ANALOGY, INC.
COMPUTATION OF PER SHARE EARNINGS (LOSS)
IN THOUSANDS
Three months ended Six months ended
September 30, September 30,
-------------------- --------------------
1997 1996 1997 1996
------- -------- -------- --------
Net income (loss) $ 317 $ (932) $ (93) $ (1,641)
------- -------- ------- --------
------- -------- ------- --------
Earnings (loss) per share $ 0.03 $ (0.11) $ (0.01) $ (0.20)
------- -------- ------- --------
------- -------- ------- --------
Weighted average shares outstanding:
Common stock 9,171 8,356 9,149 8,334
Common stock issuable upon exercise of
stock options 637 -- -- --
------- -------- ------- --------
Shares used in per share calculations 9,808 8,356 9,149 8,334
------- -------- ------- --------
------- -------- ------- --------