- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   -----------

                                    FORM 10-Q

(MARK ONE)

              |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from                    to

                         Commission file number 0-23941

                                   -----------

                          U.S. FRANCHISE SYSTEMS, INC.
             (Exact Name of Registrant as Specified in its Charter)

             DELAWARE                                    58-2361501
  (State or other jurisdiction of                     (I.R.S Employer
   Incorporation or Organization)                     Identification No.)
   13 Corporate Square, Suite 250                          30329
         Atlanta, Georgia                               (Zip Code)
 (Address of Principal Executive Offices)

       Registrant's telephone number, including area code: (404) 321-4045

                                   -----------

     Indicate by check mark whether the registrant: (1) has filed all reports 
required by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes |X| No |_|

     There were 17,167,194 shares of the registrant's Class A Common Stock 
and 2,707,919 shares of the registrant's Class B Common Stock outstanding as 
of August 1, 1998.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
1



                          U.S. FRANCHISE SYSTEMS, INC.

                                      INDEX




                                                                                                                            PAGE

                                                                                                                           
PART I.    FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS
           Consolidated Statements of Financial Position at December 31, 1997 and June 30, 1998 (Unaudited)................   3
           Consolidated Statements of Operations for the three and six months ended June 30, 1998 and 1997 (Unaudited).....   4
           Consolidated Statement of Cash Flows for the six months ended June 30, 1998 and 1997 (Unaudited)................   5
           Notes to Consolidated Financial Statements (Unaudited)..........................................................   6
ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS...........................   8
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......................................................  15
PART II.   OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS...............................................................................................  15
ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS.......................................................................  15
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.................................................................................  15
ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............................................................  16
ITEM 5.    OTHER INFORMATION...............................................................................................  16
ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K................................................................................  17
           SIGNATURES......................................................................................................  17
           EXHIBIT INDEX...................................................................................................  18




2



                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                  U.S. FRANCHISE SYSTEMS, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)



                                                                                             JUNE 30, 1998   DECEMBER 31, 1997
                                                                                             -------------   -----------------
                   ASSETS
                                                                                                              
   CURRENT ASSETS:
         Cash and temporary cash investments........................................      $ 21,501,000     $ 15,890,000
         Accounts receivable (net of allowance for doubtful accounts 
           of $27,000 and $17,000 as of June 30, 1998 and 
           December 31, 1997, respectively).........................................         1,244,000          268,000
         Deposits...................................................................           402,000          114,000
         Prepaid expenses...........................................................           271,000          602,000
         Promissory notes receivable................................................         3,241,000          862,000
         Deferred commissions.......................................................         2,289,000        2,563,000
                                                                                       ---------------- ----------------
                         Total current assets.......................................        28,948,000       20,299,000
   PROMISSORY NOTES RECEIVABLE......................................................        19,604,000        2,869,000
   PROPERTY AND EQUIPMENT-Net.......................................................         2,718,000        5,595,000
   FRANCHISE RIGHTS-Net.............................................................        25,952,000        3,322,000
   DEFERRED COMMISSIONS.............................................................         4,803,000        3,049,000
   OTHER ASSETS-Net.................................................................         1,869,000        1,217,000
                                                                                       ---------------- ----------------
                         Total assets...............................................      $ 83,894,000     $ 36,351,000
                                                                                       ---------------- ----------------
                                                                                       ---------------- ----------------
                      LIABILITIES AND STOCKHOLDERS' EQUITY
   CURRENT LIABILITIES:
         Accounts payable...........................................................      $  1,966,000     $  1,138,000
         Commissions payable........................................................           969,000        1,171,000
         Deferred application fees..................................................         3,530,000        4,402,000
         Accrued expenses...........................................................           880,000          990,000
         Due to Hudson Hotels Corporation...........................................           454,000          454,000
                                                                                       ---------------- ----------------
                         Total current liabilities..................................         7,799,000        8,155,000
   DEFERRED APPLICATION FEES........................................................         6,800,000        4,586,000
   SUBORDINATED DEBENTURES..........................................................                 -       19,412,000
                                                                                       ---------------- ----------------
                         Total liabilities..........................................        14,599,000       32,153,000
   REDEEMABLE STOCK:
         Common shares, par value $0.01 per share; issued and outstanding
           3,128,473 (net of 58,807 shares in Treasury) at June 30, 1998 and
           December 31, 1997 entitled to redemption under certain
           circumstances to $324,000 (net of $6,000 in Treasury) at June 30,
           1998 and December 31, 1997, respectively.................................           324,000          324,000
   COMMITMENTS AND CONTINGENCIES
   STOCKHOLDERS' EQUITY:
         Common shares, par value $0.01 per share; authorized 30,000,000 shares
           of Class A Common Stock and 5,000,000 shares of Class B Common
           Stock; issued and outstanding 14,038,721 Class A shares and
           2,707,919 Class B shares at June 30, 1998; issued and outstanding
           6,716,499 Class A shares and 2,707,919 Class B shares at December
           31, 1997................................................................            167,000           96,000
   Capital in excess of par........................................................         89,228,000       21,092,000
   Accumulated deficit.............................................................        (20,424,000)     (17,314,000)
                                                                                       ---------------- ----------------
                Total stockholders' equity.........................................         68,971,000        3,874,000
                                                                                       ---------------- ----------------
                                                                                       ---------------- ----------------
                                                                                          $ 83,894,000     $ 36,351,000
                                                                                       ---------------- ----------------
                                                                                       ---------------- ----------------



                      See notes to consolidated financial statements.

