of net income per share.

     Fully diluted earnings per share is not presented since the amounts are
antidilutive or do not differ significantly from the primary earnings per share
presented

INCOME TAXES

     Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards.  Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.

ACCOUNTING FOR STOCK OPTIONS

     Prior to August 1, 1996, the Company accounted for its stock option plan in
accordance with the provisions of Accounting Principles Board (APB) Opinion No.
25.  Accounting for Stock Issued to Employees, and related interpretations.  As
such, compensation expense would be recorded only if the current market price of
the underlying stock exceeded the exercise price on the date of grant.  On
August 1, 1996, the Company adopted Statement of Financial Accounting Standards
(SFAS) No. 123, Accounting for Stock-Based Compensation which permits entities
to recognize as expense over the vesting period the fair value of all
stock-based awards on the date of grant.  Alternatively, SFAS No. 123 also
allows entities to continue to apply the provisions of APB Opinion No. 25 and
provide pro forma net income and pro forma net income per share disclosures for
employee stock option grants made in fiscal 1996 and future years as if


                                                                             39


the fair-value-based method defined in SFAS No. 123 had been applied.  The
Company has elected to continue to apply the provisions of APB Opinion  No. 25
and provide the pro forma disclosure provisions required by SFAS No. 123.

USE OF ESTIMATES

     Management of the Company has made a number of estimates and assumptions
relating to the reporting of assets and liabilities and the disclosure of
contingent assets and liabilities to prepare these financial statements in
conformity with generally accepted accounting principles.  Actual results could
differ from those estimates.

RECENT ACCOUNTING PRONOUNCEMENTS

     In  1997, the Financial Accounting Standards Board (FASB) issued SFAS No.
128, EARNINGS PER SHARE.  The statement specified the computation, presentation
and disclosure requirements for earnings per share and is effective for periods
ending after December 15, 1997, and will be adopted by Copart, Inc. in fiscal
year 1998.

     In 1997, the FASB issued SFAS No. 129, DISCLOSURE OF INFORMATION ABOUT
CAPITAL STRUCTURE.  The statement is effective for periods ending after December
15, 1997.  This statement will have no impact on Copart's disclosures within the
consolidated financial statements.

     In 1997, the FASB issued SFAS No. 130, REPORTING COMPREHENSIVE INCOME,
which establishes standards for reporting and displaying comprehensive income
and its components.  The statement is effective for fiscal years beginning after
December 15, 1997 and will be adopted by Copart, Inc. in fiscal year 1999.

     In 1997, the FASB issued SFAS No. 131, DISCLOSURES ABOUT SEGMENTS OF AN
ENTERPRISE AND RELATED INFORMATION, which establishes standards for the way that
public business enterprises are to report information about operating segments
in the annual financial statements and requires those enterprises to report
selected information about operating segments in interim financial reports
issued to shareholders.  The statement is effective for periods beginning after
December 15, 1997, and will be adopted by Copart, Inc. in fiscal year 1999.

(2)  ACQUISITIONS

FISCAL 1997 TRANSACTIONS

     On January 10, 1997, the Company acquired certain assets of SALA Insurance
Salvage, Inc., of Baton Rouge, Louisiana.  On March 28, 1997, the Company
acquired certain assets of Western Affiliated Salvage Pool and Auction of Salt
Lake City, Utah.  The consideration paid for these acquisitions consisted of
$3,437,200 in cash. The acquired net assets consisted of accounts and advances
receivable, inventory, fixed assets, goodwill and covenants not to compete.  The
acquisitions were accounted for using the purchase method of accounting, and the
operating results subsequent to the acquisition dates are included in the
Company's consolidated statements of income.  The excess of the purchase price
over fair market value of the net identifiable assets acquired of $2,130,700 has
been recorded as goodwill and is being amortized on a straight-line basis over
40 years.  In conjunction with the Salt Lake City acquisition, the Company
entered into a lease for the use of the facility.

