Registration No.
                                                                 -------------

                         SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C. 20549


                                      FORM T-1

STATEMENT OF ELIGIBILITY AND QUALIFICATION UNDER THE TRUST INDENTURE ACT OF 1939
OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE


                   BANK ONE, N.A. f/k/a BANK ONE, COLUMBUS, N.A.

                             Not Applicable 31-4148768
                      (State of Incorporation (I.R.S. Employer
                    if not a national bank) Identification No.)

                 100 East Broad Street, Columbus, Ohio  43271-0181
           (Address of trustee's principal (Zip Code) executive offices)


                           c/o Bank One Trust Company, NA
                               100 East Broad Street
                             Columbus, Ohio 43271-0181
                                   (614) 248-5579
             (Name, address and telephone number of agent for service)


                             The Musicland Group, Inc.
                (Exact name of obligor as specified in its charter)


          Delaware                                41-1307776
(State or other jurisdiction of                   (I.R.S.Employer
incorporation or organization)                    Identification No.)


10400 Yellow Circle Drive, Minnetonka, MN              55343
(Address of principal executive                        (Zip Code)
office)



                     9 7/8% Senior Subordinated Notes due 2008
                        (Title of the Indenture securities)



                                      GENERAL

1.   GENERAL INFORMATION.
     FURNISH THE FOLLOWING INFORMATION AS TO THE TRUSTEE:

     (a)  NAME AND ADDRESS OF EACH EXAMINING OR SUPERVISING AUTHORITY TO WHICH
          IT IS SUBJECT.

          Comptroller of the Currency, Washington, D.C.

          Federal Reserve Bank of Cleveland, Cleveland, Ohio

          Federal Deposit Insurance Corporation, Washington, D.C.




          The Board of Governors of the Federal Reserve System, Washington, D.C.

     (b)  WHETHER IT IS AUTHORIZED TO EXERCISE CORPORATE TRUST POWERS.

          The trustee is authorized to exercise corporate trust powers.

2.   AFFILIATIONS WITH OBLIGOR AND UNDERWRITERS.
     IF THE OBLIGOR IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH SUCH
     AFFILIATION.

     The obligor is not an affiliate of the trustee.

16.  LIST OF EXHIBITS
     LIST BELOW ALL EXHIBITS FILED AS A PART OF THIS STATEMENT OF ELIGIBILITY
     AND QUALIFICATION.  (EXHIBITS IDENTIFIED IN PARENTHESES, ON FILE WITH THE
     COMMISSION, ARE INCORPORATED HEREIN BY REFERENCE AS EXHIBITS HERETO.)

Exhibit 1 - A copy of the Articles of Association of the trustee as now in
effect.

Exhibit 2 - A copy of the Certificate of Authority of the trustee to commence
business, see Exhibit 2 to Form T-1, filed in connection with Form S-3 relating
to Wheeling-Pittsburgh Corporation 9 3/8% Senior Notes due 2003, Securities
and Exchange Commission File No. 33-50709.

Exhibit 3 - A copy of the Authorization of the trustee to exercise corporate
trust powers, see Exhibit 3 to Form T-1, filed in connection with Form S-3
relating to Wheeling-Pittsburgh Corporation 9 3/8% Senior Notes due 2003,
Securities and Exchange Commission File No. 33-50709.

Exhibit 4 - A copy of the Bylaws of the trustee as now in effect.



Exhibit 5 - Not applicable.

Exhibit 6 - The consent of the trustee required by Section 321(b) of the Trust
Indenture Act of 1939, as amended.

Exhibit 7 - Report of Condition of the trustee as of the close of business on
December 31, 1997, published pursuant to the requirements of the Comptroller of
the Company, see attached.

Exhibit 8 - Not applicable.

Exhibit 9 - Not applicable.
Items 3 through 15 are not answered pursuant to General Instruction B which
requires responses to Item 1, 2 and 16 only, if the obligor is not in default.


                                     SIGNATURE

     Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the Trustee, Bank One, NA, a national banking association organized
under the National Banking Act, has duly caused this statement of eligibility
and qualification to be signed on its behalf by the undersigned, thereunto duly
authorized, all in Columbus, Ohio, on April 13, 1998.


                                        Bank One, NA


                                        By:  /s/
                                           ----------------------------------

                                             Authorized Signer



Exhibit 1

BANK ONE, COLUMBUS, NATIONAL ASSOCIATION
                    ARTICLES OF ASSOCIATION

     For the purpose of organizing an association to carry on the business of
banking under the laws of the United States, the following Articles of
Association are entered into:

     FIRST. The title of this Association shall be BANK ONE, COLUMBUS, NATIONAL
ASSOCIATION.

     SECOND.  The main office of the Association shall be in Columbus, County of
Franklin, State of Ohio.  The general business of the Association shall be
conducted at its main office and its branches.

     THIRD.  The Board of Directors of this Association shall consist of not
less than five nor more than twenty-five Directors, the exact number of
Directors within such minimum and maximum limits to be fixed and determined from
time-to-time by resolution of the shareholders at any annual or special meeting
thereof, provided, however, that the Board of Directors, by resolution of a
majority thereof, shall be authorized to increase the number of its members by
not more than two between regular meetings of the shareholders.  Each Director,
during the full term of his directorship, shall own, as qualifying shares, the
minimum number of shares of either this Association or of its parent bank
holding company in accordance with the provisions of applicable law.  Unless
otherwise provided by the laws of the United States, any vacancy in the Board of
Directors for any reason, including an increase in the number thereof, may be
filled by action of the Board of Directors.


                                         -4-


     FOURTH.  The annual meeting of the shareholders for the election of
Directors and the transaction of whatever other business may be brought before
said meeting shall be held at the main office of this Association or such other
place as the Board of Directors may designate, on the day of each year specified
therefor in the By-Laws, but if no election is held on that day, it may be held
on any subsequent business day according to the provisions of law; and all
elections shall be held according to such lawful regulations as may be
prescribed by the Board of Directors.

     FIFTH.  The authorized amount of capital stock of this Association shall be
2,073,750 shares of common stock of the par value of Ten Dollars ($10) each; but
said capital stock may be increased or decreased from time-to-time, in
accordance with the provisions of the laws of the United States.

          No holder of shares of the capital stock of any class of the
Association shall have the preemptive or preferential right of subscription to
any share of any class of stock of this Association, whether now or hereafter
authorized or to any obligations convertible into stock of this Association,
issued or sold, nor any right of subscription to any thereof other than such, if
any, as the Board of Directors, in its discretion, may from time-to-time
determine and at such price as the Board of Directors may from time-to-time fix.