3



                  U.S. FRANCHISE SYSTEMS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)




                                                      THREE MONTHS       THREE MONTHS           SIX MONTHS          SIX MONTHS
                                                          ENDED              ENDED                ENDED               ENDED
                                                      JUNE 30, 1998      JUNE 30, 1997        JUNE 30, 1998       JUNE 30, 1997
                                                      -------------      -------------        -------------       -------------
                                                                                                                
   REVENUES:
     Royalty and Fee Income.......................     $ 1,778,000          $   52,000          $ 2,406,000       $    84,000
     Franchise application fees...................         903,000             305,000            1,505,000           420,000
     Other........................................         114,000              27,000              179,000            39,000
                                                   ----------------   -----------------     ----------------   ---------------
                                                         2,795,000             384,000            4,090,000           543,000
   EXPENSES:
     General and administrative...................       3,443,000           2,153,000            5,847,000         4,525,000
     Franchise sales commissions..................         516,000             165,000              829,000           237,000
     Depreciation and amortization................         393,000             135,000              603,000           268,000
                                                   ----------------   -----------------     ----------------   ---------------
                                                         4,352,000           2,453,000            7,279,000         5,030,000
                                                   ----------------   -----------------     ----------------   ---------------

   LOSS FROM OPERATIONS...........................      (1,557,000)         (2,069,000)          (3,189,000)       (4,487,000)
   OTHER INCOME (EXPENSE):
     Interest income..............................         599,000             375,000              828,000           758,000
     Interest expense.............................        (298,000)           (480,000)            (749,000)         (960,000)
                                                   ----------------   -----------------     ----------------   ---------------
   NET LOSS.......................................    $(1,256,000)         $(2,174,000)         $(3,110,000)      $(4,689,000)
                                                   ----------------   -----------------     ----------------   ---------------
                                                   ----------------   -----------------     ----------------   ---------------
   WEIGHTED AVERAGE NUMBER OF SHARES 
     OUTSTANDING..................................     17,837,891           12,580,395           15,466,070        12,580,395
                                                   ----------------   -----------------     ----------------   ---------------
                                                   ----------------   -----------------     ----------------   ---------------

   NET LOSS PER SHARE-BASIC AND DILUTED...........         $(0.07)               $(0.17)              $(0.20)           $(0.37)
                                                   ----------------   -----------------     ----------------   ---------------
                                                   ----------------   -----------------     ----------------   ---------------



                 See Notes to Consolidated Financial Statements.


4



                  U.S. FRANCHISE SYSTEMS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




                                                                                               SIX MONTHS           SIX MONTHS
                                                                                                 ENDED                ENDED
                                                                                             JUNE 30, 1998        JUNE 30, 1997
                                                                                             -------------        -------------
                                                                                                           
   OPERATING ACTIVITIES:
      Net loss..............................................................................   $   (3,110,000)    $  (4,689,000)
       Adjustments to reconcile net loss to net cash used in operating activities:
              Depreciation and amortization.................................................          603,000           267,000
              Deferred compensation amortization............................................          129,000           145,000
       Changes in assets and liabilities:
              Increase in deposits and accounts receivable..................................       (1,264,000)          (43,000)
              (Increase)/Decrease in prepaid expenses.......................................          214,000          (217,000)
              Increase in promissory notes receivable.......................................       (4,114,000)         (442,000)
              Increase in deferred commissions..............................................       (1,480,000)       (1,095,000)
              Increase in other assets......................................................         (688,000)         (604,000)
              Increase/(Decrease) in accounts payable.......................................          828,000          (451,000)
              Decrease in accrued expenses..................................................         (110,000)           (7,000)
              Decrease in commissions payable...............................................         (202,000)          (81,000)
              Increase in deferred application fees.........................................        1,342,000         1,562,000
              Increase in subordinated debentures...........................................                -           461,000
                                                                                             ----------------- -----------------
                    Net cash used in operating activities...................................       (7,852,000)       (5,194,000)
   INVESTING ACTIVITIES:
         Acquisition of property and equipment..............................................       (3,016,000)          (62,000)
         Issuance of long-term note receivable..............................................      (15,000,000)               -
         Proceeds from short-term debt......................................................       10,000,000                -
         Repayment of short-term debt.......................................................      (10,000,000)               -
         Proceeds from sale of properties...................................................        5,752,000                -
         Acquisition of franchise rights....................................................       (2,869,000)               -
                                                                                             ----------------- -----------------
                    Net cash used in investing activities...................................      (15,133,000)          (62,000)
   FINANCING ACTIVITIES:
         Repayment of subordinated debentures...............................................      (19,412,000)               -
         Issuance of common stock...........................................................       48,008,000                -
                                                                                             ----------------- -----------------
                    Net cash provided by financing activities...............................       28,596,000                -
                                                                                             ----------------- -----------------
   NET INCREASE (DECREASE) IN CASH AND TEMPORARY CASH INVESTMENTS...........................   $    5,611,000    $    (5,256,000)
   CASH AND TEMPORARY INVESTMENTS
         Beginning of period................................................................       15,890,000         31,188,000
                                                                                             -----------------  ------------------
         End of period......................................................................   $   21,501,000    $    25,932,000
                                                                                             -----------------  ------------------
                                                                                             -----------------  ------------------
   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Noncash activities:
         Issuance of 2,222,222 shares for acquisition of Hawthorn franchise rights..........   $   17,777,000    $             -
                                                                                             -----------------  ------------------
                                                                                             -----------------  ------------------
         Issuance of stock for acquisition of Best Inns and Suites franchise rights.........   $    2,293,000    $             -
                                                                                            -----------------  ------------------
                                                                                            -----------------  ------------------
         Exchange of redeemable preferred stock for subordinated debentures.................   $           -     $   18,477,000  
                                                                                            -----------------  ------------------
                                                                                            -----------------  ------------------
         Portion of purchase price due to Hudson Hotels Corporation
               in future years, discounted at 10%.........................................     $           -     $      454,000
                                                                                            -----------------  ------------------
                                                                                            -----------------  ------------------


                See notes to consolidated financial statements.
5



                  U.S. FRANCHISE SYSTEMS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

     The accompanying unaudited financial statements have been prepared 
pursuant to the rules and regulations of the Securities and Exchange 
Commission for reporting on Form 10-Q. Accordingly, certain information and 
footnotes required by generally accepted accounting principles for complete 
financial statements have been omitted. In the opinion of management, all 
adjustments, consisting of normal recurring adjustments, which are necessary 
for a fair presentation of financial position and results of operations have 
been made. These interim financial statements should be read in conjunction 
with the consolidated financial statements and notes thereto, presented in 
the U.S. Franchise Systems, Inc. ("USFS" or the "Company") Annual Report on 
Form 10-K for the year ended December 31, 1997 and the current report on Form 
8-K dated April 22, 1998, filed with the Securities and Exchange Commission. 
The results of operations for the six months ended June 30, 1998 are not 
necessarily indicative of results that may be expected for the full year.

