SECURITIES AND EXCHANGE COMMISSION
                                          
                              WASHINGTON, D.C.  20549
                                          
                                     FORM 10-Q
                                          
(Mark One)

[ X ]   Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the quarterly period ended July 31, 1998 or

[   ]   Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ____ to ____.

                          Commission file number  0-21342
                                          
                              WIND RIVER SYSTEMS, INC.
               (Exact name of registrant as specified in its charter)
                                          
               DELAWARE                                94-2873391
       (State of incorporation)          (I.R.S. Employer Identification No.)
                                          
                 1010 ATLANTIC AVENUE,  ALAMEDA,  CALIFORNIA  94501
                      (Address of principal executive office)
                                          
                                   (510) 748-4100
                                 (Telephone number)
                                          

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes   X      No _____

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

26,335,155 shares of Common Stock; $.001 par value as of August 31, 1998



                              WIND RIVER SYSTEMS, INC.
                                     FORM 10-Q
                            QUARTER ENDED JULY 31, 1998

                                      INDEX


                             

Part I:             FINANCIAL INFORMATION

                    Item 1.        Financial Statements Condensed 
                                   Consolidated Income Statements for the 
                                   three and six month periods ended July 31, 
                                   1998 and 1997
                                   
                                   Condensed Consolidated Balance Sheets at 
                                   July 31, 1998 and January 31, 1998
                                   
                                   Condensed Consolidated Statements of Cash 
                                   Flows for the six month periods ended July 
                                   31, 1998 and 1997
                                   
                                   Notes to the Condensed Consolidated 
                                   Financial Statements
                                   
                    Item 2.        Management's Discussion and Analysis of 
                                   Financial Condition and Results of 
                                   Operations
                    
Part II:            OTHER INFORMATION

                    Item 1.        Legal Proceedings

                    Item 4.        Submission of Matters to the Vote of 
                                   Security Holders

                    Item 6.        Exhibits and Reports on Form 8-K

Signature



                                       2


                              WIND RIVER SYSTEMS, INC.
                           PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

                              WIND RIVER SYSTEMS, INC.
                    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                    (UNAUDITED)



                                          Three months ended         Six months ended
                                               July 31,                  July 31,
                                             1998      1997           1998      1997
                                           -------   -------        -------   -------
                                                                  
Revenues:
  Products
                                           $23,169   $15,926        $42,491   $29,183
  Services                                   8,031     6,074         15,109    11,217
                                           -------   -------        -------   -------
    Total revenues                          31,200    22,000         57,600    40,400
                                           -------   -------        -------   -------

Cost of revenues:
  Products                                   2,337     1,601          4,305     3,007
  Services                                   3,231     2,362          6,052     4,300
                                           -------   -------        -------   -------
    Total cost of revenues                   5,568     3,963         10,357     7,307
                                           -------   -------        -------   -------

      Gross margin                          25,632    18,037         47,243    33,093
                                           -------   -------        -------   -------

Operating expenses:
  Selling and marketing                     11,035     8,346         20,911    15,601
  Product development and engineering        4,287     3,005          8,061     5,439
  General and administrative                 1,904     1,565          3,608     3,102
                                           -------   -------        -------   -------
    Total operating expenses                17,226    12,916         32,580    24,142
                                           -------   -------        -------   -------

      Operating income                       8,406     5,121         14,663     8,951
                                           -------   -------        -------   -------

Other income (expense):
  Interest expense                          (2,223)       10         (4,357)       43
  Interest income and other, net             3,447       916          6,529     1,663
                                           -------   -------        -------   -------
    Total other income                       1,224       926          2,172     1,706
                                           -------   -------        -------   -------

Income before income taxes                   9,630     6,047         16,835    10,657
Provision for income taxes                   3,699     2,177          6,469     3,837
                                           -------   -------        -------   -------
      Net income                           $ 5,931   $ 3,870        $10,366   $ 6,820
                                           -------   -------        -------   -------
                                           -------   -------        -------   -------

Net income per share:
  Basic                                    $  0.23   $  0.15        $  0.40   $  0.27
  Diluted                                  $  0.21   $  0.14        $  0.37   $  0.24
Weighted average shares:
  Basic                                     26,335    25,384         26,099    25,374
  Diluted                                   28,330    28,196         28,155    28,127


    The accompanying notes are an integral part of these condensed consolidated
                                financial statements.


                                       3


                              WIND RIVER SYSTEMS, INC.
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
                                    (UNAUDITED)



                                                                   July 31,    January 31,
                                                                     1998          1998
                                                                   --------    -----------
                                                                         

                            ASSETS
Current assets:
  Cash and cash equivalents                                        $ 39,805     $100,633
  Short-term investments                                             14,366       61,107
  Accounts receivable, net of allowances of $1,535 and $1,460        20,977       18,076
  Other current assets                                                4,987        5,210
                                                                   --------     --------
    Total current assets                                             80,135      185,026
Investments                                                         156,542       60,329
Property and equipment, net of accumulated 
  depreciation of $13,309 and $10,962                                27,950       24,496
Other assets                                                         31,529       17,957
                                                                   --------     --------
         Total assets                                              $296,156     $287,808
                                                                   --------     --------
                                                                   --------     --------

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                 $  4,220     $  3,806
  Accrued liabilities                                                 5,936        9,733
  Accrued compensation                                                4,681        5,441
  Income taxes payable                                                4,769        1,415
  Deferred revenue                                                   15,559       15,027
                                                                   --------     --------
    Total current liabilities                                        35,165       35,422
Convertible subordinated notes                                      140,000      140,000
                                                                   --------     --------
    Total liabilities                                               175,165      175,422
                                                                   --------     --------

Minority interest in consolidated subsidiary                            558          400
                                                                   --------     --------

Stockholders' equity:
  Common stock, par value $.001, 125,000 authorized, 
    26,953 and 26,166 shares issued; 26,329 and 25,689 
    shares outstanding                                                   27           26
  Additional paid in capital                                        106,707      101,154
  Treasury stock, 624 and 477 shares, at cost                       (20,482)     (15,485)
  Cumulative translation adjustments                                 (1,598)      (1,700)
  Unrealized gain (loss) on investments                                (950)         503
  Retained earnings                                                  36,729       27,488
                                                                   --------     --------
    Total stockholders' equity                                      120,433      111,986
                                                                   --------     --------
         Total liabilities and stockholders' equity                $296,156     $287,808
                                                                   --------     --------
                                                                   --------     --------


    The accompanying notes are an integral part of these condensed consolidated
                                financial statements.


                                       4


                              WIND RIVER SYSTEMS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                   (IN THOUSANDS)
                                    (UNAUDITED)



                                                                      Six months ended
                                                                          July 31,
                                                                     1998          1997
                                                                  ---------     --------
                                                                          

Cash flows from operating activities:
  Net income                                                     $  10,366      $  6,820
  Adjustments to reconcile net income to net cash 
    provided by (used in) operating activities:
    Depreciation and amortization                                    3,485         1,896
    Unrealized loss on investments                                  (1,453)          -
    Minority interest in consolidated subsidiary                       158            (8)
    Change in assets and liabilities:
      Accounts receivable                                           (2,778)          752
      Other assets                                                 (14,446)       (1,720)
      Accounts payable                                                 261           864
      Accrued liabilities                                           (4,304)          729
      Accrued compensation                                            (860)           58
      Income taxes payable                                           3,351         1,467
      Deferred revenue                                                 532         5,152
                                                                 ---------      --------
        Net cash provided by (used in) operating activities         (5,688)       16,010
                                                                 ---------      --------

Cash flows from investing activities:
  Acquisition of property and equipment                             (5,745)       (5,426)
  Purchase of investments                                         (150,664)      (36,166)
  Sales and maturities of investments                              101,192        34,591
                                                                 ---------      --------
    Net cash used in investing activities                          (55,217)       (7,001)
                                                                 ---------      --------

Cash flows from financing activities:
  Proceeds from issuance of Common Stock, net                        4,972         2,223
  Purchase of treasury stock                                        (4,997)       (5,832)
  Long-term debt issuance                                              -         135,225
                                                                 ---------      --------
    Net cash provided by (used in) financing activities                (25)      131,616
                                                                 ---------      --------
Effect of exchange rate changes on cash and cash equivalents           102          (320)
                                                                 ---------      --------
    Net increase (decrease) in cash and cash equivalents           (60,828)      140,305
Cash and cash equivalents at beginning of period                   100,633         9,848
                                                                 ---------      --------
Cash and cash equivalents at end of period                       $  39,805      $150,153
                                                                 ---------      --------
                                                                 ---------      --------


    The accompanying notes are an integral part of these condensed consolidated
                                financial statements.