FISCAL 1996 TRANSACTIONS

     On August 1, 1995, the Company acquired certain assets of Mississippi
Salvage Disposal Company, Inc., of Jackson, Mississippi.  On November 16, 1995,
the Company acquired certain assets of Sun City Salvage Pool, Inc., of El Paso,
Texas.  The consideration paid for these acquisitions consisted of


                                                                             40


$2,782,500 in cash.  The Company also paid $200,000 for an option to purchase
land.  The acquired net assets consisted of accounts and advances receivable,
inventory, fixed assets, goodwill and covenants not to compete.  The
acquisitions were accounted for using the purchase method of accounting, and the
operating results subsequent to the acquisition dates are included in the
Company's consolidated statements of income.  The excess of the purchase price
over fair market value of the net identifiable assets acquired of $1,746,800 has
been recorded as goodwill and is being amortized on a straight-line basis over
40 years.  In conjunction with these acquisitions, the Company entered into
leases for the use of these facilities. In addition, the Company paid $125,000
in June 1996 for contingent consideration related to the fiscal 1994
Lufkin/Longview acquisitions, and paid $6,200 in stock consideration, in
November 1995, related to the fiscal 1995 St. Louis acquisition.

FISCAL 1995 TRANSACTIONS

     On October 17, 1994, the Company acquired all of the stock of Kansas City
Salvage Pool, Inc. for $3,947,600 in cash and 93,104 shares of common stock
valued at $1,512,900. The acquisition was accounted for using the purchase
method, and the operating results subsequent to the acquisition date are
included in the Company's consolidated statements of income.  The excess of the
purchase price over the fair value of the net identifiable assets acquired at
$4,689,200 has been recorded as goodwill and is being amortized on a
straight-line basis of 40 years.  In conjunction with this acquisition, the
Company entered into a lease for the use of the facilities.

     On November 13, 1994, the Company acquired certain assets of Auto Pools of
Oklahoma City and Tulsa, Inc., Auto Storage Pool, Inc., and Auto Pools of Tulsa,
Inc. of  Oklahoma City and Tulsa, Oklahoma.  On March 1, 1995, the Company
acquired certain assets of Missouri Auto Salvage Pool, Inc., of St. Louis,
Missouri.  On April 7, 1995, the Company acquired certain assets and liabilities
of Mid-Ark Salvage Pool, Inc., of Conway and West Memphis, Arkansas. The
consideration paid for these acquisitions consisted of $4,391,300 in cash and
112,466 shares of common stock valued at $2,055,500.  The Company also paid
$500,000 for options to purchase the St. Louis, Conway, and West Memphis
facilities.  The acquired net assets consisted of accounts and advances
receivable, inventory, fixed assets, goodwill and covenants not to compete.  The
acquisitions were accounted for using the purchase method of accounting, and the
operating results subsequent to the acquisition dates are included in the
Company's consolidated statements of income.  The excess of the purchase price
over fair market value of the net identifiable assets acquired of $4,471,000 has
been recorded as goodwill and is being amortized on a straight-line basis
between 30 and 40 years.  In conjunction with these acquisitions, the Company
entered into leases for the use of these facilities.  In addition, the Company
paid $119,400 in May, 1995 for contingent consideration related to the fiscal
1994 Lufkin and Longview acquisitions.

     On May 2, 1995, the Company acquired certain assets and liabilities of NER
Auction Group with 20 locations in 11 states in the northeast and great lakes
regions and Florida for $22,732,000 in cash and 1,161,103 shares of common stock
valued at $17,741,700.  The Company also paid $2,000,000 for options to purchase
land and buildings at certain facilities.  The acquisition was accounted for
using the purchase method, and the operating results subsequent to the
acquisition date are included in the Company's consolidated statements of
income.  The excess of the purchase price over the fair value of the
identifiable net assets acquired of $31,615,200 has been recorded as goodwill
and is being amortized on a straight-line basis over 40 years.  In conjunction
with this acquisition, the Company entered into leases for all of the
facilities.