          This Association, at any time and from time-to-time, may authorize and
issue debt obligations, whether or not subordinated, without the approval of the
shareholders.

     SIXTH.  The Board of Directors shall appoint one of its members President
of the Association, who shall be Chairman of the Board, unless the Board
appoints another director to be the Chairman.  The Board of Directors shall have
the power to appoint one or more Vice Presidents and to appoint a Secretary and
such other officers and employees as may be required to transact the business of
this Association.

          The Board of Directors shall have the power to define the duties of
the officers and employees of this Association; to fix the salaries to be paid
to them; to dismiss them; to require bonds from them and to fix the penalty
thereof; to regulate the manner in which any increase of the capital of this
Association shall be made; to manage and administer the business and affairs of
this Association; to make all By-Laws that it may be lawful for them to make;
and generally to do and perform all acts that it may be legal for a Board of
Directors to do and perform.

     SEVENTH.  The Board of Directors shall have the power to change the
location of the main office to any other place within the limits of the City of
Columbus, Ohio,


                                         -5-


without the approval of the shareholders but subject to the approval of the
Comptroller of the Currency; and shall have the power to establish or change the
location of any branch or branches of this Association to any other location,
without the approval of the shareholders but subject to the approval of the
Comptroller of the Currency.

     EIGHTH.  The corporate existence of this Association shall continue until
terminated in accordance with the laws of the United States.

     NINTH.  The Board of Directors of this Association, or any three or more
shareholders owning, in the aggregate, not less than 10 percent of the stock of
this Association, may call a special meeting of shareholders at any time.
Unless otherwise provided by the laws of the United States, a notice of the
time, place and purpose of every annual and special meeting of the shareholders
shall be given by first-class mail, postage prepaid, mailed at least ten days
prior to the date of such meeting to each shareholder of record at his address
as shown upon the books of this Association.


                                         -6-


     TENTH.  Every person who is or was a Director, officer or employee of 
the Association or of any other corporation which he served as a Director, 
officer or employee at the request of the Association as part of his 
regularly assigned duties may be indemnified by the Association in accordance 
with the provisions of this paragraph against all liability (including, 
without limitation, judgments, fines, penalties and settlements) and all 
reasonable expenses (including, without limitation, attorneys' fees and 
investigative expenses) that may be incurred or paid by him in connection 
with any claim, action, suit or proceeding, whether civil, criminal or 
administrative (all referred to hereafter in this paragraphs as "Claims") or 
in connection with any appeal relating thereto in which he may become 
involved as a party or otherwise or with which he may be threatened by reason 
of his being or having been a Director, officer or employee of the 
Association or such other corporation, or by reason of any action taken or 
omitted by him in his capacity as such Director, officer or employee, whether 
or not he continues to be such at the time such liability or expenses are 
incurred, provided that nothing contained in this paragraph shall be 
construed to permit indemnification of any such person who is adjudged guilty 
of, or liable for, willful misconduct, gross neglect of duty or criminal 
acts, unless, at the time such indemnification is sought, such 
indemnification in such instance is permissible under applicable law and 
regulations, including published rulings of the Comptroller of the Currency 
or other appropriate supervisory or regulatory authority, and provided 
further that there shall be no indemnification of directors, officers, or 
employees against expenses, penalties, or other payments incurred in an 
administrative proceeding or action instituted by an appropriate regulatory 
agency which proceeding or action results in a final order assessing civil 
money penalties or requiring affirmative action by an individual or 
individuals n the form of payments to the Association.  Every person who may 
be indemnified under the provisions of this paragraph and who has been wholly 
successful on the merits with respect to any Claim shall be entitled to 
indemnification as of right.  Except as provided in the preceding sentence, 
any indemnification under this paragraph shall be at the sole discretion of 
the Board of Directors and shall be made only if the Board of Directors or 
the Executive Committee acting by a quorum consisting of Directors who are 
not parties to such Claim shall find or if independent legal counsel (who may 
be the regular counsel of the Association) selected by the Board of Directors 
or Executive Committee whether or not a disinterested quorum exists shall 
render their opinion that in view of all of the circumstances then 
surrounding the Claim, such indemnification is equitable and in the best 
interests of the Association.  Among the circumstances to be taken into 
consideration in arriving at such a finding or opinion is the existence or 
non-existence of a contract of insurance or indemnity under which the 
Association would be wholly or partially reimbursed for such indemnification, 
but the existence or non-existence of such insurance is not the sole 
circumstance to be considered nor shall it be wholly determinative of whether 
such

                                         -7-


indemnification shall be made.  In addition to such finding or opinion, no
indemnification under this paragraph shall be made unless the Board of Directors
or the Executive Committee acting by a quorum consisting of Directors who are
not parties to such Claim shall find or if independent legal counsel (who may be
the regular counsel of the Association) selected by the Board of Directors or
Executive Committee whether or not a disinterested quorum exists shall render
their opinion that the Director, officer or employee acted in good faith in what
he reasonably believed to be the best interests of the Association or such other
corporation and further in the case of any criminal action or proceeding, that
the Director, officer or employee reasonably believed his conduct to be lawful.
Determination of any Claim by judgment adverse to a Director, officer or
employee by settlement with or without Court approval or conviction upon a plea
of guilty or of NOLO CONTENDERE or its equivalent shall not create a presumption
that a Director, officer or employee failed to meet the standards of conduct set
forth in this paragraph.  Expenses incurred with respect to any Claim may be
advanced by the Association prior to the final disposition thereof upon receipt
of an undertaking satisfactory to the Association by or on behalf of the
recipient to repay such amount unless it is ultimately determined that he is
entitled to indemnification under this paragraph.  The rights of indemnification
provided in this paragraph shall be in addition to any rights to which any
Director, officer or employee may otherwise be entitled by contract or as a
matter of law.


                                         -8-




Every person who shall act as a Director, officer or employee of this
Association shall be conclusively presumed to be doing so in reliance upon the
right of indemnification provided for in this paragraph.

     ELEVENTH.  These Articles of Association may be amended at any regular or
special meeting of the shareholders by the affirmative vote of the holders of a
majority of the stock of this Association, unless the vote of the holders of a
greater amount of stock is required by law, and in that case by the vote of the
holders of such greater amount.


