Exhibit 11.1
MAUNA LOA MACADAMIA PARTNERS, L.P.
COMPUTATION OF NET INCOME PER CLASS A UNIT (UNAUDITED)
(in thousands, except per unit data)
THREE MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
---------------------- ---------------------
1998 1997 1998 1997
------- ------ ------ ------
Net income (loss) $(1,227) $ 43 $ (558) $ 269
Class A Unitholders
(ownership percentage) x 99% x 99% x 99% x 99%
------- ------ ------ ------
Net income (loss) allocable
to Class A Unitholders $(1,215) $ 42 $ (552) $ 266
------- ------ ------ ------
------- ------ ------ ------
Class A Units outstanding 7,500 7,500 7,500 7,500
------- ------ ------ ------
------- ------ ------ ------
Net income (loss)
per Class A Unit $ (0.16) $ 0.01 $(0.07) $ 0.04
------- ------ ------ ------
------- ------ ------ ------
12