UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[XX] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998
                               ---------------
                                       OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                                   to 
                              --------------------------------     ---------


                            -----------------------------------

For Quarter Ended March 31, 1998                   Commission File No. 33-35148

          American Income Fund I-A, a Massachusetts Limited Partnership
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Massachusetts                                                04-3097216
- -----------------------------------                          -------------------
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                              Identification No.)

88 Broad Street, Boston, MA                                  02110
- -----------------------------------                          -------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code (617) 854-5800
                                                  ----------------

              (Former name, former address and former fiscal year,
                         if changed since last report.)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X|  No |_|

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

      Indicate by check mark whether the registrant has filed all documents 
and reports required to be filed by Sections 12, 13, or 15(d) of the 
Securities Exchange Act of 1934 subsequent to the distribution of securities 
under a plan confirmed by a court during the preceding 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days. 
Yes |_| No |_|



                           AMERICAN INCOME FUND I-A,
                      a Massachusetts Limited Partnership

                                   FORM 10-Q

                                     INDEX




                                                                            Page
                                                                            ----
                                                                          
PART I. FINANCIAL INFORMATION:

      Item 1. Financial Statements

            Statement of Financial Position
                at March 31, 1998 and December 31, 1997                        3

            Statement of Operations
                for the three months ended March 31, 1998 and 1997             4

            Statement of Cash Flows
                for the three months ended March 31, 1998 and 1997             5

            Notes to the Financial Statements                                6-8

      Item 2. Management's Discussion and Analysis of Financial
              Condition and Results of Operations                           9-11

PART II. OTHER INFORMATION:

      Items 1 - 6                                                             12


                                       2


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                         STATEMENT OF FINANCIAL POSITION
                      March 31, 1998 and December 31, 1997

                                   (Unaudited)



                                                         March 31,     December 31,
                                                           1998           1997
                                                       -------------   ------------
ASSETS
- ------
                                                                          
Cash and cash equivalents                              $ 1,839,545      $ 1,792,606

Rents receivable                                            23,590           32,780

Accounts receivable - affiliate                             63,688           67,880

Equipment at cost, net of accumulated depreciation
   of $3,737,310 and $3,720,329 at March 31, 1998
   and December 31, 1997, respectively                     210,809          250,856
                                                       -----------      -----------

      Total assets                                     $ 2,137,632      $ 2,144,122
                                                       -----------      -----------
                                                       -----------      -----------

LIABILITIES AND PARTNERS' CAPITAL
- ---------------------------------

Accrued liabilities                                    $     9,195      $     9,200
Accrued liabilities - affiliate                              8,294           12,923
Deferred rental income                                       5,512            5,512
Cash distributions payable to partners                      56,502           56,502
                                                       -----------      -----------

      Total liabilities                                     79,503           84,137
                                                       -----------      -----------
Partners' capital (deficit):
   General Partner                                        (213,979)        (213,886)

   Limited Partnership Interests
   (286,274 Units; initial purchase price of $25 each)   2,272,108        2,273,871
                                                       -----------      -----------

      Total partners' capital                            2,058,129        2,059,985
                                                       -----------      -----------
      Total liabilities and partners' capital          $ 2,137,632      $ 2,144,122
                                                       -----------      -----------
                                                       -----------      -----------


                   The accompanying notes are an integral part
                         of these financial statements.

                                       3


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                             STATEMENT OF OPERATIONS
               for the three months ended March 31, 1998 and 1997

                                   (Unaudited)



                                                          1998             1997
                                                       -----------      -----------

Income:

                                                                          
   Lease revenue                                       $   103,517      $   125,873

   Interest income                                          23,593           20,092

   Gain on sale of equipment                                 1,000            6,223
                                                       -----------      -----------

      Total income                                         128,110          152,188
                                                       -----------      -----------

Expenses:

   Depreciation                                             40,047           73,686

   Equipment management fees - affiliate                     5,176            6,205

   Operating expenses - affiliate                           28,241           96,695
                                                       -----------      -----------

      Total expenses                                        73,464          176,586
                                                       -----------      -----------

Net income (loss)                                      $    54,646      $   (24,398)
                                                       -----------      -----------
                                                       -----------      -----------

Net income (loss)
   per limited partnership unit                        $      0.18      $     (0.08)
                                                       -----------      -----------
                                                       -----------      -----------
Cash distribution declared
   per limited partnership unit                        $      0.19      $      0.25
                                                       -----------      -----------
                                                       -----------      -----------


                   The accompanying notes are an integral part
                         of these financial statements.


