EXHIBIT 11
                                       
                         CHATTEM, INC. AND SUBSIDIARIES

              STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
              (UNAUDITED AND IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)




                                                 FOR THE THREE MONTHS ENDED    FOR THE SIX MONTHS ENDED
                                                           MAY 31,                      MAY 31,
                                                 --------------------------    ------------------------
                                                    1998           1997           1998          1997
                                                 ----------     -----------    ----------     ---------
                                                                                  
NET INCOME:
  Income before extraordinary loss............      $10,069          $3,057       $10,678        $3,193
  Extraordinary loss..........................       (1,901)         -             (1,901)        -
                                                 ----------     -----------    ----------     ---------

    Net income................................      $ 8,168          $3,057       $ 8,777        $3,193
                                                 ----------     -----------    ----------     ---------

COMMON SHARES:
  Weighted average number outstanding.........        9,370           8,613         9,149         8,608
  Number issued upon assumed exercise
    of outstanding stock options and stock
    warrants..................................          459             239           399           222
                                                 ----------     -----------    ----------     ---------
  Weighted average number of common
    and common equivalent shares
    outstanding...............................        9,829           8,852         9,548         8,830
                                                 ----------     -----------    ----------     ---------

NET INCOME PER COMMON SHARE:
  Basic:
    Income before extraordinary loss..........      $  1.07          $ 0.35       $  1.17        $ 0.37
    Extraordinary loss........................         (.20)          -              (.21)         -
                                                 ----------     -----------    ----------     ---------
      Total basic.............................      $  0.87          $ 0.35       $  0.96        $ 0.37
                                                 ----------     -----------    ----------     ---------
                                                 ----------     -----------    ----------     ---------
  Diluted:
    Income before extraordinary loss..........      $  1.02          $ 0.35       $  1.12        $ 0.36
    Extraordinary loss........................         (.19)          -              (.20)         -
                                                 ----------     -----------    ----------     ---------
      Total diluted...........................      $  0.83          $ 0.35       $  0.92        $ 0.36
                                                 ----------     -----------    ----------     ---------
                                                 ----------     -----------    ----------     ---------