                                         -9-


Exhibit 4

                                      BY-LAWS
                                         OF
                      BANK ONE, COLUMBUS, NATIONAL ASSOCIATION

                                     ARTICLE I
                              MEETING OF SHAREHOLDERS


SECTION 1.01.  ANNUAL MEETING.  The regular annual meeting of the Shareholders
of the Bank for the election of Directors and for the transaction of such
business as may properly come before the meeting shall be held at its main
banking house, or other convenient place duly authorized by the Board of
Directors, on the third Monday of January of each year, or on the next
succeeding banking day, if the day fixed falls on a legal holiday.  If from any
cause, an election of directors is not made on the day fixed for the regular
meeting of shareholders or, in the event of a legal holiday, on the next
succeeding banking day, the Board of Directors shall order the election to be
held on some subsequent day, as soon thereafter as practicable, according to the
provisions of law; and notice thereof shall be given in the manner herein
provided for the annual meeting.  Notice of such annual meeting shall be given
by or under the direction of the Secretary or such other officer as may be
designated by the Chief Executive Officer by first-class mail, postage prepaid,
to all shareholders of record of the Bank at their respective addresses as shown
upon the books of the Bank mailed not less than ten days prior to the date fixed
for such meeting.

SECTION 1.02.  SPECIAL MEETINGS.  A special meeting of the shareholders of this
Bank may be called at any time by the Board of Directors or by any three or more
shareholders owning, in the aggregate, not less than ten percent of the stock of
this Bank.  The notice of any special meeting of the shareholders called by the
Board of Directors, stating the time, place and purpose of the meeting, shall be
given by or under the direction of the Secretary, or such other officer as is
designated by the Chief Executive Officer, by first-class mail, postage prepaid,
to all shareholders of


                                         -10-



record of the Bank at their respective addresses as shown upon the books of the
Bank, mailed not less than ten days prior to the date fixed for such meeting.

     Any special meeting of shareholders shall be conducted and its proceedings
recorded in the manner prescribed in these By-Laws for annual meetings of
shareholders.

SECTION 1.03.  SECRETARY OF SHAREHOLDERS' MEETING.  The Board of Directors may
designate a person to be the Secretary of the meetings of shareholders.  In the
absence of a presiding officer, as designated in these By-Laws, the Board of
Directors may designate a person to act as the presiding officer.  In the event
the Board of Directors fails to designate a person to preside at a meeting of
shareholders and a Secretary of such meeting, the shareholders present or
represented shall elect a person to preside and a person to serve as Secretary
of the meeting.

     The Secretary of the meetings of shareholders shall cause the returns made
by the judges and election and other proceedings to be recorded in the minute
book of the Bank.  The presiding officer shall notify the directors-elect of
their election and to meet forthwith for the organization of the new board.

     The minutes of the meeting shall be signed by the presiding officer and the
Secretary designated for the meeting.

SECTION 1.04.  JUDGES OF ELECTION.  The Board of Directors may appoint as 
many as three shareholders to be judges of the election, who shall hold and 
conduct the same, and who shall, after the election has been held, notify, in 
writing over their signatures, the secretary of the shareholders' meeting of 
the result thereof and the names of the Directors elected; provided, however, 
that upon failure for any reason of any judge or judges of election, so 
appointed by the directors, to serve, the presiding officer of the meeting 
shall appoint other shareholders or their proxies to fill the vacancies.  The 
judges of election at the request of the chairman of the meeting, shall act 
as tellers of any other vote by ballot taken at such meeting, and shall 
notify, in writing over their signatures, the secretary of the Board of 
Directors of the result thereof.

SECTION 1.05.  PROXIES.  In all elections of Directors, each shareholder of 
record, who is qualified to vote under the provisions of Federal Law, shall 
have the right to vote the number of shares of record in his name for as many 
persons as there are Directors to be elected, or to cumulate such shares as 
provided by Federal Law.  In deciding all other questions at meetings of 
shareholders, each shareholder shall be entitled to one vote on each share of 
stock of record in his name.  Shareholders may

                                         -11-


vote by proxy duly authorized in writing.  All proxies used at the annual 
meeting shall be secured for that meeting only, or any adjournment thereof, 
and shall be dated, and if not dated by the shareholder, shall be dated as of 
the date of receipt thereof.  No officer or employee of this Bank may act as 
proxy.

SECTION 1.06.  QUORUM.  Holders of record of a majority of the shares of the 
capital stock of the Bank, eligible to be voted, present either in person or 
by proxy, shall constitute a quorum for the transaction of business at any 
meeting of shareholders, but shareholders present at any meeting and 
constituting less than a quorum may, without further notice, adjourn the 
meeting from time to time until a quorum is obtained.  A majority of the 
votes cast shall decide every question or matter submitted to the 
shareholders at any meeting, unless otherwise provided by law or by the 
Articles of Association.

                                         -12-



                                     ARTICLE II

                                     DIRECTORS


SECTION 2.01.  MANAGEMENT OF THE BANK.  The business of the Bank shall be
managed by the Board of Directors.  Each director of the Bank shall be the
beneficial owner of a substantial number of shares of BANC ONE CORPORATION and
shall be employed either in the position of Chief Executive Officer or active
leadership within his or her business, professional or community interest which
shall be located within the geographic area in which the Bank operates, or as an
executive officer of the Bank.  A director shall not be eligible for nomination
and re-election as a director of the Bank if such person's executive or
leadership position within his or her business, professional or community
interests which qualifies such person as a director of Bank terminates.  The age
of 70 is the mandatory retirement age as a director of the Bank.  When a
person's eligibility as director of the Bank terminates, whether because of
change in share ownership, position, residency or age, within 30 days after such
termination, such person shall submit his resignation as a director to be
effective at the pleasure of the Board provided, however, that in no event shall
such person be nominated or elected as a director.  Provided, however, following
a person's retirement or resignation as a director because of the age
limitations herein set forth with respect to election or re-election as a
director, such person may, in special or unusual circumstances, and at the
discretion of the Board, be elected by the directors as a Director Emeritus of
the Bank for a limited period of time.  A Director Emeritus shall have the right
to participate in board meetings but shall be without the power to vote and
shall be subject to re-election by the Board at its organizational meeting
following the Bank's annual meeting of shareholders.

SECTION 2.02.  QUALIFICATIONS.  Each director shall have the qualification
prescribed by law.  No person elected a director may exercise any of the powers
of his office until he has taken the oath of such office.

SECTION 2.03.  TERM OF OFFICE/VACANCIES.  A director shall hold office until the
annual meeting for the year in which his term expires and until his successor
shall be elected and shall qualify, subject, however, to his prior death,
resignation, or removal from office. Whenever any vacancy shall occur among the
directors, the remaining directors shall constitute the directors of the Bank
until such vacancy is filled by the remaining directors, and any director so
appointed shall hold office for the unexpired term of his or her successor.
Notwithstanding the foregoing, each director shall hold office and serve at the
pleasure of the Board.

