EXHIBIT 13

                                SELECTED FINANCIAL DATA
                         (IN THOUSANDS, EXCEPT PER SHARE DATA)



- ----------------------------------------------------------------------------------------------------------------------------------
                                                            Fiscal Year Ended December 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                                           1993           1994           1995           1996           1997
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          
Statement of Operations Data: (1)
- ----------------------------------------------------------------------------------------------------------------------------------
Total Revenues                                           $ 18,113       $ 32,680       $ 51,502       $104,119      $ 181,323
- ----------------------------------------------------------------------------------------------------------------------------------
Net Income (Loss) (2)                                    $ (8,173)      $  1,936       $(35,778)      $ 24,328      $ (84,692)
- ----------------------------------------------------------------------------------------------------------------------------------
Net Income (Loss) Per Share (2,3):
- ----------------------------------------------------------------------------------------------------------------------------------
          Basic                                          $  (0.55)      $   0.12       $  (1.53)      $   0.68         $(1.93)
- ----------------------------------------------------------------------------------------------------------------------------------
          Diluted                                        $  (0.55)      $   0.10       $  (1.53)      $   0.60         $(1.93)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance Sheet Data: (1)
- ----------------------------------------------------------------------------------------------------------------------------------
Cash, Cash Equivalents and
- ----------------------------------------------------------------------------------------------------------------------------------
     Short-Term Investments                              $  6,541       $ 36,026       $ 67,820       $240,345       $385,221
- -----------------------------------------------------------------------------------------------------------------------------
Working Capital                                          $  6,830       $ 36,506       $ 59,105       $219,864       $392,870
- -----------------------------------------------------------------------------------------------------------------------------
Total Assets                                             $ 20,048       $ 56,072       $143,997       $504,670       $774,880
- -----------------------------------------------------------------------------------------------------------------------------
Long-Term Obligations                                    $  4,719       $  2,780       $ 15,427       $  6,670       $297,064
- -----------------------------------------------------------------------------------------------------------------------------
Shareholders' Equity                                     $ 12,571       $ 48,537       $109,097       $443,577       $429,277
- -----------------------------------------------------------------------------------------------------------------------------



(1)  Selected Financial Data include Health Script subsequent to its
     acquisition on March 22, 1995, DDSI subsequent to its acquisition on
     December 29, 1995, Spiros Corp. subsequent to its acquisition on December
     19, 1997, the Rondec-Registered Trademark- product line subsequent to its
     acquisition on June 30, 1995, the Entex-Registered Trademark- product line
     subsequent to its acquisition on July 3, 1996, the Ceclor-Registered
     Trademark- CD and Keftab-Registered Trademark- products subsequent to
     their acquisition on September 5, 1996, and the Nasarel-Registered
     Trademark- and Nasalide-Registered Trademark- products subsequent to their
     acquisition on May 7, 1997 (see Notes 4 and 12 of the Notes to
     Consolidated Financial Statements).

(2)  In 1993, 1995 and 1997, the Company incurred charges for acquired
     in-process technology, purchase options and other nonrecurring items
     totaling $2.3 million, $43.8 million and $137.7 million, respectively.  If
     these charges were excluded, Dura would have reported a net loss of $5.9
     million, or $0.39 per share (basic and diluted), for 1993, net income of
     $8.0 million, or $0.34 per share (basic) and $0.28 per share (diluted) for
     1995, and net income of $47.4 million, or $1.08 per share (basic) and
     $0.99 per share (diluted) for 1997.

(3)  No cash dividends were declared or paid during the periods presented.


                                       -1-



MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following comments should be read in conjunction with the Consolidated 
Financial Statements and Notes contained therein. See "Risks and 
Uncertainties" for trends and uncertainties known to the Company that could 
cause reported financial information not to be necessarily indicative of 
future results, including discussion of the effects of seasonality on the 
Company.

RECENT DEVELOPMENTS

During the second half of 1996 and the first half of 1997, the Company made 
significant acquisitions of product rights and licenses. In July 1996, the 
Company acquired the worldwide rights to the Entex-Registered 
Trademark-products, consisting of four prescription upper respiratory drugs. 
In September 1996, the Company acquired the U.S. marketing rights to the 
patented antibiotics Ceclor-Registered Trademark- CD and Keftab-Registered 
Trademark-. In May 1997, the Company acquired the U.S. rights to the 
intranasal steroid products Nasarel-Registered Trademark- and 
Nasalide-Registered Trademark-. The acquisition of rights to these products 
has had a material impact on the Company's financial position and results of 
operations.

In the third quarter of 1997, the Company issued $287.5 million principal 
amount of 3 1/2% Convertible Subordinated Notes (the "Notes") due July 15, 2002 
with interest payable semiannually. Proceeds from the offering of the Notes 
are expected to be used for general corporate purposes, including (i) to 
acquire, in-license, co-promote, develop and commercialize pharmaceuticals 
targeted at Dura's physician base or in areas related or otherwise 
complementary to Dura's existing business; (ii) to fund product development 
programs, including Spiros-Registered Trademark- products; and (iii) for 
working capital and facilities expansion. To date, no proceeds from the Notes 
have been used. The Notes are convertible, at the option of the holder, into 
shares of Dura's common stock at any time prior to maturity or redemption at 
a conversion price of $50.635 per share.

On December 19, 1997, the Company acquired all of the outstanding callable 
common stock and options to purchase callable common stock of Spiros 
Development Corporation ("Spiros Corp."). The purchase price of $45.7 million 
consisted of 896,606 shares of the Company's common stock and a cash payment 
of approximately $2 million. The acquisition resulted in a nonrecurring 
charge of $46 million for acquired in-process technology.

On December 22, 1997, Spiros Development Corporation II, Inc. ("Spiros Corp.
II"), a separate, newly formed Delaware corporation, completed a $101 million
public offering of units (the "Offering"). Under agreements with the Company,
Spiros Corp. II will use the net proceeds of $94 million from the Offering and
a $75 million contribution from Dura to develop Spiros and Spiros applications
for designated drugs and compounds. Each unit consisted of one share of Spiros
Corp. II callable common stock and a warrant (the "SDCII warrants") to purchase
one-fourth of one share of Dura's common stock. The SDCII warrants will be
exercisable from January 1, 2000

                                       -2-



through December 31, 2002 at an exercise price of $54.84 per share of Dura 
common stock. In consideration of the SDCII warrants and the contribution of 
$75 million to Spiros Corp. II, the Company has the right through December 
31, 2002, to purchase all, but not less than all, of the then outstanding 
shares of Spiros Corp. II callable common stock at predetermined prices. 
However, the Company is not obligated to purchase such shares of Spiros Corp. 
II. Such purchase price may be paid, at the Company's option, in cash, shares 
of Dura's common stock, or a combination thereof. In addition, Dura received 
an option through specified dates, to acquire Spiros Corp. II's exclusive 
rights for the use of Spiros with albuterol and with a second product other 
than albuterol. A purchase option expense of $75 million, representing the 
cash contributed to Spiros Corp. II, was recorded in December 1997.

RESULTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 1997 ("1997") AS COMPARED TO THE YEAR ENDED DECEMBER
31, 1996 ("1996")

Total revenues in 1997 increased $77.2 million, up 74%, as compared to 1996. 
However, the Company incurred a net loss in 1997 of $84.7 million, or $1.93 
per share (basic and diluted), due to nonrecurring charges in the fourth 
quarter totaling $137.6 million, of which $121 million related to the 
Company's Spiros development program consisting of a $46 million noncash 
charge for in-process technology acquired in connection with Dura's 
acquisition of Spiros Corp. and Dura's $75 million purchase option charge 
resulting from the cash contribution to Spiros Corp. II. In December 1997, 
the Company terminated a ten-year royalty agreement, which the Company 
entered into in 1994, resulting in an additional nonrecurring charge of $13.8 
million for the consideration paid by the Company to terminate the agreement. 
Finally, in the fourth quarter of 1997, the Company concluded that the value 
of a long-term investment was impaired and, accordingly, wrote down the 
investment to its estimated fair value, resulting in a nonrecurring charge of 
$2.8 million. If these nonrecurring charges were excluded, the Company would 
have reported net income in 1997 of $47.4 million, or $1.08 per share (basic) 
and $0.99 per share (diluted).

Pharmaceutical sales in 1997 increased by $70.9 million, or 89%, as compared 
to 1996. This increase is due primarily to the acquisition of the Entex 
products, Ceclor CD, and Keftab in 1996 and Nasarel and Nasalide in 1997, 
which resulted in an increase in pharmaceutical sales of $65.1 million, and 
the expansion of the Company's sales force.

Gross profit (pharmaceutical sales less cost of sales) for 1997 increased by 
$60.1 million, or 103%, as compared to 1996. Gross profit as a percentage of 
sales for 1997 was 79%, as compared to 73% for 1996. These increases are due 
primarily to higher average gross margins earned on sales of the Entex 
products, Ceclor CD, Keftab, Nasarel and Nasalide, as compared to the average 
gross margins earned on the Company's other products.

Contract revenues in 1997 increased by $6.3 million, or 26%, as compared to
1996. The Company, under agreements with several companies, conducts
feasibility testing and development work on various compounds for

                                       -3-


use with Spiros. Contract revenues from Spiros-related development and 
feasibility agreements generated $29.5 million, including $25.9 million from 
Spiros Corp. and Spiros Corp. II, in 1997, as compared to $21.2 million, 
including $19.1 million from Spiros Corp., in 1996. The Company also earns 
contract revenues under various agreements for the co-promotion of certain 
pharmaceutical products. Contract revenues from such agreements were $1.4 
million in 1997 as compared to $3.4 million for 1996.

