<ARTICLE> 5 <CIK> 0000073864 <NAME> OEA, INC./DE <MULTIPLIER> 1 <PERIOD-TYPE> 9-MOS <FISCAL-YEAR-END> JUL-31-1998 <PERIOD-START> AUG-01-1997 <PERIOD-END> MAY-01-1998 <CASH> 3,282,000 <SECURITIES> 0 <RECEIVABLES> 45,764,000 <ALLOWANCES> 0 <INVENTORY> 65,115,000 <CURRENT-ASSETS> 129,998,000 <PP&E> 269,241,000 <DEPRECIATION> 64,827,000 <TOTAL-ASSETS> 358,447,000 <CURRENT-LIABILITIES> 32,567,000 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 2,202,000 <OTHER-SE> 173,138,000 <TOTAL-LIABILITY-AND-EQUITY> 358,447,000 <SALES> 180,341,000 <TOTAL-REVENUES> 180,341,000 <CGS> 170,958,000 <TOTAL-COSTS> 180,148,000 <OTHER-EXPENSES> 3,970,000 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 4,125,000 <INCOME-PRETAX> (7,902,000) <INCOME-TAX> (2,749,000) <INCOME-CONTINUING> (5,153,000) <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> (5,153,000) <EPS-PRIMARY> (.25) <EPS-DILUTED> (.25)