SECTION 2.04.  ORGANIZATION MEETING.  The directors elected by the share-
holders shall meet for organization of the new board at the time fixed by the


                                         -13-


presiding officer of the annual meeting.  If at the time fixed for such meeting
there is no quorum present, the Directors in attendance may adjourn from time to
time until a quorum is obtained.  A majority of the number of Directors elected
by the shareholders shall constitute a quorum for the transaction of business.

SECTION 2.05.  REGULAR MEETINGS.  The regular meetings of the Board of Directors
shall be held on the third Monday of each calendar month excluding March and
July, which meeting will be held at 4:00 p.m.  When any regular meeting of the
Board falls on a holiday, the meeting shall be held on such other day as the
Board may previously designate or should the Board fail to so designate, on such
day as the Chairman of the Board of President may fix.  Whenever a quorum is not
present, the directors in attendance shall adjourn the meeting to a time not
later than the date fixed by the Bylaws for the next succeeding regular meeting
of the Board.

SECTION 2.06.  SPECIAL MEETINGS.  Special meetings of the Board of Directors
shall be held at the call of the Chairman of the Board or President, or at the
request of two or more Directors.  Any special meeting may be held at such place
in Franklin County, Ohio, and at such time as may be fixed in the call.  Written
or oral notice shall be given to each Director not later than the day next
preceding the day on which special meeting is to be held, which notice may be
waived in writing.


                                         -14-


The presence of a Director at any meeting of the Board shall be deemed a waiver
of notice thereof by him.  Whenever a quorum is not present the Directors in
attendance shall adjourn the special meeting from day to day until a quorum is
obtained.

SECTION 2.07.  QUORUM.  A majority of the Directors shall constitute a quorum at
any meeting, except when otherwise provided by law; but a lesser number may
adjourn any meeting, from time-to-time, and the meeting may be held, as
adjourned, without further notice.  When, however, less than a quorum as herein
defined, but at least one-third and not less than two of the authorized number
of Directors are present at a meeting of the Directors, business of the Bank may
be transacted and matters before the Board approved or disapproved by the
unanimous vote of the Directors present.

SECTION 2.08.  COMPENSATION.  Each member of the Board of Directors shall
receive such fees for, and transportation expenses incident to, attendance at
Board and Board Committee Meetings and such fees for service as a Director
irrespective of meeting attendance as from time to time are fixed by resolution
of the Board; provided, however, that payment hereunder shall not be made to a
Director for meetings attended and/or Board service which are not for the Bank's
sole benefit and which are concurrent and duplicative with meetings attended or
board service for an affiliate of the Bank for which the Director receives
payment; and provided further, that payment hereunder shall not be made in the
case of any Director in the regular employment of the Bank or of one of its
affiliates.

SECTION 2.09.  EXECUTIVE COMMITTEE.  There shall be a standing committee of 
the Board of Directors known as the Executive Committee which shall possess 
and exercise, when the Board is not in session, all powers of the Board that 
may lawfully be delegated.  The Executive Committee shall also exercise the 
powers of the Board of Directors in accordance with the Provisions of the 
"Employees Retirement Plan" and the "Agreement and Declaration of Trust" as 
the same now exist or may be amended hereafter.  The Executive Committee 
shall consist of not fewer than four board members, including the Chairman of 
the Board and President of the Bank, one of whom, as hereinafter required by 
these By-laws, shall be the Chief Executive Officer.  The other members of 
the Committee shall be appointed by the Chairman of the Board or by the 
President, with the approval of the Board and shall continue as members of 
the Executive Committee until their successors are appointed, provided, 
however, that any member of the Executive Committee may be removed by the 
Board upon a majority vote thereof at any regular or special meeting of the 
Board.  The Chairman or President shall fill any vacancy in the Committee by 
the appointment of another Director, subject to the approval of the Board of

                                         -15-


Directors.  The regular meetings of the Executive Committee shall be held on a
regular basis as scheduled by the Board of Directors.  Special meetings of the
Executive Committee shall be held at the call of the Chairman or President or
any two members thereof at such time or times as may be designated.  In the
event of the absence of any member or members of the Committee, the presiding
member may appoint a member or members of the Board to fill the place or places
of such absent member or members to serve during such absence.  Not fewer than
three members of the Committee must be present at any meeting of the Executive
Committee to constitute a quorum, provided, however that with regard to any
matters on which the Executive Committee shall vote, a majority of the Committee
members present at the meeting at which a vote is to be taken shall not be
officers of the Bank and, provided further, that if, at any meeting at which the
Chairman of the Board and President are both present, Committee members who are
not officers are not in the majority, then the Chairman of the Board or
President, which ever of such officers is not also the Chief Executive Officer,
shall not be eligible to vote at such meeting and shall not be recognized for
purposes of determining if a quorum is present at such meeting.  When neither
the Chairman of the Board nor President are present, the Committee shall appoint
a presiding officer.  The Executive Committee shal keep a record of its
proceedings and report its proceedings and the action taken by it to the Board
of Directors.

SECTION 2.10  COMMUNITY REINVESTMENT ACT AND COMPLIANCE POLICY COMMITTEE.  There
shall be a standing committee of the Board of Directors known as the Community
Reinvestment Act and Compliance Policy Committee the duties of which shall be,
at least once in each calendar year, to review, develop and recommend policies
and programs related to the Bank's Community Reinvestment Act Compliance and
regulatory compliance with all existing statutes, rules and regulations
affecting the Bank under state and federal law.  Such Committee shall provide
and promptly make a full report of such review of current Bank policies with
regard to Community Reinvestment Act and regulatory compliance in writing to the
Board, with recommendations, if any, which may be necessary to correct any
unsatisfactory conditions.  Such Committee may, in its discretion, in fulfilling
its duties, utilize the Community Reinvestment Act officers of the Bank, Banc
One Ohio Corporation and Banc One Corporation and may engage outside Community
Reinvestment Act experts, as approved by the Board, to review, develop and
recommend policies and programs as herein required.  The Community Reinvestment
Act and regulatory compliance policies and procedures established and the
recommendations made shall be consistent with, and shall supplement, the
Community Reinvestment Act and regulatory compliance programs, policies and
procedures of Banc One Corporation and Banc One Ohio Corporation.  The Community
Reinvestment Act and Compliance Policy Committee shall consist of not fewer than
four board members, one of whom shall be the Chief Executive Officer


                                         -16-


and a majority of whom are not officers of the Bank.  Not fewer than three
members of the Committee, a majority of whom are not officers of the Bank, must
be present to constitute a quorum.  The Chairman of the Board or President of
the Bank, whichever is not the Chief Executive Officer, shall be an ex officio
member of the Community Reinvestment Act and Compliance Policy Committee.  The
Community Reinvestment Act and Compliance Policy Committee, whose chairman shall
be appointed by the Board, shall keep a record of its proceedings and report its
proceedings and the action taken by it to the Board of Directors.

