FORM 10-K

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

(Mark One)

           /X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 1998

                                      OR

         / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to
                               --------     --------

Commission file number   0-11230
                         -------

                                Regis Corporation
                             -----------------------
             (Exact name of registrant as specified in its charter)

           Minnesota                                               41-0749934
- --------------------------                                 ------------------
State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization                           Identification No.)

7201 Metro Boulevard, Edina, Minnesota                                   55439
- ----------------------------------------                   -------------------
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code              (612) 947-7777
                                                                --------------
Securities registered pursuant to Section 12(b) of the Act:

Title of each class                  Name of each exchange on which registered

     None                                                        None
- --------------                                          ----------------------

            Securities registered pursuant to section 12(g) of the Act:

                    Common Stock, Par Value $.05 per share
            -----------------------------------------------------------
                              (Title of class)

                                        1


    Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes  X  No
                                                   ---     ---

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S- K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. / /

     The aggregate market value of the voting stock held by nonaffiliates of 
registrant (based upon closing price of $26.38 per share as of September 4, 
1998, as quoted on the NASDAQ), was $472,840,607.

     The number of outstanding shares of the registrant's common stock, par
value $.05 per share, as of September 4, 1998, was 23,838,780.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Registrant's Proxy Statement dated September 17, 1998 and
Annual Report to Shareholders for the year ended June 30, 1998, are incorporated
by reference into Parts I, II and III.

                                        2



                                     PART I

ITEM 1.   BUSINESS
BACKGROUND

Regis Corporation (the Company), based in Minneapolis, is the largest owner, 
operator, franchisor, and consolidator of hair and retail product salons in 
the world. The Regis worldwide operations include 3,539 hairstyling salons at 
June 30, 1998 operating in six divisions: Regis Hairstylists, Strip Center 
Salons (primarily Supercuts), MasterCuts, Trade Secret, Wal-Mart/SmartStyle 
and International. Worldwide operations include 2,723 company-owned salons 
and 816 franchised salons operating primarily as Supercuts salons. The 
Company has 28,000 employees worldwide (excluding franchisee operations).

INDUSTRY OVERVIEW

Management estimates that annual revenues of the haircare industry are $40 
billion in the United States and $80 billion worldwide. The industry is 
highly fragmented with the vast majority of haircare salons independently 
owned. However, the influence of chains, both franchise and company-owned, 
has increased substantially, although still accounting for a small percentage 
of total locations. Management believes that chains will continue to increase 
their presence. Management also believes that the demand for salon services 
and products will increase in the next decade as the population ages and 
desires additional haircare services, such as coloring.

BUSINESS STRATEGY

The Company's goal is to provide high quality haircare services and products 
to customers in different market groups through physically attractive salons 
located in high profile and convenient locations. The key elements of the 
Company's strategy to achieve these goals are the following:

CONSISTENT, QUALITY SERVICE. The Company is committed to meeting its customer's
haircare needs by providing competitively priced services and products in
convenient locations with professional and knowledgeable hairstylists. The
Company's operations and marketing emphasize high-quality services to create
customer loyalty, to encourage referrals and to distinguish the Company's salons
from its competitors. The major services supplied by the Company's salons are
haircutting and styling, hair coloring, shampooing, conditioning and permanent
waving. To promote quality and consistency of services provided throughout the
Company's salons, Regis has full and part-time artistic directors whose duties
are to teach and train salon operators and to instruct the stylists in current
styling trends.

During fiscal 1998, the Company and its franchisees provided services to 71.8
million customers worldwide.

                                        3



MALL-BASED LOCATIONS. As the largest national mall-based operator in the hair
salon industry, the Company has the ability to obtain desirable locations in
high-profile, regional malls anchored by major department stores. Mall owners
and developers typically seek retailers such as Regis due to the Company's
financial strength, successful salon operations and status as a national mall
tenant. The Company's locations, which are aesthetically appealing and designed
to attract customers from mall shoppers, provide a steady source of new
business.

STRIP-MALL-BASED LOCATIONS. The merger with Supercuts on October 25, 1996, 
positions the Company in the rapidly growing strip shopping center segment of 
the retail haircare market in the United States (see below). Supercuts salons 
are conveniently located in strip shopping centers with adequate traffic, 
appropriate trade area demographics, good visibility within the center or 
from adjoining streets, effective signage, easy access and adequate parking. 
Supercuts seeks to locate its salons in so-called "power strips", anchored by 
the number one or two grocery chain in the specific market or alternatively, 
a major mass merchant. In addition to Supercuts, the Company has added 62 
strip center salons (11 franchised) in 1998, which together with Supercuts, 
comprise the Strip Center Salons division.

MULTIPLE SALON CONCEPTS.  Regis operates six salon concepts: Regis 
Hairstylists, Strip Center  Salons (primarily Supercuts), MasterCuts, Trade 
Secret, Wal-Mart/SmartStyle and International. Regis' various salon concepts 
in the United States address the major segments of the salon market. The 
Company's regional mall salon concepts provide the Company with the ability 
to have multiple locations in a single mall and the flexibility to convert 
concepts if mall demographics or customer preferences shift.

Regis Hairstylists appeal primarily to women and are positioned at the 
moderate-to-upscale end of the salon market. MasterCuts appeal to the more 
value-conscious customer with promotional or discount prices and have a 
higher percentage of men and children as customers. Trade Secret provides 
hairstyling service and a broad selection of quality haircare and beauty 
products sold only through professional salons. Because the square footage 
for each of these concepts is approximately the same, the Company has the 
ability to determine which salon concept is best suited to a new location and 
change the concept of existing salons to meet demographic changes in the 
salon's market.

The Company also operates salons outside of the mall concepts, as mentioned 
previously. The Strip Center Salons division primarily targets the male 
population with affordable hair care salons in strip centers. SmartStyle 
salons located in Wal-Mart stores and supercenters offer promotionally 
priced, family-oriented hair care. The International salons are located in 
department stores, hotels and stand-alone locations and are primarily focused 
on the moderate-to-upscale market.

EXPANSION. The Company has grown through increased revenues from existing 
salons, constructing additional salons, and mergers and acquisitions. During 
the five year period ended June 30, 1998, the Company has added 2,228 net 
units (including franchised salons) to its worldwide salon base from new 
salon construction and merger and acquisitions. During this same period of 
time, the Company added new operating divisions, Trade Secret and Wal-
Mart/SmartStyle, merged with Supercuts (see below), and expanded its Regis 
Hairstylists,

                                       4



MasterCuts and International salon divisions. In addition to continuing its
salon acquisition strategy, the Company expects to construct about 275 new
company-owned salons and complete approximately 125 major remodeling and
conversion projects during fiscal 1999.

The Company intends to continue to focus future growth of salons in strip 
shopping centers across the United States as it adds additional company-owned 
salons and assists current and new franchisees in their expansion and market 
development. The Company believes the growth opportunities in the strip 
shopping center segment of the retail haircare market in the United States 
are vast, and will complement the Company's continuing growth of other 
divisions. The Company does not intend to refocus other divisions, now 
located in enclosed shopping malls throughout the United States, into the 
strip shopping center segment of the retail haircare market, nor does it 
intend to refocus its strip center salons into the enclosed shopping mall 
segment of the retail haircare market in the United States. The Strip Center 
Salon division (primarily Supercuts) does not have operations outside North 
America. The Company may elect to grow this division through international 
expansion, but any such plans have not been finalized.

HIGH QUALITY HAIRCARE PRODUCTS. Through Trade Secret and the Company's other 
salons, Regis sells nationally-recognized haircare products such as 
Matrix-Registered Trademark-, Paul Mitchell-Registered Trademark-, 
Sebastian-Registered Trademark-, Redken-Registered Trademark-, and 
Nexxus-Registered Trademark- and a complete line of products sold under the 
Regis label, which is the Company's best selling product line. The salon 
branded products are typically sold only through professional salons and 
generate slightly higher gross margins than haircutting and other salon 
services. The Company's stylists are trained to sell haircare products as 
well as services such as color treatments and manicures to their customers. 
Sales of haircare products increased 18.1 percent in fiscal 1998 to $221.6 
million and represented 28.7 percent of total revenues.

