- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1998 Or 

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

     For the transition period                     to 
                              --------------------   ----------------------
Commission file number:  0-26456

                           RISK CAPITAL HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)


                 Delaware                              06-1424716
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
    incorporation or organization)              
               

            20 Horseneck Lane
          Greenwich, Connecticut                          06830
 (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:         (203) 862-4300


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes    X      No
   ---------     ----------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock.




                 Class                         Outstanding at June 30, 1998
                 -----                         ----------------------------
                                            
      Common Stock, $.01 par value             17,064,292



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------




                           RISK CAPITAL HOLDINGS, INC.


                                      INDEX



                                                                                          Page No.
                                                                                         --------
                                                                                        
PART I.  Financial Information

Item 1 -  Consolidated Financial Statements


           Review Report of Independent Accountants                                         1

           Consolidated Balance Sheet                                                       2
             June 30, 1998 and December 31, 1997

           Consolidated Statement of Income and Comprehensive Income                        3
             For the three and six month periods ended June 30, 1998 and 1997

           Consolidated Statement of Changes in Stockholders' Equity                        4
             For the six month periods ended June 30, 1998 and 1997

           Consolidated Statement of Cash Flows                                             5
             For the six month periods ended June 30, 1998 and 1997

           Notes to Consolidated Financial Statements                                       6

Item 2 - Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                                     14


PART II.  Other Information

Item 4 - Submission of Matters to a Vote of Security Holders                               23
Item 5 - Other Information                                                                 23
Item 6 - Exhibits and Reports on Form 8-K                                                  24

Signatures                                                                                 25





                    Review Report of Independent Accountants


To the Board of Directors and Stockholders of
Risk Capital Holdings, Inc.

We have reviewed the accompanying interim consolidated balance sheet of Risk
Capital Holdings, Inc. and its subsidiary as of June 30, 1998, and the related
consolidated statements of income and comprehensive income, of changes in
stockholders' equity and of cash flows for the period from January 1, 1998 to
June 30, 1998. This financial information is the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated financial information for it to be in
conformity with generally accepted accounting principles.

We previously audited, in accordance with generally accepted auditing standards,
the consolidated balance sheet as of December 31, 1997, and the related
consolidated statements of income, of retained earnings, and of cash flows for
the year then ended (not presented herein), and in our report dated January 30,
1998 we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying
condensed consolidated balance sheet as of December 31, 1997, is fairly stated
in all material respects in relation to the consolidated balance sheet from
which it has been derived.

PricewaterhouseCoopers LLP

New York, New York
July 24, 1998





                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                      (in thousands, except per share data)




                                                       (Unaudited)
                                                         June 30,     December 31,
                                                           1998           1997
                                                       -----------    ------------

                                                                      
ASSETS
Investments:
Fixed maturities                                         $ 164,512    $ 132,159
(amortized cost: 1998, $162,610; 1997, $129,887)
Publicly traded equity securities                          173,654      180,052
(cost: 1998, $104,751; 1997, $116,258)
Privately held securities                                  142,792       95,336
(cost: 1998, $115,639; 1997, $77,550)
Short-term investments                                      85,896       89,167
                                                         ---------    ---------
Total investments                                          566,854      496,714
                                                         ---------    ---------

Cash                                                         3,994        9,014
Accrued investment income                                    2,496        2,781
Premiums receivable                                         60,796       47,507
Reinsurance recoverable                                      1,129
Deferred policy acquisition costs                           19,734       17,292
Other assets                                                15,617        7,939
                                                         ---------    ---------
Total Assets                                             $ 670,620    $ 581,247
                                                         ---------    ---------
                                                         ---------    ---------

LIABILITIES
Claims and claims expenses                               $ 119,406    $  70,768
Unearned premiums                                           81,199       74,234
Contingent commissions payable                               2,942          682
Investment accounts payable                                 14,146        1,996
Deferred income tax liability                               27,719       25,090
Other liabilities                                            9,706        7,446
                                                         ---------    ---------
Total Liabilities                                          255,118      180,216
                                                         ---------    ---------

STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value:
20,000,000 shares authorized (none issued)
Common stock, $.01 par value:
80,000,000 shares authorized
(1998, 17,077,865; 1997, 17,069,845 shares issued)             171          171
Additional paid-in capital                                 341,399      341,162
Deferred compensation under stock award plan                (1,388)      (1,778)
Retained earnings                                           11,898        7,170
Less treasury stock, at cost
(1998, 13,573; 1997,11,383 shares)                            (251)        (198)
Accumulated other comprehensive income
consisting of unrealized
appreciation of investments,
net of income tax                                           63,673       54,504
                                                         ---------    ---------
Total Stockholders' Equity                                 415,502      401,031
                                                         ---------    ---------
Total Liabilities & Stockholders' Equity                 $ 670,620    $ 581,247
                                                         ---------    ---------
                                                         ---------    ---------



                 See Notes to Consolidated Financial Statements


                                        2


                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
                        (in thousands, except share data)
                                   (Unaudited)




                                                     Three Months Ended               Six Months Ended
                                                           June 30,                       June 30,
                                                     1998           1997            1998            1997
                                                ------------    ------------    ------------    ------------
                                                                                             
Premiums and Other Revenues

Net premiums written                            $     52,536    $     30,090    $     96,944    $     63,956
Increase in unearned premiums                         (4,059)        (10,189)         (6,965)        (22,983)
                                                ------------    ------------    ------------    ------------
Net premiums earned                                   48,477          19,901          89,979          40,973
Net investment income                                  4,331           3,525           7,935           6,976
Net investment gains/(losses)                          2,870            (420)          3,347            (445)
                                                ------------    ------------    ------------    ------------
Total revenues                                        55,678          23,006         101,261          47,504

Expenses
Claims and claims expenses                            35,231          13,411          65,484          27,951
Commissions and brokerage                             12,724           5,412          22,655          11,523
Other operating expenses                               3,801           3,700           8,390           7,445
                                                ------------    ------------    ------------    ------------
Total expenses                                        51,756          22,523          96,529          46,919

Income Before Income Taxes and Equity
  in Net Income (Loss) of Investees                    3,922             483           4,732             585
                                                                                
Federal income taxes:                                                           
Current                                                2,308             387           3,871             675
Deferred                                              (1,288)           (463)         (2,854)           (937)
                                                ------------    ------------    ------------    ------------
Income tax expense (benefit)                           1,020             (76)          1,017            (262)
                                                ------------    ------------    ------------    ------------
Income Before Equity in Net Income                                              
  (Loss) of Investees                                  2,902             559           3,715             847
Equity in net income (loss) of investees                 257            (215)          1,013            (305)
                                                ------------    ------------    ------------    ------------
                                                                                
Net Income                                             3,159             344           4,728             542
                                                ------------    ------------    ------------    ------------
Other Comprehensive Income, (Loss) Net of Tax                                   
                                                                                
Change in net unrealized appreciation,                                          
(depreciation) of investments, net of tax             (6,030)         21,018           9,169          25,579
                                                ------------    ------------    ------------    ------------
Comprehensive Income (Loss)                     ($     2,871)   $     21,362    $     13,897    $     26,121
                                                ------------    ------------    ------------    ------------
                                                ------------    ------------    ------------    ------------
Average shares outstanding
Basic                                             17,061,663      17,023,430      17,060,062      17,024,232
Diluted                                           17,942,949      17,033,226      17,816,363      17,026,486

Per Share Data
Net Income - Basic                              $       0.19    $       0.02    $       0.28    $       0.03
           - Diluted                            $       0.18    $       0.02    $       0.27    $       0.03
Comprehensive Income (Loss) - Basic             $      (0.17)   $       1.25    $       0.81    $       1.53
                            - Diluted           $      (0.17)   $       1.25    $       0.78    $       1.53




                                  See Notes to Consolidated Financial Statements

                                       3



                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                 (in thousands)
                                   (Unaudited)




