EXHIBIT 12.1 IDAHO POWER COMPANY CONSOLIDATED FINANCIAL INFORMATION RATIO OF EARNINGS TO FIXED CHARGES TWELVE MONTHS TWELVE MONTHS ENDED DECEMBER 31, ENDED ---------------------------------------------------------- JUNE 30, 1993 1994 1995 1996 1997 1998 ---------- ---------- ---------- ---------- ---------- -------------- (THOUSANDS OF DOLLARS) Computation of Ratio of Earnings to Fixed Charges: Consolidated net income............... $ 84,464 $ 74,930 $ 86,921 $ 90,618 $ 92,274 $ 93,079 ---------- ---------- ---------- ---------- ---------- -------------- Income taxes: Income taxes (incl amounts charged to other income and deductions)........ 38,057 35,307 49,498 51,316 47,559 43,793 Investment tax credit adjustment...... (1,583) (1,064) (1,086) 776 (1,087) (470) ---------- ---------- ---------- ---------- ---------- -------------- Total income taxes.................. 36,474 34,243 48,412 52,092 46,472 43,323 ---------- ---------- ---------- ---------- ---------- -------------- Income before income taxes................ 120,938 109,173 135,333 142,710 138,746 136,402 ---------- ---------- ---------- ---------- ---------- -------------- Fixed Charges: Interest on long-term debt............ 53,706 51,172 51,147 52,165 53,215 52,350 Expense and premium--net.............. 507 567 567 594 653 656 Interest on short-term bank loans..... 220 1,157 3,144 2,269 2,902 3,050 Other interest........................ 2,023 1,538 1,598 2,319 3,990 4,104 Interest portion of rentals........... 1,077 794 925 991 982 1,002 ---------- ---------- ---------- ---------- ---------- -------------- Total fixed charges................. 57,533 55,228 57,381 58,338 61,742 61,162 ---------- ---------- ---------- ---------- ---------- -------------- Earnings--as defined...................... $ 178,471 $ 164,401 $ 192,714 $ 201,048 $ 200,488 $ 197,564 ---------- ---------- ---------- ---------- ---------- -------------- ---------- ---------- ---------- ---------- ---------- -------------- Ratio of earnings to fixed charges........ 3.10x 2.98x 3.36x 3.45x 3.25x 3.23x ---------- ---------- ---------- ---------- ---------- -------------- ---------- ---------- ---------- ---------- ---------- --------------