CONTROL OVER SALON OPERATIONS. Regis controls the quality of operations and 
enjoys certain economies of scale in terms of certain corporate and store 
level expenses. The Company has an extensive training program, including the 
production of training videos for use in the salons, to ensure that 
hairstylists are knowledgeable and provide consistent quality haircare 
services.

                                        5



ECONOMIES OF SCALE. Management believes that due to its size and number of 
locations the Company has certain advantages which are not available to 
single location salons or small chains. The Company uses its point-of-sale 
system to track inventory and to monitor service and product sales. This 
product and customer information is used to evaluate salon productivity and, 
in some cases, to determine the most appropriate salon use for the location. 
Additionally, as a result of its volume purchases, the Company is able to 
purchase haircare products and supplies and salon fixtures on an advantageous 
basis. The Company is also able to gain national and local market recognition 
for the Regis name and its salon concepts through national and local 
advertising and promotional programs.

REGIS HAIRSTYLISTS

Regis Hairstylists are full-service salons providing complete haircare and 
beauty services aimed at moderate to upscale, fashion-conscious consumers. 
The customer mix at Regis Hairstylists salons is approximately 70 percent 
women and 30 percent men. These salons offer a full range of custom 
hairstyling, cutting, coloring, permanent wave and manicuring as well as 
haircare products. The average sale at Regis Hairstylists salons is 
approximately $21. Regis Hairstylists salons compete in their existing 
markets primarily by emphasizing the high quality of full services provided. 
The Company actively monitors the prices charged by its competitors in each 
area and makes every effort to maintain prices which, although in the higher 
range of local prices, are not so high as to be uncompetitive with prices of 
other salons offering similar, high-quality services. At June 30, 1998, the 
Company operated 820 Regis Hairstylists salons in shopping malls in North 
America. Revenues from the Regis Hairstylists salons were $294.6 million, or 
37.0 percent of the Company's total revenues, in fiscal 1998. The Company 
expects to construct about 45 new Regis Hairstylists salons in fiscal 1999.

STRIP CENTER SALONS (PRIMARILY SUPERCUTS)

The Strip Center Salons division is primarily comprised of Supercuts stores. 
This concept provides consistent high quality haircare services to its 
customers at convenient times and locations and at a reasonable price. The 
services offered by strip center salons are limited and standardized. The 
salons are designed for ease of operation and the demand for basic haircare 
is believed to be recession resistant and non-seasonal. This concept appeals 
to men, women and children, although male customers account for over 75 
percent of total haircuts. Consumer research indicates that males get their 
hair cut slightly more often (8-9 times annually) than females (7-8 times 
annually) and their haircuts generally take less time. The Strip Center 
concept targets a male audience. At June 30, 1998, the Company operated 1,268 
strip center salons in North America, including 775 franchised locations. 
Revenues and income from company-owned strip center salons and franchising 
activity was $108.1 million and $23.4 million, respectively, or 16.5 percent 
of the Company's total revenues in fiscal 1998. The Company expects to 
construct about 45 new company-owned and add about 80 franchised strip center 
salons in fiscal 1999.

                                        6



MASTERCUTS FAMILY HAIRCUTTERS

MasterCuts Family Haircutters salons serve a broader customer base than Regis 
Hairstylists and respond to competitive pressures for lower cost haircare 
services. MasterCuts salons emphasize quality haircutting, lower prices and 
time-saving services for the entire family. The customer mix at MasterCuts 
salons contains a greater percentage of men and children than at Regis 
Hairstylists salons. MasterCuts salons cater to walk-in customers and provide 
a warm, inviting atmosphere that is comfortable for all members of the 
family. Many of the same product lines sold in Regis Hairstylists salons are 
also available in MasterCuts salons. The average sale at MasterCuts salons is 
approximately $11. The MasterCuts salons place more emphasis on discount or 
promotional pricing for the services being offered in order to compete more 
effectively with the chains of salons, primarily franchises, now offering 
such services at discount prices. In certain markets, the Company has been 
able to improve a salon's performance by converting it to a MasterCuts salon. 
At June 30, 1998, the Company operated 412 MasterCuts salons in North 
America. Revenues from MasterCuts salons accounted for $107.8 million, or 
13.5 percent of the Company's total revenues, in fiscal 1998. During fiscal 
1999, the Company plans to construct approximately 50 new MasterCuts salons.

TRADE SECRET

Trade Secret salons emphasize haircare and beauty product sales in a retail 
setting while providing high-quality haircare services. Trade Secret salons 
are designed to display and attract sales of haircare and beauty products. 
Trade Secret salons offer the same products as the Regis Hairstylists and 
MasterCuts salons, but also have additional haircare items. The average sale 
at Trade Secret salons is approximately $16. At June 30, 1998, the number of 
Trade Secret salons totaled 374 in North America, including 34 franchised 
locations. Revenues and franchise income from company-owned Trade Secret 
salons and franchising activity during fiscal 1998 was $115.0 million and 
$2.8 million, respectively, or 14.7 percent of the Company's total revenues. 
The Company anticipates constructing approximately 40 new Trade Secret salons 
in fiscal 1999.

WAL-MART/SMARTSTYLE FAMILY HAIR SALONS

The Company expanded into the mass merchant retail arena in May 1996 by 
acquiring 154 salons operating within Wal-Mart stores and supercenters. 
Wal-Mart salons share many operating characteristics with MasterCuts: pricing 
is promotional, services are focused on family hair cutting, and product 
revenues contribute solidly to overall revenues. In fiscal 1998, the Company 
introduced a new brand name, SmartStyle Family Hair Salons, for its Wal-Mart 
salons and plans to rapidly expand this new brand name into its Wal-Mart 
salons in fiscal 1999. The Company operated 273 salons within Wal-Mart stores 
and supercenters at June 30, 1998. Revenue from Wal-Mart salons totaled $40.3 
million, or 5.0 percent of the Company's total revenue. The Company 
anticipates constructing about 80 new SmartStyle salons in Wal-Mart stores 
and supercenters in fiscal 1999.

                                        7



INTERNATIONAL SALON OPERATIONS

The Company operated 392 hair care salons in eight countries outside of the 
United States at June 30, 1998, including 322 salons in the United Kingdom. 
Canadian salons operate under the Regis Hairstylists, MasterCuts and Trade 
Secret tradenames and revenues are included within the respective operating 
divisions, while salons in the remaining seven countries operate in 
freestanding locations and department stores under license arrangements. 
Revenues from the International salon operations were $106.2 million, or 13.3 
percent of the Company's total revenues, in fiscal 1998. The Company expects 
to continue to modestly increase its International salon base in fiscal 1999.

NEW SALON DEVELOPMENT

The table on the following page sets forth the number of Company salons 
opened at the beginning and end of each of the last five years, as well as 
the number of salons opened, closed, relocated, converted and acquired during 
each of these periods.

