UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                             ----------------------

                                    FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                For the quarterly period ended September 30, 1998

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

            For the transition period from __________ to __________

                      Commission File Number____________


                          GARDEN STATE NEWSPAPERS, INC.
             (Exact name of registrant as specified in its charter)


                      DELAWARE                                 22-2675173
                      --------                                 ----------
           (State or other jurisdiction of                  (I.R.S. Employer
           incorporation or organization)                Identification Number)

                    1560 Broadway
                  Denver, Colorado                                80202
                  ----------------                                -----
      (Address of principal executive offices)                 (Zip Code)

       Registrant's telephone number, including area code: (303) 837-0886

                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                         if changed since last report.)


    Indicate by check mark whether a registrant (1) has filed all reports to be
    filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
    during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days.

                                     Yes      X            No
                                             ---               ---


                     INDEX TO GARDEN STATE NEWSPAPERS, INC.

          REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1998
          ------------------------------------------------------------

    Item No.                                                            Page
    --------                                                            ----
                         PART I - FINANCIAL INFORMATION
                         ------------------------------

     1      Financial Statements                                          3

     2      Management's Discussion and Analysis of Financial
              Condition and Results of Operations                         3

                         PART II - OTHER INFORMATION
                         ---------------------------


     1      Legal Proceedings                                             3

     2      Changes in Securities                                         3

     3      Defaults Upon Senior Securities                               3

     4      Submission of Matters to a Vote of Security Holders           3

     5      Other Information                                             4

     6      Exhibits and Reports on Form 8-K                              4



                                       2



                                     PART I
- -------------------------------------------------------------------------------


ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

The information required by this item is filed as part of this Form 10-Q. See
Index to Financial Information at page 5 of this Form 10-Q.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ------------------------------------------------------------------------
           RESULTS OF OPERATIONS
           ---------------------

The information required by this item is filed as part of this Form 10-Q. See
Index to Financial Information at page 5 of this Form 10-Q.



                                     PART II
- -------------------------------------------------------------------------------


ITEM 1.  LEGAL PROCEEDINGS
- --------------------------

The Company is involved in litigation arising in the ordinary course of
business, none of which is expected to result in material loss.



ITEM 2.  CHANGES IN SECURITIES
- ------------------------------

There were no changes in the rights of security holders during the quarter for
which this report is filed.



ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------

There were no defaults upon senior securities during the quarter for which this
report is filed.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

There were no matters submitted to a vote of security holders during the quarter
for which this report is filed.



                                       3




ITEM 5.  OTHER INFORMATION
- --------------------------

None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

Exhibits
- --------

27 - Financial Data Schedule.


Reports on Form 8-K
- -------------------

No reports on Form 8-K were filed during the quarter ended September 30, 1998.



                                   SIGNATURES
- -------------------------------------------------------------------------------


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
                                       GARDEN STATE NEWSPAPERS, INC.



Dated: NOVEMBER 10, 1998              BY:  /S/ JOSEPH J. LODOVIC, IV
      -------------------                  -------------------------
                                                    Joseph J. Lodovic, IV
                                                    Executive Vice President,
                                                    Chief Financial Officer and
                                                    Duly Authorized Officer
                                                    of Registrant




                                       4




                          GARDEN STATE NEWSPAPERS, INC.



                         INDEX TO FINANCIAL INFORMATION
                         ------------------------------


ITEM 1. FINANCIAL STATEMENTS:                                              PAGE
                                                                           ----
        Condensed Consolidated Balance Sheets..............................  6
        Unaudited Condensed Consolidated Statements of Operations..........  8
        Unaudited Condensed Consolidated Statements of Cash Flows..........  9
        Notes to Unaudited Condensed Consolidated Financial Statements..... 10

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS................................ 13



                                       5




                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                           (Unaudited)
                                                                           September 30,              June 30,
                                                                               1998                     1998
                                                                           -------------              --------
                              ASSETS                                                    (In thousands)
                                                                                              