                                                              Six Months Ended
                                                                  June 30,
                                                             1998         1997
                                                          ---------    ---------
                                                                       
Common Stock
Balance at beginning of year                              $     171    $     170
Issuance of common stock
                                                          ---------    ---------
Balance at end of period                                        171          170
                                                          ---------    ---------

Additional Paid-in Capital
Balance at beginning of year                                341,162      340,435
Issuance of common stock                                        237          279
                                                          ---------    ---------
Balance at end of period                                    341,399      340,714
                                                          ---------    ---------

Deferred Compensation Under Stock Award Plan
Balance at beginning of year                                 (1,778)      (2,959)
Restricted common stock issued                                 (158)        (279)
Compensation expense recognized                                 548        1,044
                                                          ---------    ---------
Balance at end of period                                     (1,388)      (2,194)
                                                          ---------    ---------

Retained Earnings
Balance at beginning of year                                  7,170        5,131
Net income                                                    4,728          542
                                                          ---------    ---------
Balance at end of period                                     11,898        5,673
                                                          ---------    ---------

Treasury Stock, At Cost
Balance at beginning of year                                   (198)
Purchase of treasury stock                                      (53)        (169)
                                                          ---------    ---------
Balance at end of period                                       (251)        (169)
                                                          ---------    ---------

Accumulated Other Comprehensive Income Consisting of
Unrealized Appreciation of Investments,
Net of Income Tax
Balance at beginning of year                                 54,504        9,436
Change in unrealized appreciation                             9,169       25,579
                                                          ---------    ---------
Balance at end of period                                     63,673       35,015
                                                          ---------    ---------

Total Stockholders' Equity
Balance at beginning of year                                401,031      352,213
Issuance of common stock                                        237          279
Change in deferred compensation                                 390          765
Net income                                                    4,728          542
Purchase of treasury stock                                      (53)        (169)
Change in unrealized appreciation
      of investments, net of income tax                       9,169       25,579
                                                          ---------    ---------
Balance at end of period                                  $ 415,502    $ 379,209
                                                          =========    =========



                 See Notes to Consolidated Financial Statements

                                         4





                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)
                                   (Unaudited)

                                                          Six Months Ended
                                                              June 30,
                                                          1998         1997
                                                       ---------    ---------
OPERATING ACTIVITIES
Net income                                             $   4,728    $     542
  Adjustments to reconcile net income
  to net cash provided by operating activities:
  Liability for claims and claims expenses                48,638       17,817
  Unearned premiums                                        6,965       23,584
  Premiums receivable                                    (13,289)     (15,802)
  Accrued investment income                                  285          247
  Contingent commissions payable                           2,260        2,333
  Reinsurance balances                                    (1,384)        (768)
  Deferred policy acquisition costs                       (2,442)      (5,903)
  Net investment (gains) / losses                         (3,347)         445
  Deferred income tax asset                               (2,308)      (1,101)
  Other liabilities                                        2,260       (1,903)
  Other items, net                                        (7,986)      (2,179)
                                                       ---------    ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES                 34,380       17,312
                                                       ---------    ---------

INVESTING ACTIVITIES
Purchases of fixed maturity investments                 (144,412)     (86,234)
Sales of fixed maturity investments                      113,904      101,194
Net (purchases)/sales of short-term investments            4,656       12,956
Purchases of equity securities                           (55,430)     (54,028)
Sales of equity securities                                42,012       12,018
Purchases of furniture and equipment                        (156)        (337)
                                                       ---------    ---------
NET CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES     (39,426)     (14,431)
                                                       ---------    ---------
FINANCING ACTIVITIES
Common stock issued                                          237          279
Purchase of treasury stock                                   (53)        (169)
Deferred compensation on restricted stock                   (158)        (279)
                                                       ---------    ---------
NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES          26         (169)
                                                       ---------    ---------
Increase (decrease) in cash                               (5,020)       2,712
Cash beginning of year                                     9,014        1,466
                                                       ---------    ---------
Cash end of period                                     $   3,994    $   4,178
                                                       ---------    ---------
                                                       ---------    ---------



                 See Notes to Consolidated Financial Statements

                                       5



                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   ORGANIZATION

Risk Capital Holdings, Inc. ("RCHI"), incorporated in March 1995 under the laws
of the State of Delaware, is a holding company whose wholly owned subsidiary,
Risk Capital Reinsurance Company ("Risk Capital Reinsurance"), a Nebraska
corporation, was formed to provide, on a global basis, property and casualty
reinsurance and other forms of capital, either on a stand-alone basis, or as
part of integrated capital solutions for insurance companies with capital needs
that cannot be met by reinsurance alone. (RCHI and Risk Capital Reinsurance are
collectively referred to herein as the "Company.") In September 1995, through
its initial public offering, related exercise of the underwriters'
over-allotment option and direct sales of an aggregate of 16,750,625 shares of
RCHI's common stock, par value $.01 per share (the "Common Stock"), at $20 per
share, and the issuance of warrants, RCHI was capitalized with net proceeds of
approximately $335.0 million, of which $328.0 million was contributed to the
statutory capital of Risk Capital Reinsurance.

Class A warrants to purchase an aggregate of 2,531,079 shares of Common Stock
and Class B warrants to purchase an aggregate of 1,920,601 shares of Common
Stock were issued in connection with the direct sales. Class A warrants are
immediately exercisable at $20 per share and expire September 19, 2002. Class B
warrants are exercisable at $20 per share during the seven year period
commencing September 19, 1998, provided that the Common Stock has traded at or
above $30 per share for 20 out of 30 consecutive trading days.

2.   GENERAL

The accompanying interim consolidated financial statements have been prepared in
conformity with generally accepted accounting principles and in the opinion of
management, reflect all adjustments necessary (consisting of normal recurring
accruals) for a fair presentation of results for such periods. These
consolidated financial statements should be read in conjunction with the 1997
consolidated financial statements and related notes contained in the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1997.

3.   COMPREHENSIVE INCOME

In presenting its financial statements, the Company has adopted the reporting of
comprehensive income in a one financial statement approach, consistent with
Statement of Financial Accounting Standards No. 130 of the Financial Accounting
Standards Board ("FASB"). Comprehensive income is comprised of net income and
other comprehensive income, which for the Company consists of the change in net
unrealized appreciation or depreciation of investments, net of tax. In addition,
prior periods have been reclassified to reflect the new accounting standard in
order to make prior results comparable to current reporting.

Comprehensive income for the Company consists of net income and the change in
unrealized appreciation or depreciation, net of income tax, as follows:


                                       6




                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3.   COMPREHENSIVE INCOME (Cont'd)




                                                                       (In thousands)
                                                                      Six Months Ended
                                                                           June 30,
                                                                       1998       1997
                                                                    --------    --------
                                                                               
Net income                                                          $  4,728    $    542
Other comprehensive income, net of tax:
Unrealized appreciation (depreciation) of investments:
    Unrealized holdings gains arising during period                   11,345      25,290
    Less, reclassification adjustment for net realized (gains)
    losses included in net income                                     (2,176)        289
                                                                    --------    --------
Other comprehensive income                                             9,169      25,579
                                                                    --------    --------
Comprehensive income                                                $ 13,897    $ 26,121
                                                                    --------    --------
                                                                    --------    --------




4.   EARNINGS PER SHARE DATA

Earnings per share are computed in accordance with FASB Statement No. 128
"Earnings Per Share" which was retroactively adopted in the 1997 fourth quarter.
All earnings per share amounts for all periods have been presented and, where
appropriate, restated to conform to the new accounting requirements.

Basic earnings per share excludes dilution and is computed by dividing income
available to common stockholders by the weighted average number of shares of
Common Stock outstanding for the periods. Diluted earnings per share reflect the
potential dilution that could occur if Class A and B warrants and employee stock
options were exercised or converted into Common Stock.