                                                                             41


     The following unaudited pro forma financial information assumes the 1997
and 1996 acquisitions occurred at the beginning of fiscal 1996. These results
have been prepared for comparative purposes only and do not purport to be
indicative of what would have occurred had the acquisitions been made at the
beginning of fiscal 1996, or of the results which may occur in the future.

                                                     YEARS ENDED JULY 31,
                                                     --------------------

                                                  1997             1996
                                                  ----             ----

  Revenues                                    $126,796,000     $119,667,000
                                              ------------     ------------
                                              ------------     ------------
  Operating income                            $ 18,988,000     $ 18,152,000
                                              ------------     ------------
                                              ------------     ------------
  Net income                                  $ 12,077,500     $ 11,404,700
                                              ------------     ------------
                                              ------------     ------------
  Net income per share                              $  .91           $  .86
                                              ------------     ------------
                                              ------------     ------------
(3)   ACCOUNTS RECEIVABLE

     Accounts receivable consists of the following:

                                                            JULY 31,
                                                            --------

                                                    1997             1996
                                                    ----             ----

Advance charges receivable                      $20,272,600       $17,785,800
Trade accounts receivable                        10,274,500        11,515,400
Other  receivables                                  889,000           789,800
                                                -----------       -----------
                                                 31,436,100        30,091,000
Less allowance for doubtful accounts                 99,000            99,000
                                                -----------       -----------
                                                $31,337,100       $29,992,000
                                                -----------       -----------
                                                -----------       -----------

     Advance charges receivable represent amounts paid to third parties on
behalf of insurance companies for which the Company will be reimbursed when the
vehicle is sold. Trade accounts receivable include fees to be collected from
insurance companies and buyers.

(4)   PROPERTY AND EQUIPMENT

     Property and equipment consists of the following:

                                                            JULY 31,
                                                            --------

                                                    1997              1996
                                                    ----              ----

Transportation and other equipment              $10,024,600       $11,488,100
Office furniture and equipment                    5,204,700         4,361,600
Land, buildings and leasehold improvements       23,135,200        17,582,800
                                                -----------       -----------
                                                 38,364,500        33,432,500
Less accumulated depreciation and amortization    9,576,600         7,228,300
                                                -----------       -----------
                                                $28,787,900       $26,204,200
                                                -----------       -----------
                                                -----------       -----------

     Included in property and equipment as of July 31, 1997 and 1996, are
$939,100 and $1,330,600 respectively, of equipment under capital leases.
Accumulated amortization related to this equipment was $349,800 and $404,200 as
of July 31, 1997 and 1996, respectively.


                                                                             42


(5)   INTANGIBLE AND OTHER ASSETS

     Intangible and other assets consists of the following:

                                                            JULY 31,
                                                            --------

                                                     1997             1996
                                                     ----             ----

Covenants not to compete                        $ 5,212,500       $ 4,787,500
Goodwill                                         72,244,000        70,404,400
Options to purchase leased property               3,455,000         3,455,000
Other                                             2,363,000         1,025,200
                                                -----------       -----------
                                                 83,274,500        79,672,100
Less accumulated amortization                     8,014,600         5,109,800
                                                -----------       -----------
                                                $75,259,900       $74,562,300
                                                -----------       -----------
                                                -----------       -----------

(6)   ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

     Accounts payable and accrued liabilities consists of the following:

                                                            JULY 31,
                                                            --------

                                                     1997              1996
                                                     ----              ----

Trade accounts payable                         $    527,800      $    347,600
Accounts payable to insurance companies           8,392,500         7,810,100
Accrued payroll                                   1,789,300         1,455,400
Other accrued liabilities                         1,047,700           756,900
                                               ------------      ------------
                                               $ 11,757,300      $ 10,370,000
                                               ------------      ------------
                                               ------------      ------------


                                                                             43


(7)  LONG-TERM DEBT

  Long-term debt consists of the following:


                                                                JULY 31,
                                                                --------

                                                           1997          1996
                                                           ----          ----

Note payable to a corporation, secured by land,
    payable in monthly interest only installments
    of $45,000 through May 2001, when balance is
    due, bearing interest at 7.2%                       $7,500,000   $7,500,000