CURRENT ASSETS
  Cash and cash equivalents......................................          $       5,272            $      999
  Accounts receivable, less allowance for doubtful
    accounts of $6,944 and $6,239 at September 30, 1998
    and June 30, 1998, respectively..............................                 54,934                51,731
  Inventories of newsprint and supplies..........................                  7,461                 7,286
  Prepaid expenses and other assets..............................                  3,176                 3,475
  Income tax receivable..........................................                  3,360                 1,687
                                                                           -------------            -----------
    Total Current Assets                                                          74,203                65,178

PROPERTY, PLANT AND EQUIPMENT
  Land...........................................................                 16,351                16,658
  Buildings and improvements.....................................                 61,230                61,060
  Machinery and equipment........................................                181,425               179,670
                                                                           -------------            -----------
      Total Property, Plant and Equipment........................                259,006               257,388
  Less accumulated depreciation and amortization.................                 67,432                63,588
                                                                           -------------            -----------
      Net Property, Plant and Equipment                                          191,574               193,800

OTHER ASSETS
  Investment in partnerships ....................................                 16,249                 7,479
  Subscriber accounts, less accumulated amortization of
    $56,843 and $53,446 at September 30, 1998 and June 30,
    1998, respectively...........................................                 99,707                98,712
  Excess of cost over fair value of net assets acquired, less
    accumulated amortization of $20,269 and $18,492
    at September 30, 1998 and June 30, 1998, respectively........                284,178               251,196
  Covenants not to compete and other identifiable intangible
    assets, less accumulated amortization of $20,939 and
    $19,846 at September 30, 1998 and June 30, 1998,
    respectively.................................................                 14,716                15,810
  Other..........................................................                  7,595                 7,468
                                                                           -------------            -----------
      Total Other Assets                                                         422,445               380,665
                                                                           -------------            -----------

TOTAL ASSETS                                                               $     688,222            $  639,643
                                                                           -------------            -----------
                                                                           -------------            -----------

       SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       6




                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                           (Unaudited)
                                                                           September 30,             June 30,
               LIABILITIES AND SHAREHOLDER'S EQUITY                           1998                     1998
                                                                           -------------            -----------
                                                                            (In thousands, except share data)
                                                                                              
CURRENT LIABILITIES
  Trade accounts payable.........................................          $       6,271             $   5,684
  Accrued liabilities............................................                 52,119                49,279
  Unearned income...............................................                  14,914                14,829
  Current portion of long-term debt and capital lease obligation.                  8,609                 5,644
                                                                           -------------            -----------
      Total Current Liabilities                                                   81,913                75,436

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATION......................                552,798               511,686

OTHER LIABILITIES................................................                  6,379                 6,479

DEFERRED INCOME TAXES............................................                 14,193                12,495

SHAREHOLDER'S EQUITY
  Common stock, par value $1.00 per share;
    authorized 1,000 shares; 1,000 shares issued
    and outstanding..............................................                      1                     1
  Additional paid-in capital.....................................                 78,570                78,570
  Deficit........................................................                (45,632)              (45,024)
                                                                           -------------            -----------
      Total Shareholder's Equity                                                  32,939                33,547
                                                                           -------------            -----------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                                 $     688,222            $   639,643
                                                                           -------------            -----------
                                                                           -------------            -----------




       SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.