                                        8






                             SALON LOCATION SUMMARY

                                           1994     1995    1996    1997    1998
                                           ----     ----    ----    ----    ----
                                                             
REGIS
    Open at beginning of period             802      801     787     797     811
    Salons constructed                       24       17      31      28      33
    Acquired                                  6        9       9      18      15
    Less:  Relocations                       11       11      11      10      15
                                           ----     ----    ----    ----    ----
       Net salon openings                    19       15      29      36      33
    Conversions                              (3)     (10)     (4)     (4)
    Salons closed or sold                   (17)     (19)    (15)    (18)    (24)
                                           ----     ----    ----    ----    ----

    Open at end of period                   801      787     797     811     820
                                           ----     ----    ----    ----    ----
                                           ----     ----    ----    ----    ----

STRIP CENTERS (PRIMARILY SUPERCUTS)
Company-Owned:
    Open at beginning of period             185     326     464     507     419
    Salons constructed                       87     107      44       4       4
    Acquired                                         16       1              47
                                           ----    ----    ----    ----    ----
       Net salon openings                    87     123      45       4      51
    Conversions (1)                          59      21       9     (61)     38
    Salon closed or sold                     (5)     (6)    (11)    (31)    (15)
                                           ----    ----    ----    ----    ----

    Open at end of period                   326     464     507     419     493
                                           ----    ----    ----    ----    ----
                                           ----    ----    ----    ----    ----

Franchised Salons:
    Open at beginning of period             646     617     629     661     757
    Salons added                             35      41      41      37      41
    Acquired                                                  3              30
    Less: Relocations                                                         3
                                           ----    ----    ----    ----    ----
       Net salon openings                    35      41      44      37      68
    Conversions (1)                         (59)    (21)     (9)     61     (38)
    Salon closed or sold                     (5)     (8)     (3)     (2)    (12)
                                           ----    ----    ----    ----    ----

    Open at end of period                   617     629     661     757     775
                                           ----    ----    ----    ----    ----
                                           ----    ----    ----    ----    ----

MASTERCUTS
    Open at beginning of period             229     257     283     327     362
    Salons constructed                       25      21      33      36      50
    Acquired                                  3       1      12       2       8
    Less:  Relocations                        3       2       3       3       4
                                           ----    ----    ----    ----    ----
       Net salon openings                    25      20      42      35      54

    Conversions                               3      10       3       3
    Salon closed or sold                             (4)     (1)     (3)     (4)
                                           ----    ----    ----    ----    ----

    Open at end of period                   257     283     327     362     412
                                           ----    ----    ----    ----    ----
                                           ----    ----    ----    ----    ----

                                        9






                                           1994     1995    1996    1997    1998
                                           ----     ----    ----    ----    ----
                                                           
TRADE SECRET
Company-Owned:
    Open at beginning of period              55     106     152     219     302
    Salons constructed                       22      28      40      56      32
    Acquired                                 30      19      11      11      14
    Less:  Relocations                        2       1       4       4       4
                                          -----   -----   -----   -----   -----
       Net salon openings                    50      46      47      63      42
    Conversions (1)                           1       2      20      24       2
    Salon closed or sold                             (2)             (4)     (6)
                                          -----   -----   -----   -----   -----

    Open at end of period                   106     152     219     302     340
                                          -----   -----   -----   -----   -----
                                          -----   -----   -----   -----   -----

Franchised Salons:
    Open at beginning of period                      64      68      55      38
    Salons added                              1       7       8       6        
    Acquired                                 64                               

    Less:  Relocations                                        1 
                                          -----   -----   -----   -----   -----
       Net salon openings                    65       7       7       6      
    Conversions (1)                          (1)     (2)    (19)    (23)     (2)
    Salon closed or sold                             (1)     (1)             (2)
                                          -----   -----   -----   -----   -----

    Open at end of period                    64      68      55      38      34
                                          -----   -----   -----   -----   -----
                                          -----   -----   -----   -----   -----

WAL-MART/SMARTSTYLE
    Open at beginning of period                                     157     181
    Salons constructed                                        3      24      45
    Acquired                                                154              47
                                          -----   -----   -----   -----   -----
       Net salon openings                                   157      24      92

    Open at end of period                                   157     181     273
                                          -----   -----   -----   -----   -----
                                          -----   -----   -----   -----   -----
INTERNATIONAL(2)
    Open at beginning of period             225     251     244     408     423
    Salons constructed                        6       9       9      26      17
    Acquired                                 27       2     178       3        
    Less:  Relocations                                        1                
                                          -----   -----   -----   -----   -----
       Net salon openings                    33      11     186      29      17

    Salons closed or sold                    (7)    (18)    (22)    (14)    (48)
                                          -----   -----   -----   -----   -----

    Open at end of period                   251     244     408     423     392
                                          -----   -----   -----   -----   -----
                                          -----   -----   -----   -----   -----

Grand total, system-wide                  2,422   2,627   3,131   3,293   3,539
                                          -----   -----   -----   -----   -----
                                          -----   -----   -----   -----   -----

Major remodelings & conversions              35      46      65      72      97
                                           ----    ----    ----    ----    ----
                                           ----    ----    ----    ----    ----

(1) Represents primarily the acquisition of franchise locations.
(2) Canadian salons are included in the Regis, MasterCuts and
       Trade Secret divisions and not included in the International salon
       totals.

                                       10


Of the 181 new company-owned salons constructed in fiscal 1998, 33 were Regis
Hairstylists salons, 4 were Strip Center Salons, 50 were MasterCuts, 32 were
Trade Secret, 45 were Wal-Mart/SmartStyle and 17 were International salons. The
Company intends to construct approximately 275 new company-owned salons during
fiscal year 1999. The Company has a program of modernizing its existing salons,
ranging from redecoration to substantial reconstruction, in order to raise its
older salons to the standards of its newly constructed locations. This program
is implemented as management determines that a particular location will benefit
from such modernization, or as required by lease renewals.

HAIRCARE PRODUCTS

In recent years, the Company has placed emphasis on the sales of 
higher-margin haircare products, with the result that such revenues have 
become an increasingly important part of the Company's business, having grown 
from 5.4 percent of total company-owned revenues in fiscal 1987 to 28.7 
percent in fiscal 1998. A significant portion of this growth has resulted 
from the introduction of national brand merchandise in 1988 and the 
acquisition of Beauty Express in November 1992 and Trade Secret in December 
1993. The haircare products offered are primarily shampoos, hair 
conditioners, fixatives and hair sprays. Regis, MasterCuts, and Trade Secret 
private label products, as well as lines of salon branded products are sold 
only through licensed beauty salons, including Matrix-Registered Trademark-, 
Paul Mitchell-Registered Trademark-, Redken-Registered Trademark-, 
Sebastian-Registered Trademark-, and Nexxus-Registered Trademark-. The Regis 
line continues to be the Company's best selling product line. The Company 
actively reviews its product line offerings and continuously investigates the 
quality and sales potential of new products. The Company utilizes its 
national salon network as a testing ground for new product formulations. 
There are many potential sources of supply for the types of products used or 
sold at the salons, and the Company is not dependent upon any single supplier.

                                       11




SITE SELECTION

The Company is the largest shopping mall tenant which operates haircare salons
in the United States and has attained national tenant status which makes the
Company an attractive tenant for shopping mall owners and developers. In the
United States, there are approximately 1,850 enclosed malls which meet the
Company's performance criteria with several new shopping malls developed each
year. At June 30, 1998, the Company's 1,606 United States and Canadian mall-
based salons were located in 1,047 shopping malls. Because the Company's
different salon concepts target different customer groups depending on the size
and location of the shopping malls, more than one of the Company's salon
concepts may be located in the same mall. As a result, there are numerous
leasing opportunities in shopping malls for its Regis Hairstylists, MasterCuts
and Trade Secret salons, of which the Company has penetrated less than 50
percent.

The Company generally locates its Regis, MasterCuts and Trade Secret salons in
fully enclosed, climate-controlled shopping malls classified as "regional"
having 400,000 or more square feet of leasable area and at least two full-line
department store anchor tenants. The Company's experience has been that
selecting the proper mall and obtaining a favorable, high-traffic location
within the mall are important determinants of the success of a new salon. For
existing malls, the Company evaluates the current sales per square foot of
selected tenants, the stature and strength of the anchor stores and the other
major tenants, the location and traffic patterns within the mall, and the
proximity of competitors. In addition, the Company may conduct site surveys and
physical observations to assess the location, traffic patterns and competitive
environment.

Several trends have enabled the Company to continue to lease high-profile space
in existing malls. Leasing velocity and turnover have increased because the
average length of shopping mall lease terms has steadily descended. Also, many
larger tenants are downsizing their leased areas to make better use of costly
space, thereby creating available floor space which can be leased for other
uses. Additionally, many existing malls are being expanded, renovated and
remerchandised. Because of these factors, the Company believes that it has ample
expansion opportunities and therefore can be selective in establishing new
locations.