The following table sets forth the computation of basic and diluted earnings per
share:




                                                 (In thousands, except share data)
                                                          Six Months Ended
                                                             June 30,
                                                        1998           1997
                                                     -----------   -----------
                                                                     
Net Income
Basic Earnings Per Share:

Net income                                           $     4,728   $       542
Divided by:
Weighted average shares outstanding for the period    17,060,062    17,024,232
Basic earnings per share                             $      0.28   $      0.03


Diluted Earnings Per Share:
Net income                                           $     4,728   $       542
Divided by:
Weighted average shares outstanding for the period    17,060,062    17,024,232
Effect of dilutive securities:
     Warrants                                            671,702
     Employee stock options                               84,599         2,254
                                                     -----------   -----------
Total shares                                          17,816,363    17,026,486
                                                     -----------   -----------
                                                     -----------   -----------
Diluted earnings per share                           $      0.27   $      0.03



                                      7





                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


4.   EARNINGS PER SHARE DATA (Cont'd)




                                                  (In thousands, except share data)
                                                         Six Months Ended
                                                             June 30,
                                                         1998         1997
                                                     -----------   -----------
                                                             
Comprehensive Income
Basic Earnings Per Share:
Comprehensive income                                 $    13,897   $    26,121
Divided by:
Weighted average shares outstanding for the period    17,060,062    17,024,232
Basic earnings per share                             $      0.81   $      1.53

Diluted Earnings Per Share:
Comprehensive income                                 $    13,897   $    26,121
Divided by:
Weighted average shares outstanding for the period    17,060,062    17,024,232
Effect of dilutive securities:
Warrants                                                 671,702
Employee stock options                                    84,599         2,254
                                                     -----------   -----------
Total shares                                          17,816,363    17,026,486
                                                     -----------   -----------
                                                     -----------   -----------
Diluted earnings per share                           $      0.78   $      1.53



5.   INVESTMENT INFORMATION

The Company classifies all of its publicly traded fixed maturity and equity
securities as "available for sale" and accordingly, they are carried at
estimated fair value. The fair value of publicly traded fixed maturity
securities and publicly traded equity securities is estimated using quoted
market prices or dealer quotes. Short-term investments, which have a maturity of
one year or less at the date of acquisition, are carried at cost, which
approximates fair value.

All of the Company's publicly traded equity securities and privately held
securities were issued by insurance and reinsurance companies or companies
providing services to the insurance industry. At June 30, 1998, the publicly
traded equity portfolio consisted of 14 investments, with estimated fair values
ranging individually from $201,000 to $31.3 million.

Investments in privately held securities, issued by privately and publicly held
companies, may include both equity securities and securities convertible into,
or exercisable for, equity securities (some of which may have fixed maturities).
Privately held securities are subject to trading restrictions or are otherwise
illiquid and do not have readily ascertainable market values. The risk of
investing in such securities is generally greater than the risk of investing in
securities of widely held, publicly traded companies. Lack of a secondary market
and resale restrictions may result in the Company's inability to sell a security
at a price that would otherwise be obtainable if such restrictions did not exist
and may substantially delay the sale of a security which the Company seeks to
sell. Such investments are classified as "available for sale" and carried at
estimated fair value, except for investments in which the Company believes it
has the ability to exercise significant influence (generally defined as
investments in which the Company owns 20% or more of the outstanding voting
common stock of the issuer), which are carried under the equity method of
accounting. Under this method, the Company records its proportionate share of
income or loss for such investments in results of operations.

                                       8



                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   INVESTMENT INFORMATION (Cont'd)

The estimated fair value of investments in privately held securities, other than
those carried under the equity method, is initially equal to the cost of such
investments until the investments are revalued based principally on substantive
events or other factors which could indicate a diminution or appreciation in
value, such as an arm's-length third party transaction justifying an increased
valuation or adverse development of a significant nature requiring a write-down.
The Company periodically reviews the valuation of investments in privately held
securities with Marsh & McLennan Risk Capital Corp., its equity investment
advisor.

Privately held securities consisted of the following:




                                                           (In thousands)
                                                        June 30,  December 31,
                                                          1998       1997
                                                        --------   --------
                                                                  
Carried  under the equity method:
Arbor Acquisition Corp. (Montgomery & Collins, Inc.)    $  2,822
The ARC Group, LLC                                         9,705   $ 10,341
Arx Holding Corp.                                          2,435      2,425
Capital Protection Insurance Services, LLC                 1,171        182
First American Financial Corporation                      10,444      6,572
Island Heritage Insurance Company, Ltd.                    4,015      3,950
LARC Holdings, Ltd.                                       25,823     24,496
New Europe Insurance Ventures                                690        730
Providers' Assurance Corporation                           1,112      3,637
Sunshine State Holding Corporation                         1,502      1,424
                                                        --------   --------
     Sub-total                                            59,719     53,757
                                                        --------   --------

Carried at fair value:
Altus Holdings, Ltd.                                       6,667
Annuity and Life Re (Holdings), Ltd.                      24,973
GuideStar Health Systems, Inc.                             1,000      1,000
Peregrine Russell Miller Insurance Investment Fund of
            Asia Limited                                              4,399
Sovereign Risk Insurance Ltd.                                246        246
Stockton Holdings Limited                                 10,000
Terra Nova (Bermuda) Holdings, Ltd.                       27,503     23,250
TRG Associates, LLC                                        4,875      4,875
Venton Holdings, Ltd.                                      7,809      7,809
                                                        --------   --------
     Sub-total                                            83,073     41,579
                                                        --------   --------
     Total                                              $142,792   $ 95,336
                                                        --------   --------
                                                        --------   --------


During the six month period ended June 30, 1998, the Company received a special
distribution from The ARC Group, LLC of $1.3 million and dividend distributions
by (i) Terra Nova (Bermuda) Holdings, Ltd. of $102,000 and (ii) TRG Associates,
LLC of $103,000.

At June 30, 1998, the Company had investment commitments relating to its
privately held securities totaling approximately $28.4 million, compared to
$22.6 million at December 31, 1997.

Set forth below is certain information relating to the Company's private
investment activity for the six month period ended June 30, 1998:

                                       9



                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   INVESTMENT INFORMATION (Cont'd)

Arbor Acquisition Corp. (Montgomery & Collins, Inc.)

In March 1998, the Company purchased for approximately $2.8 million a 36.7%
economic and voting interest in Arbor Acquisition Corp., the parent of
Montgomery & Collins, Inc., a Boston-based national surplus lines and wholesale
brokerage firm which operates in 11 cities, in addition to Boston. The
investment was made concurrently with investments by Marsh & McLennan Risk
Capital Holdings, Ltd. ("MMRCH") and Rufus Williams, a former partner and
director of Johnson & Higgins and former Chief Executive Officer of Henry Ward
Johnson & Company, Johnson & Higgins' excess and surplus brokerage operation.
Upon completion of the transaction, Rufus Williams became Chairman of Montgomery
& Collins' Board and Sandy Elsass continues as Montgomery & Collins' Chief
Executive Officer.

Altus Holdings, Ltd.

In March 1998, the Company purchased for $10 million an approximately 28.3%
economic interest (9.9% voting interest) in Altus Holdings, Ltd. ("Altus"), a
new Cayman Islands company formed to provide rent-a-captive and other
underwriting management services for risks of individual corporations and
insurance programs developed by insurance intermediaries. The Company's
investment was funded through two-thirds cash and one-third through a letter of
credit. The balance of the $35 million of initial capital invested in Altus was
contributed by The Trident Partnership, L.P. ("Trident"), EXEL Limited, MMRCH
and members of Altus' management. The Company may provide reinsurance capacity
for business developed by Altus.

The Company issued a letter of credit in the amount of $5.8 million for
Trident's unfunded investment commitment in Altus for an annual fee of $58,000,
or 100 basis points on the letter of credit amount.

Annuity and Life Re (Holdings), Ltd.