2.  RECLASSIFICATIONS

     Certain amounts in the June 30, 1997 statement of operations have been 
reclassified to conform to current year classifications.

3. EARNINGS PER SHARE

     Earnings per share for the three and six months ended June 30, 1998 and 
three and six months ended June 30, 1997 have been calculated by dividing the 
loss applicable to common shareholders by the weighted average shares 
outstanding. Weighted averaged shares include redeemable common shares 
outstanding.

4. RESERVATIONS AND ADVERTISING FUNDS

     Subsequent to June 30, 1998, the Company has created independent 
reservations and advertising funds ("the Funds") for the purpose of 
collecting and disbursing reservations and advertising fees related to the 
Microtel and Hawthorn brands. In connection with the creation of the Funds, 
the Company eliminated reporting reservations and advertising fees and 
expenses from its consolidated financial statements for the three months 
ended June 30, 1998. Any differences between reservations and advertising 
revenues and expenses for quarterly periods prior to March 31, 1998 have been 
included in general and administrative expenses. The new presentation is 
considered preferable to prior practice giving consideration to industry 
trends, to providing a consistent reporting policy among its brands and in 
understanding the Company's operating performance. The Company will manage 
the reservations and advertising programs on behalf of the Funds.

5. ACQUISITION OF BEST INNS

     On April 28, 1998, the Company completed its acquisition of the 
exclusive worldwide franchise rights to the Best Inns hotel brands, including 
the franchise agreements for the existing Best Inns hotels. In addition, the 
Company acquired the management contracts and certain personnel relating to 
the management of 29 Best Inns hotels.

     In connection with this transaction, the Company and the sellers entered 
into an agreement with Alpine Hospitality Ventures LLC ("Ventures") pursuant 
to which Ventures (through a wholly-owned subsidiary) acquired 17 Best Inns 
hotels (the "Acquired Hotels"). Contemporaneously with the closing of the 
transaction, new franchise and management agreements were entered into 
between the Company and Ventures with respect to the Acquired Hotels. As a 
result of the transaction, the Company owns the exclusive worldwide franchise 
rights to the Best Inns hotel brands which were recorded at $4,500,000 
comprised of 150,000 shares of Class A Common Stock valued at $11.13 per 
share ($1,668,000 in the aggregate),

6


and the discount to the market of $11.13 per share on 200,000 shares of Class 
A Common Stock sold for cash at $8.00 per share ($625,000 in the aggregate) 
and related expenses.

     To facilitate the transaction, the Company made a $15 million unsecured 
subordinated loan to Ventures at an interest rate of 12% per annum, interest 
on which will be paid in cash to the extent there is available cash and 
otherwise will be paid-in-kind. The loan is subordinated to a guarantee 
provided by Ventures in connection with a third-party loan in the principal 
amount of approximately $65 million to its subsidiary that owns the Acquired 
Hotels and is subordinated to such third party loan. The Company made the 
subordinated loan and issued the Alpine Shares (as defined below) in order to 
induce Ventures to purchase from the Sellers the Acquired Hotels. The Company 
also committed to make up to $7.5 million of additional loans to Ventures 
under certain circumstances.

     Also in connection with the Best Inns acquisition, the Company issued to 
Alpine Hospitality Equities LLC ("Alpine Equities"), an affiliate of 
Ventures, 350,000 shares (the "Alpine Shares") of Class A Common Stock for a 
purchase price of $1.6 million. Alpine Equities was granted certain demand 
and piggy-back registration rights on customary terms with respect to the 
Alpine Shares, as well as certain tag-along rights on certain sales of Common 
Stock made by Messrs. Leven and Aronson. Additionally, the Company agreed to 
pay to Alpine Equities $1,000 per year for each Best Inns hotel that is added 
to the Best Inns system of hotels after the closing date of the transaction, 
provided that such new hotels are paying royalties to the Company or any of 
its affiliates (the "New Hotel Fee").

     Richard D. Goldstein, a director of the Company, is an Executive Vice 
President and a Senior Managing Director of the general partner Alpine Equity 
Partners L.P., the entity that indirectly owns and controls a majority of 
Alpine Equities and Ventures.

6. COMPLETION OF EQUITY OFFERING

     On May 19, 1998, the Company completed a secondary public offering of 
4,250,000 shares of Class A Common Stock at $10.50 per share (the "Equity 
Offering"). Net proceeds to the Company from the Equity Offering were 
approximately $40,800,000. As of June 30, 1998, approximately $30,100,000 of 
such net proceeds had been used by the Company, primarily to: (i) repay 
approximately $20,100,000 on the Company's 10% Subordinated Debentures due 
September 29, 2007, consisting of the aggregate principal amount outstanding 
plus interest accrued thereon to May 15, 1998, the date of repayment, and 
(ii) repay approximately $10 million aggregate principal amount outstanding 
under a loan incurred on April 28, 1998 in connection with the Company's 
acquisition of the exclusive worldwide franchise rights to the Best Inns 
hotel brands, plus interest accrued thereon to May 19, 1998, the date of 
repayment. The remaining proceeds of approximately $10,700,000 were held 
either as cash or cash equivalents and will be used for working capital and 
general corporate purposes.

7. ACCOUNTING PRONOUNCEMENTS

     The Company adopted Financial Accounting Standards Board (FASB) 
Statement No. 130, "Reporting Comprehensive Income," at the beginning of 
fiscal year 1998. Statement No. 130 established standards for reporting and 
display of comprehensive earnings and its components in financial statements; 
however, the adoption of this Statement had no impact on the Company's net 
earnings or shareholders' equity.