                                       4


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                             STATEMENT OF CASH FLOWS
               for the three months ended March 31, 1998 and 1997

                                   (Unaudited)



                                                          1998              1997
                                                       -----------      -----------

                                                                           
Cash flows from (used in) operating activities:
Net income (loss)                                      $    54,646      $   (24,398)

Adjustments to reconcile net loss to
   net cash from operating activities:
      Depreciation                                          40,047           73,686
      Gain on sale of equipment                             (1,000)          (6,223)

Changes in assets and liabilities
   Decrease (increase) in:
      Rents receivable                                       9,190           (2,613)
      Accounts receivable - affiliate                        4,192              875
   Increase (decrease) in:
      Accrued liabilities                                       (5)           2,942
      Accrued liabilities - affiliate                       (4,629)           5,882
                                                       -----------      -----------

         Net cash from operating activities                102,441           50,151
                                                       -----------      -----------
Cash flows from investing activities:
   Proceeds from equipment sales                             1,000           15,876
                                                       -----------      -----------

         Net cash from investing activities                  1,000           15,876
                                                       -----------      -----------
Cash flows used in financing activities:
   Distributions paid                                      (56,502)         (75,335)
                                                       -----------      -----------

         Net cash used in financing activities             (56,502)         (75,335)
                                                       -----------      -----------

Net increase (decrease) in cash and cash equivalents        46,939           (9,308)

Cash and cash equivalents at beginning of period         1,792,606        1,721,388
                                                       -----------      -----------
                                                                        
Cash and cash equivalents at end of period             $ 1,839,545      $ 1,712,080
                                                       -----------      -----------
                                                       -----------      -----------


                   The accompanying notes are an integral part
                         of these financial statements.


                                       5


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements
                                 March 31, 1998

                                   (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

      The financial statements presented herein are prepared in conformity with
generally accepted accounting principles and the instructions for preparing Form
10-Q under Rule 10-01 of Regulation S-X of the Securities and Exchange
Commission and are unaudited. As such, these financial statements do not include
all information and footnote disclosures required under generally accepted
accounting principles for complete financial statements and, accordingly, the
accompanying financial statements should be read in conjunction with the
footnotes presented in the 1997 Annual Report. Except as disclosed herein, there
has been no material change to the information presented in the footnotes to the
1997 Annual Report.

      In the opinion of management, all adjustments (consisting of normal and
recurring adjustments) considered necessary to present fairly the financial
position at March 31, 1998 and December 31, 1997 and results of operations for
the three month periods ended March 31, 1998 and 1997 have been made and are
reflected.


NOTE 2 - CASH

      At March 31, 1998, the Partnership had $1,708,359 invested in federal
agency discount notes and reverse repurchase agreements secured by U.S. Treasury
Bills or interests in U.S. Government securities.


NOTE 3 - REVENUE RECOGNITION

      Rents are payable to the Partnership monthly or quarterly and no
significant amounts are calculated on factors other than the passage of time.
The leases are accounted for as operating leases and are noncancellable. Rents
received prior to their due dates are deferred. Future minimum rents of $178,116
are due as follows:




                                       
   For the year ending March 31, 1999      $   173,016
                                 2000            5,100
                                           -----------

                                Total      $   178,116
                                           ------------
                                           ------------


NOTE 4 - EQUIPMENT

      The following is a summary of equipment owned by the Partnership at March
31, 1998. Remaining Lease Term (Months), as used below, represents the number of
months remaining from March 31, 1998 under contracted lease terms and is
presented as a range when more than one lease agreement is contained in the
stated equipment category. A Remaining Lease Term equal to zero reflects
equipment either held for sale or re-lease or being leased on a month-to-month
basis. In the opinion of EFG, the acquisition cost of the equipment did not
exceed its fair market value.

