SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549


                                          
                                      FORM 10Q
                                  Quarterly Report
                      Pursuant to Section 13 or 15 (d) of the
                          Securities Exchange Act of 1934
                                          
                                                                

For the 13 Weeks Ended                                       Commission File No.
MAY 30, 1998                                                 0-29288
                                          
                                          
                           GRIFFIN LAND & NURSERIES, INC.
               ------------------------------------------------------
               (Exact name of registrant as specified in its charter)


DELAWARE                                                  06-0868496
(state or other jurisdiction of incorporation             (IRS Employer
or organization)                                          Identification Number)

ONE ROCKEFELLER PLAZA, NEW YORK, NEW YORK                        10020
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                       (ZIP CODE)
REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE           (212) 218-7910




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. 

                                                              Yes   X   No      
                                                                  -----    -----


        NUMBER OF SHARES OF COMMON STOCK OUTSTANDING AT JULY 3, 1998:  4,752,704




                           GRIFFIN LAND & NURSERIES, INC.
                                      FORM 10Q









PART I  -  FINANCIAL INFORMATION                                            PAGE


        CONSOLIDATED STATEMENT OF OPERATIONS 
        13 WEEKS ENDED
        MAY 30, 1998 AND MAY 31, 1997                                          3

        CONSOLIDATED STATEMENT OF OPERATIONS
        26 WEEKS ENDED
        MAY 30, 1998 AND MAY 31, 1997                                          4

        CONSOLIDATED BALANCE SHEET
        MAY 30, 1998 AND NOVEMBER 29, 1997                                     5

        CONSOLIDATED STATEMENT OF CASH FLOWS
        26 WEEKS ENDED 
        MAY 30, 1998 AND MAY 31, 1997                                          6

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                          7-10

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS                      11-13


PART II  -  OTHER INFORMATION                                              14-15





SIGNATURES                                                                    16




                           GRIFFIN LAND & NURSERIES, INC.
                        CONSOLIDATED STATEMENT OF OPERATIONS
                   (dollars in thousands, except per share data)




                                                    FOR THE 13 WEEKS ENDED,
                                                  ---------------------------
                                                  MAY 30, 1998   MAY 31, 1997
                                                  ------------   ------------

                                                               
Net sales and other revenue                            $23,707        $20,905
Cost and expenses:
Cost of goods sold                                      16,800         14,569
Selling, general and administrative expenses             3,966          3,634
                                                       -------        -------
Operating profit                                         2,941          2,702
Interest income                                             54             50
Interest expense                                            36             67
                                                       -------        -------
Income before income tax provision                       2,959          2,685
Income tax provision                                     1,095          1,220
                                                       -------        -------
Income before equity investments                         1,864          1,465
Income from equity investments                             574            524
                                                       -------        -------
Net income                                             $ 2,438        $ 1,989
                                                       =======        =======


Basic net income per common share                      $  0.51        $0.42(a)
                                                       =======        =======  
Diluted net income per common share                    $  0.48        $0.41(a)
                                                       =======        =======  






(A)  PER SHARE RESULTS FOR THE PRIOR YEAR ARE PRO FORMA.  SEE NOTE 5.





SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                                                    PAGE 3



                           GRIFFIN LAND & NURSERIES, INC.
                        CONSOLIDATED STATEMENT OF OPERATIONS
                   (dollars in thousands, except per share data)




                                                    FOR THE 26 WEEKS ENDED,
                                                  ---------------------------
                                                  MAY 30, 1998   MAY 31, 1997
                                                  ------------   ------------

                                                               
Net sales and other revenue                            $27,221        $23,630
Cost and expenses:
Cost of goods sold                                      19,295         16,512
Selling, general and administrative expenses             7,432          6,842
                                                       -------        -------
Operating profit                                           494            276
Interest income                                            187             50
Interest expense                                            82            866
                                                       -------        -------
Income (loss) before income tax benefit                    599           (540)
Income tax provision (benefit)                             222            (14)
                                                       -------        -------
Income (loss) before equity investments                    377           (526)
Income from equity investments                             631            502
                                                       -------        -------
Net income (loss)                                      $ 1,008        $   (24)
                                                       =======        =======

Basic net income (loss)  per common share              $  0.21        $(0.01)(a)
                                                       =======        ====== 
Diluted net income (loss) per common share             $  0.19        $(0.01)(a)
                                                       =======        ====== 







(A)  PER SHARE RESULTS FOR THE PRIOR YEAR ARE PRO FORMA.  SEE NOTE 5.






SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                                                          PAGE 4



                            GRIFFIN LAND & NURSERIES, INC
                             CONSOLIDATED BALANCE SHEET
                   (dollars in thousands, except per share data)




                                                  MAY 30, 1998   NOV.  29, 1997
                                                  ------------   --------------
ASSETS                                             (UNAUDITED)

                                                               
CURRENT ASSETS
Cash and cash equivalents                             $  2,606        $  11,519
Accounts receivable, less allowance of $544 and 
 $456                                                   11,853            4,745
Inventories                                             26,402           25,343
Deferred income taxes                                    1,636            1,858
Other current assets                                     1,245            1,903
                                                      --------         --------
TOTAL CURRENT ASSETS                                    43,742           45,368


Real estate held for sale or lease, net                 27,795           26,429
Equity investments                                      15,692           15,061
Property and equipment, net                             12,721           12,524
Other assets, including investment in real estate 
 joint venture of $3,163 and $3,261                      3,349            3,368
                                                      --------         --------

TOTAL ASSETS                                          $103,299         $102,750
                                                      ========         ========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities              $  4,804         $  4,980
Long-term debt due within one year                         255              244
                                                      --------         --------
TOTAL CURRENT LIABILITIES                                5,059            5,224

Long-term debt                                           2,802            2,830
Other noncurrent liabilities                             3,854            4,173
                                                      --------         --------
TOTAL LIABILITIES                                       11,715           12,227
                                                      --------         --------

Commitments and Contingencies (See Note 7)

 Common stock, par value $0.01 per share, 
 authorized 10,000,000 shares, issued and 
 outstanding 4,752,704 shares                               48               47
Additional paid in capital                              93,002           92,950
Accumulated deficit                                     (1,466)          (2,474)
                                                      --------         --------
Total stockholders' equity                              91,584           90,523
                                                      --------         --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $103,299         $102,750
                                                      ========         ========



SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                                                          PAGE 5



                           GRIFFIN LAND & NURSERIES, INC.
                        CONSOLIDATED STATEMENT OF CASH FLOWS
                               (Dollars in thousands)




                                                    FOR THE 26 WEEKS ENDED,
                                                  ---------------------------
                                                  MAY 30, 1998   MAY 31, 1997
OPERATING ACTIVITIES                              ------------   ------------

                                                               
Net income (loss)                                      $ 1,008        $   (24)
Adjustments to reconcile net income (loss) to net 
cash used in operating activities:
Depreciation and amortization                            1,027           1,004
Income from equity investments                            (631)           (502)
Deferred income taxes                                      222            (302)
Changes in assets and liabilities, net of effect 
of Liability Assumption in 1997:
Accounts receivable                                     (7,196)        (6,733)
Inventories                                             (1,059)          (534)
Accounts payable and accrued liabilities                  (176)        (1,208)
Other, net                                                 446           (191)
                                                       -------        -------
Net cash used in operating activities                   (6,359)        (8,490)
                                                       -------        -------



INVESTING ACTIVITIES


Additions to real estate held for sale or lease         (1,712)          (564)
Additions to property and equipment                       (745)          (628)
                                                       -------        -------
Net cash used in investing activities                   (2,457)        (1,192)
                                                       -------        -------



FINANCING ACTIVITIES


Payments of debt                                          (150)           (35)
Increases in debt                                            -          7,222
Proceeds from exercise of stock options                     53              -
Net transactions with Culbro, excluding Liability 
Assumption in 1997                                           -             66
                                                       -------        -------
Net cash (used in) provided by financing activities        (97)         7,253
                                                       -------        -------
Net decrease in cash and cash equivalents               (8,913)        (2,429)
Cash and cash equivalents at beginning of period        11,519          7,371
                                                       -------        -------
Cash and cash equivalents at end of period             $ 2,606        $ 4,942
                                                       =======        =======




SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                                                          PAGE 6



                           GRIFFIN LAND & NURSERIES, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (dollars in thousands, except per share data)
                                          

1.  BASIS OF PRESENTATION

     The unaudited consolidated financial statements of Griffin Land &
Nurseries, Inc. ("Griffin") have been prepared in conformity with the standards
of accounting measurement set forth in Accounting Principles Board Opinion No.
28 and any amendments thereto adopted by the Financial Accounting Standards
Board ("FASB"). Also, the accompanying financial statements have been prepared
in accordance with the accounting policies stated in Griffin's audited 1997
Financial Statements included in Form 10K as filed with the Securities and
Exchange Commission on February 27, 1998, and should be read in conjunction with
the Notes to Financial Statements appearing in that report. All adjustments,
comprising only normal recurring adjustments which are, in the opinion of
management, necessary for a fair presentation of results for the interim period
have been reflected.

     Prior to July 3, 1997, Griffin was a wholly-owned subsidiary of Culbro
Corporation ("Culbro").  On July 3, 1997, as previously approved by Culbro's
Board of Directors, Culbro distributed (the "Distribution") the common stock of
Griffin to Culbro's shareholders on a one-to-one ratio (see Note 2).

     The results of operations for the six-month period ended May 30, 1998, are
not necessarily indicative of the results to be expected for the full year.

     Certain amounts from the prior year have been reclassified to conform to
the current presentation. 


2.  CERTAIN TRANSACTIONS

     On February 27, 1997, Griffin, Culbro and General Cigar Holdings, Inc. ("GC
Holdings"), a Culbro subsidiary, entered into a Distribution Agreement (the
"Distribution Agreement"), which provided for the transfer of certain assets
from Culbro to Griffin (the "Asset Transfers") and the Distribution of Griffin's
common stock to the existing shareholders of Culbro. The Distribution Agreement
also provided for the assumption by Griffin of all of the liabilities related to
the businesses and assets transferred to Griffin from Culbro. Pursuant to the
Distribution Agreement, Griffin was also allocated $7 million in cash. All of
the transferred assets and related liabilities were recorded by Griffin at
Culbro's historical cost.  Under the terms of the Distribution Agreement, on
February 27, 1997, GC Holdings assumed  all of Culbro's general corporate debt
and certain other liabilities, principally retirement obligations, which were
included in Griffin's historical financial statements through that date (the
"Liability Assumption").  Griffin's 1997 six-month results include interest
expense of approximately $0.7 million related to debt that was assumed by GC
Holdings as part of the Liability Assumption.  Such debt was not part of
Griffin's capital structure subsequent to February 27, 1997.

     As Griffin was a wholly-owned subsidiary of Culbro in the 1997 second
quarter and six-month period, a portion of Culbro management time and resources
were related to Griffin's operations, and Culbro also performed certain specific
administrative functions for Griffin, including legal, tax, treasury, human
resources and internal audit. Griffin's 1997 second quarter and six-month
results of operations include general and administrative expenses of $0.5
million and $0.9 million, respectively, allocated by Culbro to Griffin for these
services.  These charges were based principally on Griffin's proportionate share
of expenses relating to the Culbro corporate activities that were associated
with Griffin's operations and are considered by management to be reasonable. 