                                       7



                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                              Three Months Ended September 30,
                                                                           ------------------------------------
                                                                               1998                     1997
                                                                           -------------            -----------
                                                                                       (In thousands)
                                                                                              
REVENUES
  Advertising..........................................................    $      98,064            $    71,635
  Circulation..........................................................           26,301                 19,604
  Other................................................................            3,790                  3,435
                                                                           -------------            -----------
      TOTAL OPERATING REVENUES                                                   128,155                 94,674

COST AND EXPENSES
  Cost of sales........................................................           43,033                 31,607
  Selling, general and administrative..................................           58,256                 42,894
  Depreciation and amortization........................................           10,290                  8,037
  Interest expense.....................................................           13,032                  9,164
  Other, net...........................................................              795                    836
                                                                           -------------            -----------
      TOTAL COST AND EXPENSES                                                    125,406                 92,538
                                                                           -------------            -----------

INCOME BEFORE INCOME TAXES AND EXTRAORDINARY LOSS                                  2,749                  2,136

INCOME TAX EXPENSE.....................................................             (858)                  (437)
                                                                           -------------            -----------

INCOME BEFORE EXTRAORDINARY LOSS                                           $       1,891            $     1,699

EXTRAORDINARY LOSS (NET OF TAXES OF $1,134)............................           (2,499)                    --
                                                                           -------------            -----------

NET INCOME (LOSS)                                                          $        (608)           $     1,699
                                                                           -------------            -----------
                                                                           -------------            -----------




       SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       8



                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                             Three Months Ended September 30,
                                                                                           ------------------------------------
                                                                                               1998                     1997
                                                                                           -------------            -----------
                                                                                                      (In thousands)
                                                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)...................................................................     $        (608)           $     1,699
  Adjustments to reconcile loss to net cash provided by operating activities:
     Depreciation and amortization....................................................            10,135                  7,853
     Provision for losses on accounts receivable......................................             1,591                    923
     Amortization of debt discount....................................................               773                    668
     Loss on sale of assets...........................................................                --                     47
     Distributions in excess of (less than) earnings from investment in partnership...               235                   (427)
     Deferred income tax benefit......................................................               (42)                   (33)
     Debt repurchase premium..........................................................             3,633                     --
     Change in operating assets and liabilities.......................................            (1,318)                (4,390)
                                                                                           -------------            -----------
             NET CASH FLOWS FROM OPERATING ACTIVITIES                                             14,399                  6,340

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of newspaper properties....................................................           (48,201)               (51,931)
  Purchase of machinery and equipment (net)...........................................            (1,597)                (2,226)
                                                                                           -------------            -----------
             NET CASH FLOWS FROM INVESTING ACTIVITIES                                            (49,798)               (54,157)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Reduction of long-term debt.........................................................           (39,727)                (9,341)
  Reduction of non-operating liabilities..............................................              (168)                  (131)
  Debt repurchase premium.............................................................            (3,633)                    --
  Issuance of long-term debt..........................................................            83,200                 55,000
                                                                                           -------------            -----------
             NET CASH FLOWS FROM FINANCING ACTIVITIES                                             39,672                 45,528
                                                                                           -------------            -----------

CHANGE IN CASH AND CASH EQUIVALENTS                                                                4,273                 (2,289)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                                     999                  8,944
                                                                                           -------------            -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                 $       5,272            $     6,655
                                                                                           -------------            -----------
                                                                                           -------------            -----------
SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Interest paid                                                                            $       8,289            $    12,753
                                                                                           -------------            -----------
                                                                                           -------------            -----------
  Income taxes paid                                                                        $           3            $       966
                                                                                           -------------            -----------
                                                                                           -------------            -----------






       SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       9





                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS

BASIS OF PRESENTATION

    The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Form 10-Q and Article 10 of Regulations S-X. Accordingly, they do not include 
all of the information and footnotes required by generally accepted 
accounting principles for complete consolidated financial statements and 
should be read in conjunction with the consolidated financial statements and 
footnotes thereto included in Garden State Newspapers, Inc.'s Annual Report 
on Form 10-K for the year ended June 30, 1998. In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included. Operating results for 
the three month period ended September 30, 1998, are not necessarily 
indicative of the results that may be expected for the year ended June 30, 
1999.