In April 1998, the Company acquired for approximately $20 million a minority
interest in Annuity and Life Re (Holdings), Ltd. ("Annuity and Life Re"), a new
Bermuda-based reinsurance company formed to provide annuity and life
reinsurance. The Company's investment was made concurrently with the
consummation of Annuity and Life Re's initial public offering. The Company
purchased approximately 1.4 million common shares of Annuity and Life Re and
warrants to purchase at an exercise price of $15.00 per share (the initial
public offering price) an additional 100,000 common shares. The aggregate
purchase price paid by the Company was based on a price of $14.10 for a unit
consisting of one common share and certain warrants. The Company owns
approximately 5.6% of the outstanding common shares of Annuity and Life Re
following the exercise of the underwriters' over-allotment option. Annuity and
Life Re's common shares are quoted on The Nasdaq Stock Market's National Market
under the symbol "ALREF." The Company is subject to a one-year lock-up period
and therefore carries this investment at a discount to its current trading value
until such restriction expires in April 1999.

Stockton Holdings Limited

In June 1998, the Company acquired for $10 million a minority interest in
Stockton Holdings Limited ("Stockton Holdings"), a Cayman Islands insurance
holding company. Stockton Holdings conducts a world-wide reinsurance business
through its wholly owned subsidiary Stockton Reinsurance Limited, a
Bermuda-based reinsurance company writing specialty risks with a focus on finite
products. The Company's investment was made as part of a $173.5 million private
placement by Stockton Holdings.

                                       10


                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5.    INVESTMENT INFORMATION (Cont'd)

First American Financial Corporation

In June 1998, the Company invested an additional $3.8 million in First American
Financial Corporation ("FAFC"), bringing the total investment to $10 million,
representing an approximately 38% interest. The investment was made in
connection with the purchase by Trident of the remaining approximately 62% of
the outstanding capital stock of FAFC. FAFC is a holding company for First
American Insurance Company ("FAIC"), an insurer located in Kansas City,
Missouri. FAIC is rated A- by A.M. Best and writes commercial and private
passenger automobile liability and automobile physical damage, with emphasis
placed on collateral protection.

Providers' Assurance Corporation

In April 1997, the Company acquired a 34.3% economic and voting interest in
Providers' Assurance Corporation ("Providers"), a Nashville Tennessee-based
underwriting management company with a Bermuda insurance subsidiary, for $4
million. Providers, formed in June 1995, develops and markets workers'
compensation insurance programs through joint operating arrangements with
community-based healthcare providers, and offers other workers'
compensation-related consulting services to the healthcare community. Under the
agreements with Providers, the Company has the right to provide certain
reinsurance on insurance programs developed by Providers during specified time
periods.

Providers has experienced operating losses since its formation. In the 1998
second quarter, the Company wrote down its investment in Providers to its
estimated realizable value and recorded a net realized investment loss, net of
tax, of $1.4 million, or $0.08 cents per share.

6.   RETROCESSION AGREEMENTS

The Company utilizes retrocession agreements for the purpose of limiting its
exposure with respect to multiple claims arising from a single occurrence or
event. The Company also participates in "common account" retrocessional
arrangements for certain treaties. Such arrangements reduce the effect of
individual or aggregate losses to all companies participating on such treaties
including the reinsurer, such as the Company, and the ceding company.

Reinsurance recoverables are recorded as assets, predicated on the
retrocessionaires' ability to meet their obligations under the retrocessional
agreements. If the retrocessionaries are unable to satisfy their obligations
under the agreements, the Company would be liable for such defaulted amounts.

The effects of reinsurance on written and earned premiums and claims and claims
expenses are as follows:




                                                         (In thousands)
                                                        Six Months Ended
                                                            June 30,
                                                        1998       1997
                                                      --------   --------
                                                                
Assumed premiums written                              $103,962   $ 65,640
Ceded premiums written                                   7,018      1,684
                                                      --------   --------
Net premiums written                                  $ 96,944   $ 63,956
                                                      --------   --------
                                                      --------   --------

Assumed premiums earned                                 96,997     42,057
Ceded premiums earned                                    7,018      1,084
                                                      --------   --------
Net premiums earned                                   $ 89,979   $ 40,973
                                                      --------   --------
                                                      --------   --------

Assumed claims and claims expenses incurred             66,613     28,105
Ceded claims and claims expenses incurred                1,129        154
                                                      --------   --------
Net claims and claims expenses incurred               $ 65,484   $ 27,951
                                                      --------   --------
                                                      --------   --------



                                       11



         RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   RETROCESSION AGREEMENTS (Cont'd)


At June 30, 1998, the Company's balance sheet reflects reinsurance recoverable
balances as follows:




                                           (In thousands)
                                        June 30,   December 31,
                                          1998       1997
                                        -------    ------- 
                                                  
Reinsurance recoverable balances:
     Unpaid claims and claim expenses   $ 1,129
     Ceded balances payable                        ($  211)
                                        -------    ------- 
Reinsurance balances, net               $ 1,129    ($  211)
                                        -------    ------- 
                                        -------    ------- 


7.   STATUTORY DATA

The statutory capital and surplus of Risk Capital Reinsurance at June 30, 1998
was $390.0 million, compared to $385.0 million at December 31, 1997. The
statutory net loss for the six month period ended June 30, 1998 was $5.7
million, compared to a net loss of $6.1 million in the prior year period.

8.   ACCOUNTING PRONOUNCEMENTS

Derivatives and Hedging

In June 1998, the FASB issued Statement No. 133 "Accounting for Derivative
Instruments and Hedging Activities." This statement requires that all derivative
financial instruments be recognized in the statement of financial position as
either assets or liabilities and measured at fair value.

If a derivative instrument is not designated as a hedging instrument, gains or
losses resulting from changes in fair values of such derivative are required to
be recognized in earnings in the period of the change. If certain conditions are
met, a derivative may be designated as a hedging instrument, in which case the
recording of the changes in fair value will depend on the specific exposure
being hedged. The key criterion for hedge accounting is that the hedging
relationship must be highly effective in achieving offsetting changes on fair
values or cash flows.

This statement is effective for fiscal years beginning after June 15, 1999, with
initial application as of the beginning of the first quarter of the applicable
fiscal year. The provisions of this statement may be applied as early as the
beginning of any fiscal quarter that begins after June 1998. Retroactive
application is prohibited.

The Company will adopt this statement in the first quarter of 2000. The Company
has not invested in derivative financial instruments. However, the Company's
portfolio includes market sensitive instruments, such as mortgage-backed
securities, which are subject to prepayment risk and changes in market value in
connection with changes in interest rates. The Company's investments in
mortgage-backed securities are classified as available for sale and are not held
for trading purposes. Assuming the current investment strategy at the time of
adoption, the Company's presentation of financial information under the new
statement will not be materially different than the current presentation.

Start-Up Costs

In April 1998, the Accounting Standards Executive Committee issued Statement of
Position ("SOP") 98-5 "Reporting on the Costs of Start-Up Activities." This
statement requires costs of start-up activities, including organization costs,
to be expensed as incurred. Unless another conceptual basis exists under other
generally accepted accounting literature to capitalize the cost of an activity,
costs of start-up activities cannot be capitalized.

                                       12



                   RISK CAPITAL HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.   ACCOUNTING PRONOUNCEMENTS (Cont'd)

Start-up activities are defined broadly as those one-time activities related to
opening a new facility, introducing a new product or service, conducting
business in a new territory, conducting business with a new class of customer or
beneficiary, initiating a new process in an existing facility or commencing some
new operation. Start-up activities include activities related to organizing a
new entity.

SOP 98-5 is effective for fiscal years beginning after December 15, 1998. The
Company will adopt the new statement in the first quarter of 1999 as a
cumulative effect of a change in accounting principle in accordance with the
provisions of Accounting Principles Board Opinion No. 20.