Clinical, development and regulatory expenses for 1997 increased by $5.9 
million, or 32%, as compared to 1996. The increase reflects additional 
expenses incurred by the Company under feasibility and development agreements 
covering the use of various compounds with Spiros.

Selling, general and administrative expenses in 1997 increased by $22.6 
million, or 53%, as compared to 1996, but decreased as a percentage of total 
revenues to 36% in 1997 from 41% in 1996. The dollar increase is primarily 
due to increased costs incurred to support the Company's sales and contract 
revenue growth, including increased selling expenses primarily associated 
with expansion of the Company's sales force (increase of $12.2 million), 
higher marketing costs relating to the newly acquired products (increase of 
$1.6 million), and amortization of newly-acquired product rights (increase of 
$6.2 million). The decrease as a percentage of revenues reflects the growth 
of pharmaceutical sales due to new product acquisitions and the growth of 
contract revenues. On February 22, 1998, the Company announced that it 
planned to begin expanding its sales force immediately from approximately 270 
representatives to over 450 representatives by the end of 1998 to increase 
the promotional activity of its current products and to prepare for the 
launch, subject to receiving regulatory approval, of Albuterol Spiros. The 
Company expects that the rapid expansion of its sales force will result in an 
increase in 1998 in its selling, general and administrative expenses, both in 
total and as a percentage of revenues, as compared to 1997.

Interest income for 1997 increased $11.1 million to $18.0 million as compared 
to 1996. The increase is due primarily to higher balances of cash and 
short-term investments during 1997 resulting from public stock offerings 
completed in May and November 1996 and the Notes offering completed in the 
third quarter of 1997, partially offset by decreases in cash used for product 
acquisitions and capital expenditures.

Interest expense for 1997 was $5.8 million as compared to $674,000 for 1996. 
The increase in interest expense is primarily due to interest accrued on the 
Notes issued by the Company in the third quarter of 1997.

The Company's effective tax rate was 34% for 1997 as compared to 13% for 
1996. This increase is primarily due to the utilization of net operating loss 
carryforwards in 1996. Net operating loss carryforwards available in 1997 
relate primarily to tax deductions for stock options exercised and, as such, 
the related benefit from their utilization has been credited directly to 
shareholders' equity.

                                       -4-



YEAR ENDED DECEMBER 31, 1996 ("1996") AS COMPARED TO THE YEAR ENDED DECEMBER
31, 1995 ("1995")

Total revenues in 1996 increased $52.6 million, up 102%, as compared to 1995. 
Net income for 1996 was $24.3 million as compared with a net loss of $35.8 
million for 1995, a change of $60.1 million or $2.21 per share (basic) and 
$2.13 per share (diluted). The 1995 net loss of $35.8 million was due to 
charges totaling $43.8 million relating to the Spiros development program, 
consisting of a $30.8 million nonrecurring charge for in-process technology 
acquired in connection with the Company's acquisition of Dura Delivery 
Systems, Inc. ("DDSI") and a $13 million purchase option charge resulting 
from the cash contribution to Spiros Corp.

Pharmaceutical sales in 1996 increased by $40.3 million, or 102%, as compared 
to 1995 due primarily to sales of products acquired in 1996, which resulted 
in an increase in pharmaceutical sales of $30.7 million, as well as a $6.4 
million increase in sales at Health Script Pharmacy Services, Inc. ("Health 
Script"), acquired in March 1995.

Gross profit for 1996 increased by $29.6 million, or 103%, as compared to 
1995 due to the increase in pharmaceutical sales. Gross profit as a 
percentage of sales remained steady at 73%.

Contract revenues in 1996 increased by $12.4 million, or 101%, as compared to 
1995. Contract revenues from Spiros-related development and feasibility 
agreements generated $21.2 million in 1996, including $19.1 million from 
Spiros Corp., compared to $9.5 million, including $8 million from DDSI, in 
1995. Contract revenues under various agreements for the co-promotion of 
pharmaceutical products were $3.4 million in 1996 as compared to $2.6 million 
for 1995.

Clinical, development and regulatory expenses for 1996 increased by $10.1 
million, or 121%, to $18.5 million as compared to 1995. The increase reflects 
additional expenses incurred by the Company under feasibility and development 
agreements covering the use of various compounds with Spiros.

Selling, general and administrative expenses in 1996 increased $16.7 million, 
or 64%, to $42.6 million as compared to 1995, but decreased as a percent of 
total revenues to 41% in 1996 from 50% in 1995. The dollar increase results 
primarily from marketing and amortization costs related to newly acquired 
products (increase of $4.9 million and $3.7 million, respectively) as well as 
higher costs at Health Script (increase of $2.6 million) to support its 
increased sales. The decrease as a percentage of revenues reflects increased 
productivity of the sales force, the growth of pharmaceutical sales due to 
product acquisitions, and the growth of contract revenues.

Interest income for 1996 increased $4.1 million to $6.9 million as compared 
to 1995. The increase is due primarily to higher balances of cash and 
short-term investments during 1996 resulting from public stock offerings 
completed in August 1995 and May and November 1996, as well as cash generated 
from operations.

                                       -5-



Interest expense for 1996 was $674,000 as compared to $906,000 for 1995. The 
decrease in interest expense is primarily due to lower average balances of 
obligations during 1996.

The Company recorded an income tax provision of $3.5 million for 1996 as 
compared to $406,000 for 1995. The increased provision is due to the increase 
in income before income taxes in 1996. The 1996 provision reflects the 
expected combined federal and state tax rate of approximately 40% largely 
offset by the benefit from the utilization of net operating loss 
carryforwards.

LIQUIDITY AND CAPITAL RESOURCES

Cash, cash equivalents and short-term investments increased by $144.9 million 
to $385.2 million at December 31, 1997 from $240.3 million at December 31, 
1996. The increase resulted primarily from the net proceeds of the offering 
of the Notes, as well as from cash generated from operations, partially 
offset by the Company's December 1997 contribution of $75 million to Spiros 
Corp. II, the acquisition of the intranasal steroid products Nasarel and 
Nasalide for $75 million, and capital expenditures of $24.1 million. Working 
capital increased by $173 million to $392.9 million at December 31, 1997 from 
$219.9 million at December 31, 1996.

At December 31, 1997, the Company had $287.5 million in Notes outstanding and 
an aggregate of $12.4 million in other current and long-term obligations, of 
which $2.8 million is to be paid during the next 12 months. As of December 
31, 1997, additional future contingent obligations totaling $93 million 
relating to product acquisitions are due through 2004, including $10 million 
due in 1998.

The Company has entered into a loan agreement which provides for the 
borrowing of up to $50 million on an unsecured basis through May 1, 1999. As 
of December 31, 1997, no borrowings were outstanding under this agreement.

The Company anticipates that its existing capital resources, together with 
cash expected to be generated from operations and available bank borrowings, 
will be sufficient to finance its operations through at least the next 12 
months. Significant additional resources, however, may be required in 
connection with product or company acquisitions or in-licensing 
opportunities. At present, the Company is actively pursuing the acquisition 
of rights to products and/or companies which may require the use of 
substantial capital resources; however, there are no present agreements or 
commitments with respect to such acquisitions.

The Company recognizes the need to ensure its operations will not be 
adversely impacted by the inability of the Company's systems to process data 
having dates on or after January 1, 2000 ("Year 2000"). Processing errors due 
to software failure arising from calculations using the Year 2000 date are a 
recognized risk. The Company is currently addressing the risk, with respect 
to the availability and integrity of its financial systems and the 
reliability of its

                                       -6-



operating systems, and is in the process of communicating with suppliers, 
customers, financial institutions and others with whom it conducts business 
to assess whether they are or will be Year 2000 compliant. While the Company 
believes its planning efforts are adequate to address its Year 2000 concerns, 
there can be no assurance that the systems of other companies on which the 
Company's systems and operations rely will be converted on a timely basis and 
will not have a material effect on the Company. In addition, the potential 
impact of the Year 2000 on others with whom the Company does business and any 
resulting effects on the Company cannot be reasonably estimated at this time. 
The cost of the Company's Year 2000 initiatives is not expected to be 
material to the Company's results of operations or financial position.


                                       -7-





- -------------------------------------------------------------------------------

                          DURA PHARMACEUTICALS, INC.
                          CONSOLIDATED BALANCE SHEETS
                    IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
- -------------------------------------------------------------------------------

                                                              DECEMBER 31,
                                                          --------------------
                                                          1996            1997
- -------------------------------------------------------------------------------
                                                                  
ASSETS
Current Assets:
  Cash and cash equivalents                             $131,101        $72,003
  Short-term investments                                 109,244        313,218
  Accounts and other receivables                          24,092         40,987
  Inventory                                                7,544         15,201
- -------------------------------------------------------------------------------
    Total current assets                                 271,981        441,409

License agreements and product rights                    186,750        250,781
Property                                                  27,500         48,525
Other assets                                              18,439         34,165
- -------------------------------------------------------------------------------
Total                                                   $504,670       $774,880
                                                        -----------------------
                                                        -----------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                                        $9,253         $8,142
  Accrued liabilities                                     16,566         37,599
  Current portion of long-term obligations                26,298          2,798
- -------------------------------------------------------------------------------
    Total current liabilities                             52,117         48,539

Convertible subordinated notes                                          287,500 
Other long-term obligations                                8,976          9,564 
- -------------------------------------------------------------------------------
    Total liabilities                                     61,093        345,603

Commitments and contingencies (Notes 4, 5 and 13)

Shareholders' equity:
   Preferred stock, no par value (1996), par value $.001 (1997);
    shares authorized - 5,000,000; no shares issued or outstanding
   Common stock, no par value (1996), par value $.001 (1997);
    shares authorized - 100,000,000; issued and outstanding -
    43,183,591 and 45,608,414, respectively              525,350             46
    Additional paid-in capital                                          604,991
    Unrealized gain (loss) on investments                    (38)           176
    Warrant subscriptions receivable                      (2,743)       (12,252)
    Accumulated deficit                                  (78,992)      (163,684)
- -------------------------------------------------------------------------------
      Total shareholders' equity                         443,577        429,277
- -------------------------------------------------------------------------------
Total                                                   $504,670     $  774,880
                                                        -----------------------
                                                        -----------------------



See accompanying notes to consolidated financial statements.