    The unaudited condensed consolidated financial statements include the 
accounts of Garden State Newspapers, Inc. (the "Company" or "Garden State") 
and its subsidiaries. All significant intercompany accounts and transactions 
have been eliminated upon consolidation. Garden State is a wholly owned 
subsidiary of Affiliated Newspapers Investments, Inc.

RELATED PARTY TRANSACTIONS

    MediaNews Group, Inc., an affiliate of Company, provides management 
services to the Company and its subsidiaries. Related management fees are 
included in selling, general and administrative expenses in the accompanying 
Consolidated Statements of Operations.

RECLASSIFICATION

    Certain balance for the quarter ended September 30, 1997, have been 
reclassified to conform with the current quarterly presentation.

INCOME TAXES

    The effective income tax rate varies from the federal statutory rate 
primarily because of the nondeductibility of certain expenses and the 
utilization of net operating losses that were previously subject to valuation 
allowances.

SEASONALITY

    Newspaper companies tend to follow a distinct and recurring seasonal 
pattern, with higher advertising revenues in months containing significant 
events or holidays. Accordingly, the fourth calendar quarter, or the 
Company's second fiscal quarter, is the Company's strongest revenue quarter 
of the year. Due to generally poor weather and lack of holidays, the first 
calendar quarter, or the Company's third fiscal quarter, is the Company's 
weakest revenue quarter of the year.

BUSINESS ACQUISITIONS

    On August 21, 1998 the Company acquired a 50% interest in Charleston 
Newspapers, a joint venture, which publishes the CHARLESTON GAZETTE (morning) 
and Charleston DAILY MAIL (evening), six days a week and the SUNDAY 
GAZETTE-MAIL, under the terms of a Joint Operating Agreement ("JOA"). 
Charleston Newspapers has daily and Sunday circulation of approximately 
93,000 and 102,000, respectively, as of March 23, 1998. The acquisition 
included rights to the masthead of the Charleston DAILY MAIL; thus the 
Company is responsible for the editorial content of the Charleston DAILY 
MAIL. The acquisition price of approximately $47.0 million was funded with 
borrowings under the Company's Bank Credit Agreement.

                                      10



                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 1: SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS (CONTINUED)

    The acquisition discussed above was accounted for as a purchase. The 
Company accounts for its JOA operations by including its pro rata share of 
revenue and expenses generated by the operation of the JOA on a line by line 
basis in the Consolidated Statement of Operations. The pro rata results of 
operations have been included since the date of acquisition since Charleston 
Newspapers is a JOA. The Company's 50% interest in the joint venture and the 
intangible assets acquired, have been recorded at their estimated fair market 
value as of the date of acquisition. These fair market values are based on 
management's preliminary estimates and are subject to change upon the final 
allocation of the purchase price. The excess of cost over fair market value 
of net assets acquired and intangible assets related to subscriber lists are 
being amortized on a straight line basis over 40 and 8 years, respectively.

NOTE 2: LONG TERM DEBT

    In the first quarter of fiscal year 1999, the Company repurchased $36.0 
million of its 12% Senior Subordinated Secured Notes at a premium of 
approximately $3.6 million. The premium was recognized as an extraordinary 
loss in the first quarter of fiscal year 1999. Proceeds from borrowings under 
RCC and RCB of the Company's Bank Credit Agreement were used to repurchase 
the 12.0% Senior Subordinated Secured Notes.

    The following table sets forth, after giving effect to borrowings 
associated with the August 21, 1998 acquisition previously discussed, the 
October 9, 1998, acquisition of the DAILY TIMES (discussed below in Note 4), 
and borrowings associated with the repurchase of 12.0% Senior Subordinated 
Secured Notes, the approximate expected scheduled maturities of long-term 
debt of the Company for the fiscal years indicated, are as follows (in 
thousands):



