Exhibit 11
ALTRIS SOFTWARE, INC.
STATEMENT RE COMPUTATION OF NET INCOME (LOSS) PER SHARE
(Unaudited)
(In thousands except per share data)
For the three months For the nine months
ended September 30, ended September 30,
-------------------- -------------------
1996 1995 1996 1995
---- ---- ---- ----
(Restated) (Restated)
Net income per consolidated
financial statements $ 791 $ 229 $ 179 $ 881
------ ------ ------ ------
------ ------ ------ ------
Primary net income per share:
Weighted average common shares 9,420 7,029 8,967 6,946
Common stock equivalents:
Common stock options 200 398 295 212
Common stock warrants - 70 - 24
Convertible preferred stock and
convertible note 31 - 152 -
------ ------ ------ ------
Weighted average shares outstanding 9,651 7,497 9,414 7,182
------ ------ ------ ------
------ ------ ------ ------
Fully diluted net income per share:
Weighted average common shares 9,420 7,029 8,967 6,946
Common stock equivalents:
Common stock options 200 398 295 212
Common stock warrants - 70 - 24
Convertible preferred stock and
convertible note 31 - 152 -
------ ------ ------ ------
Weighted average shares outstanding 9,651 7,497 9,414 7,182
------ ------ ------ ------
------ ------ ------ ------
Net income per share:
Primary $ .08 $ .03 $ .02 $ .12
------ ------ ------ ------
------ ------ ------ ------
Fully diluted $ .08 $ .03 $ .02 $ .12
------ ------ ------ ------
------ ------ ------ ------
Note - All share data has been restated to reflect the 1-for-2 reverse stock
split which was adopted by the shareholders on October 24, 1996.