                                       5


                              WIND RIVER SYSTEMS, INC.

                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    (UNAUDITED)

1.  BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements and related 
notes are unaudited.  However, in the opinion of management, all adjustments 
(consisting only of normal recurring adjustments) which are necessary for a 
fair presentation of the financial position, results of operations and cash 
flows for the interim period have been included.  These condensed 
consolidated financial statements should be read in conjunction with the 
audited consolidated financial statements and notes thereto for the fiscal 
year ended January 31, 1998 included in the Company's Annual Report on Form 
10-K. The results of operations for the three and six months ended July 31, 
1998 are not necessarily indicative of results to be expected for the entire 
fiscal year, which ends on January 31, 1999.

The condensed consolidated financial statements include the accounts of Wind 
River Systems, Inc. ("Wind River" or "the Company") and its wholly-owned and 
majority-owned subsidiaries.  All significant inter-company accounts and 
transactions have been eliminated in consolidation.
 
In accordance with the rules and regulations of the Securities and Exchange 
Commission, the unaudited condensed consolidated financial statements omit or 
condense certain information and footnote disclosures normally required for 
complete financial statements prepared in accordance with generally accepted 
accounting principles.  However, the Company believes that the disclosures 
are adequate to make the information presented not misleading.

Certain amounts in the fiscal 1998 condensed consolidated financial 
statements have been reclassified to conform to the fiscal 1999 presentation.

2. ZINC SOFTWARE INCORPORATED ACQUISITION

In May 1998, the Company acquired Zinc Software, Inc. ("Zinc"), a privately 
held company that develops, markets and supports graphical application 
software.  In connection therewith, the Company issued 226,611 shares of 
common stock for all of the outstanding stock of Zinc.  The acquisition was 
accounted for as a pooling of interests, however, as the operations of Zinc 
were not material to the Company's consolidated operations and financial 
position, the financial statements of Zinc have been recorded in the 
Company's consolidated financial statements as of May 1, 1998.


                                       6


3.  REVENUE RECOGNITION

The Company has adopted the provisions of Statement of Position 97-2, 
"Software Revenue Recognition" ("SOP 97-2"), as amended by Statement of 
Position 98-4, "Deferral of the Effective Date of Certain Provisions of SOP 
97-2" ("SOP 98-4"), effective February 1, 1998.  SOP 97-2 and SOP 98-4 
provide guidance on recognizing revenue on software transactions and 
supersede SOP 91-1. The adoption of SOP 97-2 and SOP 98-4 did not have a 
material impact on the Company's current licensing or revenue recognition 
practices.  However, should Wind River adopt new or change its existing 
licensing practices, the Company's revenue recognition practices may be 
subject to change to comply with the accounting guidance provided in SOP 97-2 
and SOP 98-4.

4.  CASH AND CASH EQUIVALENTS AND INVESTMENTS

Cash equivalents consist of highly liquid investments with an original 
maturity of three months or less.  These investments consist of fixed income 
securities, which are readily convertible to cash and are stated at cost, 
which approximates fair value. Investments with maturities greater than three 
months and less than one year are classified as short-term investments.  
Investments with maturities greater than one year are classified as long-term 
investments. The Company has classified all of its investments as 
available-for-sale and carries such investments at fair value, with 
unrealized gains and losses reported as a component of stockholders' equity 
until disposition.  Fair value is determined based upon the quoted market 
prices of the securities as of the balance sheet date.

5.  COMPREHENSIVE INCOME

In February 1998, the Company adopted Statement of Financial Accounting 
Standards No. 130, "Reporting Comprehensive Income" ("FAS 130").  
Comprehensive income is defined as the change in equity of a company during a 
period from transactions and other events and circumstances excluding 
transactions resulting from investments by owners and distributions to 
owners. The primary difference between net income and comprehensive income, 
for the Company, results from foreign currency translation adjustments and 
unrealized gains and losses on available-for-sale securities.


                                       7


Comprehensive income for the three and six month periods ended July 31, 1998 
and 1997 is as follows:



                                                Three Months Ended   Six Months Ended
                                                      July 31,            July 31,
(In thousands)                                   1998       1997       1998     1997
                                                ------     ------    -------   ------
                                                                   

Net income                                      $5,931     $3,870    $10,366   $6,820
                                                ------     ------    -------   ------
                                                ------     ------    -------   ------
Other comprehensive income, net of tax
  Foreign currency translation adjustments         381       (104)        66    (208)
  Unrealized loss on investments                  (434)       (27)      (944)    (91)
                                                ------     ------    -------   ------
Other comprehensive income                         (53)      (131)      (878)   (299)
                                                ------     ------    -------   ------
Total comprehensive income                      $5,878     $3,739    $ 9,488   $6,521
                                                ------     ------    -------   ------
                                                ------     ------    -------   ------



6.  NET INCOME PER SHARE

Net income per share is calculated in accordance with the provisions of 
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" 
("FAS 128").  FAS 128 requires the Company to report both basic net income 
per share, which is based on the weighted-average number of common shares 
outstanding, and diluted net income per share, which is based on the 
weighted-average number of common shares outstanding and all dilutive 
potential common shares outstanding. Dilutive potential common shares consist 
of stock options and warrants (using the treasury stock method) and 
convertible subordinated notes (using the if converted method). 

In accordance with FAS 128, the calculation of basic and diluted net income 
per share is presented below:



                                                Three Months Ended   Six Months Ended
                                                      July 31,           July 31,
(In thousands, except per share information)      1998       1997      1998      1997
                                                -------    -------   -------   -------
                                                                   

Basic computation:
  Net income                                    $ 5,931    $ 3,870   $10,366   $ 6,820
  Weighted-average common shares                 26,335     25,384    26,099    25,374
                                                -------    -------   -------   -------
Basic net income per share                      $  0.23    $  0.15   $  0.40   $  0.27
                                                -------    -------   -------   -------
                                                -------    -------   -------   -------

Diluted computation:
  Net income                                    $ 5,931    $ 3,870   $10,366   $ 6,820
  Weighted-average common shares                 26,335     25,384    26,099    25,374
    Assumed incremental shares from:
      Stock options and warrants                  1,995      2,812     2,056     2,753
      Convertible subordinated notes                -          -         -         -
                                                -------    -------   -------   -------
    Dilutive potential common shares              1,995      2,812     2,056     2,753
                                                -------    -------   -------   -------
  Total dilutive weighted-average 
    common shares                                28,330     28,196    28,155    28,127
                                                -------    -------   -------   -------
                                                -------    -------   -------   -------
Diluted net income per share                    $  0.21  $    0.14   $  0.37   $  0.24
                                                -------    -------   -------   -------
                                                -------    -------   -------   -------


The effect of assumed conversion of the convertible subordinated notes is 
anti-dilutive and is therefore excluded from the above computations.  Options 
to purchase approximately 1.8 million and 364,000 shares which were 
outstanding at


                                       8


July 31, 1998 and 1997, respectively, were not included in the calculation 
because the exercise prices were greater than the average market price of 
common shares in each respective quarter.  The exercise price ranges of these 
options were $34.50 to $46.02 and $35.50 to $41.87 at July 31, 1998 and 1997, 
respectively.