                                                               
                     1999. . . . . . . . . . . . . . . . . . .    $   11,614
                     2000. . . . . . . . . . . . . . . . . . .        12,734
                     2001. . . . . . . . . . . . . . . . . . .        17,203
                     2002. . . . . . . . . . . . . . . . . . .        20,562
                     2003. . . . . . . . . . . . . . . . . . .        47,400
                     Thereafter. . . . . . . . . . . . . . . .       470,356
                                                                  ----------
                                                                   $ 579,869
                                                                  ----------
                                                                  ----------


INTEREST RATE SWAPS

    Effective April 1, 1997, the Company entered into a two-year interest 
rate swap agreement with a notional principal amount of $50.0 million and a 
fixed annual interest rate of 6.455%, plus the applicable spread. The Company 
uses interest rate swaps to manage its floating rate debt to minimize, in 
part, the Company's exposure to the uncertainty of floating interest rates. 
The Company accounts for the differences paid or received under this 
agreement as an adjustment to interest expense. As of September 30, 1998 and 
1997, the interest rate swap had a market loss of $0.4 million, respectively. 
The Company is exposed to a credit loss related to the interest rate swap to 
the extent such interest rate swap has a market gain and the counterparty to 
the agreement fails to perform under the agreement. The Company does not 
anticipate that the counterparty will fail to meet its obligation due to its 
high credit rating.

NOTE 3: COMMITMENTS

    The Company, through MediaNews Group, Inc., has entered into a newsprint 
swap covering 12,500 metric tons of newsprint, which expires on May 30, 2005. 
Garden State uses the swap to minimize in part, the Company's exposure to the 
uncertainty of future newsprint price increases. Settlements are made 
quarterly, and vary based on the difference between the fixed contract price 
and the average contract transaction price for all East Coast buyers. Garden 
State accounts for amounts received or paid under this agreement as an 
adjustment to newsprint expense.


                                      11



                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4: SUBSEQUENT EVENTS

BUSINESS ACQUISITION

    Effective October 1, 1998, the Company acquired substantially all of the 
assets used in the publication of the DAILY TIMES, a morning newspaper 
published in Farmington, New Mexico, for cash and discounted notes, with the 
prior owners. The newspaper has daily and Sunday circulation of approximately 
17,000 and 18,000, respectively, at March 31, 1998.

    The acquisition will be accounted for as a purchase; accordingly, the 
Consolidated Financial Statements will include the operations of the acquired 
newspaper from the date of acquisition.



                                      12




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

OPERATING RESULTS

THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
- ----------------------------------------------

REVENUES

    Revenues increased $33.5 million or 35.4% in the first quarter of fiscal 
year 1999 as compared to the same quarter of fiscal year 1998. The increase 
in revenue was primarily attributable to the July 31, 1997, acquisition of 
THE SUN; the December 16, 1997, acquisition of the PRESS-TELEGRAM; the 
January 29, 1997, acquisition of the DAILY NEWS; and the August 21, 1998 
acquisition of the 50% interest in the Charleston Newspaper joint venture. 
Excluding newspaper acquisitions and dispositions, the Company's remaining 
newspaper operations ("existing newspapers") had a 1.8% increase in operating 
revenues for the first quarter 1999. Advertising revenues at these newspapers 
increased by approximately 3.7%, driven by continued growth in classified 
revenue, and retail and preprint revenue growth.

COST OF SALES

    Cost of sales increased $11.4 million or 36.1% in the first quarter of 
fiscal year 1999 compared to the same quarter of fiscal year 1998. The 
aforementioned acquisitions caused the majority of the cost of sales increase 
for the quarter ended September 30, 1998. Excluding newspaper acquisitions 
and dispositions, cost of sales increased approximately 1.3%, primarily 
driven by increased newsprint prices and consumption associated with 
advertising lineage and circulation volume increases.