The Company and its investee companies currently amortize organization and
start-up costs over a three to five year period. The Company is presently
evaluating the impact of adopting this new statement.

Market Risk Sensitive Instruments

The Securities and Exchange Commission ("SEC") has amended rules and forms for
domestic and foreign issuers to clarify and expand existing disclosure
requirements for derivative financial instruments, other financial instruments
and derivative commodity instruments (collectively, "market risk sensitive
instruments"). The amendments require enhanced disclosure of accounting policies
for derivative financial instruments and derivative commodity instruments
(collectively, "derivatives"). In addition, the amendments expand existing
disclosure requirements to include quantitative and qualitative information
about market risk inherent in market risk sensitive instruments, which
disclosure will be subject to safe harbor protection under the new SEC rule.

Under SEC guidance, the new rules will be effective for the Company commencing
with filings with the SEC that include annual financial statements for fiscal
years ending after June 15, 1998. Interim information is not required until
after the first fiscal year end in which the new rules are applicable. The
Company is evaluating qualitatively and quantitatively the market risk on its
market risk sensitive instruments and derivatives for the necessary disclosures
under the new rules.

                                       13




         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

General

The Company

Risk Capital Holdings, Inc. ("RCHI") is the holding company for Risk Capital
Reinsurance Company ("Risk Capital Reinsurance"), RCHI's wholly owned subsidiary
which is domiciled in Nebraska. (RCHI and Risk Capital Reinsurance are
collectively referred to herein as the "Company".) RCHI was incorporated in
March 1995 and commenced operations during September 1995 upon completion of its
initial public offering and related exercise of the underwriters' over-allotment
option and direct sales of an aggregate of 16,750,625 shares of RCHI's common
stock, par value $.01 per share, at $20 per share, and the issuance of warrants
(collectively, the "Offerings"). RCHI received aggregate net proceeds from the
Offerings of approximately $335.0 million, of which $328.0 million was
contributed to the capital of Risk Capital Reinsurance. On November 6, 1995,
Risk Capital Reinsurance was licensed under the insurance laws of the State of
Nebraska.

Recent Industry Performance

Demand for reinsurance is influenced significantly by underwriting results of
primary property and casualty insurers and prevailing general economic and
market conditions, all of which affect liability retention decisions of primary
insurers and reinsurance premium rates. The supply of reinsurance is related
directly to prevailing prices and levels of surplus capacity, which, in turn,
may fluctuate in response to changes in rates of return on investments being
realized in the reinsurance industry. The industry's profitability can also be
affected significantly by volatile and unpredictable developments, including
changes in the propensity of courts to grant larger awards, natural disasters
(such as catastrophic hurricanes, windstorms, earthquakes, floods and fires),
fluctuations in interest rates and other changes in the investment environment
that affect market prices of investments and the income and returns on
investments, and inflationary pressures that may tend to affect the size of
losses experienced by ceding primary insurers.

Reinsurance treaties that are placed by intermediaries are typically for one
year terms with a substantial number that are written or renewed on January 1
each year. Other significant renewal dates include April 1, July 1 and October
1. The renewal periods through July 1, 1998 were marked by continuing
intensified competitive conditions in terms of premium rates and treaty terms
and conditions in both the property and casualty segments of the marketplace.
These conditions have been worsened due to large domestic primary companies
retaining more of their business and ceding less premiums to reinsurers. While
the Company is initially somewhat disadvantaged compared to many of its
competitors, which are larger, have greater resources and longer operating
histories than the Company, it believes it has been able to generate attractive
opportunities in the marketplace due to its substantial unencumbered capital
base, experienced management team, relationship with its equity investment
advisor and strategic focus on generating a small number of large reinsurance
treaty transactions that may also be integrated with an equity investment in
client companies as well as its expansion into the marine and aerospace and
surety and fidelity lines of business commencing late in 1997 and early 1998
respectively.

As of July 1, 1998, the Company had 257 in-force treaties, with approximately
$202 million of estimated annualized net in-force premiums. Such in-force
premiums represent estimated annualized premiums from treaties entered into
during the 1997 and 1998 renewal periods that are expected to generate net
premiums written during calendar year 1998. All of the Company's in-force
treaties will be considered for renewal, although there can be no assurance that
such treaties will be renewed.

                                       14



Results of Operations

The Company had consolidated comprehensive income for the six month period ended
June 30, 1998 of $13.9 million, which was comprised of net income of $4.7
million, and other comprehensive income of $9.2 million, which consisted of the
change in net unrealized appreciation of investments, net of tax. Net income for
the six month period ended June 30, 1998 included net realized investment gains,
net of tax, of approximately $2.2, and equity in net income of investees of
approximately $1.0 million. These amounts compare with comprehensive income for
the six month period ended June 30, 1997 of $26.1 million, which was comprised
of net income of $542,000 and the change in net unrealized appreciation of
investments, net of tax, of $25.6 million. Net income for the six month period
ended June 30, 1997 included net realized investment losses, net of tax, of
$289,000, and equity in net loss of investees of $305,000.

Following is a table of per share data for the six months ended June 30, 1998
and 1997 on a net of tax basis:




                                                           Six Months Ended
                                                               June 30,
                                                          1998         1997
                                                       ----------   ----------
                                                                  
Basic earnings per share:
Operating income (1)                                   $     0.09   $     0.07

Net realized investment gains (losses)                       0.13        (0.02)
Equity in net income (loss) of investees                     0.06        (0.02)
                                                       ----------   ----------
Net income                                                   0.28         0.03
Change in net unrealized appreciation of investments         0.53         1.50
                                                       ----------   ----------
Comprehensive income                                   $     0.81   $     1.53
                                                       ----------   ----------
                                                       ----------   ----------
Average shares outstanding (000's)                         17,060       17,024
                                                       ----------   ----------
                                                       ----------   ----------
Diluted earnings per share:
Operating income (1)                                   $     0.09   $     0.07

Net realized investment gains (losses)                       0.12        (0.02)
Equity in net income (loss) of investees                     0.06        (0.02)
                                                       ----------   ----------
Net income                                                   0.27         0.03

Change in net unrealized appreciation of investments         0.51         1.50
                                                       ----------   ----------
Comprehensive income                                   $     0.78   $     1.53
                                                       ----------   ----------
                                                       ----------   ----------
Average shares outstanding (000's)                         17,816       17,026
                                                       ----------   ----------
                                                       ----------   ----------



(1)      Represents net income, excluding realized net investment gains (losses)
         and equity in net income (loss) of investees, net of tax.

At June 30, 1998, basic and diluted book value per share were $24.35 and $23.01,
respectively, which compare with basic and diluted book value per share of
$23.51 and $22.79, respectively, at December 31, 1997.

                                          15



Net Premiums Written

Net premiums written for the six month periods ended June 30, 1998 and 1997 were
as follows:




                (in millions)
              Six Months Ended
                  June 30,
               1998      1997
             -------   -------
                     
Property     $  19.4   $   8.0

Casualty        31.3      31.8
Multi-line      27.6      18.1
Aviation         8.3
Marine           7.2
Specialty        3.1       6.1
             -------   -------
Total        $  96.9   $  64.0
             -------   -------
             -------   -------


For the six months ended June 30 1998, quota share reinsurance and excess of
loss reinsurance amounted to approximately 82% and 18%, respectively, of the
Company's net premiums written, compared to 89% and 11%, respectively, during
the prior year period. The higher content of excess of loss business is due to
the contributions of the marine and aviation books of business. In the future,
the mix of quota share and excess of loss reinsurance will depend on market
conditions and other relevant factors and cannot be predicted with accuracy.

Approximately 26% of net premiums written in the first six months of 1998 was
from non-United States clients, compared to 30% in the first six months of 1997.
Approximately 30% of net premiums written in the first six months of 1998 were
generated from companies in which the Company has invested or committed to
invest funds, compared to 29% in the first six months of 1997. New business
activity during the first six months of 1998 reflects contributions of (i) the
Company's three new specialty underwriting units of marine, aviation and
fidelity and surety and (ii) the Company's integrated investment strategy.