7.  COMMON STOCK TRANSACTIONS

The Company currently repurchases approximately $2.5 million of its common 
stock per quarter on the open market at prevailing market prices or in 
negotiated transactions off the market.  The current program is expected to 
continue through the quarter ending October 31, 1998 unless extended or 
shortened by the Board of Directors.  The Company repurchased and holds as 
treasury stock 68,500 shares and 79,300 shares of common stock in the first 
and second quarters of fiscal year 1999, respectively, at a cost of $5.0 
million.

8.  RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 131 "Disclosures about 
Segments of an Enterprise and Related Information" ("FAS 131").  This 
statement establishes standards for the method companies use to report 
information about operating segments in annual financial statements.  It also 
establishes standards for related disclosures about products and services, 
geographic areas, and major customers. The disclosures prescribed by FAS 131 
will be effective for the Company's consolidated financial statements for the 
fiscal year ending January 31, 1999.  FAS 131's interim reporting disclosures 
are not required until the Company's fiscal quarter ending April 30, 1999.

In April 1998, the American Institute of Certified Public Accountants issued 
Statement of Position 98-1, "Accounting for the Costs of Computer Software 
Developed or Obtained for Internal Use" ("SOP 98-1").  SOP 98-1 provides 
guidance for determining whether computer software is internal-use software 
and on accounting for the proceeds of computer software originally developed 
or obtained for internal use and then subsequently sold to the public.  It 
also provides guidance on capitalization of the costs incurred for computer 
software developed or obtained for internal use.  The Company has not yet 
determined the impact, if any, of adopting this statement.  The disclosures 
prescribed by SOP 98-1 will be effective for the Company's consolidated 
financial statements for the fiscal year ending January 31, 2000.

In June 1998, the FASB issued Statement of Financial Accounting Standards No. 
133 "Accounting for Derivative Instruments and Hedging Activities" ("FAS 
133"). FAS 133 requires companies to record derivatives on the balance sheet 
as assets or liabilities, measured at fair value.  Gains or losses resulting 
from changes in the fair values of those derivatives would be accounted for 
in current earnings unless specific


                                       9


hedge criteria are met.  The key criterion for hedge accounting is that the 
hedging relationship must be highly effective in achieving offsetting changes 
in fair value or cash flows. The Company must formally document, designate, 
and assess the effectiveness of transactions that receive hedge accounting.  
The Company has not yet determined the impact, if any, of adopting this 
statement.  FAS 133 will be effective for the Company's consolidated 
financial statements for the fiscal year ending January 31, 2001.

9.  LEGAL PROCEEDINGS

The Company is a party to litigation arising in the normal course of its 
business.  The Company believes that such litigation, even if resolved 
adversely to the Company, would not have a material effect on its business, 
financial condition or results of operations.


                                       10



                            WIND RIVER SYSTEMS, INC.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

OVERVIEW

Except for the historical information contained herein, the following 
discussion contains forward-looking statements that involve risks and 
uncertainties.  All forward-looking statements included in this document are 
based on information available to the Company on the date hereof, and the 
Company assumes no obligation to update any such forward-looking statements.  
The Company's actual results could differ materially from those discussed 
herein.  Factors that could cause or contribute to such differences include, 
but are not limited to, those discussed below, in the Company's Annual Report 
on Form 10-K for the fiscal year ended January 31, 1998, as well as in other 
of the Company's Securities and Exchange Commission filings.  The following 
discussions should be read in conjunction with the unaudited consolidated 
financial statements and notes included elsewhere herein.

In May 1998, the Company acquired Zinc Software, Inc. ("Zinc"), a privately 
held company that develops, markets and supports graphical application 
software.  In connection therewith, the Company issued 226,611 shares of 
common stock for all of the outstanding stock of Zinc.  The acquisition was 
accounted for as a pooling of interests, however, as the operations of Zinc 
were not material to the Company's consolidated operations and financial 
position, the financial statements of Zinc have been recorded in the 
Company's consolidated financial statements as of May 1, 1998.

Wind River Systems, Inc. ("Wind River" or "the Company") develops, markets 
and supports advanced software operating systems and software development 
tools that allow customers to create complex, robust, real-time software 
applications for embedded computers.  An embedded computer is a 
microprocessor that is incorporated into a larger device and is dedicated to 
responding to external events by performing specific tasks quickly, 
predictably and reliably.  The Company's flagship product, Tornado-TM-, 
enables customers to enhance product performance, standardize designs across 
projects, reduce research and development costs and shorten product 
development cycles.

RESULTS OF OPERATIONS

REVENUES

Total revenues for the three and six months ended July 31, 1998 were $31.2 
million and $57.6 million, respectively, compared to $22 million and $40.4 
million for the same periods in fiscal 1998.  The increase in revenues of 42% 
and 43% for the three


                                      11


and six month periods ended July 31, 1998, respectively, is due to increases 
in both the Company's product revenue and services revenues.

Revenue from the sale of products increased 45% and 46% to $23.2 million and 
$42.5 million for the three and six months ended July 31, 1998, compared to 
$15.9 million and $29.2 million for the same periods in fiscal 1998.  Product 
revenues primarily consist of development license fees and run-time license 
fees.  The Company typically charges a one-time fee for a development license 
and a run-time license fee for each copy of the Company's operating system 
embedded in the customer's product.  The increases were due primarily to the 
continued acceptance of the Company's products and increased run-time license 
revenues.

Service revenues increased 32% and 35% to $8.0 million and $15.1 million for 
the three and six months ended July 31, 1998, compared to $6.1 million and 
$11.2 million for the same periods in the prior fiscal year.  The increases 
were primarily due to an increase in maintenance support agreements resulting 
from the increase in the Company's installed base of Tornado-TM- software 
development environment and software applications provided to customers.

Total revenues from international sales for the three and six months ended 
July 31, 1998 were $9.5 million and $18.4 million, compared to $6.3 million 
and $12.6 million for the same periods in the prior fiscal year.  The 
increase of 50% and 46% for the three and six month periods ended July 31, 
1998 were primarily due to increased sales in Japan and Europe.  
International revenues accounted for 31% and 32% of total revenues for the 
three and six month periods ended July 31, 1998, compared to 29% and 31% for 
the same periods in the prior fiscal year. The Company expects international 
sales to continue to represent a significant portion of net product revenues 
although the percentage may fluctuate from period to period.  The Company's 
international sales are denominated in the local currencies and an increase 
in the relative value of the dollar against such currencies would reduce the 
Company's revenues in dollar terms or make the Company's products more 
expensive and, therefore, potentially less competitive in foreign markets.  
The Company actively monitors its foreign currency exchange exposure; and to 
date such exposures have not had a material impact on the Company's results 
of operations.  To date, the Company has not utilized derivative instruments 
to manage such exposure.  Revenues from Asia Pacific sources including Japan 
represented 40% and 46% of international revenues for the three and six 
months ended July 31, 1998, compared to 31% and 38% for the same periods in 
the prior fiscal year.


                                      12


COSTS OF REVENUES

The overall cost of products and services as a percentage of total revenues 
was 18% for both the three and six month periods ended July 31, 1998, the 
same as for the corresponding periods in fiscal 1998.  Product-related cost 
of sales as a percentage of product revenues was 10% for both the three and 
six month periods ended July 31, 1998, respectively, the same as for the 
corresponding periods of the prior fiscal year. Product-related costs consist 
primarily of product media, documentation and packaging.