In evaluating specific locations for Supercuts company-owned and franchise
stores, the Company seeks conveniently located, highly visible strip shopping
centers which allows customers adequate parking and quick and easy store access.
The Company believes strip shopping centers anchored by the number one or two
grocery chain in the specific market, or a major mass merchant, provide a
profitable customer flow. Supercuts' customers are destination shoppers and, as
a result, Supercuts is not dependent upon expensive regional shopping mall
locations. Various other factors are considered in evaluating sites, including
trade area demographics, availability and cost of space, location of
competitors, traffic count, visibility, signage and other leasehold factors in a
given center or area. All franchisee sites must be approved by the Company.

                                       12




SUPERCUTS FRANCHISING PROGRAM

GENERAL

The Company provides its Supercuts franchisees with a comprehensive system of 
business training, stylist education, site approval and lease negotiation, 
professional marketing, promotion and advertising programs, and other forms 
of support designed to help the franchisee build a successful business. The 
Company employs field staff personnel to assist franchisees in all aspects of 
operations, training and supervision.

STANDARDS OF OPERATIONS

All Supercuts franchisees are required to conform to Company-established 
operational policies and procedures relating to quality of service, training, 
design and decor of stores, and trademark usage. The Company's field 
personnel make periodic visits to franchised stores to ensure that the stores 
are operating in conformity with Supercuts standards. In addition, to further 
ensure such conformity, the Company enters into the lease for the store site 
directly with the landlord, and subsequently subleases the site to the 
franchisee. The sublease provides the Company with the right to terminate the 
sublease and gain possession of the store if the franchisee fails to comply 
with the Company's operational policies and procedures. See Note 5 of "Notes 
to the Consolidated Financial Statements" for further information.

FRANCHISE SALES

Franchise expansion is now being encouraged and will continue to be a 
significant focus of the Company in the future. Existing franchisees and new 
franchisees who open more than one salon receive a reduction in franchise 
fees.

FRANCHISEE TRAINING

The Company provides new Supercuts franchisees with training, focusing on the 
various aspects of store management, including operations, personnel 
management, marketing fundamentals and financial controls. Existing 
franchisees receive training, counseling and information from the Company on 
a continuous basis. The mechanisms include mail, "800" number information 
lines and E-mail. In addition, the Company provides store managers and 
stylists with extensive training. For a further description of the Company's 
education and training programs, see "Education and Training" below.

                                       13



FRANCHISE TERMS

Supercuts franchisees pay monthly royalty fees based on service and product 
revenues. In addition, franchisees pay an advertising fee of five percent of 
service revenues, which is held in a separate account and administered by the 
Company. In calendar 1997, franchisees contributed approximately $10.9 
million to the advertising fund. All royalties and advertising fees are due 
monthly.

The franchisees pay an initial franchise fee for each new franchise location. 
Franchisees are responsible for the costs of leasehold improvements, 
furniture, fixtures, equipment, supplies, inventory and certain other items, 
including initial working capital. New franchisees also must pay an initial 
fee for franchisee training.

The existing franchise agreements have an initial term of 10 years with the 
option by the franchisee to renew for one additional ten-year period. Upon 
renewal, franchisees pay a renewal fee of four percent of the franchisee's 
total store revenues for the prior 12 months. During fiscal 1998, all 
agreements eligible for renewal were renewed. The agreements also provide the 
Company a right of first refusal if the store is to be sold. The franchisee 
must obtain the Company's approval in all instances where there is a sale of 
the franchise. The current franchise agreement is site specific and does not 
provide any territorial protection to a franchisee, although some older 
franchise agreements do include limited territorial protection. The Company 
has a comprehensive impact policy that resolves potential conflicts among 
franchisees and/or the Company regarding proposed salon sites.

MARKETS AND MARKETING

Approximately half of the Company's North American salons are situated in 
"middle markets" with service area populations between 80,000 and 800,000. 
Approximately one-fourth of the Company's salons are located in smaller 
markets with a service area population below 80,000, and about one-fourth are 
located in major metropolitan areas with populations in excess of 800,000. 
The Company believes that the geographic dispersion of its salons throughout 
the United States may diminish the impact of fluctuations in regional 
business cycles.

The Company maintains various advertising, sales and promotion programs for 
its salons, budgeting a predetermined percent of revenues for such programs. 
The Company has developed promotional tactics and institutional sales 
messages for each of its divisions targeting certain customer types and 
positioning each concept in the marketplace. Print, radio and television and 
billboard advertising are developed and supervised at the Company's 
headquarters, but most advertising is done in the immediate area of the 
particular salon.

Supercuts maintains an Advertising Fund (the "Fund") that provides 
comprehensive advertising and sales promotion support for the Supercuts 
system. All Supercuts stores, company-owned and franchised, contribute five 
percent of service revenues to the Fund, 80 percent of which is allocated to 
the contributing market for media placement and local marketing activities 
and 20 percent of which is allocated for national advertising campaigns and 
system-wide activities. Each new franchised salon opened by a new franchisee 
or by an existing franchisee in a new market, contributes $5,000 for grand 
opening expenses. Additionally, stores may contribute supplemental funds to 
pay for advertising costs above their total market contributions. The 
Company's marketing department administers (at no additional cost to the 
franchisees or the Fund) the development of 

                                       14


system-wide advertising and promotion, working with McCann-Erickson San 
Francisco, as agency of record. This intensive advertising program creates 
significant consumer awareness, a strong brand image and high loyalty. In 
calendar 1997, $15.2 million was paid into the Fund, by both franchised and 
company-owned Supercuts stores.

Supercuts conducts regular, system-wide promotional programs for markets and 
an initial grand opening program for new stores. Each includes broadcast, 
print, direct mail and public relations campaigns.

In many of the Company's salons, stylists volunteer their time to support 
charitable events for breast cancer research. Proceeds collected from such 
events are distributed through the Regis Foundation for Breast Cancer 
Research. In a unique three-year agreement, the Company will support three 
postdoctoral fellows known as Regis Scholars, to conduct research in the 
field of breast cancer at the Mayo Foundation, Rochester, MN. The goal of the 
Regis Scholars program is to further the prevention, diagnosis and treatment 
of breast cancer, and to recruit and train future leaders in the biology of 
the disease. The Company's community involvement also includes a major 
sponsorship role for the Susan G. Komen Breast Cancer Foundation Twin Cities 
Race for the Cure. This 5K run and one-mile walk is held in Minneapolis on 
Mother's Day to help fund breast cancer research, education, screening and 
treatment. The Company has reached nearly $2.2 million in fundraising for 
breast cancer charities.

SALON TRAINING PROGRAMS

The Company has an extensive hands-on training program for its salon managers 
and hairstylist associates which emphasizes both technical training in 
hairstyling and cutting, perming, hair coloring and hair treatment regimes as 
well as customer service and product sales. The objective of the training 
programs is to ensure that customers receive professional and quality service 
which the Company believes will result in more repeat customers, referrals 
and product sales.

The Company has full- and part-time artistic directors who teach and train 
the salon operators in techniques for providing the salon services and who 
instruct the stylists in current styling trends. The Company also has an 
audiovisual based training system in its salons designed to enhance technical 
skills of hairstylists.

The Company has a customer service training program to improve the 
interaction between employees and customers. Staff members are trained in the 
proper techniques of customer greeting, telephone courtesy and professional 
behavior through a series of professionally designed video tapes and 
instructional seminars.

Supercuts provides extensive initial and ongoing training to stylists through 
its system of field educators. Every stylist must attend a training course at 
one of the Supercuts' designated training centers at which they are taught the 
Supercuts' haircutting technique and customer service principles. Stylists 
may be recertified every six to nine months. For annual re-certification each 
stylist must participate in a combination of store seminars and studio visits.

                                       15


STAFF RECRUITING AND RETENTION

Recruiting quality managers and hairstylists is essential to the 
establishment and operation of successful salons. The Company's supervisory 
team seeks to recruit entrepreneurial salon managers who display initiative 
and imagination. The Company has been successful in recruiting capable 
managers and stylists for a number of reasons. To employ and retain qualified 
and productive employees, the Company utilizes a broad compensation system 
including cash incentives, merchandise awards, Company-sponsored trips and 
benefit programs. The Company believes that its compensation structure for 
salon managers and hairstylists is competitive within the industry. Stylists 
benefit from the Company's high-traffic locations in quality malls, as well 
as name-recognition from Supercuts and Wal-Mart, and receive a steady source 
of new business from walk-in customers. In addition, the Company offers a 
career path with the opportunity to move into managerial and training 
positions within the Company.