                                       -8-






- ------------------------------------------------------------------------------------------------
                          DURA PHARMACEUTICALS, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
- ------------------------------------------------------------------------------------------------

                                                                 YEAR ENDED DECEMBER 31,
                                                                 -----------------------
                                                          1995           1996          1997
- ------------------------------------------------------------------------------------------------
                                                                             
Revenues:
  Sales                                                  $39,308        $79,563       $150,476
  Contract                                                12,194         24,556         30,847
- ------------------------------------------------------------------------------------------------
    Total revenues                                        51,502        104,119        181,323
- ------------------------------------------------------------------------------------------------

Operating costs and expenses:               
  Cost of sales                                           10,618         21,301         32,081
  Clinical, development and regulatory                     8,408         18,540         24,391
  Selling, general and administrative                     25,955         42,631         65,229
  Charges for acquired in-process technology,
   purchase options and other non recurring 
   items (Note 11)                                        43,773                       137,639
- ------------------------------------------------------------------------------------------------
    Total operating costs and expenses                    88,754         82,472        259,340
- ------------------------------------------------------------------------------------------------

Operating income (loss)                                  (37,252)        21,647        (78,017)
- ------------------------------------------------------------------------------------------------

Other:
  Interest income                                          2,768          6,897         17,960  
  Interest expense                                          (906)          (674)        (5,816) 
  Other - net                                                 18             (3)           (14) 
- ------------------------------------------------------------------------------------------------
    Total other                                            1,880           6,220        12,130
- ------------------------------------------------------------------------------------------------

Income (loss) before income  taxes                       (35,372)         27,867       (65,887)
Provision for income taxes                                   406           3,539        18,805 
- ------------------------------------------------------------------------------------------------

Net income (loss)                                       $(35,778)        $24,328      $(84,692)
                                                    --------------------------------------------
                                                    --------------------------------------------

Net income (loss) per share:
       Basic                                            $  (1.53)        $  0.68      $  (1.93)
                                                    --------------------------------------------
                                                    --------------------------------------------
       Diluted                                          $  (1.53)        $  0.60      $  (1.93)
                                                    --------------------------------------------
                                                    --------------------------------------------


Weighted average number of common shares:
       Basic                                              23,440          35,835        43,828
       Diluted                                            23,440          40,479        43,828




See accompanying notes to consolidated financial statements.

                                       -9-


                            DURA PHARMACEUTICALS, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  IN THOUSANDS


                                                                 YEAR ENDED DECEMBER 31,
                                                         ---------------------------------------
                                                           1995            1996           1997 
                                                         ---------        -------      ---------
                                                                              
Operating activities:
 Net income (loss)                                        $(35,778)      $ 24,328      $ (84,692)
 Adjustments to reconcile net income (loss) to net
  cash provided by (used for) operating activities:
    Depreciation and amortization                            1,962          6,317         15,209
    Non-cash portion of charges for acquired in-
     process technology, purchase options and other         30,773                        49,146
    Changes in assets and liabilities:
      Accounts and other receivables                        (4,089)       (17,135)       (16,040)
      Inventory                                             (1,110)        (4,475)        (7,739)
      Other assets                                            (241)        (1,023)        (5,215)
      Accounts payable and accrued liabilities               4,055         22,590         35,574
                                                         ---------       --------       --------
        Net cash provided by (used for) operating
         activities                                         (4,428)        30,602        (13,757)
                                                         ---------       --------       --------
Investing activities:
  Purchases of short-term investments                      (95,716)      (178,901)      (381,127)
  Sales and maturities of short-term investments            56,117        111,781        177,367
  Purchases of long-term investments                          (494)        (5,000)
  Capital expenditures                                      (7,835)       (12,846)       (24,079)
  Company/product acquisitions, net of cash
   received                                                    744       (128,621)       (76,973)
  Other                                                        (60)        (1,864)        (1,514)
                                                          ---------       --------       --------
        Net cash used for investing activities             (47,244)      (215,451)      (306,326)
                                                          ---------       --------       --------
Financing activities:
 Issuance of common stock and warrants-net                  61,606        307,503          9,310
 Issuance of convertible subordinated notes-net                                          278,175
 Issuance of notes payable                                   4,360
 Principal payments on long-term obligations               (22,203)       (17,107)       (26,500)
                                                           ---------      --------       --------
        Net cash provided by financing activities           43,763        290,396        260,985
                                                           ---------      --------       --------
Net increase (decrease) in cash and cash equivalents        (7,909)       105,547        (59,098)
Cash and cash equivalents at beginning of year              33,463         25,554        131,101
                                                           ---------      --------       --------
Cash and cash equivalents at end of year                  $ 25,554       $131,101        $72,003
                                                           ---------      --------       --------
                                                           ---------      --------       --------

Supplemental disclosure of cash flow information:
    Cash paid during the year for:
      Interest (net of amounts capitalized)                 $    68       $      0        $    0
      Income taxes                                          $    44       $    266        $6,578



See accompanying notes to consolidated financial statements.


                                        -10-



                             DURA PHARMACEUTICALS, INC.
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        IN THOUSANDS, EXCEPT PER SHARE AMOUNTS


                                                                    UNREALIZED                       NOTE
                                       COMMON STOCK     ADDITIONAL  GAIN/(LOSS)     WARRANT       RECEIVABLE
                                   -------------------   PAID-IN        ON       SUBSCRIPTIONS       FROM       ACCUMULATED
                                    SHARES    AMOUNT     CAPITAL    INVESTMENTS    RECEIVABLE     SHAREHOLDERS     DEFICIT    TOTAL
                                   --------  --------    -------    -----------    ----------     -----------   ----------    -----
                                                                                                      
Balance, January 1, 1995            20,906   $116,269                                               $ (190)      $(67,542)  $48,537
Sale Of Common Stock                 4,494     53,815                                                                        53,815
Issuance Of Common Stock In 
 Connection With The Purchase 
 Of DDSI Callable Common Stock       2,286     33,489                                                                        33,489
Issuance Of Common Stock 
 Warrants                                       5,040                               $ (4,200)                                   840
Collections On Notes Receivable                                                                        177                      177
Cancellation Of Restricted Stock 
 And Related Notes Receivable           (4)       (13)                                                  13                         
Exercise Of Stock Options And 
 Warrants                            3,397      7,679                                                                         7,679
Income Tax Benefit From Stock 
 Options Exercised                                235                                                                           235
Unrealized Gain On Available-
 For-Sale Short-Term 
 Investments                                                             $ 103                                                  103
Net Loss                                                                                                          (35,778)  (35,778)
                                   -------      -----   --------        ------     ----------           ----     --------- --------

Balance, December 31, 1995          31,079    216,514                      103        (4,200)           -0-      (103,320)  109,097

Collections On Warrant 
 Subscriptions Receivable                                                              1,457                                  1,457
Sale Of Common Stock                10,225    302,893                                                                       302,893
Exercise Of Stock Options And 
 Warrants                            1,880      3,153                                                                         3,153
Income Tax Benefit From Stock 
 Options Exercised                              2,790                                                                         2,790
Unrealized Loss On Available-
 For-Sale  Short-Term 
 Investments                                                              (141)                                                (141)
Net Income                                                                                                          24,328   24,328
                                   -------      -----   --------        ------     ----------           ----     --------- --------

Balance, December 31, 1996          43,184    525,350                      (38)       (2,743)            -0-       (78,992) 443,577

Exercise Of Stock Options And 
 Warrants                            1,527      6,028   $  1,444                                                              7,472
Issuance Of Par Value $.001 
 Common Stock In Connection 
 With Reincorporation                        (531,333)   531,333
Issuance Of Common Stock In 
 Connection With The Purchase 
 Of Spiros Corp. Callable Common 
 Stock                                 897          1     43,728                                                             43,729
Collections On Warrant 
 Subscriptions Receivable                                                             3,141                                   3,141
Issuance Of Common Stock 
 Warrants                                                 15,130                    (12,650)                                  2,480
Income Tax Benefit From Stock 
 Options Exercised                                        13,356                                                             13,356
Unrealized Gain On Available-
 For-Sale Short-Term Investments                                           214                                                  214
Net Loss                                                                                                           (84,692) (84,692)
                                   -------      -----   --------        ------     ----------           ----     --------- --------
Balance, December 31, 1997          45,608      $  46   $604,991        $  176      $(12,252)           $-0-     $(163,684)$429,277
                                   -------      -----   --------        ------     ----------           ----     --------- --------
                                   -------      -----   --------        ------     ----------           ----     --------- --------


See accompanying notes to consolidated financial statements.