Service related cost of revenues as a percentage of service revenues was 40% 
for both the three and six month periods of fiscal 1999, compared to 39% and 
38% for the same periods in fiscal 1998.  Service related costs consist 
primarily of personnel related costs associated with providing services to 
customers and the infrastructure to manage a services organization as well as 
costs to research, develop, and retain services professionals. The increase 
in costs of service revenues is due to investment in developing new services 
offerings and the addition of service professionals. The Company expects that 
customer support costs will increase in absolute dollars as the Company 
continues to increase customer support staff and customer support 
capabilities.

OPERATING EXPENSES

Selling and marketing expenses were $11.0 million and $20.9 million for the 
three and six months ended July 31, 1998, compared to $8.3 million and $15.6 
million for the same periods in the prior fiscal year.  As a percentage of 
total revenue, selling and marketing expenses decreased to 35% and 36% for 
the three and six months ended July 31, 1998 from 38% and 39% for the 
corresponding periods in the prior fiscal year.  The increase in absolute 
dollars resulted primarily from the growth of sales and marketing personnel 
and field engineers and related costs and increases in expenses related to 
marketing and advertising programs. The Company expects that sales and 
marketing expenses will increase in absolute dollars as the Company continues 
to expand its sales and marketing staff.

Product development and engineering expenses were $4.3 million and $8.1 
million for the three and six months ended July 31, 1998 or 14% of total 
revenues for each period, compared to $3.0 million and $5.4 million or 14% 
and 13% of total revenue, respectively for the same periods in the prior 
fiscal year.  The dollar increase in product development and engineering 
expense is primarily due to the increase in staff and associated support for 
engineers to expand and enhance the Company's product line.  The Company 
believes that product development and engineering expenses will increase in 
absolute dollars as it continues to invest in developing new products, 
applications and product enhancements.


                                      13


General and administrative expenses were $1.9 million and $3.6 million or 6% 
of total revenues for the three and six month periods ended July 31, 1998, 
compared to $1.6 million and $3.1 million or 7% and 8% of total revenues for 
the corresponding periods in the prior fiscal year.  The increase in absolute 
dollars was primarily due to the growth in worldwide staff and infrastructure 
investments in the areas of information systems, finance and administration. 
The Company believes that general and administrative expenses will increase 
in absolute dollars as it continues to invest in worldwide staff and 
infrastructure in the areas of information systems, finance and 
administration.

OTHER INCOME AND EXPENSES

Interest expense was $2.2 million and $4.4 million for the three and six 
month period ended July 31, 1998.  No interest expense was incurred during 
the same periods in the prior fiscal year.  The increase in interest expense 
is primarily related to the interest paid on the 5.0% Convertible 
Subordinated Notes, due in 2002 (the "Notes") and amortization of certain 
issuance costs associated with the Notes.  The interest on the Notes is 
payable on February 1 and August 1 of each year commencing February 1, 1998.  
The Notes mature on August 1, 2002.

Interest income and other, net was $3.4 million and $6.5 million for the 
three and six month periods ended July 31, 1998 compared to $0.9 million and 
$1.7 million for the same periods in the prior fiscal year.  The increase of 
$2.5 million and $4.9 million for the three and six months, respectively, is 
primarily due to higher average cash and cash equivalent and investment 
balances and to the transition of the Company's investment portfolio from 
tax-free investments to taxable investments.

PROVISION FOR INCOME TAXES

The effective tax rate for the three and six month periods ended July 31, 
1998 was 38.4% compared to 36% for the same periods in the prior fiscal year. 
The increase in the effective tax rate between the second quarters of fiscal 
1999 and 1998 was due to the transition of the Company's investment portfolio 
from tax-free investments to taxable investments.  The provision for income 
taxes is an estimate based on the Company's anticipated effective tax rate 
for the full fiscal year.

LIQUIDITY AND CAPITAL RESOURCES

At July 31, 1998, the Company had working capital of approximately $45 
million and cash and investments of approximately $211 million, which include 
investments with maturities of greater than one year of $157 million.   The 
increase in long term investments of $96 million from January 31, 1998 is 
primarily due to the transfer of funds held as cash equivalents or short term 
investments as of January 31, 1998 to longer term securities.


                                      14


Net cash used in operating activities was $5.7 million in the first six 
months of fiscal 1999. In the first six months of fiscal 1999, the changes in 
accounts receivable, other assets, accrued liabilities, and accrued 
compensation were partially offset by net income, depreciation and 
amortization, and changes in income taxes payable. Other assets increased 
primarily due to the increased collateral funding for the operating lease of 
the Company's future headquarters.  The collateral consists of direct 
obligations of the United States government, with the majority being 
long-term securities.  Accrued liabilities decreased as the Company made a 
final payment for certain technologies purchased from Network Computer, Inc. 
in the quarter ended January 31, 1998.

Net cash used in investing activities in the first six months of fiscal 1999 
totaled $55.2 million. In the first six months of fiscal 1999, uses of cash 
relating to the  acquisition of equipment and purchases of investments were 
partially offset by cash provided from the sales of investments.  As the 
Company transitioned its investment portfolio from short-term to long-term 
investments, its long-term investments increased by $96 million.

Net cash used in financing activities in the first six months of fiscal year 
1999 totaled $25,000. In the first six months of fiscal 1999, cash provided 
by the issuance of common stock from employee stock option exercises was 
offset by cash used in the repurchase of treasury stock.  During the six 
months ended July 31, 1998, the Company repurchased and holds as treasury 
stock 147,800 shares of common stock at a cost of approximately $5.0 million.

In fiscal 1998, the Company entered into an operating lease agreement for its 
new headquarters facility being constructed on the land the Company purchased 
in Alameda, California.  As of July 31, 1998, the lessor has funded a total 
of $17.5 million of construction costs and has committed to fund up to a 
maximum of $35 million.  The operating lease payments will begin upon 
completion of construction and will vary based on the total construction 
costs of the property, including capitalized interest, and the London 
interbank offering rate ("LIBOR").

On March 18, 1998, the Company entered into an accreting interest rate swap 
agreement (the "Agreement") to reduce the impact of changes in interest rates 
on its floating rate operating lease for its new corporate headquarters.  
This Agreement effectively changes the Company's interest rate exposure on 
its operating lease which is based on one month LIBOR to a fixed rate of 
5.9%.  The notional amount of the swap under the Agreement is scheduled to 
increase in relation to the funds used to construct the Company's new 
headquarters.  The differential to be paid or received under this Agreement 
will be recognized as an adjustment to rent expense related to the operating 
lease.  The Agreement matures at the same time as the operating lease 
expires. The amounts potentially subject to credit risk (arising from the 
possible inability of counterparty to meet the term of their contracts) are 
generally limited to the amounts, if any, by which the counterparty's 
obligations exceed the obligations of the Company. The Company manages 
potential counterparty credit risk prior to entering into transactions by 
requiring that all counterparties have at least a AA Standard and Poor's, or 
Moody's equivalent, long-term senior debt rating.