SELLING, GENERAL AND ADMINISTRATIVE

    Selling, general and administrative ("SG&A") expenses increased $15.4 
million or 35.8% in the first quarter of fiscal year 1999 as compared to the 
same quarter of fiscal year 1998. The aforementioned acquisitions caused 
almost all of the SG&A expense increase in the first quarter of fiscal year 
1999. Excluding newspaper acquisitions and dispositions, SG&A expense 
increased approximately 1.0%. The increase in SG&A is associated with 
increases in advertising expenditures, which were primarily related to 
ongoing efforts to increase advertising lineage.

EBITDA

    EBITDA increased $6.7 million or 33.2%. The majority of the increase was 
due to acquisitions; however, the Company's existing newspapers realized a 
4.0% increase in EBITDA, converting over 50% of the increase in revenue to 
EBITDA. EBITDA represents total revenues less cost of sales and selling, 
general and administrative expense. Although EBITDA is not a measure of 
performance calculated in accordance with GAAP, the Company believes that 
EBITDA is an indicator and measurement of its leverage capacity and debt 
service ability.

DEPRECIATION AND AMORTIZATION

    Depreciation and amortization increased $2.3 million in the first quarter 
of fiscal year 1999 as compared to the same period of fiscal year 1998. The 
aforementioned acquisitions caused the majority of the increase in 
depreciation and amortization expense.

INTEREST EXPENSE

    Interest expense increased $3.9 million in the first quarter of fiscal 
year 1999 as compared to the same period in fiscal year 1998. Interest 
expense increased as a result of a $145.3 million increase in average debt 
outstanding, primarily associated with acquisitions. This increase was 
partially offset by a 21 basis point decrease in the average interest rate, 
mainly associated a reduction in the borrowing spread on bank debt, which was 
offset in part by an increase associated with the replacement of $300.0 
million of bank debt with the 8.75% Senior Subordinated Notes issued on 
October 1, 1997 and February 12, 1998.



                                      13



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

EXTRAORDINARY LOSS

    In the first quarter of fiscal year 1999 the Company repurchased $36.0 
million of its 12% Senior Subordinated Secured Notes at a premium of 
approximately $3.6 million. The premium net of income taxes was recorded as 
an extraordinary loss. Based on the Company's current bank interest rates, 
the repurchase will significantly reduce the Company's total interest expense 
in the future.

NET INCOME

    Garden State recorded adjusted net income of approximately $1.9 million 
in the first quarter of fiscal year 1999 after excluding the extraordinary 
loss of $2.5 million, as compared to a net income of $1.7 million in the 
first quarter of fiscal year 1998. The increase in adjusted net income is 
primarily attributable to a $4.4 million increase in operating profit offset 
by a $3.9 million increase in interest expense, primarily as a result of 
acquisitions, and a $0.4 million increase in tax expense resulting from the 
Company's improved operating results.

FINANCIAL CONDITION AND LIQUIDITY

    Net cash flows from operating activities were approximately $14.4 million 
and $6.3 million for the three months ended September 30, 1998 and 1997, 
respectively. The $8.1 million increase in cash flow from operating 
activities was primarily the result of a $6.7 million increase in operating 
profit, excluding depreciation and amortization, for the three months ended 
September 30, 1998, compared to the same period of the prior year, a $3.7 
million reduction in the change in operating assets and liabilities, a $0.7 
million decrease in cash tax expense (including the tax benefit from the 
extraordinary loss), and a $0.7 million improvement in partnership 
distributions, all of which were offset by a $3.8 million increase in cash 
interest expense.

    Net cash flows from investing activities were ($49.8) million and ($54.2) 
million for the three months ended September 30, 1998 and 1997, respectively. 
The ($4.4) million change was primarily the result of the Company spending a 
net $48.2 million on acquisitions in fiscal year 1999 compared to $51.9 
million in the first quarter of fiscal year 1998.

    Net cash flows from financing activities were $39.7 million and $45.5 
million for the three months ended September 30, 1998 and 1997, respectively. 
The change of approximately $5.9 million was primarily attributable to the 
Company borrowing a net $43.5 million in the first three months of fiscal 
1999, compared to a net borrowing of $45.7 million in fiscal 1998, the 
majority of which was issued in conjunction with previously discussed 
acquisitions in each fiscal year. The $3.6 million of debt repurchase 
premiums also contributed to the increase.