                                                                          PAGE 7



3.  LONG-TERM DEBT

     On May 6, 1998, Imperial Nurseries, Inc. ("Imperial"), Griffin's subsidiary
in the landscape nursery business, entered into a Revolving Credit Agreement
(the "Credit Agreement") with a bank which provides a seasonally adjusted line
of credit up to $10 million to supplement Imperial's cash flow from operations,
as required.  Borrowings under the Credit Agreement may be, at Imperial's
option, on an overnight basis or for periods of one, two, three or six months. 
Overnight borrowings bear interest at the bank's prime rate.  Borrowings of one
month and longer bear interest at the London Interbank Offered Rate plus a
margin of 1.75%.  The Credit Agreement terminates in June, 1999, and there are
no compensating balance requirements.  Imperial will pay a commitment fee of 1/4
of 1% per annum on unused borrowing capacity.  The Credit Agreement is secured
principally by Imperial's accounts receivable and inventories, and is guaranteed
by Griffin.  The Credit Agreement contains financial covenants with respect to
Imperial's net worth, fixed charge coverage (as defined), capital expenditures
and cash distributions to Griffin.  There were no amounts borrowed under the
Credit Agreement in the second quarter.

4.  STOCKHOLDERS' EQUITY

     Changes in stockholders' equity for the six months ended May 30, 1998, are
as follows:




                              Common    Additional Paid     Accumulated
                               Stock         in Capital         Deficit
                               -----         ----------         -------
                                                      
Balance - November 29, 1997      $47            $92,950         $(2,474)
Net income                         -                  -           1,008
Exercise of stock options          1                 52               -
                                 ---            -------         -------
Balance - May 30, 1998           $48            $93,002         $(1,466)
                                 ===            =======         =======



     For the six months ended May 30, 1998, activity under the Culbro Stock
Option Plans and the Griffin Stock Option Plan was as follows:



                                                          
          CULBRO STOCK OPTION PLANS:
          Options outstanding at November 29, 1997                    253,721
          Exercised                                                    (9,114)
                                                                      -------
          Options outstanding at May 30, 1998                         244,607
                                                                      =======


          Option prices vary between                          $0.43 and $8.51
          Number of option holders as of May 30, 1998                       9


          GRIFFIN STOCK OPTION PLAN:

          Options outstanding at November 29, 1997                    229,000
          Cancelled                                                   (20,000)
                                                                      -------
          Options outstanding at May 30, 1998                         209,000
                                                                      =======


          Option prices range between                       $13.88 and $14.69
          Number of option holders                                          8





                                                                          PAGE 8



5. PER SHARE RESULTS

     Per share results for the 1997 second quarter and six-month period are pro
forma because Griffin was a wholly-owned subsidiary of Culbro during that
period.  Per share results for the 1997 periods have been restated to present
basic and diluted per share results consistent with Griffin's required adoption
of Statement of Financial Accounting Standard No. 128, "Earnings per Share" at
the beginning of fiscal 1998.  Basic and diluted per share results were based on
the following information:  



 
                                                                    Second Quarter                  Six Months
                                                                  1998           1997           1998           1997
                                                                  ----           ----           ----           ----

                                                                                                  
Net income (loss) as reported for computation of 
basic per share results                                         $2,438         $1,989         $1,008           $(24)

Adjustment to net income for assumed exercise of 
options by stockholders of equity investee                         (41)            (7)           (49)            (7)
                                                                ------         ------         ------           ----
Adjusted net income (loss) for computation of diluted 
per share results                                               $2,397         $1,982         $  959           $(31)
                                                                ======         ======         ======           ====



                                                                    Second Quarter                  Six Months
                                                                              1997                          1997
                                                                  1998     (pro forma)          1998     (pro forma)
                                                                  ----     -----------          ----     -----------

                                                                                             
Weighted average shares outstanding for computation 
of basic per share results                                   4,747,000      4,734,000      4,745,000      4,716,000

Incremental shares from assumed exercise of stock 
options                                                        201,000        138,000        196,000              -
                                                             ---------      ---------      ---------      ---------
Adjusted weighted average shares for computation of 
diluted per share results                                    4,948,000      4,872,000      4,941,000      4,716,000
                                                             =========      =========      =========      =========



6.  SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION




               INVENTORIES

               Inventories consist of:

                                                       MAY 30, 1998        NOV. 29, 1997
                                                       ------------        -------------
                                                                           
               Nursery stock                                $23,544              $23,224
               Finished goods                                 1,748                1,255
               Materials and supplies                         1,110                  864
                                                            -------              -------
                                                            $26,402              $25,343
                                                            =======              =======



