<ARTICLE> 7
<MULTIPLIER> 1,000
       
                                                                       
<PERIOD-TYPE>                   YEAR                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996             DEC-31-1995
<PERIOD-START>                             JAN-01-1997             JAN-01-1996             JAN-01-1995
<PERIOD-END>                               DEC-31-1997             DEC-31-1996             DEC-31-1995
<DEBT-HELD-FOR-SALE>                           147,911                 137,638                       0
<DEBT-CARRYING-VALUE>                                0                       0                       0
<DEBT-MARKET-VALUE>                                  0                       0                       0
<EQUITIES>                                           0                       0                       0
<MORTGAGE>                                           0                       0                       0
<REAL-ESTATE>                                    2,574                   2,797                       0
<TOTAL-INVEST>                                 151,505                 142,296                       0
<CASH>                                           4,220                   7,412                       0
<RECOVER-REINSURE>                           6,859,937               6,660,715                       0
<DEFERRED-ACQUISITION>                               0                       0                       0
<TOTAL-ASSETS>                               7,507,203               7,108,502                       0
<POLICY-LOSSES>                                      0                       0                       0
<UNEARNED-PREMIUMS>                                  0                       0                       0
<POLICY-OTHER>                                 252,195                 239,449                       0
<POLICY-HOLDER-FUNDS>                        6,607,130               6,422,126                       0
<NOTES-PAYABLE>                                      0                       0                       0
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<COMMON>                                         2,500                   2,500                       0
<OTHER-SE>                                     148,834                 139,661                       0
<TOTAL-LIABILITY-AND-EQUITY>                 7,507,203               7,108,502                       0
<PREMIUMS>                                           0                       0                       0
<INVESTMENT-INCOME>                             10,789                   9,951                   8,796
<INVESTMENT-GAINS>                                  17                       6                     258
<OTHER-INCOME>                                       0                       0                       0
<BENEFITS>                                           0                     465                     462
<UNDERWRITING-AMORTIZATION>                          0                       0                       0
<UNDERWRITING-OTHER>                               219                     889                     754
<INCOME-PRETAX>                                 10,587                   8,603                   7,838
<INCOME-TAX>                                     3,735                   3,020                   2,745
<INCOME-CONTINUING>                                  0                       0                       0
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                     6,852                   5,583                   5,093
<EPS-PRIMARY>                                        0                       0                       0
<EPS-DILUTED>                                        0                       0                       0
<RESERVE-OPEN>                                       0                       0                       0
<PROVISION-CURRENT>                                  0                       0                       0
<PROVISION-PRIOR>                                    0                       0                       0
<PAYMENTS-CURRENT>                                   0                       0                       0
<PAYMENTS-PRIOR>                                     0                       0                       0
<RESERVE-CLOSE>                                      0                       0                       0
<CUMULATIVE-DEFICIENCY>                              0                       0                       0