                                      15


Construction of the building is currently expected to be completed in 
December 1998.  In connection with the lease, the Company is obligated to 
enter into a lease of its land in Alameda, California to the lessor of the 
building at a nominal rate and for a term of 55 years.  If the Company 
terminates or does not negotiate an extension of the building lease, the 
ground lease converts to a market rental rate.  The lease provides the 
Company with the option at the end of the lease of either acquiring the 
building at the lessor's original cost or arranging for the building to be 
acquired.  The Company has guaranteed the residual value associated with the 
building to the lessor of approximately 82% of the lessor's $35 million 
funding obligation.  The Company is also required, periodically during the 
construction period, to deposit fixed income securities with a custodian as a 
deposit to secure the performance of its obligations under the lease.  In 
addition, under the terms of the lease, the Company must maintain compliance 
with certain financial covenants.  As of July 31, 1998, the Company was in 
compliance with these covenants.  Management believes that the contingent 
liability relating to the residual value guarantee will not have a material 
adverse effect on the Company's financial condition or results of operations.

The Company has an investment portfolio of fixed income securities that are 
classified as available-for-sale securities.  These securities, like all 
fixed income instruments, are subject to interest rate risk and will decline 
in value if market interest rates increase.  The Company attempts to limit 
this exposure by investing primarily in high grade securities.

Management believes that the Company's working capital and the cash flow 
generated from operations are sufficient to meet its working capital 
requirements for planned expansion, product development and capital 
expenditures for the next twelve months.

"YEAR 2000" ISSUES

The Company is aware of the issues associated with the programming code in 
existing computer systems as the year 2000 approaches.  The "Year 2000" 
problem is pervasive and complex, as many computer systems will be affected 
in some way by the rollover of the two-digit year value to 00.  Systems that 
do not properly recognize such information could generate erroneous data or 
cause a system to fail.  The "Year 2000" issue creates risk for the Company 
from unforeseen problems in its own computer systems and from third parties 
with whom the Company deals on transactions worldwide. Failures of the 
Company's and/or third parties' computer systems could have a material 
adverse impact on the Company's ability to conduct its business.

The "Year 2000" issue also could affect the products that the Company sells. 
The Company believes that its most current releases of its products will 
neither cease to perform nor generate incorrect or ambiguous data or results 
solely due to a change in date to or after January 1, 2000, and will 
calculate any information dependent on such dates in the same manner, and 
with the same functionality, data integrity and


                                      16


performance, as such products do on or before December 31, 1999 
(collectively, "Year 2000 Compliance").  The Company will continue to analyze 
and review its products for Year 2000 Compliance.  The majority of the 
Company's products are combined or used by its customers with other software 
programs or hardware devices not provided by the Company.  Such combination 
with other products that are not Year 2000 compliant or modifications of the 
Company's products by its customers may introduce Year 2000 Compliance issues 
for its customers.  The Company's customers' inability to remedy their Year 
2000 issues could affect their demand for the Company's products, which may 
have a material adverse effect on the Company's business, operating results, 
and financial condition.

The Company is currently upgrading its financial information systems.  The 
Company believes it will complete the upgrade during fiscal 2000.  These 
upgraded financial information systems are believed to be "Year 2000" 
compliant. The Company is analyzing its remaining computer systems to 
identify any potential "Year 2000" issues and will take appropriate 
corrective action based on the results of such analysis.  Management does not 
believe the costs related to achieving "Year 2000" compliance will be 
material.

The Company has initiated communications with its significant suppliers to 
determine the extent to which the Company's operations are vulnerable to 
those third parties' failure to solve their own "Year 2000" issues.  Specific 
factors that might cause suppliers to be vulnerable to "Year 2000" issues 
include, but are not limited to, the availability and cost of personnel 
trained in this area, the ability to locate and correct all relevant computer 
codes, and similar uncertainties.  There can be no assurance that the systems 
of other companies on which the Company relies will be converted on a timely 
basis and will not have a material adverse effect on the Company's financial 
position or results of operations.

ADDITIONAL RISK FACTORS THAT MAY AFFECT FUTURE RESULTS OF OPERATIONS

FLUCTUATIONS IN OPERATING RESULTS

The Company has experienced from time to time significant period-to-period 
fluctuations in revenues and operating results and anticipates that such 
fluctuations will occur in the future. These fluctuations may be attributable 
to a number of factors, including the volume and timing of orders received 
during the quarter, the timing and acceptance of new products and product 
enhancements by the Company or its competitors, unanticipated sales and 
buyouts of run-time licenses, stages of product life cycles, purchasing 
patterns of customers and distributors, market acceptance of products sold by 
the Company's customers, competitive conditions in the industry, business 
cycles affecting the markets in which the Company's products are sold, 
extraordinary events, such as acquisitions, including related charges, and 
economic conditions generally or in specific geographic areas. The future 
operating results of


                                      17


the Company may fluctuate as a result of these and other factors, including 
the Company's ability to continue to develop innovative and competitive 
products.  In addition, the Company generally does not enter into long-term 
agreements with its customers, and the timing of license fees is difficult to 
predict. The procurement process of the Company's customers is often several 
months or longer from initial inquiry to order and may involve competing 
considerations. Further, as licensing of the Company's products increasingly 
becomes a more strategic decision made at higher management levels, there can 
be no assurance that sales cycles for the Company's product will not 
lengthen. Product revenue in any quarter depends primarily on the volume and 
timing of orders received in that quarter. The Company has at times 
recognized a substantial portion of its total revenue from sales booked and 
shipped in the latter part of the quarter; thus, the magnitude of quarterly 
fluctuations may not become evident until late in a particular quarter. 
Because the Company's staffing and operating expenses are based on 
anticipated total revenue levels, and a high percentage of the Company's 
costs are fixed in the short term, small variations between anticipated 
orders and actual orders, as well as non-recurring or large orders, could 
cause disproportionate variations in the Company's operating results from 
quarter to quarter. Revenues also are typically higher in the fourth quarter 
than in other quarters of the fiscal year, which ends on January 31, 
primarily as a result of purchases by customers prior to the calendar year 
end, as well as by customers who purchase at the commencement of a new 
calendar year. These trends are expected to continue.

Because the software industry is intensely competitive, software vendors have 
from time to time experienced price erosion on their products. As is typical 
in the software industry, the Company's fixed costs as a percentage of 
revenues are high, and significant price erosion could have a material 
adverse effect on the Company's revenues and operating results.  A number of 
additional factors may in the future cause the Company's revenues and 
operating results to vary significantly from period to period. These factors 
include: software "bugs" or other product quality problems; changes in 
operating expenses; changes in Company strategy; personnel changes; foreign 
currency exchange rates; and mix of products sold. Although the Company has 
been profitable for the last several years on an annual basis, there can be 
no assurance that the Company will be able to continue its growth in revenue 
or sustain its profitability on a quarterly or annual basis. Due to all of 
the foregoing factors, the Company believes that period-to-period comparisons 
of its results of operations are not necessarily meaningful and should not be 
relied upon as an indication of future performance. It is possible that, in 
some future quarters, the Company's operating results will be below the 
expectations of stock market analysts and investors. In such event, the price 
of the Common Stock could be materially and adversely affected.

RELIANCE ON CORE FAMILY OF PRODUCTS

Revenue from sales of the Tornado-TM- and VxWorks-Registered Trademark- 
family of products and services accounted for a significant majority of the 
Company's revenues in each of the fiscal


                                      18


years ended January 31, 1998, 1997 and 1996 and the six months ended July 31, 
1998. The Company's future results depend heavily on continued market 
acceptance of these products in the Company's current markets and successful 
application in new markets.  Any factor adversely affecting the market for 
the Tornado and VxWorks family of products and services could have a material 
adverse affect on the Company's business, financial condition and results of 
operations. The Company typically charges a one-time fee for a development 
license and a run-time license fee for each copy of the Company's operating 
system embedded in the customer's products. A key component of the Company's 
strategy is to increase revenue through run-time license fees. Any increase 
in the percentage of revenues attributable to run-time licenses will depend 
on the Company's successful negotiation of run-time license agreements and on 
the successful commercialization by the Company's customers of the underlying 
products. To the extent that such customers are not successful, the Company 
may not be able to meet its objectives, and its business, financial condition 
and results of operations could be materially and adversely affected.