     The Financial Accounting Standards Board (FASB) has issued two 
accounting pronouncements which the Company will adopt in the fourth quarter 
of 1998. FASB Statement No. 131 "Disclosures about Segments of an Enterprise 
and Related Information" requires that a publicly-held company report 
financial and descriptive information about its operating segments in 
financial statements issued to shareholders for interim and annual periods. 
The statement also requires additional disclosures with respect to products 
and services, geographic areas of operation, and major customers.

7


      FASB Statement No. 132 "Employers' Disclosures about Pensions and Other 
Postretirement Benefits-an amendment of FASB Statements NO. 87, 88, and 106" 
requires revised disclosures about pension and other postretirement benefit 
plans. The Company does not expect that adoption of the disclosure 
requirements of this pronouncement will have a material impact on its 
financial statements.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

                                     GENERAL

     This "Management's Discussion and Analysis of Financial Condition and 
Results of Operations" should be read in conjunction with the consolidated 
financial statements included herein of the Company and its subsidiaries. 
Certain statements under this caption "Management's Discussion and Analysis 
of Financial Condition and Results of Operations" constitute "forward-looking 
statements" under the Private Securities Litigation Reform Act of 1995 (the 
"Reform Act"). Certain, but not necessarily all, of such forward-looking 
statements can be identified by the use of forward-looking terminology such 
as "believes," "expects," "may," "will," "should," or "anticipates" or the 
negative thereof or other variations thereon or comparable terminology, or by 
discussions of strategy that involve risks and uncertainties. Such 
forward-looking statements involve known and unknown risks, uncertainties and 
other factors which may cause the actual results, performance or achievements 
of U.S. Franchise Systems, Inc. and its subsidiaries ("USFS" or the 
"Company") to be materially different from any future results, performance or 
achievements expressed or implied by such forward-looking statements. Such 
factors include, but are not limited to, the following: general economic and 
business conditions; competition in the lodging and franchising industries; 
success of acquisitions and operating initiatives; management of growth; 
dependence on senior management; brand awareness; general risks of the 
lodging and franchising industries; development risk; risk relating to the 
availability of financing for franchisees; the existence or absence of 
adverse publicity; changes in business strategy or development plan; 
availability, terms and deployment of capital; business abilities and 
judgment of personnel; availability of qualified personnel; labor and 
employee benefit costs; changes in, or failure to comply with, government 
regulations; construction schedules; the costs and other effects of legal and 
administrative proceedings; and other factors referenced in this Form 10-Q. 
The Company will not undertake and specifically declines any obligation to 
publicly release the results of any revisions which may be made to any 
forward-looking statement to reflect events or circumstances after the date 
of such statements or to reflect the occurrence of anticipated or 
unanticipated events.

     The Company was formed to acquire, market and service well-positioned 
brands with potential for rapid unit growth through franchising. The 
Company's initial brands, which are in the lodging industry, were the 
Microtel and Hawthorn Suites brands. The Company acquired the rights to these 
brands because of their potential for significant growth, which reflects, 
among other things, their potential profitability for franchisees at the 
property level and their positions in attractive segments of the lodging 
industry. In addition, the Company recently acquired the exclusive worldwide 
franchise rights to the Best Inns brand, an economy and upper economy brand 
positioned between the budget Microtel and upscale Hawthorn Suites brands. 
With the acquisition of the Best Inns brand, the Company also acquired 
management contracts and capabilities. (See footnote 5.- Acquisition of Best 
Inns.)

     As a franchisor, the Company licenses the use of its brand names to 
independent hotel owners and operators (i.e. franchisees). The Company 
provides its franchisees with a variety of benefits and services designed to 
(i) decrease the development costs, (ii) shorten the time frame and reduce 
the complexity of the construction process and (iii) increase the occupancy 
rates, revenues and profitability of the franchised 

8


properties. The Company offers prospective franchisees access to financing, a 
business format, design and construction assistance (including architectural 
plans), uniform quality standards, training programs, national reservations 
systems, national and local advertising, promotional campaigns and volume 
purchasing discounts.

     The Company expects that its future revenues will consist primarily of 
(i) franchise royalty fees, (ii) franchise application fees, (iii) various 
management fees, and (iv) payments made by vendors who supply the Company's 
franchisees with various products and services. The Company recognizes 
franchise application fees as revenue only upon the opening of the underlying 
hotels.

     The Company's predecessor was incorporated in Delaware in August 1995. 
The Company was incorporated in Delaware on November 26, 1997 and merged with 
its predecessor on March 12, 1998 with the Company as the surviving 
corporation. The Company's executive offices are located at 13 Corporate 
Square, Suite 250, Atlanta, Georgia 30329 and its telephone number is (404) 
321-4045.

     Comparisons have been made between the three and six months ended June 
30, 1998 and June 30,1997 for the purposes of the following discussion:

RESULTS OF OPERATIONS

     FRANCHISE SALES GROWTH-Since acquiring the Microtel brand in October 
1995 and establishing its sales force by January 1996, the Company has 
realized franchise sales growth as follows:




   MICROTEL FRANCHISE DATA                                                       AS OF JUNE 30,    AS OF JUNE 30,
                                                                                      1998              1997
                                                                                 ---------------   --------------
                                                                                                   
   Properties open (1)..........................................................        98               43
         Executed agreements & under construction(2)............................        53               25
         Executed franchise agreements but not under construction(3)............       276              220
         Accepted applications (4)..............................................        84               73
   Total under development and accepted applications (5)........................       413              318
                                                                                 ---------------   --------------
   OPEN PLUS UNDER DEVELOPMENT AND ACCEPTED APPLICATIONS........................       511              361


- -----------

(1)  The Company does not receive royalties from twenty-eight hotels open as of
     June 30, 1998 and June 30, 1997, respectively.

(2)  The Company will not receive royalties from one of the hotels under
     construction as of June 30, 1998.

