EXHIBIT 11



                                ALTRIS SOFTWARE, INC.


                STATEMENT RECOMPUTATION OF NET INCOME (LOSS) PER SHARE
                                     (Unaudited)
                         (In thousands except per share data)




                                         For the three months   For the six months
                                            ended June 30,         ended June 30, 
                                         --------------------   ------------------
                                           1996       1995        1996     1995
                                           ----       ----        ----     ----
                                        (Restated)             (Restated)
                                                                 
Net income (loss) per consolidated
  financial statements                    $   505   $   427     $  (612)  $   652
                                          --------  --------    --------  --------
                                          --------  --------    --------  --------

Primary net income (loss) per share:
  Weighted average common shares           18,404    13,913      17,696    13,827
  Common stock equivalents:
   Common stock options                       608       155           -       239
   Common stock warrants                        -         -           -         -
   Convertible preferred stock                175         -                   -                            -
                                          --------  --------    --------  --------
Weighted average shares outstanding        19,187    14,068      17,696    14,066
                                          --------  --------    --------  --------
                                          --------  --------    --------  --------

Fully diluted net income (loss) per share:
  Weighted average common shares           18,404    13,913      17,696    13,827
  Common stock equivalents: 
   Common stock options                       608       155           -       239
   Common stock warrants                        -         -           -         -
   Convertible preferred stock                175         -           -         -
                                          --------  --------    --------  --------

Weighted average shares outstanding        19,187    14,068      17,696    14,066
                                          --------  --------    --------  --------
                                          --------  --------    --------  --------
Net income (loss) per share:
  Primary                                 $   .03   $   .03     $ (0.04)  $   .05
                                          --------  --------    --------  --------
                                          --------  --------    --------  --------

  Fully diluted                           $   .03   $   .03     $ (0.04)  $   .05
                                          --------  --------    --------  --------
                                          --------  --------    --------  --------