Set forth below is the Company's statutory composite ratios for the six month
periods ended June 30, 1998 and 1997:




                               Six Months Ended
                                   June 30,
                               ----------------
                                1998     1997
                               -----    ----- 
                                     
Claims and claims expenses      72.8%    68.2%
Commissions and brokerage       25.9%    27.2%
Other operating expense          8.3%    10.6%
                               -----    ----- 
Statutory composite ratio      107.0%   106.0%
                               -----    ----- 
                               -----    ----- 




In pricing its reinsurance treaties, the Company focuses on many factors,
including exposure to claims and commissions and brokerage expenses. Commissions
and brokerage expenses are acquisition costs that generally vary by the type of
treaty and line of business, and are considered by the Company's underwriting
and actuarial staff in evaluating the adequacy of premium writings. The claims
and commissions and brokerage ratios reflect the Company's business mix.

The 1998 aggregate claims and claims expenses and commissions and brokerage
ratios of 98.7% includes weather related loss activity in Florida and California
for certain multi-line pro-rata treaties, compared to the 1997 ratios of 95.4%.

                                       16


Other operating expenses increased to $8.4 million for the first six months of
1998, compared to $7.4 million for the 1997 prior year period. Assuming the
successful execution of the Company's business strategy, the Company expects
other operating expenses to grow commensurate with growing operations, but
expects other operating expenses to continue to decline moderately as a
percentage of net premiums written because increases in premium writings are
generally expected to exceed the growth in such expenses.

Included in other operating expenses for the first six months of 1998 and 1997
are pre-tax foreign exchange losses of approximately $59,000 and $538,000,
respectively. Such losses are principally related to assets and premiums
receivable of approximately $5.8 million denominated in European Currency Units,
which is recorded separately from statutory underwriting results and therefore
excluded from the statutory composite ratio. Unhedged monetary assets and
liabilities are translated at the exchange rate in effect at the balance sheet
date, with the resulting foreign exchange gains or losses recognized in income.
Such future gains or losses are unpredictable, and could be material. (See note
8 of the accompanying notes to the Consolidated Financial Statements of the
Company.)

Investment Results

At June 30, 1998, approximately 45% of the Company's invested assets consisted
of fixed maturity and short-term investments, compared to 46% at the end of
1997. Net investment income for the first six months of 1998 was approximately
$7.9 million, compared to $7.0 million for the prior year period.

The Company's pre-tax and net of tax investment yields in the first six months
of 1998 were 3.5% and 2.6%, respectively, compared to 3.8% and 2.7%,
respectively, for the same prior year period. Assuming a stable interest rate
environment, the Company anticipates the 1998 yields to moderately decline as
funds invested in short-term securities are allocated into equity securities.

The amount of investment income from quarter to quarter could vary and diminish
as the Company continues to employ its strategy of investing a substantial
portion of its investment portfolio in publicly traded and privately held equity
securities of insurance companies which generally yield less current investment
income than fixed maturity investments. Unrealized appreciation or depreciation
of such investments to the extent that it occurs is recorded in a separate
component of stockholders' equity, net of related deferred income taxes. Gains
or losses are recorded in net income to the extent investments are sold, but the
recognition of such gains and losses is unpredictable and not indicative of
future operating results.

For the six months ended June 30, 1998, the Company's equity in net income of
investee companies was $1.0 million. This compares to equity in net loss of
investee companies of $305,000 in the prior year period.

Income Taxes

The Company's effective tax rates for the first six months of 1998 and 1997 are
less than the 35% statutory rate on pre-tax operating income due to tax exempt
income and dividends received deductions. The gross deferred income tax benefits
for the first six months of 1998 and 1997 of approximately $2.9 million and
$937,000, respectively, which are assets considered recoverable from future
taxable income, resulted principally from temporary differences between
financial and taxable income. Temporary differences include, among other things,
charges for restricted stock grants which are not deductible for income tax
purposes until vested (vesting of existing restricted stock grants will occur
over a five-year period), as well as charges for a portion of unearned premiums
and claims reserves and equity in net income (loss) of investees.

                                       17



Investments

A principal component of the Company's investment strategy is investing a
significant portion of invested assets in publicly traded and privately held
equity securities, primarily issued by insurance and reinsurance companies and
companies providing services to the insurance industry. Cash and fixed maturity
investments and, if necessary, the sale of publicly traded equity securities
will be used to support shorter-term liquidity requirements.

As a significant portion of the Company's investment portfolio will generally
consist of equity securities issued by insurance and reinsurance companies and
companies providing services to the insurance industry, the equity portfolio
lacks industry diversification and will be particularly subject to the
cyclicallity of the insurance industry. Unlike fixed income securities, equity
securities such as common stocks, including the equity securities in which the
Company may invest, generally are not and will not be rated by any nationally
recognized rating service. The values of equity securities generally are more
dependent on the financial condition of the issuer and less dependent on
fluctuations in interest rates than are the values of fixed income securities.
The market value of equity securities generally is regarded as more volatile
than the market value of fixed income securities. The effects of such volatility
on the Company's equity portfolio could be exacerbated to the extent that such
portfolio is concentrated in the insurance industry and in relatively few
issuers.

As the Company's investment strategy is to invest a significant portion of its
investment portfolio in equity securities, its investment income in any fiscal
period may be smaller, as a percentage of investments, and less predictable than
that of other insurance and/or reinsurance companies, and net realized and
unrealized gains (losses) on investments may have a greater effect on the
Company's results of operations or stockholders' equity at the end of any fiscal
period than other insurance and/or reinsurance companies. Because the
realization of gains and losses on equity investments is not generally
predictable, such gains and losses may differ significantly from period to
period. Variability and declines in the Company's results of operations could be
further exacerbated by private equity investments in start-up companies, which
are accounted for under the equity method. Such start-up companies may be
expected initially to generate operating losses.

Investments that are or will be included in the Company's private portfolio
include securities issued by privately held companies and securities issued by
public companies that are generally restricted as to resale or are otherwise
illiquid and do not have readily ascertainable market values. The risk of
investing in such securities is generally greater than the risk of investing in
securities of widely held, publicly traded companies. Lack of a secondary market
and resale restrictions may result in the Company's inability to sell a security
at a price that would otherwise be obtainable if such restrictions did not exist
and may substantially delay the sale of a security the Company seeks to sell.

At June 30, 1998, cash and invested assets totaled approximately $570.8 million,
consisting of $89.9 million of cash and short-term investments, $164.5 million
of publicly traded fixed maturity investments, $173.6 million of publicly traded
equity securities and $142.8 million of privately held securities. Included in
privately held securities are investments totaling $59.7 million which are
accounted for under the equity method.

During the first six months of 1998, the Company completed four private
investments, bringing the private equity portfolio to 18 investments, totaling
approximately $142.8 million of invested capital. The Company also allocated
approximately $5 million each to its high grade taxable and tax exempt core
fixed income portfolios managed by The Putnam Advisory Company, Inc. In
addition, the Company allocated $35 million to a high yield fixed income
portfolio managed by Miller Anderson & Sherrerd, LLP ("MAS"), a subsidiary of
Morgan Stanley & Co. The objective of such portfolio is to earn a superior total
return consistent with reasonable risk through investing primarily in below
investment grade fixed income securities.

                                       18


Approximately 87% of fixed maturity and short-term investments were rated
investment grade by Moody's Investors Service, Inc. or Standard & Poor's
Corporation and have an average duration of approximately 2.8 years.

See Note 5 under the caption "Investment Information" of the accompanying Notes
to Consolidated Financial Statements for certain information regarding the
Company's privately held securities and their carrying values. During the
remainder of 1998 and over the long-term, the Company intends to continue to
allocate a substantial portion of its cash and short-term investments into
publicly traded and privately held equity securities, subject to market
conditions and opportunities in the marketplace.