SECTION 2.11.  TRUST COMMITTEES.  There shall be two standing Committees known
as the Trust Management Committee and the Trust Examination Committee appointed
as hereinafter provided.

SECTION 2.12.  OTHER COMMITTEES.  The Board of Directors may appoint such
special committees from time to time as are in its judgment necessary in the
interest of the Bank.


                                         -17-



                                    ARTICLE III

                      OFFICERS, MANAGEMENT STAFF AND EMPLOYEES


SECTION 3.01.  OFFICERS AND MANAGEMENT STAFF.

     (a)  The officers of the Bank shall include a President, Secretary  and
          Security Officer and may include a Chairman of the Board, one or more
          Vice Chairmen, one or more Vice Presidents (which may include one or
          more Executive Vice Presidents and/or Senior Vice Presidents) and one
          or more Assistant Secretaries, all of whom shall be elected by the
          Board.  All other officers may be elected by the Board or appointed in
          writing by the Chief Executive Officer.  The salaries of all officers
          elected by the Board shall be fixed by the Board.  The Board from
          time-to-time shall designate the President or Chairman of the Board to
          serve as the Bank's Chief Executive Officer.

     (b)  The Chairman of the Board, if any, and the President shall be elected
          by the Board from their own number.  The President and Chairman of the
          Board shall be re-elected by the Board annually at the organizational
          meeting of the Board of Directors following the Annual Meeting of
          Shareholders.  Such officers as the Board shall elect from their own
          number shall hold office from the date of their election as officers
          until the organization meeting of the Board of Directors following the
          next Annual Meeting of Shareholders, provided, however, that such
          officers may be relieved of their duties at any time by action of the
          Board in which event all the powers incident to their office shall
          immediately terminate.

     (c)  Except as provided in the case of the elected officers who are 
          members of the Board, all officers, whether elected or appointed, 
          shall hold office at the pleasure of the Board.  Except as 
          otherwise limited by law or these By-laws, the Board assigns to 
          Chief Executive Officer and/or his designees the authority to 
          appoint and dismiss any elected or appointed officer or other 
          member of the Bank's management staff and other employees of the 
          Bank, as the person in charge of and responsible for any branch 
          office, department, section, operation, function, assignment or 
          duty in the Bank.

     (d)  The management staff of the Bank shall include officers elected by the
          Board, officers appointed by the Chief Executive Officer, and such
          other persons in the employment of the Bank who, pursuant to written
          appointment and authorization by a duly authorized officer of the
          Bank,


                                         -18-


          perform management functions and have management responsibilities.
          Any two or more offices may be held by the same person except that no
          person shall hold the office of Chairman of the Board and/or President
          and at the same time also hold the office of Secretary.

     (e)  The Chief Executive Officer of the Bank and any other officer of the
          Bank, to the extent that such officer is authorized in writing by the
          Chief Executive Officer, may appoint persons other than officers who
          are in the employment of the Bank to serve in management positions and
          in connection therewith, the appointing officer may assign such title,
          salary, responsibilities and functions as are deemed appropriate by
          him, provided, however, that nothing contained herein shall be
          construed as placing any limitation on the authority of the Chief
          Executive Officer as provided in this and other sections of these
          By-Laws.

SECTION 3.02.  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer of the 
Bank shall have general and active management of the business of the Bank and 
shall see that all orders and resolutions of the Board of Directors are 
carried into effect.  Except as otherwise prescribed or limited by these 
By-Laws, the Chief Executive Officer shall have full right, authority and 
power to control all personnel, including elected and appointed officers, of 
the Bank, to employ or direct the employment of such personnel and officers 
as he may deem necessary, including the fixing of salaries and the dismissal 
of them at pleasure, and to define and prescribe the duties and 
responsibility of all Officers of the Bank, subject to such further 
limitations and directions as he may from time-to-time deem proper. The Chief 
Executive Officer shall perform all duties incident to his office and such 
other and further duties, as may, from time-to-time, be required of him by 
the Board of Directors or the shareholders.  The specification of authority 
in these By-Laws wherever and to whomever granted shall not be construed to 
limit in any manner the general powers of delegation granted to the Chief 
Executive Officer in conducting the business of the Bank.  The Chief 
Executive Officer or, in his absence, the Chairman of the Board or President 
of the Bank, as designated by the Chief Executive Officer, shall preside at 
all meetings of shareholders and meetings of the Board.  In the absence of 
the Chief Executive Officer, such officer as is designated by the Chief 
Executive Officer shall be vested with all the powers and perform all the 
duties of the Chief Executive Officer as defined by these By-Laws.  When 
designating an officer to serve in his absence, the Chief Executive Officer 
shall select an officer who is a member of the Board of Directors whenever 
such officer is available.

SECTION 3.03.  POWERS OF OFFICERS AND MANAGEMENT STAFF.  The Chief Executive
Officer, the Chairman of the Board, the President, and those officers so


                                         -19-


designated and authorized by the Chief Executive Officer are authorized for 
an on behalf of the Bank, and to the extent permitted by law, to make loans 
and discounts; to purchase or acquire drafts, notes, stock, bonds, and other 
securities for investment of funds held by the Bank; to execute and purchase 
acceptances; to appoint, empower and direct all necessary agents and 
attorneys; to sign and give any notice required to be given; to demand 
payment and/or to declare due for any default any debt or obligation due or 
payable to the Bank upon demand or authorized to be declared due; to 
foreclose any mortgages, to exercise any option, privilege or election to 
forfeit, terminate, extend or renew any lease; to authorize and direct any 
proceedings for the collection of any money or for the enforcement of any 
right or obligation; to adjust, settle and compromise all claims of every 
kind and description in favor of or against the Bank, and to give receipts, 
releases and discharges therefor; to borrow money and in connection therewith 
to make, execute and deliver notes, bonds or other evidences of indebtedness; 
to pledge or hypothecate any securities or any stocks, bonds, notes or any 
property real or personal held or owned by the Bank, or to rediscount any 
notes or other obligations held or owned by the Bank, to employ or direct the 
employment of all personnel, including elected and appointed officers, and 
the dismissal of them at pleasure, and in furtherance of and in addition to 
the powers hereinabove set forth to do all such acts and to take all such 
proceedings as in his judgment are necessary and incidental to the operation 
of the Bank.

     Other persons in the employment of the Bank, including but not limited to
officers and other members of the management staff, may be authorized by the
Chief Executive Officer, or by an officer so designated and authorized by the
chief Executive Officer, to perform the powers set forth above, subject,
however, to such limitations and conditions as are set forth in the
authorization given to such persons.