                                                                          PAGE 9







               PROPERTY AND EQUIPMENT

               Property and equipment consist of:
                                                                 MAY 30, 1998   NOV. 29, 1997
                                                                 ------------   -------------
                                                                              
               Land and improvements                                 $  6,333        $  6,205
               Buildings                                                3,878           3,824
               Machinery and equipment                                 13,248          12,714
                                                                     --------        --------
                                                                       23,459          22,743
               Accumulated depreciation                               (10,738)        (10,219)
                                                                     --------        --------
                                                                     $ 12,721        $ 12,524
                                                                     ========        ========



               REAL ESTATE HELD FOR SALE OR LEASE

               Real estate held for sale or lease consists of:

                                                                 MAY 30, 1998   NOV. 29, 1997
                                                                 ------------   -------------
                                                                              
               Land                                                   $ 4,806         $ 4,808
               Land improvements                                       11,045          10,967
               Buildings                                               19,074          17,438
                                                                      -------         -------
                                                                       34,925          33,213
               Accumulated depreciation                                (7,130)         (6,784)
                                                                      -------         -------
                                                                      $27,795         $26,429
                                                                      =======         =======



7.  COMMITMENTS AND CONTINGENCIES

 
     As a result of the Asset Transfers last year, Griffin acquired the 50.1%
interest in Eli Witt previously held by Culbro.  In 1993 and 1994, Culbro, Eli
Witt and other parties engaged in two complex acquisitions and reorganizations,
pursuant to which Culbro received significant distributions from Eli Witt to
repay debt, including substantial amounts Culbro had previously borrowed from
unaffiliated third parties to fund Eli Witt's business.  Culbro subsequently
loaned $5 million to Eli Witt.  In 1996, Eli Witt filed for protection under
Chapter 11 of the Federal Bankruptcy Law.  In connection with such filing, Eli
Witt sold all of its operating assets to another wholesale distributor in March
1997.  Shareholders of Eli Witt did not receive any proceeds from the sale. 
These transactions (including the transfer of funds to Culbro) were reviewed by
Eli Witt's creditors and other parties in interest in connection with Eli Witt's
Chapter 11 filing.  On May 21, 1998, the United States Bankruptcy Court approved
a motion whereby Griffin released all of its remaining claims against Eli Witt
in exchange for the creditors of Eli Witt releasing Griffin from any liability
in connection with the Chapter 11 filing by Eli Witt in 1996.  The claims that
Griffin released had been fully reserved for by Griffin in previous years,
therefore there was no effect on Griffin's 1998 financial statements as a result
of the Bankruptcy Court ruling.

     On April 22, 1998, Griffin agreed to purchase 500,000 shares of common
stock of Centaur from a current stockholder of Centaur for approximately $3.0
million.  This purchase is in connection with transactions whereby the
stockholder who will sell Griffin the Centaur common stock will also sell its
remaining Centaur common stock to a third party, and Centaur will purchase its
common stock from certain other stockholders.  As a result of these
transactions, Griffin's ownership in Centaur's common stock is expected to 
increase to approximately 34%.  These transactions are expected to be completed
in the third quarter.


                                                                         PAGE 10



                           GRIFFIN LAND & NURSERIES, INC.
                       MANAGEMENT'S DISCUSSION AND ANALYSIS 
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 


RESULTS OF OPERATIONS

     SECOND QUARTER

     Griffin's net sales and other revenue were $23.7 million in the 1998 second
quarter as compared to net sales and other revenue of $20.9 million in the 1997
second quarter. The overall increase of $2.8 million was due to net sales at
Imperial, which increased $2.9 million to $23.0 million in the 1998 second
quarter from $20.1 million in the 1997 second quarter.  Imperial's net sales
increase principally reflected higher volume at its wholesale sales and service
centers and higher volume of plants shipped from its Connecticut and Florida
container production facilities.  1998 second quarter net sales and other
revenue at Griffin's real estate division, Griffin Land, were $0.7 million as
compared to $0.8 million in the prior year's second quarter.  The decrease
reflects a land sale in the 1997 second quarter, with no comparable sales in the
current quarter.  

