EXHIBIT 11
STERICYCLE, INC. AND SUBSIDIARIES
STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
FOR THE THREE MONTHS ENDED
MARCH 31,
--------------------------
1998 1997
----------- ----------
(UNAUDITED)
Weighted average common shares outstanding
- basic earnings per share 10,480,399 10,001,163
Common stock issuable upon assumed conversion
of stock options and warrants 679,241 515,942
---------- ----------
Adjusted weighted average common shares outstanding
- diluted earnings per share 11,159,640 10,517,105
---------- ----------
---------- ----------
Net income (in thousands) $ 780 $ 102
---------- ----------
---------- ----------
Net income per share - basic and diluted $ 0.07 $ 0.01
---------- ----------
---------- ----------