<ARTICLE> 5
<CIK>0000774492
<NAME>COMMUNITY DISTRIBUTORS INC
       
                             
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUL-25-1998
<PERIOD-START>                             JUL-27-1997
<PERIOD-END>                               JUL-25-1998
<CASH>                                          10,770
<SECURITIES>                                         0
<RECEIVABLES>                                    1,079
<ALLOWANCES>                                         0
<INVENTORY>                                     29,246
<CURRENT-ASSETS>                                42,108
<PP&E>                                          16,544
<DEPRECIATION>                                   6,464
<TOTAL-ASSETS>                                  90,081
<CURRENT-LIABILITIES>                           20,340
<BONDS>                                         80,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                    (14,386)
<TOTAL-LIABILITY-AND-EQUITY>                    90,081
<SALES>                                        248,242
<TOTAL-REVENUES>                               248,242
<CGS>                                          173,648
<TOTAL-COSTS>                                  235,358
<OTHER-EXPENSES>                                 6,169
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  6,715
<INCOME-TAX>                                     3,678
<INCOME-CONTINUING>                              3,037
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,067
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0