(3)  The Company will not receive royalties from four and five of the executed
     franchise agreements as of June 30, 1998 and June 30, 1997, respectively.

(4)  The Company will not receive royalties from two of the franchise
     applications approved as of June 30, 1997.

(5)  There can be no assurance that properties under development or for which
     applications have been accepted will result in open hotels.

     Since acquiring the Hawthorn Suites brand in March 1996 and establishing 
its sales force by July 1996, the Company has realized franchise sales growth 
as follows:


9






   HAWTHORN SUITES FRANCHISE DATA                                        AS OF JUNE 30,    AS OF JUNE 30,
                                                                              1998              1997
                                                                         --------------    --------------
                                                                                          
   Properties open (1)...................................................       34               20
         Executed agreements & under construction........................       24                5
         Executed franchise agreements but not under construction........       79               41
         Accepted applications...........................................       35               22
   Total under development and accepted applications (2).................      138               68
                                                                         --------------    --------------
   OPEN PLUS UNDER DEVELOPMENT AND ACCEPTED APPLICATIONS.................      172               88



- -----------

(1)  The Company was not receiving royalties from 18 of the hotels open as of
     June 30, 1997. As a result of the Company acquiring the full ownership and
     interest to the exclusive worldwide rights to franchise and control the
     development and operation of the Hawthorn Suites brand of hotels on March
     12, 1998 ("HSA Acquisition"), the Company now receives and retains all
     royalties from all hotels as of March 1998.

(2)  There can be no assurance that properties under development or for which
     applications have been accepted will result in open hotels.

Since acquiring the Best Inns brand in April 1998, the Company has realized 
franchise sales growth as follows:




                                                                         AS OF JUNE 30,    AS OF JUNE 30,
   BEST INNS FRANCHISE DATA                                                   1998              1997
   ------------------------                                              --------------    --------------
                                                                                          
   Properties open ......................................................       35               --
         Executed agreements & under construction .......................        4               --
         Executed franchise agreements but not under construction........        8               --
         Accepted applications ..........................................       30               --
   Total under development and accepted applications (1) ................       42               --
                                                                         --------------    --------------
OPEN PLUS UNDER DEVELOPMENT AND ACCEPTED APPLICATIONS ...................       77               --

- -----------

(1)  There can be no assurance that properties under development or for which
     applications have been accepted will result in open hotels.


      REVENUE-The Company has derived revenues from the following sources:




                                   THREE MONTHS ENDED     THREE MONTHS ENDED   SIX MONTHS ENDED   SIX MONTHS ENDED
                                     JUNE 30, 1998          JUNE 30, 1997       JUNE 30, 1998      JUNE 30, 1997
                                     -------------          -------------       -------------      -------------
                                                                                              
Royalty and fee income........       $1,778,000             $   52,000          $2,406,000         $   84,000
Franchise application fees....          903,000                305,000           1,505,000            420,000
Other                                   114,000                 27,000             179,000             39,000
                                        -------                 ------             -------             ------
TOTAL                                $2,795,000             $  384,000          $4,090,000         $  543,000



THREE MONTHS ENDED JUNE 30, 1998 COMPARED TO THREE MONTHS ENDED JUNE 30, 1997

     Royalty and fee income increased $1,726,000 for the three months ended 
June 30, 1998 as compared to the comparable prior year's period. The increase 
is primarily attributable to (i) the royalty fees received on the 55 
Microtels and 14 Hawthorn Suites open on June 30, 1998 which were not open on 
June 30, 1997, (ii) the royalty fees received on the 18 Hawthorn Suites which 
started paying royalties to the Company in March 1998 with the completion of 
the HSA Acquisition, (iii) the royalty fees received on 35 Best Inns hotels 
in connection with the Company's acquisition of the Best Inns brands in April 
1998 (see

10


footnote 5.-Acquisition of Best Inns), (iv) Development Fund management fee 
revenue, and (v) management fees for the Best Inns hotels that the Company 
manages as a result of the Best Inns acquisition.

     Franchise application fees increased $598,000 for the three months ended 
June 30, 1998 as compared to the comparable prior year's period. The increase 
is primarily attributable to the application fees received on the 28 Microtel 
and Hawthorn properties opened during the second quarter of 1998 compared to 
the 12 properties opened during the second quarter of 1997.

     Other income increased $87,000 for the three months ended June 30, 1998 
as compared to the comparable prior year's period. The majority of the 
increase is attributable to the incremental fees received from the National 
Accounts program for the three months ended June 30, 1998.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997
     Royalty and fee income increased $2,322,000 for the six months ended 
June 30, 1998 as compared to the comparable prior year's period. The increase 
is primarily attributable to (i) the royalty fees received on the 55 
Microtels and 14 Hawthorn Suites open on June 30, 1998 which were not open on 
June 30, 1997, (ii) the royalty fees received on the 18 Hawthorn Suites which 
started paying royalties to the Company in March 1998 with the completion of 
the HSA Acquisition, (iii) the royalty fees received on 35 Best Inns hotels 
in connection with the Company's acquisition of the Best Inns brands in April 
1998 (see footnote 5.-Acquisition of Best Inns), (iv) Development Fund 
management fee revenue, and (v) management fees for the Best Inns hotels that 
the Company manages as a result of the Best Inns acquisition.

     Franchise application fees increased $1,085,000 for the six months ended 
June 30, 1998 as compared to the comparable prior year's period. The increase 
is primarily attributable to the application fees received on the 42 Microtel 
and Hawthorn properties opened during the first two quarters of 1998 compared 
to the 16 properties opened during the first two quarters of 1997.

     Other income increased $140,000 for the six months ended June 30, 1998 
as compared to the comparable prior year's period. The majority of the 
increase is attributable to the incremental fees received from the National 
Accounts program for the six months ended June 30, 1998.