LIQUIDITY

    After giving effect to the repurchase of $36.0 million of Senior 
Subordinated Secured Notes and the recent acquisitions, Garden State has 
$138.7 million available for future borrowings under the Bank Credit 
Agreement, net of approximately $4.5 million in outstanding letters of 
credit. Approximately $119.1 million of the availability under the Bank 
Credit Agreement is available solely for future business acquisitions.

    Based upon current and expected future operating results management 
believes that the Company will have sufficient cash flows from operations to 
fund scheduled payment of principal and interest and to meet anticipated 
capital expenditure and working capital requirements for at least the next 
twelve months. In addition to cash flows from operations, the Company has 
approximately $19.6 million available under a working capital facility as of 
the date of this report, which should be more than sufficient to fund 
unanticipated needs.

    The purchase of Garden State's Class A common stock and the Series A and 
C preferred stock by ANI was financed with debt issued by ANI. The repayment 
of ANI's debt, which does not have scheduled interest payments until January 
1, 2000, is in part dependent upon Garden State's ability to pay dividends to 
ANI. Garden State's debt agreements discussed above prohibit the payment of 
dividends to ANI prior to June 30, 1999.


                                      14



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

FINANCIAL CONDITION AND LIQUIDITY (CONTINUED)

LIQUIDITY (CONTINUED)

    As previously discussed, the Company has repurchased $36.0 million out of 
$100.0 million of its 12.0% Senior Subordinated Secured Notes. Beginning July 
1, 1999, the Company can call the remaining $64.0 million outstanding 12.0% 
Senior Subordinated Secured Notes at 107.5%. The Company currently expects to 
call the Senior Subordinated Secured Notes at the first call date as a result 
of an anticipated annual interest savings in excess of $5.0 million, based on 
the full $100.0 million. Future repurchases of the Senior Subordinated 
Secured Notes will be financed by a combination of borrowings under the 
existing Garden State Bank Credit Agreement or a new bank credit facility, 
and cash flows from operations.

NEAR TERM OUTLOOK

    The majority of the large newsprint suppliers increased the price of 
standard 30 pound newsprint, by $40 per metric ton, beginning on September 1, 
1998. However, the transaction price for large buyers of newsprint has stayed 
the same for the month of September. However, it appears that the increase, 
or a portion thereof, will stick for most buyers in October. Upward pressure 
in newsprint pricing continues to be fueled by the Abitibi Consolidated (the 
largest newsprint vendor in North America) strike at seven newsprint mills, 
which began on June 15, 1998 and remains unsettled with the union's recent 
rejection of a new contract. If the September price increase is fully 
implemented, the increase is not expected to have a significant impact on the 
Company's cash flows from operations as the Company expects to purchase 
approximately 41% of its fiscal 1999 newsprint requirements under fixed price 
contracts, entered into by MediaNews Group, expiring over the next 18 months 
to 26 months. The weighted average rate for contracted newsprint, which the 
Company anticipates receiving in fiscal year 1999, will be approximately $526 
per metric ton. In addition, the Company has a contract that allows it to 
purchase 36,000 metric tons per year at a price equal to the lowest price 
which newsprint is sold to large North America newsprint purchasers, subject 
to quarterly adjustment. While there is no assurance that the Company will 
receive newsprint allocation as described above, based on current operations, 
management does not anticipate material changes in the allocation during 
fiscal year 1999.

    The Company and its subsidiaries may, from time to time, consider 
strategic or targeted newspaper acquisitions and dispositions. In the event 
an acquisition opportunity is identified, management expects that it would be 
able to arrange financing on terms and conditions satisfactory to the Company 
to the extent current resources are insufficient.


                                      15