COMPETITION

The embedded real-time software industry is highly competitive and is 
characterized by rapidly advancing technology.  Therefore, the Company's 
ability to obtain such business is dependent upon its ability to offer better 
strategic concepts and technical solutions, competitive prices, a quicker 
response or a combination of these factors.  There can be no assurance that 
the Company will be able to effectively compete in each of these areas, and 
any failure to compete in the embedded real-time software market would have a 
material adverse effect on the Company's business, financial condition and 
results of operations. In order to maintain or improve its position in the 
industry, the Company must continue to enhance its current products and 
rapidly develop new products and product extensions. The Company believes 
that its principal competition comes from companies that develop real-time 
embedded software development systems in-house rather than purchasing such 
systems from independent software vendors such as the Company and the Company 
is thus subject to the customers' "develop versus buy" decisions in addition 
to the factors set forth above. Many of these organizations have substantial 
internal programming resources with the capability to develop specific 
products for their needs. The Company also competes with other independent 
software vendors, including Integrated Systems, Inc., Mentor Graphics, Inc. 
(through its acquisition of Microtec/Ready Systems), Microware Systems 
Corporation, and Microsoft Corporation. In addition, hardware or other 
software vendors could seek to expand their product offerings by designing 
and selling products that directly compete with or adversely affect sales of 
the Company's products.  Many of the Company's existing and potential 
competitors have substantially greater financial, technical, marketing and 
sales resources than the Company. As a result, they may be able to respond 
more quickly to new or emerging technologies and changes in customer 
requirements, or to devote greater resources to the development, promotion, 
sale and support of their products than the Company. Furthermore, current and 
potential


                                      19


competitors have established or may establish cooperative relationships among 
themselves or with third parties. Accordingly, it is possible that new 
competitors or alliances among competitors may emerge and rapidly acquire 
significant market share. In addition, the Company is aware of ongoing 
efforts by competitors to emulate the performance and features of the 
Company's products, and there can be no assurance that competitors will not 
develop equivalent or superior technology to that of the Company. Because a 
substantial percentage of the Company's revenues has been derived from sales 
of the Tornado and VxWorks family of products and services, the effects of 
competition could be more adverse than would be the case if the Company had a 
broader product offering. In addition, competitive pressures could cause the 
Company to reduce the prices of its products, which would result in reduced 
profit margins. There can be no assurance that the Company will be able to 
compete effectively against its current and future competitors. If the 
Company is unable to compete successfully, its business, financial condition 
and results of operations would be materially and adversely affected.

RISKS ASSOCIATED WITH NEW AND CHANGING MARKETS

The Company is continuously engaged in product development for new or 
changing markets.  In particular, the Company has invested significant time 
and effort, together with a consortium of industry participants, in the 
development of I(2)O, a new specification that is intended to create an open 
standard set of interface specifications for high performance I/O systems. 
The specification is intended to be used by system, network and peripheral 
interface card and operating systems vendors to simplify the task of building 
and maintaining high-performance I/O subsystems. The Company also has 
developed IxWorks, a real-time operating system for use in conjunction with 
the I(2)O specification. The success of the I(2)O specification and the 
IxWorks product line depends heavily on its adoption by a broad segment of 
the industry. The Company also has expended, and continues to expend, 
substantial time and financial resources to develop embedded operating 
software and development tools for Internet applications. The commercial 
Internet market has only recently begun to develop, is rapidly changing and 
is characterized by an increasing number of new entrants with competitive 
products. Moreover, there is an increasing number of new Internet protocols 
to which the Company's products must be ported. It is unclear which of these 
competing protocols ultimately will achieve market acceptance. If the 
protocols upon which the Company's Internet products are based ultimately 
fail to be widely adopted, the Company's business, financial condition and 
results of operations may be materially and adversely affected. It is 
difficult to predict with any assurance whether demand for any of these 
products will develop or increase in the future. If these markets, or any 
other new market targeted by the Company in the future, fail to develop, 
develop more slowly than anticipated or become saturated with competitors, if 
the Company's products are not developed in a timely manner, or if the 
Company's products and services do not achieve or sustain market acceptance, 
the Company's business, financial condition and results of operations would 
be materially and adversely affected.


                                      20



RAPID TECHNOLOGICAL CHANGE; DEPENDENCE ON NEW PRODUCTS

The embedded real-time software industry faces a fragmented market 
characterized by ongoing technological developments, evolving industry 
standards and rapid changes in customer requirements. The introduction of 
products embodying new technologies and the emergence of new industry 
standards could render the Company's existing products obsolete and 
unmarketable. The Company's success depends and will continue to depend upon 
its ability to continue to develop and introduce in a timely manner new 
products, including new releases, applications and enhancements, that take 
advantage of technological advances, to identify and adhere to emerging 
standards, to continue to improve the functionality of its Tornado 
development environment and the scalability and functionality of the VxWorks 
operating system, to offer its products across a spectrum of microprocessor 
families used in the embedded systems market and to respond promptly to 
customers' requirements. The Company has from time to time experienced delays 
in the development of new products and the enhancement of existing products.  
Such delays are commonplace in the software industry.  There can be no 
assurance that the Company will be successful in developing and marketing, on 
a timely basis or at all, competitive products, product enhancements and new 
products that respond to technological change, changes in customer 
requirements and emerging industry standards, or that the Company's enhanced 
or new products will adequately address the changing needs of the 
marketplace. The inability of the Company, due to resource constraints or 
technological or other reasons, to develop and introduce new products or 
product enhancements in a timely manner could have a material adverse effect 
on the Company's business, financial condition or results of operations.

From time to time, the Company or its competitors may announce new products, 
capabilities or technologies that have the potential to replace or shorten 
the life cycles of the Company's existing products. There can be no assurance 
that announcements of currently planned or other new products by the Company 
or others will not cause customers to defer purchasing existing Company 
products. Any failure by the Company to anticipate or respond adequately to 
changing market conditions, or any significant delays in product development 
or introduction, would have a material adverse effect on the Company's 
business, financial condition and results of operations.

DEPENDENCE ON VME MARKET

A significant amount of the Company's revenues historically has been derived 
from sales of systems built to the VME (versabus module eurocard) standard. 
These systems typically are used in high cost, low volume applications, 
including military, telecommunications, space and research applications. 
Although the Company believes that revenues from sales of products designed 
for embedded systems applications will account for an increasing percentage 
of the Company's revenues in the future, the Company expects revenues from 
the VME market to continue to be significant for the foreseeable future. 
Academic institutions and defense industry participants, which generate a 
significant portion of the Company's VME revenues,


                                       21


are dependent on government funding, the continued availability of which is 
uncertain. Although the Company's VME customers typically have received 
government funding prior to placing its product orders with Wind River, any 
unanticipated future termination of government funding of VME customers could 
have a material adverse effect on the Company's business, financial condition 
and results of operations.