                  EXPENSES-The Company's expenses were as summarized below:




                                           THREE MONTHS ENDED      THREE MONTHS ENDED    SIX MONTHS ENDED      SIX MONTHS ENDED
                                              JUNE 30, 1998           JUNE 30, 1997        JUNE 30, 1998         JUNE 30, 1997
                                              -------------           -------------        -------------         -------------
                                                                                                             
General and administrative.............        $3,443,000              $2,153,000           $5,847,000            44,525,000
Franchise sales commissions............           516,000                 165,000              829,000               237,000
Depreciation and amortization..........           393,000                 135,000              603,000               268,000
                                                  -------                 -------              -------               -------
TOTAL..................................        $4,352,000              $2,453,000           $7,279,000            $5,030,000



THREE MONTHS ENDED JUNE 30, 1998 COMPARED TO THREE MONTHS ENDED JUNE 30, 1997
     Franchise sales commissions increased $351,000 for the three months 
ended June 30, 1998 as compared to the comparable prior year's period because 
commissions were expensed for the 28 hotels which opened during the second 
quarter of 1998 compared to 12 hotels which opened during the second quarter 
of 1997.

     General and administrative expenses increased $1,290,000 for the three 
months ended June 30, 1998 as compared to the comparable prior year's period 
primarily due to additional salaries, wages and benefits, and general office 
and travel expenses in connection with the

11


acquisition of the Best Inns brand and the related management contracts.

     Depreciation and amortization expense primarily includes amortization 
for the cost of acquiring the Microtel, Hawthorn Suites and Best Inns hotel 
brands and depreciation of fixed assets.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997
     Franchise sales commissions increased $592,000 for the six months ended 
June 30, 1998 as compared to the comparable prior year's period because 
commissions were expensed for the 42 hotels which opened during the first two 
quarters of 1998 compared to 16 hotels which opened during the first two 
quarters of 1997.

     General and administrative expenses increased $1,322,000 for the six 
months ended June 30, 1998 as compared to the comparable prior year's period 
primarily due to additional salaries, wages and benefits, and general office 
and travel expenses in connection with the acquisition of the Best Inns brand 
and the related management contracts.

     Depreciation and amortization expense primarily includes amortization 
for the cost of acquiring the Microtel, Hawthorn Suites and Best Inns hotel 
brands and depreciation of fixed assets.

OTHER INCOME (EXPENSES)


                                             THREE MONTHS ENDED   THREE MONTHS ENDED    SIX MONTHS ENDED   SIX MONTHS ENDED
                                               JUNE 30, 1998        JUNE 30, 1997        JUNE 30, 1998      JUNE 30, 1997
                                               -------------        -------------        -------------      -------------

                                                                                                         
Interest income............................      $  599,000           $  375,000           $  828,000         $  758,000
Interest expense...........................      $  298,000           $  480,000           $  749,000         $  960,000


THREE MONTHS ENDED JUNE 30, 1998 COMPARED TO THREE MONTHS ENDED JUNE 30, 1997

     Interest income, resulting from investments in cash and marketable 
securities, increased $224,000 for the three months ended June 30, 1998 as 
compared to the comparable prior year's period.

     Interest expense decreased $182,000 for the three months ended June 30, 
1998 as compared to the comparable prior year's period. The decrease is a 
result of repayment of the Company's 10% Subordinated Debentures during the 
second quarter 1998.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997
     Interest income, resulting from investments in cash and marketable 
securities, increased $70,000 for the six months ended June 30, 1998 as 
compared to the comparable prior year's period.

     Interest expense decreased $211,000 for the three months ended June 30, 
1998 as compared to the comparable prior year's period. The decrease is a 
result of repayment of the Company's 10% Subordinated Debentures during the 
second quarter 1998.

NET LOSS-A summary of operating results is as follows:



                                      THREE MONTHS ENDED      THREE MONTHS ENDED    SIX MONTHS ENDED      SIX MONTHS ENDED
                                        JUNE 30, 1998           JUNE 30, 1997        JUNE 30, 1998         JUNE 30, 1997
                                        -------------           -------------        -------------         -------------

                                                                                                       
Net Loss............................     $1,256,000              $2,174,000           $3,110,000            $4,689,000



12


THREE MONTHS ENDED JUNE 30, 1998 COMPARED TO THREE MONTHS ENDED JUNE 30, 1997
     The Company's net loss decreased $918,000 for the three months ended 
June 30, 1998 as compared to the comparable prior year's period. Revenues 
increased $2,411,000 and were offset by an increase in operating expenses of 
$1,899,000. The Company did not expect to generate a profit in the second 
quarter of 1997 or 1998 as it was investing in its infrastructure to 
facilitate future growth. Total hotels open plus under development and 
accepted applications increased from 449 to 760 from June 30, 1997 to June 
30, 1998. A total of 139 of the 167 hotels open as of June 30, 1998 were 
paying royalties to the Company compared to only 17 of the 63 properties open 
as of June 30, 1997. The Company continues to focus on building its future 
royalty stream.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997
     The Company's net loss decreased $1,579,000 for the six months ended 
June 30, 1998 as compared to the comparable prior year's period. Revenues 
increased $3,547,000 and was offset by an increase in operating expenses of 
$2,249,000. The Company did not expect to generate a profit in the first two 
quarters of 1997 or 1998 as it was investing in its infrastructure to 
facilitate future growth. Total hotels open plus under development and 
accepted applications increased from 449 to 760 from June 30, 1997 to June 
30, 1998. A total of 139 of the 167 hotels open as of June 30, 1998 were 
paying royalties to the Company compared to only 17 of the 63 properties open 
as of June 30, 1997. The Company continues to focus on building its future 
royalty stream.


LIQUIDITY AND CAPITAL RESOURCES

     From August 28, 1995 (inception) to October 24, 1996, the Company 
financed its operations primarily through a private placement of securities, 
franchise application fees, and interest income. In October 1995, the Company 
raised approximately $17.5 million in gross proceeds through private sales of 
shares of its old common stock (i.e., stock prior to the reclassification of 
shares on October 11, 1996) and Redeemable Preferred Stock.