                                       6


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)



                                          Remaining
                                          Lease Term           Equipment
        Equipment Type                     (Months)             at Cost
        --------------                     --------             -------
                                                        
Aircraft                                     7-10              $2,288,254
Materials handling                             18               1,077,729
Communications                                  0                 383,676
Computers & peripherals                       0-9                 137,424
Tractors & heavy duty trucks                    0                  61,036
                                                               ----------

                             Total equipment cost               3,948,119

                         Accumulated depreciation              (3,737,310)
                                                               ----------

       Equipment, net of accumulated depreciation              $  210,809
                                                               ----------
                                                               ----------


      At March 31, 1998, the Partnership's equipment portfolio included
equipment having a proportionate original cost of $2,415,273 representing
approximately 61% of total equipment cost.

      The summary above includes equipment held for sale or re-lease which had
been fully depreciated with a cost of approximately $10,400 at March 31, 1998.
The General Partner is actively seeking the sale or re-lease of all equipment
not on lease. In addition, the summary above includes equipment being leased on
a month-to-month basis.

NOTE 5 - RELATED PARTY TRANSACTIONS

      All operating expenses incurred by the Partnership are paid by EFG on
behalf of the Partnership and EFG is reimbursed at its actual cost for such
expenditures. Fees and other costs incurred during each of the three month
periods ended March 31, 1998 and 1997, which were paid or accrued by the
Partnership to EFG or its Affiliates, are as follows:



                                         1998           1997
                                       ---------      ---------
                                                
   Equipment management fees           $   5,176      $   6,205
   Administrative charges                 14,373          8,106
   Reimbursable operating expenses
      due to third parties                13,868         88,589
                                       ---------      ---------

                        Total          $  33,417      $ 102,900
                                       ---------      ---------
                                       ---------      ---------


      All rents and proceeds from the sale of equipment are paid directly to
either EFG or to a lender. EFG temporarily deposits collected funds in a
separate interest-bearing escrow account prior to remittance to the Partnership.
At March 31, 1998, the Partnership was owed $63,688 by EFG for such funds and
the interest thereon. These funds were remitted to the Partnership in April
1998.

                                       7




                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)

NOTE 6 - LEGAL PROCEEDINGS

      On or about January 15, 1998, certain plaintiffs (the "Plaintiffs") filed
a class and derivative action, captioned Leonard Rosenblum, et al. v. Equis
Financial Group Limited Partnership, et al., in the United States District Court
for the Southern District of Florida (the "Court") on behalf of a proposed class
of investors in 28 equipment leasing programs sponsored by EFG, including the
Partnership (collectively, the "Nominal Defendants"), against EFG and a number
of its affiliates, including the General Partner, as defendants (collectively,
the "Defendants"). Certain of the Plaintiffs, on or about June 24, 1997, had
filed an earlier derivative action, captioned Leonard Rosenblum, et al. v. Equis
Financial Group Limited Partnership, et al., in the Superior Court of the
Commonwealth of Massachusetts on behalf of the Nominal Defendants against the
Defendants. Both actions are referred to herein collectively as the "Class
Action Lawsuit."

      The Plaintiffs have asserted, among other things, claims against the
Defendants on behalf of the Nominal Defendants for violations of the Securities
Exchange Act of 1934, common law fraud, breach of contract, breach of fiduciary
duty, and violations of the partnership or trust agreements that govern each of
the Nominal Defendants. The Defendants have denied, and continue to deny, that
any of them have committed or threatened to commit any violations of law or
breached any fiduciary duties to the Plaintiffs or the Nominal Defendants.

      On March 9, 1998, counsel for the Defendants and the Plaintiffs entered
into a Memorandum of Understanding setting forth the terms pursuant to which a
settlement of the Class Action Lawsuit is intended to be achieved and which,
among other things, is expected to reduce the burdens and expenses attendant to
continuing litigation. The Memorandum of Understanding represents a preliminary
step towards a comprehensive Stipulation of Settlement between the parties that
must be presented to and approved by the Court as a condition precedent to
effecting a settlement. The Memorandum of Understanding (i) prescribes a number
of conditions necessary to achieving a settlement, including providing the
partners (or beneficiaries, as applicable) of the Nominal Defendants with the
opportunity to vote on any settlement and (ii) contemplates various changes
that, if effected, would alter the future operations of the Nominal Defendants.
With respect to the Partnership and 10 affiliated partnerships (hereafter
referred to as the "Exchange Partnerships"), the Memorandum of Understanding
provides for the restructuring of their respective business operations into a
single successor company whose securities would be listed and traded on a
national stock exchange. The partners of the Exchange Partnerships would receive
both common stock in the new company and a cash distribution in exchange for
their existing partnership interests. Such a transaction would, among other
things, allow for the consolidation of the Partnership's operating expenses with
other similarly-organized equipment leasing programs. To the extent that the
parties agree upon a Stipulation of Settlement that is approved by the Court,
the complete terms thereof will be communicated to all of the partners (or
beneficiaries) of the Nominal Defendants to enable them to vote thereon.