                                        -11-






NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. THE COMPANY AND ITS BUSINESS

ORGANIZATION - Dura Pharmaceuticals, Inc. ("Dura" or the "Company") is a 
specialty respiratory pharmaceutical and pulmonary drug delivery company. The 
Company develops and markets prescription pharmaceutical products for the 
treatment of allergies, asthma, chronic obstructive pulmonary disease, the 
common cold and related respiratory ailments and is developing a pulmonary 
drug delivery system ("Spiros"). The Company also has a separate mail service 
pharmacy, Health Script Pharmacy Services, Inc. ("Health Script"), which 
dispenses respiratory pharmaceuticals.

PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include 
the accounts of Dura and its wholly owned subsidiaries. All intercompany 
transactions and balances are eliminated in consolidation. Certain 
reclassifications have been made to amounts included in the prior years' 
financial statements to conform to the presentation for the year ended 
December 31, 1997.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL - The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect amounts reported in the consolidated 
financial statements and related notes. Changes in those estimates may affect 
amounts reported in future periods.

CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS - The Company considers cash 
equivalents to include only highly liquid securities with an original 
maturity of three months or less. Investments with an original maturity of 
more than three months are considered short-term investments and have been 
classified by management as available-for-sale. Such investments are carried 
at fair value, with unrealized gains and losses reported as a separate 
component of shareholders' equity.

CONCENTRATION OF CREDIT RISK - The Company invests its excess cash in U.S. 
Government securities and debt instruments of financial institutions and 
corporations with strong credit ratings. The Company has established 
guidelines relative to diversification of its cash investments and their 
maturities which are designed to maintain safety and liquidity. These 
guidelines are periodically reviewed and modified to take advantage of trends 
in yields and interest rates. The Company has not experienced any significant 
losses on its cash equivalents or short-term investments.

The Company extends credit on an uncollateralized basis primarily to 
wholesale drug distributors and retail pharmacies throughout the United 
States. Historically, the Company has not experienced significant credit 
losses on its customer accounts. Two wholesale customers individually 
accounted for 16% and 11% of 1995 sales, three

                                       -12-





wholesale customers individually accounted for 17%, 14%, and 13% of 1996 
sales and two wholesale customers each individually accounted for 11% of 1997 
sales.

INVENTORY - Inventory is stated at the lower of cost (first-in, first-out 
method) or market and is comprised of finished goods and samples.

PROPERTY - Property is stated at cost and depreciated using the straight-line 
method over the estimated useful lives of the assets as follows:

      Description                                              Lives
      -----------                                           ----------
      Buildings                                               30 years
      Machinery and equipment                               2-10 years
      Furniture and fixtures                                 5-7 years


LICENSE AGREEMENTS AND PRODUCT RIGHTS - The cost of license fees and product 
rights are capitalized and amortized on a straight-line basis over the 
periods estimated to be benefited, ranging from 15 to 25 years. Amortization 
of capitalized license fees and product rights payments are included in 
selling, general and administrative expenses in the consolidated statements 
of operations. Amortization of license fees and product rights totaled 
$1,055,000, $4,435,000 and $10,608,000 in 1995, 1996 and 1997, respectively.

GOODWILL - Other assets include goodwill with an unamortized balance of 
$6,630,000 and $8,327,000 at December 31, 1996 and 1997, respectively, which 
is stated at cost and amortized using the straight-line method over the 
periods estimated to be benefited, ranging from 10 to 20 years.

EVALUATION OF LICENSE AGREEMENTS, PRODUCT RIGHTS AND OTHER INTANGIBLE ASSETS 
- -The Company continually evaluates the carrying value of the unamortized 
balances of license agreements, product rights and other intangible assets to 
determine whether any impairment of these assets has occurred or whether any 
revision to the related amortization periods should be made. This evaluation 
is based on management's projections of the undiscounted future cash flows 
associated with each product or underlying business. If management's 
evaluation were to indicate that the carrying values of these intangible 
assets were impaired, such impairment would be recognized by a write down of 
the applicable asset.

REVENUE RECOGNITION - Revenues from product sales are recognized upon 
shipment, net of allowances for returns, rebates and chargebacks. The Company 
is obligated to accept from customers the return of pharmaceuticals which 

                                       -13-




have reached their expiration date for which it generally ships replacement 
merchandise. The Company has not historically experienced significant returns 
of expired pharmaceuticals.

Contract revenue is recognized on a basis consistent with the performance 
requirements of the contract. Payments received in advance of performance are 
recorded as deferred revenue.

CLINICAL, DEVELOPMENT AND REGULATORY EXPENSES - Clinical, development and 
regulatory costs are expensed as incurred.

NET INCOME (LOSS) PER SHARE - In December 1997, the Company adopted the 
provisions of Statement of Financial Accounting Standards ("SFAS") No. 128, 
"Earnings Per Share," which requires the presentation of basic and diluted 
earnings per share amounts. Basic earnings per share is calculated based on 
the weighted average number of shares outstanding during the year, while 
diluted earnings per share also gives effect to all potential dilutive common 
shares outstanding during each year such as options, warrants, convertible 
securities and contingently issuable shares. The earnings per share data for 
1995 and 1996 have been restated to conform to the requirements of SFAS No. 
128. The Company incurred net losses in 1995 and 1997 and, as such, the 
weighted average number of shares used for basic and diluted earnings per 
share do not include potential dilutive common shares from outstanding stock 
options and warrants and convertible subordinated notes as their inclusion 
would be antidilutive. For 1996, the difference between the weighted average 
number of shares used for basic and diluted earnings per share is the 
inclusion of 1,772,250 and 2,872,044 dilutive contingent shares for stock 
options and warrants, respectively.

ACCOUNTING FOR STOCK-BASED COMPENSATION - As permitted by SFAS No. 123, 
"Accounting for Stock-Based Compensation," the Company accounts for costs of 
stock-based compensation in accordance with Accounting Principles Board 
Opinion No. 25, "Accounting for Stock Issued to Employees," and, accordingly, 
discloses the pro forma effect on net income (loss) and related per share 
amounts using the fair value-based method to account for its stock-based 
compensation.

SEGMENT DISCLOSURES - In June 1997, SFAS No. 131, "Disclosures about Segments 
of an Enterprise and Related Information," was issued which revises reporting 
requirements and definitions for segments of business operations. The Company 
will begin reporting under SFAS No. 131 commencing with the 1998 fiscal year. 


                                       -14-




3. SHORT-TERM INVESTMENTS The following is a summary of short-term 
investments as of December 31, 1996 and 1997 (in thousands):



                                                   Unrealized         Estimated
                                       Cost       gains/(losses)      fair value
                                      -------     --------------       --------
                                                              
December 31, 1996:
  U.S. government securities         $ 38,408         $     41         $ 38,449
  U.S. corporate debt securities       70,874              (79)          70,795
                                     --------         --------         --------
Total                                $109,282         $    (38)        $109,244
                                     --------         --------         --------
                                     --------         --------         --------

December 31, 1997:
  U.S. government securities         $154,126         $    217         $154,343
  U.S. corporate debt securities      158,916              (41)         158,875
                                     --------         --------         --------
Total                                $313,042         $    176         $313,218
                                     --------         --------         --------
                                     --------         --------         --------


The following is a summary of the amortized cost and estimated fair value of
short-term investments by contractual maturity at December 31, 1997 (in
thousands):



                                                                      Estimated
                                                          Cost       fair value
                                                        --------      ---------
                                                                
  Due in one year or less                               $271,307      $ 271,333
  Due after one year through two years                    41,735         41,885
                                                        --------      ---------
  Total                                                 $313,042      $ 313,218
                                                        --------      ---------
                                                        --------      ---------



                                       -15-





4. LICENSE AGREEMENT AND PRODUCT RIGHTS

The Company has entered into agreements to acquire, in-license or co-promote 
respiratory prescription pharmaceuticals. The following is a summary of 
license agreements and product rights as of December 31, 1996 and 1997 (in 
thousands):



                                                                       Amortization
                                              1996           1997          period
                                            --------       --------       --------
                                                                 
Products - at cost:
Nasarel/Nasalide                                           $ 75,298       25 years
Keftab/Ceclor CD                            $100,065        100,065       25 years
Entex products                                45,055         44,655       15 years
Rondec product line                           32,613         32,613       25 years
Other                                         15,011         14,752       20 years
                                            --------       --------       --------
                                             192,744        267,383

Less accumulated amortization                 (5,994)       (16,602)
                                            --------       --------
License agreements and product rights       $186,750       $250,781
                                            --------       --------
                                            --------       --------


NASAREL-REGISTERED TRADEMARK-/NASALIDE-REGISTERED TRADEMARK- - On May 7, 
1997, the Company acquired from Syntex (USA), Inc. and other members of the 
Roche Group exclusive U.S. rights to the intranasal steroid products 
Nasarel-Registered Trademark- and Nasalide-Registered Trademark- for $70 
million, which was paid at closing. A $5 million contingent payment was made 
on December 31, 1997 and additional future contingent payments totaling $10 
million are due through December 1998, subject to the products remaining 
without a competing nasal formulation of flunisolide.

Keftab-Registered Trademark-/Ceclor-Registered Trademark- CD - On September 
5, 1996, the Company acquired from Eli Lilly and Company exclusive U.S. 
marketing rights to the patented antibiotics Keftab-Registered Trademark- and 
Ceclor-Registered Trademark- CD (cefaclor extended release tablets). The 
purchase price consisted of $100 million paid in cash at closing. Additional 
future contingent payments of $15 million per year starting in 1999 and 
ending 2003 are subject to Ceclor CD remaining available by prescription only 
with no competitive products, as defined in the licensing agreement.