Unsecured note payable to an individual, payable in
    monthly installments of $33,000 through
    September 1997 when the balances become due,
    bearing interest at 10%                              1,575,000    1,801,500

Notes payable under capital leases, secured by
    equipment, payable in monthly installments
    of $1,600 to $17,800 through July 1999,
    bearing interest from 3.9% to 10.4%                    500,500      908,300

Notes payable secured by land, payable in monthly
    installments of $2,600 to $3,100, paid in 1997.             --      642,100

Unsecured notes payable to individuals, payable in
    monthly installments of $3,300 to $5,000 through
    February 2000, bearing interest at
    10% to 12%                                             136,000      229,700

Notes payable to financial institutions, secured by
    equipment, payable in monthly installments of
    $1,400 to $3,200 through September 1999,
    bearing interest from 8% to 9.5%                    $   41,500  $   178,200
                                                        ----------  -----------
                                                         9,753,000   11,259,800
Less current portion                                     1,938,800      772,800
                                                        ----------  -----------
                                                        $7,814,200  $10,487,000
                                                        ----------  -----------
                                                        ----------  -----------


The aggregate maturities of long-term debt are as follows:

   YEARS ENDING JULY 31,
   ---------------------

   1998                                                          $  1,938,800
   1999                                                               228,600
   2000                                                                85,600
   2001                                                             7,500,000
                                                                 ------------
                                                                 $  9,753,000

    In May, 1995 Copart entered into a bank credit facility provided by Wells
Fargo Bank, N.A. and U.S. Bank of California which was amended in March, 1997 to
include Fleet National Bank (the "Bank Credit Facility").  The Bank Credit
Facility consists of an unsecured revolving reducing line of credit of $50
million which matures in February 2002.  The amount available under the facility
reduces by $10 million in February 2000 and 2001, leaving the principal balance
available as follows: March 1, 2000, $40 million available; March 1, 2001, $30
million available;  February 28, 2002, the line of credit matures. Amounts
outstanding under the Bank Credit Facility accrue interest at either the prime
rate most recently announced by Wells Fargo or at a rate based on LIBOR plus a
spread of  0.50%, subject to increases to a maximum


                                                                             44


spread of 1.25% based on certain credit ratios. As of July 31, 1997, under the
facility there are no outstanding borrowings under this facility.  The Company
is subject to customary covenants, including restrictions or payment of
dividends, with which it is in compliance.

(8)  SHAREHOLDERS' EQUITY

    The Company adopted the Copart, Inc. 1992 Stock Option Plan (the "Plan") as
amended, presently covering 1,500,000 shares of the Company's common stock. The
Plan provides for the grant of incentive stock options to employees and
non-qualified stock options to employees, officers, directors and consultants at
prices not less than 100% and 85% of the fair market value for incentive and
non-qualified stock options, respectively, as determined by the Board of
Directors at the grant date. Incentive and non-qualified stock options may have
terms of up to ten years and vest over periods determined by the Board of
Directors. Options generally vest ratably over a two or five year period.

    In March 1994, the Company adopted the Copart, Inc. 1994 Director Option
Plan under which 40,000 shares of the Company's common stock are presently
reserved. In general, new non-employee directors will automatically receive
grants of non-qualified options to purchase 3,000 shares and subsequent grants
to purchase 1,500 shares at specified intervals.

    The Company has authorized the issuance of 5,000,000 shares of preferred
stock, no par value, none of which are issued at July 31, 1997.

    The Copart, Inc. Employee Stock Purchase Plan provides for the purchase of
up to 85,000 shares of common stock of the Company by employees pursuant to the
terms of the plan, as defined. Shares of common stock issued pursuant to the
plan during fiscal 1997 and 1996 were 27,497 and 21,062, respectively.
Additional compensation expense of $101,400,   $91,600 and $68,600 was
recognized in fiscal 1997, 1996, and 1995 respectively.