SALON DESIGN

The Company's salons are designed, built and operated in accordance with 
uniform standards and practices developed by the Company based on its 
experience. New salons are designed and constructed according to the 
Company's standard specifications, thereby reducing design and construction 
costs and enhancing operating efficiencies. Salon fixtures and equipment are 
also uniform, allowing the Company to place large orders for these items with 
attendant cost savings.

The size of the Company's salons ranges from 500 to 2,300 square feet, with 
the typical salon having about 1,100 square feet. At present, the cost to the 
Company of constructing and furnishing a new salon, including inventories, 
averages in the range of approximately $40,000 to $173,000, with about 80 
percent of the total construction cost for leasehold improvements and the 
balance for salon fixtures, equipment, and inventory.

The Company maintains its own construction and design department, and designs 
and supervises the construction, furnishing and fixturing of all new salons. 
The Company has developed considerable expertise in designing upscale, 
visually appealing salons. The design and construction staff focuses on 
aesthetic appeal, efficient use of space, cost and rapid completion times. 
The Company's salons are airy in appearance with open storefronts and have 
limited partitions. Haircare products offered for sale are prominently and 
attractively displayed in the salons. Each of the Company's salon concepts 
has a different design related to the image to be projected. Regis 
Hairstylists salons are more upscale in design and utilize wood and marble 
floors, mirrors and contrasting black and creme colors. Supercuts salons are 
functional in design and tastefully furnished, consistent with its image of a 
quality provider of affordable haircutting services. MasterCuts salons are 
family oriented and include extensive use of woodwork and warm, comfortable 
colors. Trade Secret salons use many of the same design techniques as Regis 
Hairstylists salons, and also have open and easily accessible product 
displays. Wal-Mart/SmartStyle salons, which are strategically located near the 
check out counters in the front of Wal-Mart stores and supercenters, are 
efficiently designed and brightly colored to complement the Wal-Mart retail 
environment.

                                       16


OPERATIONS

Company-owned and franchised salons located in the United States, Puerto 
Rico, Canada, and Mexico are operated and managed as part of the Company's 
North American operations. All other salons, located in department stores in 
the United Kingdom, South Africa, Switzerland, Ireland, France and the United 
Arab Emirates are operated and managed through the Company's United Kingdom 
subsidiary.

For each salon division, the Company's operations are divided into geographic 
regions throughout the United States. Each region is headed by one of the 
Company's salon directors, assisted by regional field managers and area 
supervisors, who coordinate the operations of the salons in the particular 
region. The area supervisors are responsible for hiring and training the 
managers for each salon.

Over the years, the Company has developed uniform procedures for opening new 
salons in such a manner as to maximize revenues from a new location as 
rapidly as possible. After opening, all salons are operated according to 
standard procedures which the Company has learned are desirable for the 
operation of an efficient, high-quality, profitable salon.

MANAGEMENT INFORMATION SYSTEMS

The Company utilizes a retail point-of-sale information system in all its 
salons. This system collects data daily from each salon and consolidates the 
data into several management reports. The Company's automated system polls 
terminals nightly and all salon cash receipts are transferred automatically 
into a centralized bank account, thereby significantly reducing 
administrative expenses. Point-of-sale information is also used both to 
monitor salon performance and to generate customer data for use in 
identifying and anticipating industry trends for purposes of pricing and 
marketing. The Company has expanded the system to deliver on-line information 
as to sales of products to improve its inventory and control system, 
including suggested monthly product purchase recommendations for a salon, a 
monthly report of sales and a perpetual inventory. Management believes that 
its information systems provide advantages in planning and analysis which are 
not available to a majority of its competitors which do not have management 
information systems.

COMPETITION

The haircare industry is highly competitive. In every area in which the 
Company has a salon, there are competitors offering similar haircare services 
and products at similar prices. The Company faces competition within malls 
from companies which operate salons as departments within department stores 
and from smaller chains of salons, independently owned salons and, to a 
lesser extent, salons which, although independently owned, are operating 
under franchises from a franchising company that may assist such salons in 
areas of training, marketing and advertising.

Significant entry barriers exist for new chains due to the need to establish 
brand identification, systems and infrastructure, recruitment of experienced 
haircare management and adequate store staff, and leasing of quality sites. 
The principal factors of competition in the affordable haircare category are 
quality, consistency and convenience. The Company continually strives to 
improve its performance in each of these areas and to create additional 
points of difference versus the competition.

                                       17


In order to obtain locations in shopping malls, the Company must be 
competitive as to rentals and other customary tenant obligations. The Company 
believes that because of its established relationships with many leading 
shopping center developers throughout the country, its status in the haircare 
industry as a national rather than a local tenant, and its financial 
resources, it will encounter little difficulty in obtaining sufficient 
shopping center locations to continue its historical pattern of growth.

TRADEMARKS

The Company holds numerous trademarks, both in the United States and in 
several foreign countries. The most important are the trademarks "Regis 
Hairstylists," "Supercuts," "MasterCuts" and "Trade Secret."

The Company believes the use of these trademarks is important in establishing 
and maintaining its reputation as a national operator of high-quality 
hairstyling salons, and is committed to protecting these trademarks by 
vigorously challenging any unauthorized use.

EMPLOYEES

As of June 30, 1998, the Company had 28,000 full- and part-time employees 
worldwide, of which approximately 23,000 employees were located in the United 
States. None of the Company's employees is subject to a collective bargaining 
agreement and the Company believes that its employee relations are good.

GOVERNMENTAL REGULATIONS

The Company is subject to various federal, state and local laws affecting its 
business as well as a variety of regulatory provisions relating to the 
conduct of its cosmetology business, including health and safety. As a 
franchisor, the Company's franchise operations are subject to the Federal 
Trade Commission's Trade Regulation Rule on Franchising (the "FTC Rule") and 
by state laws and administrative regulations that regulate various aspects of 
franchise operations and sales. The Company's franchises are offered to 
franchisees by means of an offering circular containing specified disclosures 
in accordance with the FTC Rule and the laws and regulations of certain 
states. The Company has registered its offering of franchises with the 
regulatory authorities of those states in which it offers franchises and in 
which such registration is required. State laws that regulate the 
franchisor-franchisee relationship presently exist in a substantial number of 
states and, in certain cases, apply substantive standards to this 
relationship. Such laws may, for example, require that the franchisor deal 
with the franchisee in good faith, may prohibit interference with the right 
of free association among franchisees, and may limit termination of 
franchisees without payment of reasonable compensation. The Company believes 
that the current trend is for government regulation of franchising to 
increase over time. However, such laws have not had, and the Company does not 
expect such laws to have, a significant effect on the Company's operations.

The Company believes it is operating in substantial compliance with 
applicable laws and regulations governing operations.

                                       18


ITEM 1a.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information regarding the Directors of the Company and Exchange Act Section 
16(a) filings is included on pages 3 and 4 of the Registrant's Proxy 
Statement dated September 17, 1998, and is incorporated herein by reference.

       Information relating to Executive Officers of the Company follows:



     Name                          Age                     Position
- ----------------                   ---        ----------------------------------
                                         
Myron Kunin                        69          Chairman of the Board of Directors

Paul D. Finkelstein                56          President, Chief Executive Officer
                                               and Director

Christopher A. Fox                 48          Executive Vice President and Director

Randy L. Pearce                    43          Senior Vice President, Finance and
                                               Chief Financial  Officer

William E. Halfacre                57          Senior Vice President, Retail and
                                               Purchasing

Bruce Johnson                      45          Senior Vice President, Design and
                                               Construction

Mark Kartarik                      42          Senior Vice President and President,
                                               Supercuts Inc.