At June 30, 1998, the publicly traded equity portfolio consisted of investments
in 14 publicly traded domestic insurers, reinsurers or companies providing
services to the insurance industry. The estimated fair values of such
investments ranged individually from $201,000 to $31.3 million.

The Company has not invested in derivative financial instruments such as
futures, forward contracts, swaps, or options or other financial instruments
with similar characteristics such as interest rate caps or floors and fixed-rate
loan commitments. The Company's portfolio includes market sensitive instruments,
such as mortgage-backed securities, which are subject to prepayment risk and
changes in market value in connection with changes in interest rates. The
Company's investments in mortgage-backed securities, which amounted to
approximately $29.4 million at June 30, 1998, or 5% of cash and invested assets,
are classified as available for sale and are not held for trading purposes. (See
note 8 of the accompanying notes to the Consolidated Financial Statements of the
Company.)

Ratings

The Company has been assigned an initial rating of "A" (Excellent) by A. M. Best
Company ("A.M. Best"). This rating is assigned to companies which have, on
balance, excellent financial strength, operating performance and market profile
when compared to established standards. Such companies are considered by A. M.
Best to have a strong ability to meet their ongoing obligations to
policyholders.

The objective of A.M. Best's rating system is to provide an overall opinion of
an insurance company's ability to meet its obligations to policyholders. A.M.
Best's ratings reflect their independent opinion of the financial strength,
operating performance and market profile of an insurer relative to standards
established by A. M. Best. A.M. Best's ratings are not a warranty of an
insurer's current or future ability to meet its obligations to policyholders,
nor are they a recommendation of a specific policy form, contract, rate or claim
practice.

Liquidity and Capital Resources

RCHI is a holding company and has no significant operations or assets other than
its ownership of all of the capital stock of Risk Capital Reinsurance, whose
primary and predominant business activity is providing reinsurance and other
forms of capital to insurance and reinsurance companies and making investments
in insurance-related companies. RCHI will rely on cash dividends and
distributions from Risk Capital Reinsurance to pay any cash dividends to
stockholders of RCHI and to pay any operating expense that RCHI may incur. The
payment of dividends by RCHI will be dependent upon the ability of Risk Capital
Reinsurance to provide funds to RCHI. The ability of Risk Capital Reinsurance to
pay dividends or make distributions to RCHI is dependent upon its ability to
achieve satisfactory underwriting and investment results and to meet certain
regulatory standards of the State of Nebraska. There are presently no
contractual restrictions on the payment of dividends or the making of
distributions by Risk Capital Reinsurance to RCHI.

Nebraska insurance laws provide that, without prior approval of the Nebraska
Director of Insurance (the "Nebraska Director"), Risk Capital Reinsurance cannot
pay a dividend or make a distribution (together with other dividends or
distributions paid during the preceding 12 months) that exceeds the greater of
(i) 10% of statutory surplus as of the preceding December 31 or (ii) statutory
net income from operations from the preceding calendar year not including
realized capital gains. Net income (exclusive of realized capital gains) not
previously distributed or paid as dividends from the preceding two calendar
years may be carried forward for dividends and distribution purposes. Any
proposed dividend or distribution in excess of such amount is

                                       19



called an "extraordinary" dividend or distribution and may not be paid until
either it has been approved, or a 30-day waiting period has passed during which
it has not been disapproved, by the Nebraska Director.

Notwithstanding the foregoing, Nebraska insurance laws provide that any
distribution that is a dividend may be paid by Risk Capital Reinsurance only out
of earned surplus arising from its business, which is defined as unassigned
funds (surplus) as reported in the statutory financial statement filed by Risk
Capital Reinsurance with the Nebraska Insurance Department for the most recent
year. In addition, Nebraska insurance laws also provide that any distribution
that is a dividend and that is in excess of Risk Capital Reinsurance's
unassigned funds, exclusive of any surplus arising from unrealized capital gains
or revaluation of assets, will be deemed an "extraordinary" dividend subject to
the foregoing requirements.

RCHI and Risk Capital Reinsurance file consolidated federal income tax returns
and have entered into a tax sharing agreement (the "Tax Sharing Agreement"),
allocating the consolidated income tax liability on a separate return basis.
Pursuant to the Tax Sharing Agreement, Risk Capital Reinsurance makes tax
sharing payments to RCHI based on such allocation.

Net cash flow from operating activities for the six months ended June 30, 1998
was $34.4 million, compared with $17.3 million for the prior year period.

The primary sources of liquidity for Risk Capital Reinsurance are net cash flow
from operating activities, principally premiums received, the receipt of
dividends and interest on investments and proceeds from the sale or maturity of
investments. The Company's cash flow is also affected by claims payments, some
of which could be large. Therefore, the Company's cash flow could fluctuate
significantly from period to period.

The Company does not currently have any material commitments for any capital
expenditures over the next 12 months other than in connection with the further
development of the Company's infrastructure. The Company expects that its
financing and operational needs for the foreseeable future will be met by the
Company's balance of cash and short-term investments, as well as by funds
generated from operations. However, no assurance can be given that the Company
will be successful in the implementation of its business strategy.

At June 30, 1998, the Company's consolidated stockholders' equity totaled $415.5
million, or $24.35 per share. At such date, statutory surplus of Risk Capital
Reinsurance was approximately $390 million. Based on data available as of March
31, 1998 from the Reinsurance Association of America, Risk Capital Reinsurance
is the eleventh largest domestic broker market oriented reinsurer as measured by
statutory surplus.

In March 1998, the National Association of Insurance Commissioners adopted the
codification of statutory accounting principles project that will generally be
applied to all insurance and reinsurance company financial statements filed with
insurance regulatory authorities as early as the 2001 statutory filings.
Although the codification is not expected to materially affect many existing
statutory accounting practices presently followed by most insurers and
reinsurers such as the Company, there are several accounting practices that will
be changed. The most significant change involves accounting for deferred income
taxes, which change would require a deferred tax liability to be recorded for
unrealized appreciation of invested assets, net of available deferred tax
assets, that would result in a reduction to statutory surplus. If this
requirement had been in effect in 1998, the statutory surplus of the Company
would have been reduced by approximately $19 million for a net deferred tax
liability, from $390 million to $371 million at June 30, 1998.

Accounting Pronouncements

In June 1998, the FASB issued Statement No. 133 "Accounting for Derivative
Instruments and Hedging Activities." This statement is effective for fiscal
years beginning after June 15, 1999, with initial application as of the
beginning of the first quarter of the applicable fiscal year. The provisions of
this statement may be applied as early as the beginning of any fiscal quarter
that begins after June 1998. Retroactive application is prohibited The Company
will adopt this statement in the first quarter of 2000. (See Note 8 of the
accompanying notes to the Consolidated Financial Statements of the Company.)

In April 1998, the Accounting Standards Executive Committee issued Statement of
Position ("SOP") 98-5 "Reporting on the Costs of Start-Up Activities." This
statement requires costs of start-up activities, including organization costs,
to be expensed as incurred. SOP 98-5 is effective for fiscal years beginning
after December 

                                       20



15, 1998. Initial application of SOP 98-5 should be as of the beginning of the
fiscal year in which the SOP is first adopted. The Company will apply the
provisions of SOP 98-5 in the first quarter of 1999. The Company and its
investee companies currently amortize organization and start-up costs over a
three to five year period. (See Note 8 of the accompanying notes to the
Consolidated Financial Statements of the Company.)