    At July 31, 1997, the Company has 36,396 outstanding warrants expiring in
1998 and 2000 to purchase shares of common stock at $2.04 per share.

    Pro forma information regarding net income and net income per share is
required by SFAS No. 123, and has been determined as if the Company had
accounted for the Plans under the fair value method of the Statement.  The fair
value of options issued under the Plans was estimated at the date of grant using
a Black-Scholes option pricing model with the following assumptions:  no
dividend yield, volatility factor of the expected market price of the Company's
stock of .60, a forfeiture rate of .05, a weighted-average expected life of the
options of 5 years and a risk-free interest rate of 6.6% and 6.7% for 1997 and
1996, respectively.  For purposes of pro forma disclosures, the estimated fair
value of the options is amortized to expense over the options vesting period.
The Company's pro forma net income and net income per common share would
approximate the following:


                                                                             45


                                                As Reported      Pro Forma
                                                -----------    -----------
Year Ended July 31, 1997:
 Net Income                                     $11,992,600    $11,867,300
                                                -----------    -----------
                                                -----------    -----------
 Net Income per share                                 $ .90          $ .90
                                                -----------    -----------
                                                -----------    -----------
Year Ended July 31, 1996:
 Net Income                                     $11,185,400    $11,179,400
                                                -----------    -----------
                                                -----------    -----------
 Net Income per share                                 $ .85          $ .85
                                                -----------    -----------
                                                -----------    -----------

      The effects of applying SFAS No. 123 in this pro forma disclosure are 
not indicative of future amounts.  SFAS No. 123 does not apply to awards 
prior to 1995.

A summary of stock option activity for the years ended July 31, 1997 and 1996
follows:



                                          1997                    1996
                                          ----                    ----

                                             Weighted-              Weighted-
                                               average               average
                                              exercise              exercise
                                   Options       price    Options      price
                                   -------       -----    -------      ------

Outstanding at beginning of year   845,500     $  9.16    889,400    $  7.62
Granted                               -            -      149,000      13.48
Exercised                         ( 45,400)       5.42   (157,500)      3.76
Cancelled                         ( 44,325)      16.47   ( 35,400)     12.80
                                   -------                -------
Outstanding at year end            755,775        8.95    845,500       9.16
                                   -------                -------
                                   -------                -------
Options exercisable at year end    505,525        6.64    389,283       5.76
                                   -------                -------
                                   -------                -------
Weighted average fair value of
options granted during the year:               $     -               $  8.49
                                               -------               -------
                                               -------               -------


                            Options Outstanding      Options Exercisable
                            -------------------      -------------------

                                 Weighted-
                                   average Weighted-                Weighted-
   Range of            Number    remaining   average         Number   average
   exercise    outstanding at  contractual  exercise exercisable at  exercise
    Prices       July 31,1997         life     price  July 31, 1997     price
    -------      ------------         ----     -----  -------------     ------

   1.00 - 2.00        312,666         5.44   $  1.63        301,166  $   1.62
  12.00 - 15.00       326,150         8.16     12.44        146,750     12.21
  17.00 - 23.44       116,959         7.65     18.77         57,609     18.66
                    ---------                              --------

                      755,775         7.49   $  8.95        505,525  $   6.64
                    ---------                              --------
                    ---------                              --------


                                                                            46



(9)   INCOME TAXES

      Income tax expense (benefit) consists of:

                                       Years ended July 31,
                           ------------------------------------------

                               1997            1996           1995
                               ----            ----           ----
Federal:
  Current                  $  6,390,300    $ 6,362,400   $  4,031,200
  Deferred                      359,400       (233,800)        66,200
                           ------------    -----------   ------------
                              6,749,700      6,128,600      4,097,400
                           ------------    -----------   ------------

State:
  Current                       692,300        912,200        439,400
  Deferred                       40,200        (36,300)         5,600
                           ------------    -----------   ------------
                                732,500        875,900        445,000
                           ------------    -----------   ------------
                           $  7,482,200    $ 7,004,500   $  4,542,400
                           ------------    -----------   ------------
                           ------------    -----------   ------------