SECTION 3.04.  SECRETARY.  The Secretary or such other officers as may be
designated by the Chief Executive Officer shall have supervision and control of
the records of the Bank and, subject to the direction of the Chief Executive
Officer, shall undertake other duties and functions usually performed by a
corporate secretary.  Other officers may be designated by the Chief Executive
Officer or the Board of Directors as Assistant Secretary to perform the duties
of the Secretary.

SECTION 3.05.  EXECUTION OF DOCUMENTS.  The Chief Executive Officer, Chairman of
the Board, President, any officer being a member of the Bank's management staff
who is also a person in charge of and responsible for any department within the
Bank and any other officer to the extent such officer is so designated and
authorized by the Chief Executive Officer, the Chairman of the


                                         -20-


Board, the President, or any other officer who is a member of the Bank's
management staff who is in charge of and responsible for any department within
the Bank, are hereby authorized on behalf of the Bank to sell, assign, lease,
mortgage, transfer, deliver and convey any real or personal property now or
hereafter owned by or standing in the name of the Bank or its nominee, or held
by this Bank as collateral security, and to execute and deliver such deeds,
contracts, leases, assignments, bills of sale, transfers or other papers or
documents as may be appropriate in the circumstances; to execute any loan
agreement, security agreement, commitment letters and financing statements and
other documents on behalf of the Bank as a lender; to execute purchase orders,
documents and agreements entered into by the Bank in the ordinary course of
business, relating to purchase, sale, exchange or lease of services, tangible
personal property, materials and equipment for the use of the Bank; to execute
powers of attorney to perform specific or general functions in the name of or on
behalf of the Bank; to execute promissory notes or other instruments evidencing
debt of the Bank; to execute instruments pledging or releasing securities for
public funds, documents submitting public fund bids on behalf of the Bank and
public fund contracts; to purchase and acquire any real or personal property
including loan portfolios and to execute and deliver such agreements, contracts
or other papers or documents as may be appropriate in the circumstances; to
execute any indemnity and fidelity bonds, proxies or other papers or documents
of like or different character necessary, desirable or incidental to the conduct
of its banking business; to execute and deliver settlement agreements or other
papers or documents as may be appropriate in connection with a dismissal
authorized by Section 3.01(c) of these By-laws; to execute agreements,
instruments, documents, contracts or other papers of like or difference
character necessary, desirable or incidental to the conduct of its banking
business; and to execute and deliver partial releases from and discharges or
assignments of mortgages, financing statements and assignments or surrender of
insurance policies, now or hereafter held by this Bank.

     The Chief Executive Officer, Chairman of the Board, President, any officer
being a member of the Bank's management staff who is also a person in charge of
and responsible for any department within the Bank, and any other officer of the
Bank so designated and authorized by the Chief Executive Officer, Chairman of
the Board, President or any officer who is a member of the Bank's management
staff who is in charge of and responsible for any department within the Bank are
authorized for and on behalf of the Bank to sign and issue checks, drafts, and
certificates of deposit; to sign and endorse bills of exchange, to sign and
countersign foreign and domestic letters of credit, to receive and receipt for
payments of principal, interest, dividends, rents, fees and payments of every
kind and description paid to the Bank, to sign receipts for property acquired by
or entrusted to the Bank, to guarantee the genuineness of signatures on
assignments


                                         -21-


of stocks, bonds or other securities, to sign certifications of checks, to
endorse and deliver checks, drafts, warrants, bills, notes, certificates of
deposit and acceptances in all business transactions of the Bank.

     Other persons in the employment of the Bank and of its subsidiaries,
including but not limited to officers and other members of the management staff,
may be authorized by the Chief Executive Officer, Chairman of the Board,
President or by an officer so designated by the Chief Executive Officer,
Chairman of the Board, or President to perform the acts and to execute the
documents set forth above, subject, however, to such limitations and conditions
as are contained in the authorization given to such person.

SECTION 3.06.  PERFORMANCE BOND.  All officers and employees of the Bank shall
be bonded for the honest and faithful performance of their duties for such
amount as may be prescribed by the Board of Directors.


                                         -22-



                                     ARTICLE IV

                                  TRUST DEPARTMENT


SECTION 4.01.  TRUST DEPARTMENT.  Pursuant to the fiduciary powers granted to
this Bank under the provisions of Federal Law and Regulations of the Comptroller
of the Currency, there shall be maintained a separate Trust Department of the
Bank, which shall be operated in the manner specified herein.

SECTION 4.02.  TRUST MANAGEMENT COMMITTEE.  There shall be a standing Committee
known as the Trust Management Committee, consisting of at least five members, a
majority of whom shall not be officers of the Bank.  The Committee shall consist
of the Chairman of the Board who shall be Chairman of the Com- mittee, the
President, and at least three other Directors appointed by the Board of
Directors and who shall continue as members of the Committee until their
successors are appointed.  Any vacancy in the Trust Management Committee may be
filled by the Board at any regular or special meeting.  In the event of the
absence of any member or members, such Committee may, in its discretion, appoint
members of the Board to fill the place of such absent members to serve during
such absence.  Three members of the Committee shall constitute a quorum.  Any
member of the Committee may be removed by the Board by a majority vote at any
regular or special meeting of the Board.  The Committee shall meet at such times
as it may determine or at the call of the Chairman, or President or any two
members thereof.

     The Trust Management Committee, under the general direction of the Board of
Directors, shall supervise the policy of the Trust Department which shall be
formulated and executed in accordance with Law, Regulations of the Comptroller
of the Currency, and sound fiduciary principles.


                                         -23-


SECTION 4.03.  TRUST EXAMINATION COMMITTEE.  There shall be a standing Commit-
tee known as the Trust Examination Committee, consisting of three directors
appointed by the Board of Directors and who shall continue as members of the
committee until their successors are appointed.  Such members shall not be
active officers of the Bank.  Two members of the Committee shall constitute a
quorum.  Any member of the Committee may be removed by the Board by a majority
vote at any regular or special meeting of the Board.  The Committee shall meet
at such times as it may determine or at the call of two members thereof.

     This Committee shall, at least once during each calendar year and within
fifteen months of the last such audit, or at such other time(s) as may be
required by Regulations of the Comptroller of the Currency, make suitable audits
of the Trust Department or cause suitable audits to be made by auditors
responsible only to the Board of Directors, and at such time shall ascertain
whether the Department has been administered in accordance with Law, Regulations
of the Comptroller of the Currency and sound fiduciary principles.

     The Committee shall promptly make a full report of such audits in writing
to the Board of Directors of the Bank, together with a recommendation as to what
action, if any, may be necessary to correct any unsatisfactory condition.  A
report of the audits together with the action taken thereon shall be noted in
the Minutes of the Board of Directors and such report shall be a part of the
records of this Bank.

