EXHIBIT 11.1
MAUNA LOA MACADAMIA PARTNERS, L.P.
COMPUTATION OF NET INCOME PER CLASS A UNIT
(IN THOUSANDS, EXCEPT PER UNIT DATA)
1997 1996 1995
-------- ------- -------
Net income $ 15,581 $ 3,033 $ 1,192
-------- ------- -------
-------- ------- -------
Class A Unitholders' percentage of ownership 99% 99% 99%
-------- ------- -------
Net income allocable to Class A Unitholders $ 15,425 $ 3,003 $ 1,180
-------- ------- -------
-------- ------- -------
Class A Units outstanding 7,500 7,500 7,500
-------- ------- -------
-------- ------- -------
Net income per Class A Unit $ 2.06 $ 0.40 $ 0.16
-------- ------- -------
-------- ------- -------