ENTEX-REGISTERED TRADEMARK- PRODUCTS - On July 3, 1996, the Company acquired 
from Procter & Gamble Pharmaceuticals, Inc. the worldwide rights to the 
Entex-Registered Trademark- products, consisting of four prescription upper 
respiratory drugs. The purchase price of $45 million in cash consisted of $25 
million paid at closing and $20 million paid on July 3, 1997.

RONDEC-REGISTERED TRADEMARK- PRODUCT LINE - On June 30, 1995, the Company 
acquired from Ross Products Division of Abbott Laboratories the U.S. rights 
to the Rondec-Registered Trademark- product line of six prescription 
cough/cold drugs. Under the acquisition agreement, the Company received cash 
at closing of approximately $4.4 million, paid $20 million on July 14, 1995, 
$4 million on January 2, 1996, $4 million on December 31, 1996 and $3 million 
on December 31, 1997 and is 


                                        -16-




obligated to make additional future payments of up to $16 million, which are 
contingent principally on the acquired products remaining available by 
prescription only.

Other long-term obligations include $4.4 million (net of current portion of 
$2.8 million) which relates to the acquisition of license agreements and 
product rights, but exclude $93 million in contingent payments due in years 
1998 through 2004, including $10 million due in 1998.

5. PROPERTY

The following is a summary of property as of December 31, 1996 and 1997 (in
thousands):



                                                     1996            1997
                                                    -------        -------
                                                              
Property - at cost:
Land                                                 $4,833         $5,064
Buildings                                             3,665         13,434
Machinery and equipment                               5,850         11,075
Furniture and fixtures                                1,575          2,419
Construction in-progress                             14,353         22,228
                                                    -------        -------
                                                     30,276         54,220
Less accumulated depreciation and amortization       (2,776)        (5,695)
                                                    -------        -------
Property                                            $27,500        $48,525
                                                    -------        -------
                                                    -------        -------


The Company is constructing a manufacturing facility that will be used to 
formulate, mill, blend and fill drugs to be used with the Company's 
Spiros-Registered Trademark- pulmonary drug delivery system. Included in 
construction in-progress at December 31, 1997 are capital expenditures 
relating to the facility of approximately $16 million. At December 31, 1997, 
the Company had open purchase commitments relating to the construction of a 
new research and development facility totaling approximately $23.4 million.

6. DEVELOPMENT AGREEMENTS

The Company has a worldwide license from a private inventor to the Spiros dry 
powder drug delivery technology. This technology uses a device to aerosolize 
pharmaceuticals in dry powder formulations for intrapulmonary and intranasal 
administration. The Company is required to pay the inventor royalties on 
future sales of this device. The development arrangements discussed below 
have been entered into regarding Spiros.

DURA DELIVERY SYSTEMS, INC. ("DDSI") - In 1993, DDSI was formed and completed 
a $13 million private placement of callable common stock to fund the 
development of Spiros for use with certain compounds. In connection with the 
private placement, the Company acquired the right to purchase all the 
outstanding shares of DDSI callable common 


                                       -17-


stock. Pursuant to a development and management agreement, DDSI engaged the 
Company to develop DDSI's products and provide general management services to 
DDSI. Dura recorded contract revenues under the agreement with DDSI for the 
year ended December 31, 1995 of $8,016,000. On December 29, 1995, the Company 
exercised its option and purchased all of DDSI's outstanding callable common 
stock (Note 12).

SPIROS DEVELOPMENT CORPORATION ("SPIROS CORP.") - On December 29, 1995, 
Spiros Corp. completed a $28 million private placement to fund the 
development of Spiros for use with certain compounds. The private placement 
consisted of 933,334 units at $30.00 per unit. Each unit consisted of one 
share of Spiros Corp. callable common stock and a Series S warrant (Note 8) 
to purchase 2.4 shares of the Company's common stock. In connection with the 
private placement, the Company made a $13 million contribution to Spiros 
Corp. In exchange for the Series S warrants and the $13 million contribution, 
the Company received the right to purchase all of the Spiros Corp. callable 
common stock and to acquire the exclusive rights for the use of Spiros with 
the asthma drug albuterol. A purchase option expense of $13 million 
representing the cash contributed to Spiros Corp. was recorded in December 
1995. The Company also recorded a warrant subscriptions receivable and a 
corresponding increase in common stock of $4.2 million representing the 
estimated fair market value of the Series S warrants. Pursuant to a 
development and management agreement, Spiros Corp. engaged the Company to 
develop the Spiros Corp. products and provide general management services to 
Spiros Corp. Dura recorded contract revenues from Spiros Corp. equal to the 
amounts due from Spiros Corp. for costs and fees, less a pro rata amount 
allocated to the Series S warrant subscriptions receivable. During 1996 and 
1997, Dura recorded contract revenues under the agreement with Spiros Corp. 
of $19,138,000 and $19,277,000, respectively. On December 19, 1997, the 
Company purchased all of Spiros Corp.'s outstanding callable common stock 
(Note 12).

SPIROS DEVELOPMENT CORPORATION II, INC. ("SPIROS CORP. II" ) - On December 
22, 1997, Spiros Corp. II, a separate, newly-formed Delaware corporation, 
completed a $101 million public offering of units (the "Offering"). Under 
agreements described below, Spiros Corp. II will use the net proceeds of $94 
million from the Offering and a $75 million contribution from Dura to develop 
Spiros and Spiros applications for use with the drugs albuterol, 
beclomethasone, ipratropium, albuterol-ipratropium combination, budesonide 
and additional designated compounds (the "Compounds"). The offering consisted 
of 6,325,000 units sold at $16.00 per unit. Each unit consisted of one share 
of Spiros Corp. II callable common stock and a warrant (the "SDCII warrants") 
to purchase one-fourth of one share of the Company's common stock. The SDCII 
warrants will be exercisable from January 1, 2000 through December 31, 2002 
at an exercise price of $54.84 per share of Dura common stock. In 
consideration for the SDCII warrants and the contribution of $75 million to 
Spiros Corp. II, the Company has the right ("Stock Purchase Option") through 
December 31, 2002 to purchase all, but not less than all, of the then 
outstanding shares of Spiros Corp. II callable common stock at predetermined 
prices. However, the Company is not obligated to purchase such shares of 
Spiros Corp. II. The purchase price is $24.01 per share (an aggregate of 
$151.9 million) through December 31, 1999 and increases on a quarterly basis 
thereafter to a maximum of $45.95 per share (an aggregate of 

                                       -18-



$290.6 million) on December 31, 2002. Such purchase price may be paid, at the 
Company's option, in cash, shares of the Company's common stock, or a 
combination thereof. In addition, Dura received an option, through specified 
dates, to acquire Spiros Corp. II's exclusive rights for the use of Spiros 
with albuterol and with a second product other than albuterol. A purchase 
option expense of $75 million, representing the cash contributed to Spiros 
Corp. II, was recorded in December 1997. The Company also recorded a warrant 
subscriptions receivable and corresponding increase in additional paid-in 
capital of $12.7 million representing the estimated fair market value of the 
SDCII warrants. At December 31, 1997, the Company had a remaining SDCII 
warrant subscriptions receivable of $12.3 million.

In connection with the December 22, 1997 Offering, the Company also entered 
into certain agreements with Spiros Corp. II which are summarized as follows:

     TECHNOLOGY LICENSE AGREEMENT - Under this agreement, the Company granted
     to Spiros Corp. II, subject to existing agreements, an exclusive,
     worldwide, perpetual, royalty-bearing license to use Spiros in connection
     with the Compounds. In consideration for this license, the Company will
     receive an annual technology access fee from Spiros Corp. II equal to the
     greater of 5% of the net sales of Spiros products, or $2 million. Such
     agreement expires upon the exercise or expiration of the Stock Purchase
     Option. Albuterol and Product Option Agreement - Under this agreement, the
     Company has the right to acquire for specified time periods the exclusive
     rights for the use of Spiros with albuterol and for the use of Spiros with
     a second product other than albuterol ("Product Options"). The formula for
     determining the purchase price for each of the products is set forth in
     the agreement and is based, in part, on the costs and expenses incurred by
     Spiros Corp. II developing the products.

     MANUFACTURING AND MARKETING AGREEMENT - Under this agreement, Spiros Corp.
     II granted to the Company an exclusive worldwide license to manufacture
     and market the Spiros products in exchange for a royalty of 7% on net
     product sales, as defined. Such agreement expires upon the exercise or
     expiration of the Stock Purchase Option. In the event Dura exercises its
     rights under the Product Options, the Manufacturing and Marketing
     Agreement will terminate with respect to the related product.

     DEVELOPMENT AGREEMENT - Under this agreement, Spiros Corp. II has engaged
     the Company to develop the Spiros products and provide general management
     services to Spiros Corp. II. Dura records contract revenues equal to the
     amounts due from Spiros Corp. II for costs and fees less a pro rata amount
     allocated to the SDCII warrant subscriptions receivable. During 1997, Dura
     recorded contract revenues under the agreement with Spiros Corp. II of
     $6,626,000 for development services provided from October 10, 1997 through
     year-end.

                                       -19-



At December 31, 1997 the Company had a receivable from Spiros Corp. II of 
$8,399,000 representing amounts for development costs incurred by the 
Company, as well as costs incurred on behalf of Spiros Corp. II in connection 
with the Offering.