SECTION 4.04.  MANAGEMENT.  The Trust Department shall be under the management
and supervision of an officer of the Bank or of the trust affiliate of the Bank
designated by and subject to the advice and direction of the Chief Executive
Officer.  Such officer having supervisory responsibility over the Trust
Department shall do or cause to be done all things necessary or proper in
carrying on the business of the Trust Department in accordance with provisions
of law and applicable regulations.

SECTION 4.05.  HOLDING OF PROPERTY.  Property held by the Trust Department may
be carried in the name of the Bank in its fiduciary capacity, in the name of
Bank, or in the name of a nominee or nominees.

SECTION 4.06.  TRUST INVESTMENTS.  Funds held by the Bank in a fiduciary
capacity awaiting investment or distribution shall not be held uninvested or
undistributed any longer than is reasonable for the proper management of the
account and shall be invested in accordance with the instrument establishing a
fiduciary relationship and local law.  Where such instrument does not specify
the character or class of investments to be made and does not vest in the Bank
any


                                         -24-


discretion in the matter, funds held pursuant to such instrument shall be
invested in any investment which corporate fiduciaries may invest under local
law.

     The investments of each account in the Trust Department shall be kept
separate from the assets of the Bank, and shall be placed in the joint custody
or control of not less than two of the officers or employees of the Bank or of
the trust affiliate of the Bank designated for the purpose by the Trust
Management Committee.

SECTION 4.07.  EXECUTION OF DOCUMENTS.  The Chief Executive Officer, Chairman 
of the Board, President, any officer of the Trust Department, and such other 
officers of the trust affiliate of the Bank as are specifically designated 
and authorized by the Chief Executive Officer, the President, or the officer 
in charge of the Trust Department, are hereby authorized, on behalf of this 
Bank, to sell, assign, lease, mortgage, transfer, deliver and convey any real 
property or personal property and to purchase and acquire any real or 
personal property and to execute and deliver such agreements, contracts, or 
other papers and documents as may be appropriate in the circumstances for 
property now or hereafter owned by or standing in the name of this Bank, or 
its nominee, in any fiduciary capacity, or in the name of any principal for 
whom this Bank may now or hereafter be acting under a power of attorney, or 
as agent and to execute and deliver partial releases from any discharges or 
assignments or mortgages and assignments or surrender of insurance policies, 
to execute and deliver deeds, contracts, leases, assignments, bills of sale, 
transfers or such other papers or documents as may be appropriate in the 
circumstances for property now or hereafter held by this Bank in any 
fiduciary capacity or owned by any principal for whom this Bank may now or 
hereafter be acting under a power of attorney or as agent; to execute and 
deliver settlement agreements or other papers or documents as may be 
appropriate in connection with a dismissal authorized by Section 3.01(c) of 
these By-laws; provided that the signature of any such person shall be 
attested in each case by any officer of the Trust Department or by any other 
person who is specifically authorized by the Chief Executive Officer, the 
President or the officer in charge of the Trust Department.

     The Chief Executive Officer, Chairman of the Board, President, any officer
of the Trust Department and such other officers of the trust affiliate of the
Bank as are specifically designated and authorized by the Chief Executive
Officer, the President, or the officer in charge of the Trust Department, or any
other person or corporation as is specifically authorized by the Chief Executive
Officer, the President or the officer in charge of the Trust Department, are
hereby authorized on behalf of this Bank, to sign any and all pleadings and
papers in probate and other court proceedings, to execute any indemnity and
fidelity bonds, trust agreements, proxies or other papers or documents of like
or different character necessary, desirable or


                                         -25-


incidental to the appointment of the Bank in any fiduciary capacity and the 
conduct of its business in any fiduciary capacity; also to foreclose any 
mortgage, to execute and deliver receipts for payments of principal, 
interest, dividends, rents, fees and payments of every kind and description 
paid to the Bank; to sign receipts for property acquired or entrusted to the 
Bank; also to sign stock or bond certificates on behalf of this Bank in any 
fiduciary capacity and on behalf of this Bank as transfer agent or registrar; 
to guarantee the genuineness of signatures on assignments of stocks, bonds or 
other securities, and to authenticate bonds, debentures, land or lease trust 
certificates or other forms of security issued pursuant to any indenture 
under which this Bank now or hereafter is acting as Trustee.  Any such 
person, as well as such other persons as are specifically authorized by the 
Chief Executive Officer or the officer in charge of the Trust Department, may 
sign checks, drafts and orders for the payment of money executed by the Trust 
Department in the course of its business.

SECTION 4.08.  VOTING OF STOCK.  The Chairman of the Board, President, any
officer of the Trust Department, any officer of the trust affiliate of the Bank
and such other persons as may be specifically authorized by Resolution of the
Trust Management Committee or the Board of Directors, may vote shares of stock
of a corporation of record on the books of the issuing company in the name of
the Bank or in the name of the Bank as fiduciary, or may grant proxies for the
voting of such stock of the granting if same is permitted by the instrument
under which the Bank is acting in a fiduciary capacity, or by the law applicable
to such fiduciary account.  In the case of shares of stock which are held by a
nominee of the Bank, such shares may be voted by such person(s) authorized by
such nominee.


                                         -26-



                                     ARTICLE V

                           STOCKS AND STOCK CERTIFICATES


SECTION 5.01.  STOCK CERTIFICATES.  The shares of stock of the Bank shall be
evidenced by certificates which shall bear the signature of the Chairman of the
Board, the President, or a Vice President (which signature may be engraved,
printed or impressed), and shall be signed manually by the Secretary, or any
other officer appointed by the Chief Executive Officer for that purpose.

     In case any such officer who has signed or whose facsimile signature has
been placed upon such certificate shall have ceased to be such before such
certificate is issued, it may be issued by the Bank with the same effect as if
such officer had not ceased to be such at the time of its issue.  Each such
certificate shall bear the corporate seal of the Bank, shall recite on its fact
that the stock represented thereby is transferable only upon the books of the
Bank properly endorsed and shall recite such other information as is required by
law and deemed appropriate by the Board.  The corporate seal may be facsimile
engraved or printed.

SECTION 5.02.  STOCK ISSUE AND TRANSFER.  The shares of stock of the Bank shall
be transferable only upon the stock transfer books of the Bank and except as
hereinafter provided, no transfer shall be made or new certificates issued
except upon the surrender for cancellation of the certificate or certificates
previously issued therefor.  In the case of the loss, theft, or destruction of
any certificate, a new certificate may be issued in place of such certificate
upon the furnishing of any affidavit setting forth the circumstances of such
loss, theft, or destruction and indemnity satisfactory to the Chairman of the
Board, the President, or a Vice President.  The Board of Directors, or the Chief
Executive Officer, may authorize the issuance of a new certificate therefor
without the furnishing of indemnity.  Stock Transfer Books, in which all
transfers of stock shall be recorded, shall be provided.