MANAGEMENT OF GROWTH; DEPENDENCE ON KEY PERSONNEL; NEED FOR ADDITIONAL PERSONNEL

The Company has experienced, and expects to continue to experience, 
significant growth in the number of employees, the scope and complexity of 
its operations and financial systems and the geographic area of its 
operations. The Company's continued success will depend significantly on its 
ability to integrate new operations and new personnel. The Company's ability 
to manage future expansion of its operations, if any, will require the 
Company to continue to improve its financial and management controls, 
reporting systems and procedures on a timely basis and expand, train and 
manage its employee work force efficiently. There can be no assurance that 
the Company will be able to do so successfully. The Company's failure to do 
so could have a material adverse effect on the Company's business, operating 
results and financial condition. In addition, the Company anticipates the 
need to relocate its management, product development, marketing, sales, 
customer support and operations functions to a new facility within the next 
year. During fiscal 1998, the Company purchased real property in the City of 
Alameda, California for $11.4 million.   In fiscal 1998, the Company entered 
into an operating lease agreement for its new headquarters facility being 
constructed on such property.  As of July 31, 1998, the lessor has funded a 
total of $17.5 million of construction costs and has committed to fund up to 
a maximum of $35 million.  The operating lease payments will begin upon 
completion of construction. The property is being developed to construct the 
Company's new headquarters facility. There can be no assurance that any such 
relocation will be accomplished efficiently, or that the Company's operations 
will not be materially and adversely affected by such relocation. The 
Company's future performance depends to a significant degree upon the 
continued contributions of its key management, product development, 
marketing, sales, customer support and operations personnel, several of whom 
have joined the Company only recently. In addition, the Company believes its 
future success will depend in large part upon its ability to attract and 
retain highly-skilled managerial, product development, marketing, sales, 
customer support and operations personnel, many of whom are in great demand. 
Competition for such personnel is particularly intense in the San Francisco 
Bay Area, where the Company is headquartered, and there can be no assurance 
that the Company will be successful in attracting and retaining such 
personnel. The failure of the Company to attract, integrate and retain the 
necessary personnel could have a material adverse effect on the Company's 
business, financial condition and results of operations.


                                       22


RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS

During the six month period ended July 31, 1998 and the fiscal years ended 
January 31, 1998, the Company derived approximately 32% and 29%, 
respectively, of its total revenue from sales outside of North America. The 
Company expects that international sales will continue to generate a 
significant percentage of its total revenue in the foreseeable future. The 
Company also expects to make substantial investments to expand further its 
international operations and to increase its direct sales force in Europe and 
Asia. There can be no assurance that these investments will result in 
commensurate increases in the Company's international sales. International 
operations are subject to certain risks, including foreign government 
regulation; more prevalent software piracy; longer payment cycles; unexpected 
changes in, or imposition of, regulatory requirements, tariffs, import and 
export restrictions and other barriers and restrictions; greater difficulty 
in accounts receivable collection; potentially adverse tax consequences 
including restrictions on repatriation of earnings; the burdens of complying 
with a variety of foreign laws; staffing and managing foreign operations; 
political and economic instability; changes in diplomatic and trade 
relationships; possible recessionary environments in economies outside the 
United States; and other factors beyond the control of the Company. There can 
be no assurance that such factors will not have a material adverse effect on 
the Company's international sales and consequently, the Company's business, 
operating results and financial condition. Sales by the Company's foreign 
subsidiaries are denominated in the local currency, and an increase in the 
relative value of the dollar against such currencies would reduce the 
Company's revenues in dollar terms or make the Company's products more 
expensive and, therefore, potentially less competitive in foreign markets. 
There can be no assurance that the Company's future results of operations 
will not be adversely affected by currency fluctuations.  A portion of the 
Company's international revenues are derived from the Asia Pacific region 
including Japan.  In recent months, economic uncertainty and related 
weakening of foreign currencies, particularly the Japanese yen, against the 
dollar, has occurred.  As a result, the Company's future sales in this region 
may be adversely affected which could have a material adverse effect on the 
Company's business, results of operations and financial condition.  The 
Company relies on distributors for sales of its products in certain foreign 
countries and, accordingly, is dependent on their ability to promote and 
support the Company's products and, in some cases, to translate them into 
foreign languages. The Company's international distributors generally offer 
products of several different companies, including in some cases products 
that are competitive with the Company's products, and such distributors are 
not subject to any minimum purchase or resale requirements. There can be no 
assurance that the Company's international distributors will continue to 
purchase the Company's products or provide them with adequate levels of 
support. Any changes in the relationships the Company has with its 
international distributors may have a material adverse effect on the 
Company's business, operating results and financial condition.


                                       23


RISKS ASSOCIATED WITH ACQUISITIONS

As part of its business strategy, the Company has recently completed the 
acquisitions of Objective Software Technology, Ltd. and Zinc Software 
Incorporated, has acquired equity interests in Emultek, Ltd. and 3Soft GmbH 
and has also licensed certain technologies from Network Computer, Inc. The 
Company expects to make additional acquisitions of, or significant 
investments in, businesses that offer complementary products, services and 
technologies. Any acquisitions or investments will be accompanied by the 
risks commonly encountered in acquisitions of businesses and technologies 
including, among other things, the difficulty of assimilating the operations 
and personnel of the acquired businesses, the potential disruption of the 
Company's ongoing business, the inability to integrate acquired technologies 
into new and existing products, the inability of management to maximize the 
financial and strategic position of the Company, the maintenance of uniform 
standards, controls, procedures and policies and the impairment of 
relationships with employees and customers as a result of any integration of 
new management personnel. These factors could have a material adverse effect 
on the Company's business, results of operations or financial condition. 
Consideration paid for future acquisitions, if any, could be in the form of 
cash, stock, debt, rights to purchase stock or a combination thereof. 
Dilution to existing stockholders and to earnings per share may result to the 
extent that shares of stock or other rights to purchase stock are issued in 
connection with any such future acquisitions.

RISKS OF PRODUCT DEFECTS; PRODUCT AND OTHER LIABILITY

As a result of their complexity, software products may contain undetected 
errors or compatibility issues, particularly when first introduced or as new 
versions are released. There can be no assurance that, despite testing by the 
Company and testing and use by current and potential customers, errors will 
not be found in new products after commencement of commercial shipments. The 
occurrence of such errors could result in loss of or delay in market 
acceptance of the Company's products, which could have a material adverse 
effect on the Company's business, financial condition and results of 
operations. The increasing use of the Company's products for applications in 
systems that interact directly with the general public, particularly 
applications in transportation, medical systems and other markets where the 
failure of the embedded system could cause substantial property damage or 
personal injury, could expose the Company to significant product liability 
claims. In addition, the Company's products may be used for applications in 
mission-critical business systems where the failure of the embedded system 
could be linked to substantial economic loss. Although the Company has not 
experienced material adverse effects resulting from any such errors to date, 
there can be no assurance that, despite testing by the Company and testing 
and use by current and potential customers, errors will not be found in new 
products after commencement of commercial shipments, resulting in loss of or 
delay in market acceptance, which could have a material adverse effect upon 
the Company's business, operating results and financial condition. Although 
the Company's license and other agreements with its customers typically 
contain provisions designed to limit the Company's exposure to potential


                                       24


product liability and other claims, these provisions may not be effective in 
all circumstances and in all jurisdictions. Although the Company has not 
experienced any product liability or economic loss claims to date, the sale 
and support of the Company's products entails the risk of such claims. The 
Company carries insurance against product liability risks and errors or 
omissions coverage, although there can be no assurance that such insurance 
will continue to be available to the Company on commercially reasonable terms 
or at all. A product liability claim or claim for economic loss brought 
against the Company in excess of or outside the limits of its insurance 
coverage, or a product recall involving the Company's software, could have a 
material adverse effect on the Company's business, financial condition and 
results of operations.

IMPACT OF THE YEAR 2000

Many older computer software programs use two digits in their date fields, 
identifying years by the last two digits only.  Such programs may interpret 
the year 2000 as 1900 instead, causing such systems to fail after 1999.  
Although the Company believes its products will not have such date-related 
failures, it has not yet performed the testing and analysis necessary to 
permit identification and correction of Year 2000 issues in its internal 
computer and information systems and office equipment.  There can be no 
assurance that the Company will be able to identify and correct any such 
problems successfully and in the requisite time frame.  Year 2000 issues also 
could affect the Company's suppliers and customers.  Unresolved Year 2000 
issues within the Company, its significant suppliers or customers could have 
a material adverse effect on the Company's business, results of operations 
and financial condition.