     Griffin's operating profit (before interest) was $2.9 million in the 1998
second quarter as compared to $2.7 million in the 1997 second quarter.  Imperial
generated operating profit of $3.6 million in the 1998 second quarter as
compared to $3.2 million in the 1997 second quarter. The increased sales volume
at Imperial generated an increase of $0.7 million in gross profit to $6.6
million in the 1998 second quarter from $5.9 million in the 1997 second quarter.
Imperial's gross margins declined to 29.0% in the 1998 second quarter from 29.5%
in the 1997 second quarter, due principally to lower margins on sales at the
wholesale sales and service centers.  The higher gross profit was partially
offset by higher operating expenses, although operating expenses were 13.3% of
net sales in the 1998 second quarter as compared to 13.8% of net sales in the
1997 second quarter.  

     Griffin Land incurred an operating loss of $0.1 million in the 1998 second
quarter, versus break even results in last year's second quarter.  The slightly
lower results principally reflect the effect of a gain on a land sale in the
1997 second quarter partially offset by higher rental revenue in the 1998 second
quarter as compared to the 1997 second quarter.  Griffin's general corporate
expense was $0.5 million in both the 1998 and 1997 second quarters.

     Griffin's interest expense in the 1998 second quarter was slightly lower
than the 1997 second quarter as a result of the capitalization of interest on
the construction of a warehouse facility that took place in the 1998 second
quarter.  The lower effective tax rate in the 1998 second quarter as compared to
the 1997 second quarter reflects the effect of the reclassification of the
income for equity investments last year.

     SIX MONTHS 

     In the six month period, Griffin's net sales increased $3.6 million from
$23.6 million in 1997 to $27.2 million in 1998.  The increase was due to higher
net sales at Imperial, which increased $3.7 million to $25.8 million in the 1998
six month period from $22.1 million in the comparable 1997 six month period. 
The sales increase at Imperial reflected increased sales volume from its
wholesale sales and service centers and increased sales volume of containerized
plants shipped from its Connecticut and Florida production facilities.  In the
1998 six month period, net sales at Griffin Land decreased $0.1 million to $1.4
million in 1998 from $1.5 million in 1997.  The decrease reflected net sales
from a land sale in the 1997 six month period partially offset by higher rental
revenue in the 1998 six month period.

     Griffin's operating profit (before interest) in the 1998 six month period
increased $0.2 million to $0.5 million as compared to $0.3 million in the 1997
six month period.  Operating profit at Imperial increased $0.4 million to $1.7
million in the 1998 six month period from $1.3 million in the comparable 1997
period.  Imperial's higher sales volume resulted in a $1.0 million increase in
gross profit to $7.5 million in the 1998 six month period from $6.5 million in
the 1997 six month period.  The increased gross profit was partially offset by
higher operating expenses, which increased by $0.5 million to $5.7 million in
the 1998 six month period from $5.2 million in the 


                                                                         PAGE 11



1997 six month period.  The increased expenses principally reflected higher
selling expenses related to the increased sales volume.  Operating expenses were
22.2% of net sales in the 1998 six month period as compared to 23.5% in the 1997
six month period.  Griffin Land incurred an operating loss in the 1998 six month
period of $0.3 million as compared to an operating loss of $0.2 million in the
1997 six month period.  The change principally reflects the gain on a land sale
in the 1997 six month period.  Griffin's general corporate expense was $0.9
million in the 1998 and 1997 six month periods.

     Griffin's interest expense decreased to $0.1 million in the 1998 six month
period from $0.9 million in the 1997 six month period.  The decrease reflected
the inclusion in 1997 of interest expense of $0.7 million related to Culbro's
general corporate debt that was assumed by General Cigar Holdings at the end of
the 1997 first quarter (see Note 2).