     The stock transfer books may be closed for a reasonable period and under
such conditions as the Board of Directors may at any time determine for any
meeting of shareholders, the payment of dividends or any other lawful purpose.
In lieu of closing the transfer books, the Board may, in its discretion, fix a
record date and hour constituting a reasonable period prior to the day
designated for the holding of any meeting of the shareholders or the day
appointed for the payment of any dividend or for any other purpose at the time
as of which shareholders entitled to notice of and to vote at any such meeting
or to receive such dividend or to be treated as shareholders for such other
purpose shall be determined, and only shareholders of record at such time shall
be entitled to notice of or to vote at such


                                         -27-


meeting or to receive such dividends or to be treated as shareholders for such
other purpose.


                                         -28-



                                     ARTICLE VI

                              MISCELLANEOUS PROVISIONS


SECTION 6.01.  SEAL.  The impression made below is an impression of the seal
adopted by the Board of Directors of BANK ONE, NA f/k/a Bank One, Columbus, NA.
The Seal may be affixed by any officer of the Bank to any document executed by
an authorized officer on behalf of the Bank, and any officer may certify any
act, proceedings, record, instrument or authority of the Bank.

SECTION 6.02.  BANKING HOURS.  Subject to ratification by the Executive
Committee, the Bank and each of its Branches shall be open for business on such
days and during such hours as the Chief Executive Officer of the Bank shall,
from time to time, prescribe.

SECTION 6.03.  MINUTE BOOK.  The organization papers of this Bank, the Articles
of Association, the returns of the judges of elections, the By-Laws and any
amendments thereto, the proceedings of all regular and special meetings of the
shareholders and of the Board of Directors, and reports of the committees of the
Board of Directors shall be recorded in the minute book of the Bank.  The
minutes of each such meeting shall be signed by the presiding Officer and
attested by the secretary of the meetings.

SECTION 6.04.  AMENDMENT OF BY-LAWS.  These By-Laws may be amended by vote of a
majority of the Directors.


                                         -29-


EXHIBIT 6



Securities and Exchange Commission

Washington, D.C. 20549



                                      CONSENT



The undersigned, designated to act as Trustee under the Indenture for The
Musicland Group, Inc. described in the attached Statement of Eligibility and
Qualification, does hereby consent that reports of examinations by Federal,
State, Territorial, or District Authorities may be furnished by such authorities
to the Commission upon the request of the Commission.

This Consent is given pursuant to the provision of Section 321(b) of the Trust
Indenture Act of 1939, as amended.




                                        Bank One, NA


Dated:                                  By:  /s/
                                             -------------------------------

                                                   Authorized Signer


                                         -30-


                                                           EXHIBIT 7 TO FORM T-1

CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL
AND STATE-CHARTERED SAVINGS BANKS FOR DECEMBER 31, 1997




                                                                                          DOLLAR AMOUNTS IN THOUSANDS
- - ---------------------------------------------------------------------------------------------------------------------

                                                                                                     
ASSETS
Cash and balances due from depository institutions:
     Noninterest-bearing balances and currency and coin (1)                                                $1,128,083
     Interest-bearing balances (2)                                                                              1,100
Securities
     Held-to-maturity securities                                                                              154,157
     Available-for-sale securities                                                                          2,151,270
Federal funds sold and securities purchased under agreements to resell                                        653,609
Loans and lease financing receivables:
     Loans and leases, net of unearned income                                     19,222,789
     LESS:  Allowance for loan and lease losses                                      459,898
     LESS:  Allocated transfer risk reserve                                                0
     Loans and leases, net of unearned income, allowance, and reserve                                      18,762,891
Trading assets                                                                                                 24,918
Premises and fixed assets (including capitalized leases)                                                      229,647
Other real estate owned                                                                                        10,612
Investments in consolidated subsidiaries and associated companies                                              14,371
Customers' liability to this bank on acceptances outstanding                                                    3,932
Intangible assets                                                                                             130,801
Other assets                                                                                                2,161,573
                                                                                                            ---------

     TOTAL ASSETS                                                                                         $25,426,964
                                                                                                          -----------
                                                                                                          -----------

LIABILITIES
Deposits:
     In domestic offices                                                                                  $14,741,933
          Noninterest-bearing (1)                                                  3,690,379
          Interest-bearing                                                        11,051,554
     In foreign offices, Edge and Agreement subsidiaries, and IBFs                                          1,079,509
          Noninterest-bearing                                                              0
          Interest-bearing                                                         1,079,508
Federal funds purchased and securities sold under agreements to repurchase                                  3,642,733
     Demand notes issued to the U.S. Treasury                                                                  86,152
     Trading liabilities                                                                                            0
Other borrowed money (includes mortgage indebtedness and obligations under
  capitalized leases):
     With a remaining maturity of one year or less                                                          1,667,046
     With a remaining maturity of more than one year through three years                                      470,970
     With a remaining maturity of more than three years                                                       164,948
Bank's liability on acceptances executed and outstanding                                                        3,932
Subordinated notes and debentures (2)                                                                         729,196
Other liabilities                                                                                             977,170
                                                                                                            ---------

     TOTAL LIABILITIES                                                                                    $23,563,589
                                                                                                          -----------
                                                                                                          -----------

EQUITY CAPITAL
Perpetual preferred stock and related surplus                                                             $         0
Common stock                                                                                                  127,043
Surplus (exclude all surplus related to preferred stock)                                                      738,352
     Undivided profits and capital reserves                                                                   971,777
     Net unrealized holding gains (losses) on available-for-sale securities                                    26,203
Cumulative foreign currency translation adjustments                                                                 0

     TOTAL EQUITY CAPITAL                                                                                  $1,863,375
                                                                                                           ----------
                                                                                                           ----------

     TOTAL LIABILITIES AND EQUITY CAPITAL                                                                 $26,426,964
                                                                                                          -----------
                                                                                                          -----------


- - ---------------
(1)  Includes cash items in process of collection and unposted debits.
(2)  Includes time certificates of deposit not held for trading.

I, C. William Willen, Senior Vice President of the named bank, do hereby declare
that this Statement of Condition has been prepared in conformance with the
instructions issued by the appropriate regulatory authority and is true to the
best of my knowledge and belief.

     /s/
- - ---------------------------------------
C. William Willen, Vice President

January 30, 1998