LIMITED PROTECTION OF PROPRIETARY TECHNOLOGY; RISKS OF INFRINGEMENT

The Company's success is heavily dependent upon its proprietary technology. 
To protect its proprietary rights, the Company relies on a combination of 
copyright, trade secret, patent and trademark laws, nondisclosure and other 
contractual restrictions on copying, distribution and technical measures. The 
Company seeks to protect its software, documentation and other written 
materials through trade secret and copyright laws, which provide only limited 
protection. In addition, the Company has two United States patent 
applications pending. There can be no assurance that patents will issue from 
the Company's pending applications or that any claims allowed will be of 
sufficient scope or strength (or be issued in all countries where the 
Company's products can be sold) to provide meaningful protection or any 
commercial advantage to the Company. As a part of its confidentiality 
procedures, the Company generally enters into nondisclosure agreements with 
its employees, consultants, distributors and corporate partners and limits 
access to and distribution of its software, documentation and other 
proprietary information. End user licenses of the Company's software are 
frequently in the form of shrink wrap license agreements, which are not 
signed by licensees, and therefore may be unenforceable under the laws of 
many jurisdictions. Despite the Company's efforts to protect its proprietary 
rights, it may be possible for unauthorized third parties to copy the 
Company's products or to reverse engineer or obtain and use information that 
the


                                       25


Company regards as proprietary. There can be no assurance that the Company's 
competitors will not independently develop technologies that are 
substantially equivalent or superior to the Company's technologies. Policing 
unauthorized use of the Company's products is difficult, and while the 
Company is unable to determine the extent to which software piracy of its 
products exists, software piracy can be expected to be a persistent problem. 
In addition, effective protection of intellectual property rights may be 
unavailable or limited in certain countries. The status of U.S. patent 
protection in the software industry is not well defined and is likely to 
evolve as the U.S. Patent and Trademark Office grants additional patents. 
Patents have been granted on fundamental technologies in software, and 
patents may issue in the future that relate to fundamental technologies 
incorporated into the Company's products.

As the number of patents, copyrights, trademarks, trade secrets and other 
intellectual property rights in the Company's industry increases, products 
based on the Company's technology may increasingly become the subject of 
infringement claims.  The Company has received in the past and may receive in 
the future letters from third parties asserting infringement claims against 
the Company. There can be no assurance that third parties will not assert 
infringement claims against the Company in the future. Any such claims, 
whether with or without merit, could be time consuming, result in costly 
litigation, cause product shipment delays or require the Company to enter 
into royalty or licensing agreements. Such royalty or licensing agreements, 
if required, may not be available on terms acceptable to the Company, or at 
all, which could have a material adverse effect on the Company's business, 
financial condition and results of operations. In addition, the Company may 
initiate claims or litigation against third parties for infringement of the 
Company's proprietary rights or to establish the validity of the Company's 
proprietary rights. Litigation to determine the validity of any claims, 
whether or not such litigation is determined in favor of the Company, could 
result in significant expense to the Company and divert the efforts of the 
Company's technical and management personnel from productive tasks. In the 
event of an adverse ruling in any such litigation, the Company might be 
required to pay substantial damages, discontinue the use and sale of 
infringing products, expend significant resources to develop non-infringing 
technology or obtain licenses to infringing technology.

LEVERAGE

In connection with the sale of Convertible Subordinated Notes in fiscal 1998, 
the Company incurred $140 million in debt which resulted in an increase in 
its ratio of long-term debt to total capitalization. As a result of this 
additional indebtedness, the Company's principal and interest obligations 
have increased substantially. The degree to which the Company will be 
leveraged could materially and adversely affect the Company's ability to 
obtain financing for working capital, acquisitions or other purposes and 
could make it more vulnerable to industry downturns and competitive 
pressures. The Company's ability to meet its debt service obligations will be 
dependent upon the Company's future performance, which will be subject to


                                       26


financial, business and other factors affecting operations of the Company, 
many of which are beyond its control.

VOLATILITY OF STOCK PRICE

The market price of the Company's Common Stock has fluctuated in the past, 
and is likely to fluctuate in the future. The Company believes that various 
factors, including quarterly fluctuations in results of operations, 
announcements of new products by the Company or by its competitors, and 
changes in the software industry in general may significantly affect the 
market price of the Common Stock. In addition, in recent years the stock 
market in general, and the shares of technology companies in particular, have 
experienced extreme price fluctuations. This volatility has had a substantial 
effect on the market prices of securities issued by the Company and other 
high technology companies, often for reasons unrelated to the operating 
performance of the specific companies. The market prices of many high 
technology companies' stocks are at or near their historical highs and 
reflect price/earning ratios substantially above historical norms. There can 
be no assurance that the market price of the Common Stock will remain at or 
near its current level. In the past, following periods of volatility in the 
market price of a company's securities, securities class action litigation 
has often been instituted against that company. Such litigation, if 
instituted against the Company, could result in substantial costs and a 
diversion of management attention and resources, which would have a material 
adverse effect on the Company's business, financial condition and results of 
operation, even if the Company is successful in such suits. These market 
fluctuations, as well as general economic, political and market conditions 
such as recessions, may adversely affect the market price of the Common 
Stock.


                                       27


                            PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

        The Company is a party to litigation arising in the normal course of 
        its business.  The Company believes that such litigation, even if 
        resolved adversely to the Company, would not have a material effect 
        on its business, financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO THE VOTE OF SECURITY HOLDERS

        The Company's Annual Meeting of Shareholders was held on June 25, 
        1998 in Alameda, California.  Of the 26,074,460 shares outstanding as 
        of the record date, 23,663,963 were present or represented by proxy 
        at the meeting.  The following matters were submitted to a vote of 
        the security holders:

(1)     To elect the following to serve as Directors of the Company:



        Name                   For             Withheld
        ----                   ---             --------
                                         

        Jerry L. Fiddler       23,518,248      145,715
        Ronald A. Abelmann     23,518,398      145,565
        David Wilner           23,518,398      145,565
        William B. Elmore      23,518,398      145,565
        David B. Pratt         23,518,398      145,565


(2)     To approve an amendment to the Company's Certificate of Incorporation 
        to increase the number of shares of Common Stock that the Company is 
        authorized to issue from 75,000,000 to 125,000,000:


                                             
        Votes for:                              22,550,483
        Votes against:                           1,085,558
        Votes abstaining:                           27,922


(3)     To approve an amendment to the Company's 1998 Equity Incentive Plan 
        and the issuance of 1,000,000 shares of Common Stock:


                                             
        Votes for:                              18,246,218
        Votes against:                           5,372,623
        Votes abstaining:                           45,122



                                       28


(4)     To ratify the Company's appointment of PricewaterhouseCoopers LLP as 
        the Company's independent accountants for the fiscal year ending 
        January 31, 1999:


                                             
        Votes for:                              23,631,838
        Votes against:                              10,076
        Votes abstaining:                           22,049


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) EXHIBITS

               
        10.22     1998 Equity Incentive Plan
        10.23     Form of Option Agreement
        27.1      Financial Data Schedule


        (b) REPORTS ON FORM 8-K
        None.


No other items.


                                     SIGNATURE

Pursuant to the Securities Exchange Act of 1934, the Registrant has duly 
caused this report to be signed on its behalf by the undersigned thereunto 
authorized.

                                       WIND RIVER SYSTEMS, INC.


   Date: September 14, 1998            \s\ RICHARD W. KRABER
                                       ----------------------------
                                       Richard W. Kraber
                                       Chief Financial Officer


                                       29