OTHER DEVELOPMENT AGREEMENTS - The Company has entered into other development
agreements to provide contract research and development services, generally
relating to the dry powder formulation of compounds and to pulmonary drug
delivery technologies, including the use of Spiros. Pursuant to these
agreements, the Company receives contract revenues for services provided and,
in some cases, up-front and milestone payments.

7. CONVERTIBLE SUBORDINATED NOTES

In the third quarter of 1997, the Company issued $287.5 million principal 
amount of 3 1/2% Convertible Subordinated Notes (the "Notes") due July 15, 2002 
with interest payable semiannually, commencing January 15, 1998. The Notes 
are convertible, at the option of the holder, into shares of the Company's 
common stock at any time prior to maturity or redemption at a conversion 
price of $50.635 per share, subject to adjustment under certain conditions. 
The Company cannot redeem the Notes prior to July 15, 2000. Thereafter, the 
Company can redeem the Notes from time to time, in whole or in part, at 
specified redemption prices. The Notes are unsecured and subordinated to all 
existing and future senior indebtedness of the Company. The indenture 
governing the Notes does not restrict the incurrence of senior indebtedness 
or other indebtedness by the Company.

8. CAPITAL STOCK

COMMON STOCK - Effective July 2, 1997, the Company changed its state of 
incorporation from California to Delaware. In connection with this change, 
the outstanding shares of the Company's no par value common stock were 
converted into and exchanged for an equal number of shares of $.001 par value 
common stock of the Delaware entity.

In August 1995, May 1996 and November 1996, the Company completed offerings 
of 4,494,000, 5,405,000 and 4,820,000 shares of common stock, respectively, 
resulting in net proceeds to the Company of $53.8 million, $150.5 million and 
$152.4 million, respectively.

COMMON STOCK WARRANTS - In connection with the private placement completed by 
the Company and DDSI in September 1993 (Note 6), DDSI investors received 
Series W warrants to purchase an aggregate of 3,640,000 shares of the 
Company's common stock. The Series W warrants are exercisable at $2.38 per 
share, subject to adjustment upon the occurrence of certain events as 
defined, and are exercisable through September 27, 2000.

In connection with the private placement completed by Spiros Corp. on December
29, 1995 (Note 6), Spiros Corp. investors received Series S warrants to
purchase an aggregate of 2,240,000 shares of the Company's common stock.

                                       -20-



The Series S warrants are exercisable at $19.47 per share, subject to 
adjustment upon the occurrence of certain events as defined, and are 
exercisable through December 29, 2000.

In connection with the Offering completed by Spiros Corp. II on December 22, 
1997 (Note 6), Spiros Corp. II investors received SDCII warrants to purchase 
an aggregate of 1,581,250 shares of the Company's common stock. The SDCII 
warrants are exercisable at $54.84 per share, subject to adjustment upon the 
occurrence of certain events as defined, and are exercisable through December 
31, 2002.

The following table summarizes common stock warrants outstanding at December
31, 1997 (in thousands, except per share amounts):




Warrant description                                   Warrants       Shares covered      Exercise price
                                                     outstanding       by warrants          per share
                                                                                    
- ----------------------------------------------------------------------------------------------------------
Series W warrants                                          290            812                $ 2.38
- ----------------------------------------------------------------------------------------------------------
Series S warrants                                          933          2,240                $19.47
- ----------------------------------------------------------------------------------------------------------
SDCII warrants                                           6,325          1,581                $54.84
- ----------------------------------------------------------------------------------------------------------
Other                                                      302            404        $0.25 - $45.12
- ----------------------------------------------------------------------------------------------------------
Total warrants outstanding                               7,850          5,037
- ----------------------------------------------------------------------------------------------------------



COMMON SHARES RESERVED - As of December 31, 1996 and 1997, the Company has
reserved shares of common stock for issuance as follows (in thousands):



                                                          1996          1997
- -------------------------------------------------------------------------------
                                                                  
Issuance under 1992 stock option plan                    3,729          4,584

Exercise of common stock warrants                        4,052          5,037
- -------------------------------------------------------------------------------
Total shares reserved                                    7,781          9,621
                                                       ------------------------
                                                       ------------------------



9. STOCK OPTIONS

The Company's 1992 stock option plan (the "Plan") provides for the grant of 
options to officers and other key employees of the Company, and to certain 
directors, consultants and independent contractors of the Company, to 
purchase up to 7,607,360 shares of the Company's common stock. The Plan 
provides for the automatic issuance of options to purchase 8,000 and 30,000 
shares of the Company's common stock to non-employee Board members at the 
date of each annual shareholders' meeting and upon initial election to the 
Board of Directors, respectively. Generally, options are to be granted at 
prices equal to at least 100% of the fair market value of the stock at the 
date

                                       -21-



of grant, expire not later than ten years from the date of grant and become 
exercisable ratably over a four-year period following the date of grant.

The Plan provides that in the event of a corporate transaction, as defined, 
all outstanding options shall become fully exercisable immediately prior to 
the effective date of such transaction and shall terminate upon such 
effective date. The Board of Directors may also grant officers of the Company 
limited stock appreciation rights in tandem with their outstanding options. 
In addition, limited stock appreciation rights are granted in connection with 
all automatic option grants under the Plan. Upon the occurrence of a hostile 
takeover, as defined, each outstanding option with such a limited stock 
appreciation right in effect for at least six months will automatically be 
canceled in return for a cash distribution from the Company in an amount 
equal to the excess of the takeover price, as defined, over the aggregate 
exercise price. As of December 31, 1996 and 1997, options to purchase 176,000 
and 212,000 shares of common stock, respectively, were outstanding with 
limited stock appreciation rights.

                                       -22-




The following table summarizes stock option activity under the Plan:





                                                                                  Weighted average
                                                           Shares                  exercise price
                                                                                      per share
                                             ------------------------------------
                                                 Options         Options available
                                               outstanding            for grant
                                                                              
- ----------------------------------------------------------------------------------------------------
Balance, January 1, 1995                         3,125,718            150,672          $ 2.68
  Options authorized                                                1,000,000
  Options granted                                1,100,606         (1,100,606)         $10.29
  Options exercised                             (1,093,848)                            $ 1.21
  Options canceled                                 (80,108)            80,108          $ 4.79
- ----------------------------------------------------------------------------------------------------
Balance, December 31, 1995                       3,052,368            130,174          $ 5.89
  Options authorized                                                1,500,000
  Options granted                                1,339,500         (1,339,500)         $28.95
  Options exercised                               (953,414)                            $ 3.20
  Options canceled                                 (53,944)            53,944          $21.48
- ----------------------------------------------------------------------------------------------------
Balance, December 31, 1996                       3,384,510            344,618          $15.52
  Options authorized                                                1,600,000
  Options granted                                1,935,175         (1,935,175)         $36.42
  Options exercised                               (745,020)                            $ 6.40
  Options canceled                                (805,478)           805,478          $35.71
- ----------------------------------------------------------------------------------------------------
Balance, December 31, 1997                       3,769,187            814,921          $22.67
                                               -----------------------------------------------------

Exercisable, December 31, 1995                   1,524,090                             $ 3.91
                                               ---------------
Exercisable, December 31, 1996                   1,327,622                             $ 6.99
                                               ---------------
Exercisable, December 31, 1997                   1,386,911                             $12.61
                                               ---------------


                                       -23-



The following table summarizes information concerning outstanding and
exercisable options as of December 31, 1997:




                                             Options outstanding                 Options exercisable
                                    ------------------------------------------------------------------------
Range of exercise      Number          Weighted            Weighted           Number            Weighted
     prices          outstanding       average             average          exercisable         average
                                     remaining         exercise price                        exercise price
                                   contractual life
                                       (years)
- ------------------------------------------------------------------------------------------------------------
                                                                                 
$ 0.25 - $ 5.00       385,995            5.2                $ 3.12              375,474         $ 3.08

$ 5.01 - $10.00       619,467            7.2                $ 6.74              399,270         $ 6.79

$10.01 - $20.00       619,898            7.9                $14.49              258,395         $14.24

$20.01 - $30.00     1,207,015            9.0                $26.25              327,152         $27.13

$30.01 - $40.00       298,117            9.6                $36.25               13,459         $35.29

$40.01 - $52.88       638,695            9.9                $44.81               13,161         $44.41
- ------------------------------------------------------------------------------------------------------------
                    3,769,187            8.3                $22.67            1,386,911         $12.61
                 -------------------------------------------------------------------------------------------
                 -------------------------------------------------------------------------------------------


The Company has adopted the disclosure-only provisions of SFAS No. 123, 
"Accounting for Stock-Based Compensation." In accordance with the provisions 
of SFAS No. 123, the Company applies Accounting Principles Board Opinion No. 
25 and related interpretations in accounting for its stock option plan and, 
accordingly, no compensation cost has been recognized for stock options in 
1995, 1996 or 1997. If the Company had elected to recognize compensation cost 
based on the fair value of the options granted at grant date as prescribed by 
SFAS No. 123, net loss for the year ended December 31, 1995 would have been 
increased by $351,000 ($0.01 per share, basic and diluted), the net income 
for the year ended December 31, 1996 would have been reduced by $2,707,000 
($0.08 and $0.07 per share, basic and diluted, respectively) and net loss for 
the year ended December 31, 1997 would have been increased by $5,932,000 
($0.14 per share, basic and diluted). Pro forma calculations exclude the 
effect of stock options granted prior to 1995. Accordingly, the 1995, 1996 
and 1997 pro forma adjustments are not indicative of future period pro forma 
adjustments when the calculation will reflect all applicable stock options. 
The estimated weighted average fair value at grant date for the options 
granted during 1995, 1996 and 1997 were $4.54, $13.54 and $14.30 per option, 
respectively. The fair value of options at date of grant was estimated using 
the Black-Scholes option-pricing model with the following assumptions:



                                           1995           1996           1997
- ------------------------------------------------------------------------------
                                                             
Expected dividend yield                    None           None           None

Expected stock price volatility             40%            40%            40%

Risk-free interest rate                    6.2%           6.2%           6.1%

Expected life of options                5 years        5 years        5 years




                                       -24-


10. INCOME TAXES
The provision for income taxes consisted of the following components (in
thousands):



                                       1995           1996           1997
                                    ---------      ---------      ---------
                                                         
Current:
  Federal                               $235         $3,012        $21,617
  State                                  171            527          2,833
                                    ---------      ---------      ---------
    Total                                406          3,539         24,450
                                    ---------      ---------      ---------

Deferred:
  Federal                                                           (5,424)
  State                                                               (221)
                                    ---------      ---------      ---------
    Total                                                           (5,645)
                                    ---------      ---------      ---------
Provision for income taxes              $406         $3,539        $18,805
                                    ---------      ---------      ---------
                                    ---------      ---------      ---------


A reconciliation of the income tax provision (benefit) based on federal
statutory rates and income (loss) before income taxes to the provision for
income taxes as reported is as follows (in thousands):


                                                          1995           1996          1997
                                                       ---------      ---------      ---------
                                                                            
Provision (benefit) at statutory rates                 $(12,027)      $  9,475       $(23,060)
Charges not currently deductible or
  recognizable for tax purposes                          14,883                        43,351
State income taxes, net                                     171            361          1,779
NOL carryforwards utilized                               (2,946)        (6,852)        (1,015)
Change in beginning-of-year
  deferred tax valuation allowance                                                     (1,545)
Impact of foreign income taxed at
  different rates                                                                        (364)
Federal alternative minimum tax                             235            234
Other                                                        90            321           (341)
                                                       --------       --------       --------
Provision for income taxes                             $    406       $  3,539       $ 18,805
                                                       --------       --------       --------
                                                       --------       --------       --------


                                     -25-



Deferred tax assets and liabilities reflect the impact of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts recognized for income tax purposes. Significant
components of the Company's deferred tax assets and liabilities as of December
31, 1996 and 1997 are as follows (in thousands):


                                                  1996           1997
                                                        ---------      ---------
                                                                 
Deferred tax assets:
   Net operating loss carryforwards                      $19,484        $25,422
   Capitalized research and development                    6,404          8,247
   Research and development credits                        1,670          2,549
   Reserves and accruals not currently deductible          1,560          5,023
   Other                                                                    341
                                                        ---------      ---------
      Total deferred tax assets                           29,118         41,582
Deferred tax liabilities:
   Depreciation and amortization                            (269)          (650)
Valuation allowance for deferred tax assets             (28,849)       (36,022)
                                                        ---------      ---------
Net deferred tax assets                                       $0         $4,910
                                                        ---------      ---------
                                                        ---------      ---------


The Company has provided a valuation allowance against deferred tax assets
based on management's assessment of the likelihood of realizing those assets.
Realization of deferred tax assets is dependent upon having sufficient taxable
income during the period that temporary differences and carryforwards are
expected to be available to reduce taxable income. During the year ended
December 31, 1997, the balance of the beginning-of-year valuation allowance was
reduced by approximately $1.5 million due to a change in management's judgment
about the realizability of deferred tax assets relating to net operating loss
carryforwards.

At December 31, 1997, the Company had federal net operating loss ("NOL")
carryforwards of approximately $65 million, which begin expiring in 2002. This
amount includes NOL carryforwards totaling approximately $38 million acquired
in connection with the Company's purchase of the callable common stock of
Spiros Corp. The deferred tax asset relating to the Spiros Corp. NOL
carryforwards has been fully reserved. The availability of the NOL
carryforwards is subject to annual limitations pursuant to the "change in
ownership" provisions of Section 382 of the Internal Revenue Code. As such,
approximately $5 million of the total federal NOL carryforwards will be
available for use in 1998; the amount available will increase by approximately
$5 million per year. While the Company believes the annual limitation is
approximately $5 million, this amount is not certain.

The Company does not provide for income taxes which would be payable if
undistributed earnings of its foreign subsidiaries were remitted because the
Company considers these earnings to be invested indefinitely. During the

                                      -26-



years ended December 31, 1995, 1996, and 1997 the Company recorded tax 
benefits from stock option exercises of $235,000, $2,790,000, and $13,356,000, 
respectively, which were credited to shareholders' equity.

11. CHARGES FOR ACQUIRED IN-PROCESS TECHNOLOGY,  PURCHASE OPTIONS AND OTHER
NONRECURRING ITEMS
Charges for acquired in-process technology, purchase options and other
nonrecurring items consisted of the following (in thousands):


                                           1995          1996           1997
                                        ---------     ---------      ---------
                                                            
Acquired in-process technology           $30,773                       $45,989
Acquired purchase options                 13,000                        75,000
Buy-out of royalty agreement                                            13,780
Impairment of long-term investment                                       2,870
                                        ---------     ---------      ---------
Total                                    $43,773                      $137,639
                                        ---------     ---------      ---------
                                        ---------     ---------      ---------



ACQUIRED IN-PROCESS TECHNOLOGY - The charges for acquired in-process technology
in 1995 and 1997 relate to the Company's acquisitions of DDSI and of Spiros
Corp., respectively (Note 12). The Company concluded that due to the additional
development, testing, and regulatory approvals required, the commercial
viability of the technology acquired in these acquisitions had not yet been
established. As such, charges to earnings were recorded in the periods in which
the acquisitions occurred for the portion of the purchase price allocated to 
in-process technology.

ACQUIRED PURCHASE OPTIONS - In connection with the formation of Spiros Corp. in
1995 and Spiros Corp. II in 1997, the Company contributed $13 million and $75
million, respectively, as consideration for the options to acquire the rights
to certain products from those companies (Note 6). The Company concurrently
recorded charges for these purchase options for the amounts of cash contributed
to Spiros Corp. and Spiros Corp. II.

BUY-OUT OF ROYALTY AGREEMENT - In December 1997, the Company terminated a ten-
year royalty agreement which the Company entered into in 1994. The agreement
required the Company to make quarterly royalty payments based on sales in
specified sales territories. As consideration for terminating the agreement,
the Company made a cash payment of $11.3 million (paid in January 1998) and
issued a warrant to purchase 200,000 shares of the Company's common stock for
$45.12 per share. The estimated fair value of the warrant was $2,480,000 which,
when combined with the cash payment, resulted in a nonrecurring charge of
$13,780,000.

IMPAIRMENT OF LONG-TERM INVESTMENT - The Company periodically evaluates its
ability to recover the carrying value of its long-lived assets. In the fourth
quarter of 1997, the Company concluded that the value of a long-term

                                      -27-



investment was impaired and, accordingly, wrote down the investment to its 
estimated fair value, resulting in a nonrecurring charge of $2,870,000.

12. ACQUISITIONS
The following acquisitions have been accounted for under the purchase method of
accounting and, accordingly, the operating results of these acquisitions are
included in the Company's consolidated results of operations from the date of
acquisition.

DDSI - On December 29, 1995, the Company acquired all of the outstanding
callable common stock of DDSI  (Note 6). The purchase price of approximately
$33.5 million consisted of 2,285,108 shares of the Company's common stock. The
net assets acquired included cash of $3.4 million, equipment valued at $380,000
and DDSI's payable to Dura for development and management services of $995,000.
The excess of the purchase price over the fair value of the net assets acquired
of approximately $30.8 million was allocated to in-process technology. The
Company concluded, based on an assessment of the additional development,
testing and regulatory approvals required, that the commercial viability of the
technology had not yet been established. In addition, no alternative future
uses of the technology, not requiring regulatory approval, had been
established. As a result of this assessment, the acquired in-process technology
was expensed as a nonrecurring charge in December 1995.

SPIROS CORP. - On December 19, 1997, the Company acquired all of the
outstanding callable common stock and options of Spiros Corp. (Note 6). The
purchase price of $45.7 million consisted of 896,606 shares of the Company's
common stock and a cash payment of $2 million. The net assets acquired included
cash of $1 million. The excess of the purchase price over the fair value of the
net assets acquired of $44.7 million was allocated to in-process technology.
The Company concluded, based on an assessment of the additional development,
testing and regulatory approvals required, that the commercial viability of the
technology had not yet been established. In addition, no alternative future
uses of the technology, not requiring regulatory approval, have been
established. As a result of this assessment, the acquired in-process technology
was expensed as a nonrecurring charge in December 1997.

The following unaudited pro forma summary presents the consolidated results of
operations as if the acquisition of Spiros Corp. had occurred on January 1,
1996, after giving effect to certain adjustments, including the issuance of
Company common stock. The charge to earnings for acquired in-process technology
is not reflected in the pro forma results as it is nonrecurring. These pro
forma results have been prepared for comparative purposes only and do not
purport to be indicative of what would have occurred had the acquisition been
made on January 1, 1996, nor is it indicative of future results (in thousands,
except per share amounts).