The Securities and Exchange Commission ("SEC") has amended rules and forms for
domestic and foreign issuers to clarify and expand existing disclosure
requirements for derivative financial instruments, other financial instruments
and derivative commodity instruments (collectively, "market risk sensitive
instruments"). The amendments require enhanced disclosure of accounting policies
for derivative financial instruments and derivative commodity instruments
(collectively "derivatives"). In addition, the amendments expand existing
disclosure requirements to include quantitative and qualitative information
about market risk inherent in market risk sensitive instruments, which
disclosure will be subject to safe harbor protection under the new SEC rule.
Under SEC guidance, the new rules will be effective for the Company commencing
with filings with the SEC that include annual financial statements for fiscal
years ending after June 15, 1998. Interim information is not required until
after the first fiscal year end in which the new rules are applicable. (See Note
8 of the accompanying notes to the Consolidated Financial Statements of the
Company.)

The Year 2000 Issues

Many existing computer programs use only two digits to identify a year in the
date field. These programs were designed and developed without considering the
impact of the upcoming change in the century. If not corrected, many computer
applications could fail or create erroneous results by or at the year 2000. The
year 2000 issue affects virtually all companies and organizations.

The Company has instituted a comprehensive year 2000 compliance plan designed to
help avoid unexpected interruption in conducting its business. The Company's
year 2000 initiative includes the following strategic steps:

- -      Inventory of business systems and operating facilities;

- -      Assessment of potential year 2000 problems;

- -      Repair/replacement of non-compliant systems and facilities;

- -      Testing of systems and facilities; and

- -      Implementation of year 2000 compliant systems and facilities.

The Company is presently assessing its business systems and operating facilities
to ensure that they are capable of processing information for the year 2000 and
beyond. The Company does not currently anticipate any material year 2000
compliance problems with respect to its internal business systems and operating
facilities. Based on information currently available, the cost of this internal
compliance effort, while not quantified, is not expected to have a material
adverse effect on the Company's results of operations.

However, due to the interdependent nature of systems and facilities, the Company
may be adversely impacted depending upon whether its vendors and business
partners address this issue successfully. Therefore, the Company is surveying
its key business partners and vendors in an attempt to determine their
respective level of year 2000 compliance. Where practicable, the Company intends
to assess and attempt to mitigate its risks in the event that these third
parties fail to be year 2000 compliant and is considering appropriate
contingency arrangements for such potential noncompliance by such entities. The
effect, if any, on the Company's results of operations from the possible failure
of these entities to be year 2000 compliant is not determinable.

In addition, property and casualty reinsurance companies, like the Company, may
have underwriting exposure related to the year 2000. The year 2000 issue is a
risk for some of the Company's reinsureds and is therefore considered during the
underwriting process similar to any other risk to which the Company's clients
may be exposed. While the Company continues to review these potential exposures,
the Company is unable to determine at this time whether the adverse impact, if
any, in connection with these exposures would be material to the Company.

                                       21



Cautionary Note Regarding Forward-Looking Statements

Except for the historical information and discussions contained herein,
statements included in this release may constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements address matters that involve risks, uncertainties and
other factors that could cause actual results or performance to differ
materially from those indicated in such statements. The Company believes that
these factors include, but are not limited to, acceptance in the market of the
Company's reinsurance products; competition from new products (including
products that may be offered by the capital markets); the availability of
investments on attractive terms; competition, including increased competition
(both as to underwriting and investment opportunities); changes in the
performance of the insurance sector of the public equity markets or market
professionals' views as to such sector; the amount of underwriting capacity from
time to time in the market; general economic conditions and conditions specific
to the reinsurance and investment markets in which the Company operates;
regulatory changes and conditions; rating agency policies and practices; claims
development, including as to the frequency or severity of claims and the timing
of payments; and loss of key personnel. Changes in any of the foregoing may
affect the Company's ability to realize its business strategy or may result in
changes in the Company's business strategy. The foregoing review of important
factors should not be construed as exhaustive and should be read in conjunction
with other cautionary statements that are included herein or elsewhere in the
Company's filings with the SEC. The Company undertakes no obligation to publicly
update or revise any forward-looking statement, whether as a result of new
information, future events or otherwise.

                                       22



PART II.  OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders

(a)      The 1998 Annual Meeting of Stockholders ("Annual Meeting") of Risk
         Capital Holdings, Inc. ("RCHI") was held on May 12, 1998.

(b)      Proxies for the Annual Meeting were solicited pursuant to Regulation 14
         under the Securities Exchange Act of 1934, as amended. There was no
         solicitation in opposition to management's nominees as listed in RCHI's
         Proxy Statement, dated April 6, 1998.

(c)      The stockholders of RCHI re-elected the Class III Directors of RCHI to
         hold office until the 2001 annual meeting of stockholders and until
         their successors are elected and qualified. Set forth below are the
         number of votes cast for and withheld for each such Director:

         Election of Directors




                              FOR          WITHHELD
                              ---          --------
                                         
Robert Clements            14,599,761      994,400
Michael P. Esposito, Jr    14,599,761      994,400
Mark D. Mosca              14,599,761      994,400



           At the Annual Meeting, the stockholders also ratified the selection
           of PricewaterhouseCoopers LLP as independent accountants for the
           fiscal year ending December 31, 1998. Set forth below are the voting
           results for such proposal:

Ratification of Selection of PricewaterhouseCoopers LLP as Independent
Accountants




          FOR          AGAINST      ABSTAIN
          ---          -------      -------
                                
     15,589,836          400        3,925



Item 5.    Other Information

Effective June 29, 1998, the Securities and Exchange Commission adopted a new
notice requirement relating to a company's use of discretionary voting authority
with respect to stockholder proposals that are not intended to be included in
the company's proxy statement. In connection with the Company's 1999 annual
meeting of stockholders, the new rule requires that, if the proponent fails to
notify the Company of such a proposal on or before February 28, 1999, then
management proxies would be allowed to use their discretionary voting authority
when such proposal is raised at the 1999 annual meeting. In addition, the
Company's Bylaws provide that any stockholder desiring to nominate a director at
an annual meeting must provide written notice of such nomination to the
Secretary of the Company at least 50 days prior to the date of the meeting at
which such nomination is proposed to be voted upon (or, if less than 50 days'
notice of an annual meeting is given, stockholder proposals and nominations must
be delivered no later than the close of business of the seventh day following
the day notice was mailed).

                                         23



Item 6.    Exhibits and Reports on Form 8-K

(a)        Exhibits.




Exhibit No.                              Description
- -----------                              -----------

               
10.1              Sub-Sublease Agreement, dated as of March 18,1996, between Risk Capital
                  Reinsurance Company and Marsh & McLennan Risk Capital Corp.

10.2              Sub-Sublease Agreement, dated as of April 30,1997, between Risk Capital
                  Reinsurance Company and Bank of Ireland Asset Management (US) Limited
                  (as amended)

15                Accountants' Awareness Letter and Limitation of Liability (regarding
                  unaudited interim financial information)

27                Financial Data Schedule



(b)        Reports on Form 8-K.

           There were no reports filed on Form 8-K for the three month period
ended June 30, 1998.

           Omitted from this Part II are items which are inapplicable or to
           which the answer is negative for the period covered.


                                       24



                                   SIGNATURES

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    RISK CAPITAL HOLDINGS, INC.
                                    --------------------------------------------
                                    (Registrant)






                                    /s/ Mark D. Mosca
                                    --------------------------------------------
Date: August 13, 1998               MARK D. MOSCA
                                    President and Chief Executive Officer






                                    /s/ Paul J. Malvasio
                                    --------------------------------------------
Date: August  13, 1998              PAUL J. MALVASIO
                                    Chief Financial Officer


                                       25




                                                      EXHIBIT INDEX




   Exhibit No.                                Description
   -----------                                -----------

              
     10.1        Sub-Sublease Agreement, dated as of March 18,1996, between Risk Capital Reinsurance Company
                 and Marsh & McLennan Risk Capital Corp.

     10.2        Sub-Sublease Agreement, dated as of April 30,1997, between Risk Capital Reinsurance Company
                 and Bank of Ireland Asset Management (US) Limited (as amended)

     15          Accountants' Awareness Letter and Limitation of Liability (regarding unaudited interim
                 financial information)

     27          Financial Data Schedule