EXHIBIT 11.1
UNIFY CORPORATION
STATEMENT OF COMPUTATION OF NET LOSS PER SHARE
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Three Months Ended Oct. 31, Six Months Ended Oct.31,
--------------------------- ------------------------
1997 1996 1997 1996
------ ------- ------- -------
Net loss $ (733) $(1,576) $(2,908) $(1,389)
------ ------- ------- -------
------ ------- ------- -------
Weighted average shares of common
stock outstanding 8,252 7,917 8,201 3,726
Weighted average shares of redeemable
preferred stock outstanding (1) - - - 3,566
------ ------- ------- -------
8,252 7,917 8,201 7,292
------ ------- ------- -------
------ ------- ------- -------
Net loss per share $(0.09) $ (0.20) $ (0.35) $(0.19)
------ ------- ------- -------
------ ------- ------- -------
- --------------------------
(1) Computed using the as-if-converted method.
14