  The reconciliation between the amount computed by applying the U.S. federal 
statutory tax rate of 34% to income before income tax expense and the actual 
income tax expense follows:

                                                          Years ended July 31,
                                                          --------------------

                                                          1997    1996    1995
                                                          ----    ----    ----

Income tax expense at statutory rate                        34%     34%     34%
State income taxes, net of federal income tax benefit        3       4       3
Amortization of goodwill                                     1       1       1
Other                                                       --      --       2
                                                          ----    ----    ----
                                                            38%     39%     40%
                                                          ----    ----    ----
                                                          ----    ----    ----


                                                                            47 



  The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities are presented
below:

                                                     Years ended July 31,
                                                -----------------------------

                                                    1997             1996
                                                    ----             ----
Deferred tax assets:
  Allowance for doubtful accounts receivable    $       -         $   38,700
  Accrued vacation                                  108,300          148,600
  State taxes                                       235,400          317,200
  Depreciation                                      182,100              -
                                                -----------       ----------
    Total gross deferred tax assets                 525,800          504,500
                                                -----------       ----------

Deferred tax liabilities:
  Amortization of intangible assets              (1,157,300)        (424,000)
  Accrual to cash basis accounting                      -           (126,100)
  Depreciation                                          -           (186,300)
                                                -----------       ----------
    Total gross deferred tax libilities          (1,157,300)        (736,400)
                                                -----------       ----------
    Net deferred tax libility                   $  (631,500)      $ (231,900)
                                                -----------       ----------
                                                -----------       ----------

      In fiscal 1997 and 1996, the Company recognized a tax benefit of 
$1,798,700 and $860,300, respectively, upon the exercise of certain stock 
warrants and options.

(10)  MAJOR CUSTOMERS

      One customer accounted for 16% of revenue in fiscal 1997 and 1996,
respectively, and two customers accounted for 37% of revenue in fiscal 1995.  No
other customer accounted for more than 10% of revenues. No buyer of auto salvage
accounted for more than 10% of gross proceeds in any period.

(11)  COMMITMENTS AND CONTINGENCIES

      LEASES:

      The Company leases certain facilities under operating leases and has
either a right of first refusal to acquire or option to purchase certain
facilities at fair value. Facilities rental expense for the years ended July 31,
1997, 1996 and 1995 aggregated, $6,223,300, $5,536,400 and $2,833,600,
respectively.

      The Company has operating leasing lines with certain financial
institutions of approximately $16,000,000 for the purpose of leasing yard and
fleet equipment of which approximately $5,500,000 was available as of July 31,
1997.


                                                                            48


      Noncancelable future minimum lease payments under capital and operating
leases with initial or remaining lease terms in excess of one year at July 31,
1997 are as follows:



                                               CAPITAL      OPERATING
YEARS ENDING JULY 31,                          LEASES        LEASES
- ---------------------                          ------        ------

1998                                        $  299,400   $  9,576,100
1999                                           222,700      9,261,900
2000                                                --      9,043,900
2001                                                --      7,899,500
2002                                                --      5,722,600
Thereafter                                          --      9,503,300
                                            ----------   ------------
                                               522,100   $ 51,007,300
Less amount representing interest               21,600   ------------
                                            ----------   ------------
                                            $  500,500
                                            ----------
                                            ----------

      COMMITMENT:

      The Company has entered into agreements to acquire approximately $5
million of multi-vehicle transport trucks and forklifts.

      CONTINGENCIES:

      Copart is subject to legal proceedings and claims which arise in the
ordinary course of business.  In the opinion of management, any ultimate
liability with respect to these actions will not materially affect the financial
position of Copart.

(12)  RELATED PARTY TRANSACTIONS

      The Company leases certain of its facilities from affiliates of the
Company under lease agreements. Rental payments under these leases aggregated
$388,800, $1,517,900 and $589,300 for the years ended July 31, 1997, 1996 and
1995, respectively, and expire on various dates through 2005.