     Interest income increased from $0.1 million in the 1997 six month period to
$0.2 million in the 1998 six month period, reflecting a higher average cash
balance in 1998 as compared to 1997.  The change in the effective tax rate from
the 1997 six month period to the 1998 six month period reflects the effect of
the reclassification of income from equity investments.

     Income from equity investments increased to $0.6 million in the 1998 six
month period from $0.5 million in the 1997 six month period due to improved
results from Centaur's magazine publishing business.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash flow used in operating activities was $6.4 million in the 1998
six month period as compared to net cash flow used in operating activities of
$8.5 million in the 1997 six month period.  The reduced use of cash reflects
increased results of operations and net favorable changes in working capital
items, principally a smaller decrease in accounts payable as compared to last
year.

     Net cash flow used in investing activities reflected an increase in
additions to real estate held for sale, due to the construction of a new
warehouse facility by Griffin Land, and higher capital expenditures in the
landscape nursery business.  The increased additions to property and equipment
principally reflected expenditures for equipment at Imperial's production
facilities in Connecticut and Florida.  Net cash used in financing activities
principally reflects the payment of Griffin Land's mortgages and capital leases
for equipment used in the landscape nursery business.  Net cash provided by
financing activities in the 1997 six month period principally reflected
borrowings under Culbro's general corporate debt prior to such debt being
assumed by GC Holdings on February 27, 1997.

     On May 6, 1998, Imperial entered into a Revolving Credit Agreement with a
bank which provides a seasonally adjusted line of credit of up to $10 million to
supplement Imperial's cash flow from operations, as required.  The Credit
Agreement is secured principally by Imperial's accounts receivable and
inventories, and is guaranteed by Griffin.  The Credit Agreement contains
financial covenants with respect to Imperial's net worth, fixed charge coverage
(as defined), capital expenditures and cash distributions to Griffin.  There
were no borrowings under the Credit Agreement in the second quarter.

     Griffin Land's construction of an approximately 98,000 square foot
warehouse facility in the New England Tradeport, Griffin's industrial park
located near Bradley International Airport in the Hartford-Springfield corridor,
was substantially completed in the 1998 second quarter.  Construction costs,
which include an investment in off-site infrastructure on behalf of Windsor,
Connecticut, were approximately $4.5 million, which are being financed from cash
on hand and are projected to be substantially paid by the end of the third
quarter.  This facility is currently 25% leased.  Griffin Land recently
authorized the construction of an approximately 100,000 square foot warehouse to
be located nearby the recently completed facility in the New England Tradeport.

     In the 1998 second quarter, Griffin agreed to purchase 500,000 additional
shares of Centaur common stock from a current Centaur stockholder for
approximately $3.0 million.  The purchase of Centaur common stock by Griffin is
part of an overall transaction in which several current Centaur stockholders
will sell their common stock to a new stockholder or to Centaur.  Griffin's
common equity interest in Centaur is expected to increase to approximately 34%
as a result of these transactions.  Griffin's purchase of the Centaur common
stock is expected to be completed in the 1998 third quarter.


                                                                         PAGE 12



     Management believes, based on the current level of operations and
anticipated growth, that cash flow from operations, cash on hand and, if needed,
borrowings under Imperial's Credit Agreement or real estate mortgage placements
will be sufficient to finance its landscape nursery business, fund future real
estate projects and consummate the additional investment in Centaur.

     The information in Management's Discussion and Analysis of Financial
Condition and Results of Operations includes forward-looking statements within
the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act.  Although Griffin believes that its plans, intentions and expectations
reflected in such forward-looking statements are reasonable, it can give no
assurance that such plans, intentions or expectations will be achieved,
particularly with respect to the new warehouse construction and the additional
investment in Centaur.  The projected information disclosed herein is based on
assumptions and estimates that, while considered reasonable by Griffin as of the
date hereof, are inherently subject to significant business, economic,
competitive and regulatory uncertainties and contingencies, many of which are
beyond the control of Griffin.