      There can be no assurance that the parties will agree upon a Stipulation
of Settlement, or that it will be approved by the Court, or that the outcome of
the voting by the partners (or beneficiaries) of the Nominal Defendants,
including the Partnership, will result in a settlement finally being effected or
in the Partnership being included in any such settlement. The General Partner
and its affiliates, in consultation with counsel, concur that there is a
reasonable basis to believe that a Stipulation of Settlement will be agreed upon
by the parties and approved by the Court. In the absence of a Stipulation of
Settlement approved by the Court, the Defendants intend to defend vigorously
against the claims asserted in the Class Action Lawsuit. The General Partner and
its affiliates cannot predict with any degree of certainty the ultimate outcome
of such litigation.


                                       8


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

      Certain statements in this quarterly report of American Income Fund I-A
Limited Partnership (the "Partnership") that are not historical fact constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 and are subject to a variety of risks and
uncertainties. There are a number of important factors that could cause actual
results to differ materially from those expressed in any forward-looking
statements made herein. These factors include, but are not limited to, the
outcome of the Class Action Lawsuit described in Note 6 to the accompanying
financial statements and the ability of Equis Financial Group Limited
Partnership (formerly American Finance Group), a Massachusetts limited
partnership ("EFG"), to collect all rents due under the attendant lease
agreements and successfully remarket the Partnership's equipment upon the
expiration of such leases.

      The Year 2000 Issue is the result of computer programs being written using
two digits rather than four digits to define the applicable year. EFG's computer
programs were designed and written using four digits to define the applicable
year. As a result, EFG does not anticipate system failure or miscalculations
causing disruptions of operations. Based on recent assessments, EFG determined
that minimal modification of software is required so that its network operating
system will function properly with respect to dates in the year 2000 and
thereafter. EFG believes that with these modifications to the existing operating
system, the Year 2000 Issue will not pose significant operational problems for
its computer systems. EFG will utilize internal resources to upgrade software
for Year 2000 modifications and anticipates completing the Year 2000 project by
December 31, 1998, which is prior to any anticipated impact on its operating
system. The total cost of the Year 2000 project is expected to be insignificant
and have no effect on the results of operations of the Partnership.


Three months ended March 31, 1998 compared to the three months ended March 31,
1997:

Overview

      The Partnership was organized in 1990 as a direct-participation equipment
leasing program to acquire a diversified portfolio of capital equipment subject
to lease agreements with third parties. The value of the Partnership's equipment
portfolio decreases over time due to depreciation resulting from age and usage
of the equipment, as well as technological changes and other market factors. In
addition, the Partnership does not replace equipment as it is sold; therefore,
its aggregate investment value in equipment declines from asset disposals
occurring in the normal course. The Partnership's stated investment objectives
and policies contemplated that the Partnership would wind-up its operations
within approximately seven years of its inception. Presently, the Partnership is
a Nominal Defendant in a Class Action Lawsuit. The outcome of the Class Action
Lawsuit could alter the nature of the Partnership's organization and its future
business operations. See Note 6 to the accompanying financial statements.

Results of Operations

      For the three months ended March 31, 1998, the Partnership recognized
lease revenue of $103,517 compared to $125,873 for the same period in 1997. The
decrease in lease revenue between 1997 and 1998 was expected and resulted
principally from lease term expirations and the sale of equipment. The
Partnership also earns interest income from temporary investments of rental
receipts and equipment sales proceeds in short-term instruments.

      The Partnership's equipment portfolio includes certain assets in which the
Partnership holds a proportionate ownership interest. In such cases, the
remaining interests are owned by an affiliated equipment leasing program
sponsored by EFG. Proportionate equipment ownership enables the Partnership to
further diversify its equipment portfolio by participating in the ownership of
selected assets, thereby reducing the general levels of risk which


                                       9

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                   FORM 10-Q

                         PART 1. FINANCIAL INFORMATION

could result from a concentration in any single equipment type, industry or
lessee. The Partnership and each affiliate individually report, in proportion to
their respective ownership interests, their respective shares of assets,
liabilities, revenues, and expenses associated with the equipment.