Gordon Nelson                      47          Senior Vice President, Fashion and
                                               Education

Anthony W.E. Rammelt               61          Senior Vice President, International

Bert M. Gross                      68          Senior Vice President, General Counsel

Mary Andert                        43          Senior Vice President, Marketing

Sharon Kiker                       53          Chief Operating Officer, Regis
                                               Hairstylists

Kris Bergly                        37          Chief Operating Officer,
                                               Wal-Mart/SmartStyle

Robert Ribnick                     37          Chief Operating Officer, MasterCuts


Myron Kunin has served as Chairman of the Board of Directors of the Company 
since 1983, as Chief Executive Officer of the Company from 1965 until July 1, 
1996, as President of the Company from 1965 to 1987 and as a director of the 
Company since its formation in 1954. He is also President, Chairman of the 
Board and holder of the majority voting power of Curtis Squire, Inc., the 
Company's principal shareholder. He is also a director of Nortech Systems 
Incorporated and The Cerplex Group, Inc.

                                       19



Paul D. Finkelstein has served as President, Chief Operating Officer and as a 
director of the Company since December 1987, as Executive Vice President of 
the Company from June 1987 to December 1987 and has served as Chief Executive 
Officer since July 1, 1996.

Christopher A. Fox was elected Executive Vice President in 1994, was Senior 
Vice President, Real Estate of the Company from 1988 to 1994, has served as 
Vice President from 1984 to 1988 and has served as a director of the Company 
since 1989.

Randy L. Pearce was elected Chief Financial Officer and Senior Vice 
President, Finance in January 1998, has served as Vice President of Finance 
from 1995 to 1997 and as Vice President of Financial Reporting from 1991 to 
1994.

William E. Halfacre has served as Senior Vice President, Retail and 
Purchasing of the Company since 1993 and as Vice President from 1990 to 1993.

Bruce Johnson was elected a Senior Vice President of Design and Construction 
in 1997 and has served as Vice President from 1988 to 1997.

Mark Kartarik has served as Senior Vice President, Operations of the Company 
since 1994 and as Vice President from 1989 to 1994.  He was elected 
President of Supercuts, Inc. in 1998 and served as Chief Operating Officer of 
Supercuts, Inc. in 1997.

Gordon Nelson has served as Senior Vice President, Fashion and Education of 
the Company since 1994 and as Vice President from 1989 to 1994.

Anthony W. E. Rammelt has served as Senior Vice President, International of 
the Company since 1994 and as Vice President from 1993 to 1994.

Bert M. Gross was elected Senior Vice President, General Counsel in 1997 and 
acted as outside legal counsel to the Company from 1957 to 1997.

Sharon Kiker was elected Chief Operating Officer, Regis Hairstylists in April 
1998 and has served as Vice President, Salon Operations from 1989 to 1998.

Kris Bergly was elected Chief Operating Officer, Wal-Mart/SmartStyle in April 
1998 and has served as Vice President, Salon Operations from 1993 to 1998.

Robert Ribnick was elected Chief Operating Officer, Mastercuts in April 1998 and
has served as Vice President, Salon Operations from 1993 to 1998.

                                       20


ITEM 2.   PROPERTIES

The Company's corporate executive and administrative offices are 
headquartered in a 100,000 square foot building in Edina, Minnesota owned by 
the Company. In December 1997, the Company acquired two buildings, totaling 
70,000 square feet of office space, located adjacent to the Company's current 
headquarters in Edina. This office space is currently leased to nine tenants. 
As leases terminate and additional office space is required, the Company 
plans to remove or relocate existing tenants to provide additional 
administrative office space for its own purposes.

The Company also leases warehouse space in Eden Prairie, Minnesota for 
storing and distributing inventory. The Company completed construction of a 
new distribution center in Chattanooga, Tennessee during fiscal 1998. The 
Company believes that these two facilities will be adequate for inventory 
storage needs for the near future.

The Company operates all of its salon locations under leases or licenses. All 
of its North American locations opened in regional malls during the past five 
years are operating under leases with an original term of at least ten years. 
Salons operating within strip centers and Wal-Mart stores and supercenters 
have leases with original terms of at least five years. Salons in the U.K. 
operations which are located in department stores operate under license 
agreements with the host department stores.

The Company also leases the premises in which the majority of its franchisees 
operate and has entered into corresponding sublease arrangements with the 
franchisees. These leases, generally with terms of approximately five years, 
are expected to be renewed on expiration. Future minimum lease payments for 
the next five years, which are reimbursable from the franchisees, are 
approximately $17 million annually. All additional lease costs are passed 
through to the franchisees.

None of the Company's salon leases is individually material to the operations 
of the Company, and the Company expects that it will be able to renew its 
leases on satisfactory terms as they expire. See Note 5 of "Notes to the 
Consolidated Financial Statements".

ITEM 3.   LEGAL PROCEEDINGS

During fiscal 1997, the Company resolved the litigation brought by David E. 
Lipson and DEL Holding Corporation (DEL), a corporation controlled by Mr. 
Lipson, against Supercuts.  The Company paid Mr. Lipson and DEL $6.7 million 
in complete settlement of all claims of Mr. Lipson, DEL or any other entity 
controlled by Mr. Lipson.  See Note 10 to the Consolidated Financial 
Statements.  This was funded through the issuance of the Company's common 
stock.

                                       21



ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
          a.      On October 14, 1997, at the annual meeting of the
                  shareholders of the Company, the shareholders approved an
                  increase in the authorized shares available under the
                  Company's Stock Option Plan from 1,650,000 to 2,200,000. There
                  were 20,511,534 shares voted in favor of the proposal and
                  701,120 shares against the proposal. The elections of the
                  Company's directors also took place with the following
                  results:

Election of Directors:


                                                                FOR               WITHHOLD AUTHORITY
                                                                          
Rolf F. Bjelland                                             21,104,277                 108,377
Frank E. Evangelist                                          21,099,647                 113,007
Paul D. Finkelstein                                          21,101,155                 111,499
Christopher A. Fox                                           21,097,072                 115,582
Thomas L. Gregory                                            21,101,269                 111,385
Van Zandt Hawn                                               21,105,435                 107,219
Susan Hoyt                                                   21,105,207                 107,447
David B. Kunin                                               21,093,070                 119,584
Myron Kunin                                                  21,100,047                 112,607


                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS

                  Data relating to Market Stock Data Information and dividends
                  as set forth in the sections included on Page 36 of the
                  Registrant's 1998 Annual Report to Shareholders, a copy of
                  which is included as Exhibit 13 hereto, are incorporated
                  herein by reference.

                  As of June 30, 1998, Regis shares were owned by approximately
                  13,000 shareholders based on the number of record holders and
                  an estimate of individual participants in security position
                  listings.

ITEM 6.   SELECTED FINANCIAL DATA

                  Five-Year Summary of Selected Financial Data which is included
                  on page 16 of the Registrant's 1998 Annual Report to
                  Shareholders, a copy of which is included as Exhibit 13
                  hereto, is incorporated herein by reference.

                                       22



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

                  Management's Discussion and Analysis of Results of Operations
                  and Financial Condition of the Company on pages 17 to 23 of
                  the Registrant's 1998 Annual Report to Shareholders, a copy of
                  which is included as Exhibit 13 hereto, is incorporated herein
                  by reference.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                  The Report of Independent Accountants on page 35, the
                  Consolidated Financial Statements on pages 24 to 35 and the
                  Quarterly Financial Data on page 36 of the Registrant's 1998
                  Annual Report to Shareholders, a copy of which is included as
                  Exhibit 13 hereto, are incorporated herein by reference.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

                  None.

                                       23



                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                  See Part I for information regarding Directors and Executive
                  Officers of the Registrant.