                                                                         PAGE 13



PART II   OTHER INFORMATION

Item 1    Legal Proceedings  

     Prior to July 3, 1997, Griffin was a wholly-owned subsidiary of Culbro.  
As a result of the transaction pursuant to which Griffin became a public 
company, Griffin acquired Culbro's 50.1% common stock interest in Eli Witt.  
In November 1996, Eli Witt filed for protection under Chapter 11 of Title 11 
of the United States Code (the Bankruptcy Code). Prior to February 1993, Eli 
Witt was a wholly-owned subsidiary of Culbro and filed consolidated tax 
returns with Culbro.  Culbro, Eli Witt and other parties engaged in two 
complex acquisitions and reorganizations in 1993 and 1994, pursuant to which 
Culbro received material distributions.  The distributions made to Culbro in 
February 1993 included approximately $46 million in repayment of 
inter-company liabilities to Culbro and approximately $42 million in 
repayment of capital.  The integration of a subsequent acquisition was not 
successful.  Culbro subsequently loaned $5 million to Eli Witt. These 
transactions (including the transfer of funds to Culbro) were reviewed by Eli 
Witt creditors and other parties in interest in connection with the Chapter 
11 filing. 

     On May 21, 1998, the United States Bankruptcy Court approved a motion
whereby Griffin released all of its remaining claims against Eli Witt in
exchange for a release of any and all claims (including claims related to the 
transactions described in the immediately preceding paragraph) that Eli Witt, 
Eli Witt's estate or any person or entity that seeks to assert claims by or 
through Eli Witt or its estate may have had against Culbro, Griffin and their 
successors and assigns. 

Item 4    Submission of Matters to a Vote of Security Holders

          (a)  Annual Meeting of Stockholders:  May 20, 1998

          (b)  The following were elected as Directors at the Annual meeting:

          (c)(i)    1)   Mr. Winston J. Churchill, Jr. was elected a Director
                         for 1998 with 4,492,406 votes in favor, 16,131 opposed
                         and 235,053 not voting.

                    2)   Mr. Edgar M. Cullman was elected a Director for 1998
                         with 4,487,185 votes in favor, 21,352 opposed and
                         235,053 not voting.

                    3)   Mr. Frederick M. Danziger was elected a Director for
                         1998 with 4,487,306 votes in favor, 21,231 opposed and
                         235,053 not voting.

                    4)   Mr. John L. Ernst was elected a Director for 1998 with
                         4,487,306 votes in favor, 21,231 opposed and 235,053 
                         not voting.

                    5)   Mr. David F. Stein was elected a Director for 1998 with
                         4,492,306 votes in favor, 16,231 opposed and 235,053
                         not voting.

             (ii)   The selection of Price Waterhouse LLP as independent
                    accountants for 1998 was approved by 4,501,330 votes in
                    favor and 1,902 opposed with 5,305 abstentions and 235,053
                    not voting.

Item 6    Exhibits and Reports on Form 8K

          (a)       Exhibits

                    Exhibit No.         Description
                    -----------         -----------

                     10.16         Revolving Credit Agreement and Guaranty dated
                                     May 6, 1998
                     27            Financial Data Schedule


                                                                         PAGE 14



          (b)       Reports on Form 8K

                    (1)  Griffin filed Form 8K dated April 29, 1998, stating
                         that Griffin's common stock had been accepted for
                         listing on the Nasdaq National Market, effective for
                         trading on April 29, 1998.

                    (2)  Griffin filed Form 8K dated May 21, 1998, announcing
                         the United States Bankruptcy Court's approval of a
                         motion to release Griffin from any liability in
                         connection with the Chapter 11 filing of Eli Witt in
                         1996.


                                                                         PAGE 15



                                      SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                        GRIFFIN LAND & NURSERIES, INC.


                                           /S/ FREDERICK M. DANZIGER
                                          --------------------------------------
DATE: July 13, 1998                                        FREDERICK M. DANZIGER
                                                                       PRESIDENT




                                           /S/ ANTHONY J. GALICI
                                          --------------------------------------
DATE: July 13, 1998                                            ANTHONY J. GALICI
                                                        VICE PRESIDENT,  FINANCE


                                                                         PAGE 16