      For the three months ended March 31, 1998, the Partnership sold equipment
that had been fully depreciated to existing lessees and third parties. These
sales resulted in a net gain, for financial statement purposes, of $1,000
compared to a net gain of $6,223 on equipment having a net book value of $9,653
for the same period in 1997.

      It cannot be determined whether future sales of equipment will result in a
net gain or a net loss to the Partnership, as such transactions will be
dependent upon the condition and type of equipment being sold and its
marketability at the time of sale. In addition, the amount of gain or loss
reported for financial statement purposes is partly a function of the amount of
accumulated depreciation associated with the equipment being sold.

      The ultimate realization of residual value for any type of equipment is
dependent upon many factors, including EFG's ability to sell and re-lease
equipment. Changing market conditions, industry trends, technological advances,
and many other events can converge to enhance or detract from asset values at
any given time. EFG attempts to monitor these changes in order to identify
opportunities which may be advantageous to the Partnership and which will
maximize total cash returns for each asset.

      The total economic value realized upon final disposition of each asset is
comprised of all primary lease term revenue generated from that asset, together
with its residual value. The latter consists of cash proceeds realized upon the
asset's sale in addition to all other cash receipts obtained from renting the
asset on a re-lease, renewal or month-to-month basis. The Partnership classifies
such residual rental payments as lease revenue. Consequently, the amount of gain
or loss reported in the financial statements is not necessarily indicative of
the total residual value the Partnership achieved from leasing the equipment.

      Depreciation expense for the three months ended March 31, 1998 was $40,047
compared to $73,686 for the same period in 1997. For financial reporting
purposes, to the extent that an asset is held on primary lease term, the
Partnership depreciates the difference between (i) the cost of the asset and
(ii) the estimated residual value of the asset on a straight-line basis over
such term. For purposes of this policy, estimated residual values represent
estimates of equipment values at the date of primary lease expiration. To the
extent that an asset is held beyond its primary lease term, the Partnership
continues to depreciate the remaining net book value of the asset on a
straight-line basis over the asset's remaining economic life.

      Management fees were approximately 5% and 4.9% of lease revenue for the
three months ended March 31, 1998 and 1997, respectively. Management fees are
based on 5% of gross lease revenue generated by operating leases and 2% of gross
lease revenue generated by full payout leases.

      Operating expenses consist principally of administrative charges,
professional service costs, such as audit and legal fees, as well as printing,
distribution and remarketing expenses. In certain cases, equipment storage or
repairs and maintenance costs may be incurred in connection with equipment being
remarketed. Operating expenses were $28,241 for the three months ended March 31,
1998 compared to $96,695 for the same period in 1997. Significant operating
expenses were incurred in 1997 due to heavy maintenance and airframe overhaul
costs incurred or accrued to facilitate the remarketing of two Boeing 727
aircraft in which the Partnership has an ownership interest. The amount of
future operating expenses cannot be predicted with certainty; however, such
expenses are usually higher during the acquisition and liquidation phases of a
partnership. Other fluctuations typically occur in relation to the volume and
timing of remarketing activities.


                                       10


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                   FORM 10-Q

                         PART 1. FINANCIAL INFORMATION


Liquidity and Capital Resources and Discussion of Cash Flows

      The Partnership by its nature is a limited life entity which was
established for specific purposes described in the preceding "Overview". As an
equipment leasing program, the Partnership's principal operating activities
derive from asset rental transactions. Accordingly, the Partnership's principal
source of cash from operations is provided by the collection of periodic rents.
These cash inflows are used to pay management fees and operating costs.
Operating activities generated net cash inflows of $102,441 and $50,151 during
the three months ended March 31, 1998 and 1997, respectively. Future renewal,
re-lease and equipment sale activities will continue to cause a decline in the
Partnership's lease revenue and corresponding sources of operating cash.
Overall, expenses associated with rental activities, such as management fees,
and net cash flow from operating activities will also continue to decline as the
Partnership experiences a higher frequency of remarketing events.