ITEM 11.  EXECUTIVE COMPENSATION

                  Executive compensation included on pages 6 through 8 of the
                  Registrant's Proxy Statement dated September 17, 1998 is
                  incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                  Security Ownership of Certain Beneficial owners and Management
                  on page 10 of the Registrant's Proxy Statement dated September
                  17, 1998 is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

               Information regarding certain relationships and related
               transactions is included on page 9 of the Registrant's Proxy
               Statement dated September 17, 1998 and is incorporated herein by
               reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

      (a) (1).  The following Consolidated Financial Statements of Regis
                Corporation, and the Report of Independent Accountants
                thereon, included on pages 24 to 35 of the Registrant's 1998
                Annual Report to Shareholders, are incorporated by reference
                in Item 8:

                  Report of Independent Accountants
                  Consolidated Balance Sheet as of June 30, 1998 and 1997
                  Consolidated Statement of Operations for each of the three 
                    years in the period ended June 30, 1998
                  Consolidated Statements of Changes in Shareholders' Equity 
                    for each of the three years in the period ended 
                    June 30, 1998
                  Consolidated Statement of Cash Flows for each of the three 
                    years in the period ended June 30, 1998
                  Notes to Consolidated Financial Statements
          (2).  The financial statement schedule required to be filed by Item 8 
                  of this form is as follows:

                               Report of Independent Accountants on Financial
                                 Statement Schedule
                               Schedule II -- Valuation and Qualifying
                                 Accounts as of June 30, 1998, 1997 and 1996

                                       24


                           All other schedules are inapplicable to the
                           Registrant, or equivalent information has been
                           included in the consolidated financial statements or
                           the notes thereto, and have therefore been excluded.

         (3).  Listing of Exhibits:



EXHIBIT NUMBER
        
3(a)       Election of the registrant to become governed by
           Minnesota Statutes Chapter 302A and Restated Articles of
           Incorporation of the registrant, dated March 11, 1983;
           Articles of Amendment to Restated Articles of
           Incorporation, dated October 29, 1984; Articles of
           Amendment to Restated Articles of Incorporation, dated
           August 14, 1987; Articles of Amendment to Restated
           Articles of Incorporation, dated October 21, 1987.
           (Filed as Exhibit 3(a) to the Registrant's Registration
           Statement on Form S-1 (Reg. No. 40142) and incorporated
           herein by reference.)

3(b)       By-Laws of the registrant.  (Filed as Exhibit 3(c) to the
           Registrant's Registration Statement on Form S-1 (Reg.
           No. 40142) and incorporated herein by reference.)

4(a)       Three-for-two stock split. (Incorporated by reference to Exhibit A to
           May 2, 1996, Form 8-K.)

4(b)       Shareholder Rights Agreement dated December 23, 1996 (Incorporated by
           reference to Exhibit 4 of the Company's report on Form 8-A12G dated
           February 4, 1997)

10(a)      Employment and Deferred Compensation Agreement, Dated as of April 14,
           1998, between the Company and Paul D. Finkelstein.

10(b)      Form of Employment and Deferred Compensation Agreement between the
           Company and six executive officers. (Incorporated by reference to 
           Exhibit 10(b) of the Company's report on 10-K dated September 24, 
           1997, for the year ended June 30, 1997.)

10(c)      Northwestern Mutual Life Insurance Company Policy Number
           10327324, dated June 1, 1987, face amount $400,000 owned
           by the registrant, insuring the life of Paul D.
           Finkelstein and providing for division of death proceeds
           between the registrant and the insured's designated
           beneficiary (split-dollar plan).  (Filed as Exhibit 10(g)
           to the Registrant's Registration Statement on Form S-1
           (Reg. No. 40142) and incorporated herein by reference.)

                                       25





10(d)      Schedule of omitted split-dollar insurance policies.
           (Filed as Exhibit 10(h) to the Registrant's Registration
           Statement on Form S-1 (Reg. No. 40142) and incorporated
           herein by reference.)

10(e)      Note Agreement dated as of June 21, 1991 between the registrant and
           The Prudential Insurance Company of America (Incorporated by
           reference to Exhibit 10(o) as part of the Company's Report on 10-K
           dated September 26, 1991 for the year ended June 30, 1991).

10(f)      Employee Stock Ownership Plan and Trust Agreement dated as of May 15,
           1992 between the registrant and Myron Kunin and Paul D. Finkelstein,
           Trustees (Incorporated by reference to Exhibit 10(q) as part of the
           Company's Report on 10-K dated September 27, 1993 for the year ended
           June 30, 1993).

10(g)      Executive Stock Award Plan and Trust Agreement dated as of July 1,
           1992 between the registrant and Myron Kunin, Trustee (Incorporated by
           reference to Exhibit 10(r) as part of the Company's Report on 10-K
           dated September 27, 1993 for the year ended June 30, 1993).

10(h)      Revolving Credit Agreement as of June 21, 1994 between the registrant
           and LaSalle National Bank and Bank Hapoalim. (Incorporated by
           reference to Exhibit 10(r) part of the Company's report on 10-K dated
           September 28, 1994 for the year ended June 30, 1994.)

10(i)      Employee Profit Sharing Plan and Trust agreement, amended June 22,
           1994 between the registrant and Myron Kunin, Trustee. (Incorporated
           by reference to Exhibit 10(t) part of the Company's report on 10-K
           dated September 28, 1994 for the year ended June 30, 1994.)

10(j)      Survivor benefit agreement dated June 27, 1994 between the Company
           and Myron Kunin. (Incorporated by reference to Exhibit 10(t) part of
           the Company's report on 10-K dated September 28, 1994 for the year
           ended June 30, 1994.)

10(k)      Modification to Revolving Credit Agreement in 10(h) dated July 20,
           1995. (Incorporated by reference to Exhibit 10(n) part of the
           Company's report on 10-K dated September 27, 1995 for the year ended
           June 30, 1995.)

10(l)      Modification of Note Agreement in 10(e) dated July 21, 1995.
           (Incorporated by reference to Exhibit 10(g) part of the Company's
           report on 10-K dated September 27, 1995 for the year ended June 30,
           1995.)

10(m)      Private Shelf Agreement dated as of July 25, 1995 between the
           registrant and the Prudential Insurance Company of America. 
           (Incorporated by reference to Exhibit 10(m) of the Company's report 
           on 10-K dated September 24, 1997, for the year ended June 30, 1997.)

10(n)      Agreements for Sale and Purchase dated as of December 29, 1995,
           between the Company and Steiner Salons Limited and Steiner
           Hairdressing Limited. (Incorporated by reference to Exhibit 10(r) of
           the Company's report on 10-Q dated February 13, 1996, for the quarter
           ended December 31, 1995.)

                                       26


10(o)      Series A Senior Note drawn from Private Shelf Agreement dated as of
           February 21, 1996, between the registrant and the Prudential
           Insurance Company of America. (Incorporated by reference to Exhibit
           10(s) of the Company's report on 10-Q dated May 3, 1996, for the
           quarter ended March 31, 1996.)

10(p)      Modification to Revolving Credit agreement in 10(k) dated March 19,
           1996. (Incorporated by reference to Exhibit 10(t) of the Company's
           report on 10-Q dated May 3, 1996, for the quarter ended March 31,
           1996.)

10(q)      Asset purchase agreement between the Company and National Hair Care
           Centers LLC. (Incorporated by reference to Exhibit B to May 9, 1996,
           Form 8-K.)

10(r)      Series B Senior Note drawn from Private Shelf Agreement dated as of
           June 10, 1996, between the registrant and the Prudential Insurance
           Company of America. (Incorporated by reference to Exhibit 10(v) of
           the Company's report on 10-K dated September 16, 1996, for the year
           ended June 30, 1996.)

10(s)      Modification to Revolving Credit agreement in 10(p) dated July 9,
           1996. (Incorporated by reference to Exhibit 10(w) of the Company's
           report on 10-K dated September 16, 1996, for the year ended 
           June 30, 1996.)

10(t)      Agreement and plan of merger between the Company and Supercuts, 
           Inc. (Incorporated  by reference to Exhibit 2.1 to July 15, 1996, 
           Form 8-K.)

10(u)      Series C Senior Note drawn from Private Shelf Agreement dated as of
           October 28, 1996, between the registrant and the Prudential Insurance
           Company of America. (Incorporated by reference to Exhibit 10(x) of
           the Company's report on 10-Q dated November 5, 1996, for the quarter
           ended September 30, 1996.)