                                                1996           1997
                                              --------       --------
                                                       
Total revenues                                 $85,181       $162,444
Net income (loss)                               $9,801       $(49,917)
Net income (loss) per share - basic              $0.27         $(1.12)
Net income (loss) per share - diluted            $0.24         $(1.12)


                                     -28-



13. COMMITMENTS AND CONTINGENCIES
EMPLOYEE SAVINGS PLANS - The Company has a 401(k) plan that allows
participating employees to contribute 1% to 15% of their salary, subject to
annual limits. The Board may, at its sole discretion, approve Company
contributions. The Company made contributions to the plan totaling $224,000,
$532,000 and $867,000 in 1995, 1996 and 1997, respectively.

The Company has a non-qualified deferred compensation plan that allows eligible
employees to defer up to 100% of their compensation. As of December 31, 1997,
$5,175,000 has been deferred under this plan which is included in other assets
and other long-term obligations. The amounts deferred under this plan are
transferred to a trust and managed by an investment manager. Included in the
trust investments at December 31, 1997 are 156,250 units of Spiros Corp. II
(Note 6).

LINE OF CREDIT - In April 1997, the Company entered into a loan agreement with
a bank which provides for the borrowing of up to $50 million on an unsecured
basis through May 1, 1999. Borrowings under the agreement bear interest at the
bank's reference rate (8.5% at December 31, 1997) or an offshore rate plus 1.5%
as selected by the Company. The agreement places restrictions on the payment of
cash dividends and on the incurrence of additional indebtedness by the Company.
As of December 31, 1997, no borrowings were outstanding under this agreement.

TERMINATION OF MERGER AGREEMENT WITH SCANDIPHARM, INC. - On December 1, 1997,
the Company terminated a merger agreement with Scandipharm, Inc.
("Scandipharm") entered into on October 20, 1997. On January 16, 1998,
Scandipharm filed suit against the Company for breach of contract. On January
19, 1998, the Company filed suit against Scandipharm seeking a declaratory
judgment that Dura's termination of the merger did not breach the merger
agreement and for damages against Scandipharm. The Company believes that it had
the right to terminate the merger agreement, and that Scandipharm's claims for
specific performance under the agreement or for unspecified damages are without
merit, and that outcome of this matter will not have a material adverse effect
on the Company's financial position or results of operations.

                                      -29-



14. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
    
The following is a summary of unaudited quarterly results of operations for the 
years ended December 31, 1996 and 1997 (in thousands, except per share amounts).




                                            First         Second         Third         Fourth
                                           Quarter        Quarter       Quarter        Quarter
                                          ---------     ---------      ---------      --------
                                                                          
1996
Total revenues                            $18,587        $18,800        $25,920        $40,812
Operating income                            3,712          3,862          4,602          9,471
Net income                                  4,057          4,609          5,806          9,856
Net income per share - basic                 0.13           0.14           0.15           0.24
Net income per share - diluted               0.11           0.12           0.14           0.22

1997
Total revenues                            $40,893        $43,631        $43,343        $53,456
Operating income (loss)                    11,170         12,302         13,377       (114,866)
Net income (loss)                           8,787          9,282         11,325       (114,086)
Net income (loss) per share - basic          0.20           0.21           0.26          (2.57)
Net income (loss) per share - diluted        0.19           0.20           0.24          (2.57)


See Notes 4, 6, 11 and 12 for discussions of transactions which occurred during
1996 and 1997, affecting the comparability of the Company's quarterly results
of operations.

                                      -30-



INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of Dura Pharmaceuticals, Inc.:

We have audited the accompanying consolidated balance sheets of Dura 
Pharmaceuticals, Inc. and subsidiaries as of December 31, 1996 and 1997, and 
the related consolidated statements of operations, shareholders' equity and 
cash flows for each of the three years in the period ended December 31, 1997. 
These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Dura Pharmaceuticals, Inc. and 
subsidiaries as of December 31, 1996 and 1997 and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1997 in conformity with generally accepted accounting 
principles.

/s/ DELOITTE & TOUCHE LLP
- -------------------------

San Diego, California
January 20, 1998




CORPORATE INFORMATION

DIRECTORS
Cam L. Garner
Chairman, President and
Chief Executive Officer
Dura Pharmaceuticals, Inc.

James C. Blair, Ph.D.
General Partner
Domain Associates

Herbert J. Conrad
Senior Vice President
Hoffmann-La Roche, retired

Joseph C. Cook, Jr.
Principal
Life Science Advisors, LLC

David F. Hale
President and Chief Executive Officer
Women First Health Care, Inc.

David S. Kabakoff, Ph.D.
Executive Vice President
Dura Pharmaceuticals, Inc.;
President and Chief Executive Officer
Spiros Development Corp. II

Gordon V. Ramseier
Executive Director
The Sage Group

Charles G. Smith, Ph.D.
Private Consultant

Walter F. Spath
Senior Vice President, Sales and Marketing
Dura Pharmaceuticals, Inc.

OFFICERS
Cam L. Garner
Chairman, President and
Chief Executive Officer

David S. Kabakoff, Ph.D.
Executive Vice President

Julia R. Brown
Senior Vice President,
Business Development

James W. Newman
Senior Vice President, Finance and 
Administration, and Chief Financial Officer

Charles W. Prettyman
Senior Vice President,
Development and Regulatory Affairs

Walter F. Spath
Senior Vice President, Sales and Marketing

Mitchell R. Woodbury
Senior Vice President,
General Counsel and Secretary

Chester Damecki
Vice President, Operations

Malcolm R. Hill, Pharm.D.
Vice President, Clinical Development

Robert W. Keith
Vice President, Managed Care

Erle T. Mast
Vice President, Finance

David M. Preston
Vice President, Marketing

Robert K. Schultz, Ph.D.
Vice President, Product Development

Clyde L. Witham
Vice President, Science and Technology

Michael T. Borer
General Manager, Health Script

Corporate Headquarters
7475 Lusk Boulevard
San Diego, California 92121
Telephone (619) 457-2553

AUDITORS
Deloitte & Touche LLP
San Diego, California

SHAREHOLDERS
At March 1, 1998, there were 
approximately 450 holders of record of Dura's
common stock.

DIVIDENDS
No cash dividends were declared 
or paid in 1995, 1996 or 1997.

TRANSFER AGENT AND REGISTRAR
ChaseMellon Shareholder Services, LLC
400 S. Hope St., 4th Floor
Los Angeles, California 90071
(213) 553-9719







REQUESTS FOR INFORMATION
Copies of the Form 10-K filed with the Securities and Exchange Commission,
financial communications and general information on the Company are available
without charge upon request to Investor Relations, Dura Pharmaceuticals, 7475
Lusk Boulevard, San Diego, California 92121.

ANNUAL MEETING
The annual meeting of shareholders will be held at 10 a.m., Thursday, May 21,
1998 at the La Jolla Marriott,
4240 La Jolla Village Drive, La Jolla, California.

MARKET INFORMATION ON COMMON STOCK
Dura Pharmaceuticals' common stock is traded on the Nasdaq National Market
under the symbol "DURA." The following table reflects the range of high and low
trade prices of Dura's common stock by quarter for 1995, 1996, and 1997. This
information is based upon prices reported by the Nasdaq National Market:




1995                             HIGH           LOW
                                ------         ------
                                         
First Quarter                   $7 1/2         $5 3/4
Second Quarter                  $9 7/8         $6 1/2
Third Quarter                  $17 1/2         $9 1/8
Fourth Quarter                 $17 3/4        $13 1/4

1996
First Quarter                  $26 3/8        $16 3/4
Second Quarter                 $34 1/2      $23 11/16
Third Quarter                      $40        $21 3/8
Fourth Quarter                 $47 3/4        $31 1/2

1997
First Quarter                  $44 5/8        $33 5/8
Second Quarter                 $43 1/4            $25
Third Quarter                  $44 3/4        $33 3/8
Fourth Quarter                 $52 7/8        $43 1/4


                                      -31-



Dura-Tap-Registered Trademark-/PD, Furadantin-Registered Trademark- and Rondec-
Registered Trademark- are registered trademarks of the Company.  The Company
claims common law trademark rights to Dura-Vent-Registered Trademark-/DA and
D.A. Chewable.  Entex-Registered Trademark-, Nasarel-Registered Trademark- and
Nasalide-Registered Trademark- are registered trademarks of Dura (Bermuda)
Trading Company Limited.  Tornalate-Registered Trademark- is a registered
trademark of Sanofi-Winthrop, Inc.  Crolom is a trademark of Bausch & Lomb
Pharmaceuticals, Inc.  Capastat-Registered Trademark-, Seromycin-Registered
Trademark-, Ceclor-Registered Trademark-, Ceclor-Registered Trademark- CD,
Keftab-Registered Trademark- and Lorabid-Registered Trademark- are registered
trademarks of Eli Lilly and Company.

Ceftin-Registered Trademark- and Rotohaler are registered and common law
trademarks of Glaxo Wellcome.  Suprax-Registered Trademark- is a registered
trademark of Lederle Laboratories.  Vantin-Registered Trademark- is a
registered trademark of Pharmacia & Upjohn.  Cefzil-Registered Trademark- is a
registered trademark of Bristol-Myers Squibb Co.  Cedax-Registered Trademark-
is a registered trademark of Schering Corporation.  Turbuhaler-Registered
Trademark- is a registered trademark of Astra Pharmaceuticals.  Spinhaler-
Registered Trademark- is a registered trademark of Fisons Limited.

Internet web site: Dura Pharmaceuticals' web site at http://www.durapharm.com
contains recent press releases, product summaries and company history.

                                      -32-