     On October 24, 1996, the Company completed a public offering of 
1,825,000 shares of Class A Common Stock at $13.50 per share (the "Initial 
Offering"). Net proceeds to the Company from the Initial Offering were 
approximately $21,390,000. As of June 30, 1998 approximately all of such 
proceeds had been used by the Company (details of the use of proceeds are 
noted in Part II. Item 2. Changes in Securities and Use of Proceeds).

     In connection with the establishment of Constellation Development Fund, 
LLC ("the Development Fund") on March 17, 1998, the Company has committed to 
lend up to $10 million to Constellation Equity Corp. ("Constellation"), which 
will use the funds to make a subordinated equity investment in the 
Development Fund. As of June 30, 1998, the Company has lent $1,068,000 to 
Constellation. The Company's loan bears interest at an annual rate of 8%, is 
non-recourse and is repayable from distributions and payments made to 
Constellation from the Development Fund. In addition, the Company sold an 
aggregate of 500,000 shares of Class A Common Stock to NorthStar Capital 
Partners LLC (together with its affiliates, "NorthStar")and Lubert-Adler Real 
Estate Opportunity Funds (together with its affiliates, "Lubert-Adler") for a 
purchase price of $11.25 per share totaling $5.625 million. NorthStar and 
Lubert-Adler also have the right to purchase up to an additional 500,000 
shares of Class A Common Stock, exercisable as funds are committed by the 
Development Fund, at a price of $11.25 per share. The Company will also be 
paid $3.5 million over the next five years to manage the Development Fund.

     On April 28, 1998 in connection with the Best Inns acquisition, the 
Company made a $15 million unsecured subordinated loan to Ventures at an 
interest rate of 12% per annum, (interest on which will be paid in cash to 
the extent there is available cash and otherwise will be paid-in-kind) and 
issued to Alpine Equities 350,000 shares of Class A Common Stock for a 
purchase price of $1.6 million. (See footnote 5. Acquisition of Best Inns.) 
The Company used the proceeds of a $10.0 million loan from NationsBank N.A., 
the $1.6 million it received from the sale to Alpine Equities of 350,000 
shares of Class A Common Stock, and

13


$3.4 million of its own cash to make the $15 million loan to Ventures. In 
addition, the Company used its own cash to pay the expenses incurred in 
connection with these transactions.

     On May 19, 1998, the Company completed a secondary public offering of 
4,250,000 shares of Class A Common Stock at $10.50 per share (the "Equity 
Offering"). Net proceeds to the Company from the Equity Offering were 
approximately $40,800,000. As of June 30, 1998, approximately $30,100,000 of 
such net proceeds had been used by the Company, primarily to: (i) repay 
approximately $20,100,000 on the Company's 10% Subordinated Debentures due 
September 29, 2007, consisting of the aggregate principal amount outstanding 
plus interest accrued thereon to May 15, 1998, the date of repayment, and 
(ii) repay approximately $10 million aggregate principal amount outstanding 
under a loan incurred on April 28, 1998 in connection with the Company's 
acquisition of the Best Inns brands, plus interest accrued thereon to May 19, 
1998, the date of repayment. The remaining proceeds of approximately 
$10,700,000 were held either as cash or cash equivalents and will be used for 
working capital and general corporate purposes.

     Cash and cash equivalents were $21,501,000 as of June 30, 1998. In 
Management's opinion, based on the Company's current operations, the 
Company's capital resources are sufficient to fund operations for the next 
twelve months.

     The Company expects to satisfy its cash requirements during the next 
twelve months, including those arising as a result of the Best Inns 
acquisition and its commitments to the Development Fund, with its cash and 
cash equivalents. The Company has no outstanding lines of credit in place.

     For the six months ended June 30, 1998, the Company had a net loss of 
$3,110,000. Net cash used in operating activities was $7,852,000 and the 
primary operating activity was an increase in promissory notes receivable 
related to the application fees on executed franchise agreements. For the 
six months ended June 30, 1998 net cash used in investing activities was 
$15,133,000. Such investments were primarily a result of (i) the $15 million 
loan to Ventures in connection with the Best Inns acquisition, (ii) repayment 
of the $10 million loan from NationsBank in connection with the Best Inns 
acquisition, (iii) the capitalization of costs incurred in the acquisition of 
the Hawthorn and Best Inns brands, and (iv) expenditures related to the 
construction of hotels, the acquisition of additional office furniture and 
equipment, and the purchase of a national reservation system. Such 
expenditures were substantially offset by proceeds from the sale of the two 
properties built by the Company and the $10 million NationsBank loan received 
in connection with the Best Inns acquisition. For the six months ended June 
30, 1998, such operating and investing uses of cash were funded by net cash 
provided by financing activities of $28,596,000. The primary financing 
activities included a secondary public offering of 4,250,000 shares of Class 
A Common Stock, issuance of 350,000 shares of Class A Common Stock in 
connection with the Best Inns Acquisition, and 500,000 shares of Class A 
Common Stock issued in connection with the establishment of the Development 
Fund during the period. The cash received from these financing activities was 
partially offset by repayment of the Company's 10% Subordinated Debentures.

SEASONALITY

     The Company expects to experience seasonal revenue patterns similar to 
those experienced by the lodging industry generally. Accordingly, the summer 
months, because of increase in leisure travel, are expected to produce higher 
revenues for the Company than other periods during the year. In addition, 
developers of new hotels typically attempt, whenever feasible, to schedule 
the opening of a new property to occur prior to the spring and summer 
seasons. This also may have an impact on the seasonality of the Company's 
revenues, a significant portion of which is not recognized until the opening 
of a property. Accordingly, the Company may experience lower revenues and 
profits in the first and fourth quarters and higher revenues and profits in 
the second and third quarters.

14


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Not applicable


                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The Company is not a party to any material litigation. However, claims 
and litigation may arise in the Company's normal course of business.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     INITIAL PUBLIC OFFERING. On October 30, 1996, the Company completed an 
initial public offering of its Class A Common Stock, with par value $0.01 
(the "Initial Offering").