      An affiliate provided $380,300, $559,800 and $535,800 of tow services to
the Company in fiscal 1997, 1996 and 1995, respectively.

(13)  NONCASH FINANCING AND INVESTING ACTIVITIES

      In fiscal 1997, 1996 and 1995, 54,140, 94,607 and 210,673 warrants were
exercised in a non-cash transaction which resulted in the issuance of 46,953,
87,431 and 188,431 shares of common stock, respectively.

      In fiscal 1996, 2,700 shares, valued at $56,700, were issued to an outside
consultant for services rendered in connection with the development of computer
software. In addition, 288 shares of common stock were issued as contingent
consideration related to the acquisition of the St. Louis facility.

      In fiscal 1996 and 1995, the Company acquired (i) $62,900 and $21,310,100
of intangible assets through the issuance of common stock, respectively and (ii)
$599,800 and $133,100 of tangible assets through the issuance of notes payable
in connection with capital leases, respectively.  In addition, in fiscal 1996,
the Company acquired real property for the purchase price of $10.5 million of
which $3 million was paid in cash, and $7.5 million was paid through the
issuance of a note payable.


                                                                            49


(14)  QUARTERLY INFORMATION (UNAUDITED)




                                                      FISCAL QUARTER

                          FIRST            SECOND          THIRD            FOURTH            TOTAL
                          -----            ------          -----            ------            -----
1997
                                                                          
Revenues              $  32,517,100    $  30,364,500   $  33,806,800   $  29,587,500     $ 126,275,900
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------

Operating income      $   3,835,500    $   4,955,300   $   5,304,900   $   4,757,300     $  18,853,000
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------
Net income            $   2,336,800    $   3,011,600   $   3,298,000   $  3,346,200      $  11,992,600
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------

Net income per share  $         .18    $         .23   $         .25   $         .25     $         .90
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------

                          FIRST            SECOND          THIRD            FOURTH            TOTAL
                          -----            ------          -----            ------            -----
1996
Revenues              $  26,416,400    $  26,071,100   $  34,330,100   $  31,430,000     $ 118,247,600
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------

Operating income      $   4,283,200    $   4,881,200   $   4,537,600   $   4,099,600     $  17,801,600
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------

Net income            $  2,617,700     $   3,021,500   $   2,789,100   $   2,757,100     $  11,185,400
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------

Net income per share  $         .20    $         .23   $         .21   $         .21     $         .85
                      -------------    -------------   -------------   -------------     -------------
                      -------------    -------------   -------------   -------------     -------------


 

                                                                            50


FORM 10-K

The Company will provide, without charge to each Shareholder, upon written
request a copy of its Form 10-K as required to be filed with the Securities
& Exchange Commission pursuant to rule 13a-1, under the Securities Exchange
Act of 1934.  Your written request should be directed to:  Chief Financial
Officer, Copart, Inc.

ANNUAL MEETING

The Annual meeting of Shareholders will be held at 5500 E. Second Street,
Benicia, California  94510 at 9:00 a.m. December 9, 1997.


                                                                            51


                                                                     SCHEDULE II

                          COPART, INC. AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                    YEARS ENDED JULY 31, 1997, 1996 AND 1995




                                                                                        Deductions
                                                                                        ----------
                                       Balance at             Charged to costs        Applications to      Balance at
                                       -----------            ----------------        ----------------     -----------
   Description and year             beginning of year           and expenses              bad debt         end of year
   --------------------             -----------------           ------------              --------         -----------
                                                                                               
Reserve for doubtful accounts:

July 31, 1997                           $ 99,000                 $ 96,300               $(96,300)           $ 99,000
                                        --------                 --------               --------            --------
                                        --------                 --------               --------            --------

July 31, 1996                           $ 99,000                    --                     --               $ 99,000
                                        --------                 --------               --------            --------
                                        --------                 --------               --------            --------

July 31, 1995                           $ 80,000                 $ 19,000                  --               $ 99,000
                                        --------                 --------               --------            --------
                                        --------                 --------               --------            --------



                                                                            52