EXHIBIT 11.01 PORTOLA PACKAGING, INC. COMPUTATION OF NET INCOME (LOSS) PER SHARE (1) (IN THOUSANDS, EXCEPT PER SHARE DATA) YEAR ENDED AUGUST 31, -------------------------------- 1997 1996 1995 --------- ---------- --------- Weighted average common shares outstanding for the period....................... 11,766 11,800 11,393 --------- ---------- --------- Shares used in per share calculation............................................ 11,766 11,800 11,393 --------- ---------- --------- --------- ---------- --------- Income (loss) before extraordinary items........................................ $ (7,411) $ (8,177) $ 140 Less the increase in the put value of warrants.................................. (1,115) (895) (610) --------- ---------- --------- Loss before extraordinary item.................................................. $ (8,526) $ (9,072) $ (470) --------- ---------- --------- --------- ---------- --------- Net income (loss)............................................................... $ (7,411) $ (9,442) $ 140 Less the increase in the put value of warrants.................................. (1,115) (895) (610) --------- ---------- --------- Net loss attributable to common shareholders.................................... $ (8,526) $ (10,337) $ (470) --------- ---------- --------- --------- ---------- --------- Net loss per share before extraordinary item.................................... $ (0.72) $ (0.77) $ (0.04) --------- ---------- --------- --------- ---------- --------- Net loss per share.............................................................. $ (0.72) $ (0.88) $ (0.04) --------- ---------- --------- --------- ---------- --------- - ------------------------ (1) There is no difference between primary and fully diluted net income (loss) per share for all periods presented.