10(v)      Term Note A Agreement between the registrant and LaSalle National
           Bank dated October 28, 1996. (Incorporated by reference to Exhibit
           10(y) of the Company's report on 10-Q dated November 5, 1996, for the
           quarter ended September 30, 1996)

10(w)      Series D Senior Note drawn from Private Shelf Agreement dated as of
           December 13, 1996, between the registrant and the Prudential
           Insurance Company of America. (Incorporated by reference to Exhibit
           10(w) of the Company's report on 10-K dated September 24, 1997, for
           the year ended June 30, 1997.)

10(x)      Modification to Revolving Credit agreement in 10(s) dated March 19,
           1997. (Incorporated by reference to Exhibit 10(x) of the Company's
           report on 10-K dated September 24, 1997, for the year ended June 30,
           1997.)

10(y)      Series E Senior Note drawn from Private Shelf Agreement dated as of
           April 7, 1997, between the registrant and the Prudential Insurance
           Company of America. (Incorporated by reference to Exhibit 10(y) of
           the Company's report on 10-K dated September 24, 1997, for the year
           ended June 30, 1997.)

                                       27


10(z)      Compensation and non-competition agreement dated May 7, 1997, between
           the Company and Myron Kunin. (Incorporated by reference to Exhibit
           10(z) of the Company's report on 10-K dated September 24, 1997, for
           the year ended June 30, 1997.)

10(aa)     Term Note B Agreement between the registrant and LaSalle National
           Bank dated July 11, 1997. (Incorporated by reference to Exhibit
           10(aa) of the Company's report on 10-K dated September 24, 1997, for
           the year ended June 30, 1997.)

10(bb)     Modification of Private Shelf Agreement in 10(m) dated July 11, 1997.
           (Incorporated by reference to Exhibit 10(bb) of the Company's report
           on 10-K dated September 24, 1997, for the year ended June 30, 1997.)

10(cc)     Series F Senior Note drawn from Private Shelf Agreement dated as of
           July 28, 1997, between the registrant and the Prudential Insurance
           Company of America. (Incorporated by reference to Exhibit 10(cc) of
           the Company's report on 10-K dated September 24, 1997, for the year
           ended June 30, 1997.)

10(dd)     Modifications of Private Shelf Agreement in 10(bb) dated October 1,
           1997. (Incorporated by reference to Exhibit 10(ff) of the Company's
           report on 10-Q dated February 9, 1998, for the quarter ended December
           31, 1997.)

10(ee)     Private Shelf Agreement dated as of December 19, 1997 between the
           registrant and ING Investment Management, Inc. (Incorporated by
           reference to Exhibit 10(gg) of the Company's report on 10-Q dated
           February 9, 1998, for the quarter ended December 31, 1997.)

10(ff)     Series R-1 Senior Note drawn from Private Shelf dated as of December
           19, 1997, between registrant and ING Investment Management, Inc.
           (Incorporated by reference to Exhibit 10(hh) of the Company's report
           on 10-Q dated February 9, 1998, for the quarter ended December 31,
           1997.)

10(gg)     Series R-2 Senior Note drawn from Private Shelf dated as of December
           19, 1997, between registrant and ING Investment Management, Inc.
           (Incorporated by reference to Exhibit 10(ii) of the Company's report
           on 10-Q dated February 9, 1998, for the quarter ended December 31,
           1997.)

10(hh)     Modifications to Revolving Credit Agreement in 10 (x) dated December
           30, 1997. (Incorporated by reference to Exhibit 10(jj) of the
           Company's report on 10-Q dated February 9, 1998, for the quarter
           ended December 31, 1997.)

10(ii)     Revolving Credit Agreement dated as of May 5, 1998 between the
           registrant and Bank of America National Trust and Savings
           Association.

10(jj)     Series G Senior Note dated as of July 10, 1998 between the registrant
           and Prudential Insurance Company of America.

10(kk)     Modifications to Revolving Credit Agreement in 10(hh) dated
           September 1, 1998.

                                       28


10(ll)     Variation and Restatement Agreement dated as of August 10, 1998
           between Regis Europe Limited and National Westminster Bank Plc.

13         Select pages of the 1998 Annual Report to Shareholders.

23         Consent of Independent Accountants.

27         Financial Data Schedule

(b)        REPORTS ON FORM 8-K.
           There were no reports on Form 8-K filed during fiscal 1998.



                                       29


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

REGIS CORPORATION

By  /s/ Myron Kunin
  ---------------------------
   Myron Kunin, Chairman of the Board of Directors

By  /s/ Randy L. Pearce
  ---------------------------
   Randy L. Pearce, Senior Vice President, Finance and Chief
   Financial Officer (Principal Financial and Accounting Officer)

DATE: September 17, 1998
      -------------------

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

 /s/ Myron Kunin
- -----------------------------
Myron Kunin, Chairman of the
Board of Directors

 /s/ Paul D. Finkelstein
- -----------------------------
Paul D. Finkelstein, Director

 /s/ Christopher A. Fox
- -----------------------------
Christopher A. Fox, Director

 /s/ David Kunin
- -----------------------------
David Kunin, Director

 /s/ Rolf F. Bjelland
- -----------------------------
Rolf F. Bjelland, Director

 /s/ Van Zandt Hawn
- -----------------------------
Van Zandt Hawn, Director

 /s/ Susan Hoyt
- -----------------------------
Susan Hoyt, Director

 /s/ Tom Gregory
- -----------------------------
Tom Gregory, Director

                                       30


                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE

To the Shareholders and Directors of
Regis Corporation:

         Our report on the consolidated financial statements of Regis 
Corporation has been incorporated by reference in this Form 10-K from page 35 
of the 1998 Annual Report to Shareholders of Regis Corporation. In connection 
with our audits of such financial statements, we have also audited the 
related financial statement schedule listed in Item 14(a)(2) of this Form 
10-K.

         In our opinion, the financial statement schedule referred to above, 
when considered in relation to the basic financial statements taken as a 
whole, presents fairly, in all material respects, the information required to 
be included therein.

                                                 /s/ PricewaterhouseCoopers LLP

                                                 PRICEWATERHOUSECOOPERS LLP

Minneapolis, Minnesota
August 21, 1998

                                       31


                                REGIS CORPORATION
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                       as of June 30, 1998, 1997 and 1996
                             (dollars in thousands)




Column A                                               Column B             Column C                Column D       Column E 
- --------                                               --------        ------------------------     --------       --------
                                                       Balance at      Charged to                                  Balance at
                                                       beginning       costs and    Charged to                     end of
Description                                            of period       expenses     Other Accounts  Deductions     period
- -----------                                            ----------      ---------    --------------  ----------     ---------
                                                                                                    
JUNE 30, 1998:

Valuation Account, Receivable from Premier Salons          $2,899         xx           xx           $2,899 (1)         $0
Valuation Account, Premier Salons Preferred Stock            $500         xx           xx             $500 (2)         $0
Valuation Account, Allowance for doubtful accounts           $200         xx           xx             $122            $78
                                                                                                  
JUNE 30, 1997:                                                                                    
                                                                                                  
Valuation Account, Receivable from Premier Salons          $3,800         xx           xx             $901(3)      $2,899
Valuation Account, Premier Salons Preferred Stock            $500         xx           xx               xx           $500
Valuation Account, Allowance for doubtful accounts           $344         $236         xx             $380           $200
                                                                                                  
JUNE 30, 1996:                                                                                    
                                                                                                  
Valuation Account, Receivable from Premier Salons          $4,500         xx           xx             $700(3)      $3,800
Valuation Account, Premier Salons Preferred Stock            $500         xx           xx               xx           $500
Valuation Account, Allowance for doubtful accounts            $73         $360         xx              $89           $344


NOTES:

(1) Includes a payment of $156,000 and salon assets totalling $629,000 
    received in partial settlement of previously reserved balance.
(2) Redemption of Preferred Stock by Premier Salons.
(3) Payments received on previously reserved balance.


                                       32