     Net proceeds to the Company from the Initial Offering were approximately 
$21,390,000. As of June 30, 1998, all of the proceeds have been invested as 
follows (amounts are estimated):



                                                                              
  Proceeds Spent:
      Microtel Acquisition.........................................          $   500,000
      US Funding Corp. Program.....................................              433,000
      Interest on Subordinated Debentures..........................              935,000
      Building of Hotel Properties.................................            6,605,000
      Loans to Franchisees.........................................            4,001,000
      Acquisition of Other Brands..................................            3,092,000
      Reservations System for Microtel.............................              863,000
      General Working Capital, net of interest.....................            4,961,000
                                                                       ------------------
Total Proceeds.....................................................          $21,390,000
                                                                       ------------------
                                                                       ------------------


    RECENT SALE OF UNREGISTERED SECURITIES.

     In connection with the Best Inns acquisition, the Company issued to 
Alpine Hospitality Equities LLC ("Alpine Equities"), an affiliate of 
Ventures, 350,000 shares (the "Alpine Shares") of Class A Common Stock for a 
purchase price of $1,668,000. Alpine Equities was granted certain demand and 
piggy-back registration rights on customary terms with respect to the Alpine 
Shares, as well as certain tag-along rights on certain sales of Common Stock 
made by Messrs. Leven and Aronson.

      The issuance of securities described above was made in reliance on the 
exemption from registration provided by Section 4(2) of the Securities Act of 
1933 as transactions by an issuer not involving a public offering. The 
securities were acquired by the recipients thereof for investment and with no 
view toward the resale or distribution thereof. The offer and sale in the 
above transaction was made without any public solicitation, the certificates 
bear a restrictive legend and appropriate stop transfer instructions have 
been or will be given to the transfer agent. No underwriters were involved in 
the transactions and no commissions were paid.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

       Not applicable

15



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Annual meeting of the stockholders (the "Stockholders") of U.S. 
Franchise Systems, Inc. was held on Friday June 26, 1998 at 4:00 p.m., at the 
Company's offices, 13 Corporate Square, Suite 250, Atlanta, Georgia 30329.

Three matters were submitted to the Stockholders:

     (1)  To elect ten (10) directors to constitute the Board of Directors, to
          serve for a term of one year and until their successors are elected
          and qualified;

     (2)  To approve an amendment to the Company's Amended and Restated 1996
          Stock Option Plan to increase the number of shares of Class A Common
          Stock available for grant thereunder from 325,000 to 725,000;


     (3)  To approve the award of performance-based options to purchase an
          aggregate of 26,886 shares of Class A Common Stock to Steven
          Romaniello, the Company's Executive Vice President-Franchise Sales and
          Development and a Director.

     The three proposals that came before the meeting were passed by the 
Stockholders. The tally of the votes was as follows:

Tally of Votes of Annual Meeting of Stockholders of U.S. Franchise Systems, Inc.
                              Held on June 26, 1998



SUBJECT OF VOTE                     # FOR             % FOR*   # AGAINST    % AGAINST*   # ABSTAIN    %ABS.
- -----------------------------------------------------------------------------------------------------------
                                                                                    
(1) Directors:
     Michael A. Leven                 36,566,889     99.98%       6,700      0.02%         0        0.00%
     Neal K. Aronson                  36,567,089     99.98%       6,500      0.02%         0        0.00%
     Steven Romaniello                36,567,089     99.98%       6,500      0.02%         0        0.00%
     Dean S. Adler                    36,567,089     99.98%       6,500      0.02%         0        0.00%
     Irwin Chafetz                    36,567,089     99.98%       6,500      0.02%         0        0.00%
     Douglas Geoga                    36,567,089     99.98%       7,500      0.02%         0        0.00%
     Richard D. Goldstein             36,567,089     99.98%       6,500      0.02%         0        0.00%
     David Hamamoto                   36,567,089     99.98%       6,500      0.02%         0        0.00%
     Jeffrey Sonnenfeld               36,561,889     99.97%      11,700      0.03%         0        0.00%
     Barry Sternlicht                 36,567,089     99.98%       6,500      0.02%         0        0.00%
(2)   Option Plan
       Amendment                      36,431,114     99.72%      103,715     0.28%        2,030     0.00%
(3)   Performance-Based Options
        to S. Romaniello              36,492,843     99.82%       67,156     0.18%       13,590     0.00%


     The total number of votes held by the shareholders of the Company as of 
May 15, 1998, the record date for the June 26, 1998 Annual meeting, was 
39,996,384.

     *Percentage of votes for or against each subject matter is calculated 
using total votes received for each subject matter. For the election of all 
the Directors, except Douglas Geoga, total votes received were 36,573,589. 
For the election of Director Douglas Geoga, total votes received were 
36,574,589. Total votes received for the Option Plan Amendment and the 
Performance-Based Options to Steven Romaniello were 36,534,826 and 
36,559,999, respectively.

ITEM 5. OTHER INFORMATION

     Not applicable

16



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     a)   EXHIBITS:



        EXHIBIT
        NUMBER           DESCRIPTION
        ------           -----------
                      
         27.1            Financial Data Schedule.


     b)   REPORTS ON FORM 8-K

     During the second quarter ended June 30, 1998, the Company filed the 
following report on Form 8-K: Current Report on Form 8-K dated April 22 1998.


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

U.S. FRANCHISE SYSTEMS, INC.

By  /s/ Michael A. Leven                 By  /s/ Neal K. Aronson
   ---------------------------------        ----------------------------------
            Michael A. Leven                           Neal K. Aronson
    CHAIRMAN OF THE BOARD, PRESIDENT        EXECUTIVE VICE PRESIDENT AND CHIEF
       AND CHIEF EXECUTIVE OFFICER                   FINANCIAL OFFICER

Dated: August 10, 1998

17





        EXHIBIT
        NUMBER           DESCRIPTION
        ------           -----------
                      
         27.1            Financial Data Schedule.


18