      Ultimately, the Partnership will dispose of all assets under lease. This
will occur principally through sale transactions whereby each asset will be sold
to the existing lessee or to a third party. Generally, this will occur upon
expiration of each asset's primary or renewal/re-lease term. In certain
instances, casualty or early termination events may result in the disposal of an
asset. Such circumstances are infrequent and usually result in the collection of
stipulated cash settlements pursuant to terms and conditions contained in the
underlying lease agreements.

      Cash realized from asset disposal transactions is reported under investing
activities on the accompanying Statement of Cash Flows. During the three months
ended March 31, 1998, the Partnership realized $1,000 in equipment sale proceeds
compared to $15,876 for the same period in 1997. Future inflows of cash from
asset disposals will vary in timing and amount and will be influenced by many
factors including, but not limited to, the frequency and timing of lease
expirations, the type of equipment being sold, its condition and age, and future
market conditions.

      Cash distributions to the General and Limited Partners are declared and
generally paid within fifteen days following the end of each calendar quarter.
The payment of such distributions is presented as a component of financing
activities. For the three months ended March 31, 1998, the Partnership declared
total cash distributions of Distributable Cash from Operations and Distributable
Cash From Sales and Refinancings of $56,502. In accordance with the Amended and
Restated Agreement and Certificate of Limited Partnership, the Limited Partners
were allocated 95% of these distributions, or $53,677, and the General Partner
was allocated 5%, or $2,825. The first quarter 1998 cash distribution was paid
on April 14, 1998.

      Cash distributions paid to the Limited Partners consist of both a return
of and a return on capital. Cash distributions do not represent and are not
indicative of yield on investment. Actual yield on investment cannot be
determined with any certainty until conclusion of the Partnership and will be
dependent upon the collection of all future contracted rents, the generation of
renewal and/or re-lease rents, and the residual value realized for each asset at
its disposal date. Future market conditions, technological changes, the ability
of EFG to manage and remarket the assets, and many other events and
circumstances, could enhance or detract from individual asset yields and the
collective performance of the Partnership's equipment portfolio.

      The future liquidity of the Partnership will be influenced by the
foregoing, as well as the outcome of the Class Action Lawsuit described in Note
6 to the accompanying financial statements. The General Partner anticipates that
cash reserves, cash proceeds resulting from the collection of contractual rents
and the outcome of residual activities will satisfy the Partnership's future
expense obligations. However, the amount of cash available for distribution in
future periods will fluctuate. Equipment lease expirations and asset disposals
will cause the Partnership's net cash from operating activities to diminish over
time; and equipment sale proceeds will vary in amount and period of realization.
In addition, the Partnership may be required to incur asset refurbishment or
upgrade costs in connection with future remarketing activities. Accordingly,
fluctuations in the level of future quarterly cash distributions are
anticipated.


                                       11


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                            PART II. OTHER INFORMATION

       Item 1.              Legal Proceedings
                            Response:

                            Refer to Note 6 to the financial statements herein.

       Item 2.              Changes in Securities
                            Response:  None

       Item 3.              Defaults upon Senior Securities
                            Response:  None

       Item 4.              Submission of Matters to a Vote of Security Holders
                            Response:  None

       Item 5.              Other Information
                            Response:  None

       Item 6(a).           Exhibits
                            Response:  None

       Item 6(b).           Reports on Form 8-K
                            Response:  None


                                       12


                                 SIGNATURE PAGE

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below on behalf of the registrant and in the capacity and
on the date indicated.

          AMERICAN INCOME FUND I-A, a Massachusetts Limited Partnership

                     By:   AFG Leasing VI Incorporated, a Massachusetts
                           corporation and the General Partner of
                           the Registrant.


                     By:   /s/ Michael J. Butterfield
                           --------------------------------------------
                           Michael J. Butterfield
                           Treasurer of AFG Leasing VI Incorporated
                           (Duly Authorized Officer and
                           Principal Accounting Officer)


                     Date: May 15, 1998
                           --------------------------------------------


                     By:   /s/ Gary Romano
                           --------------------------------------------
                           Gary M. Romano
                           Clerk of AFG Leasing VI Incorporated
                           (Duly Authorized Officer and
                           Principal Financial Officer)


                     Date: May 15, 1998
                           --------------------------------------------


                                       13