EXHIBIT 12
PHILIP MORRIS COMPANIES INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
-------------------
Nine Months Ended Three Months Ended
September 30, 1998 September 30, 1998
------------------ ------------------
Earnings before income taxes $ 8,523 $ 3,302
Add (Deduct):
Equity in net earnings of less than 50% owned
affiliates (143) (39)
Dividends from less than 50% owned
affiliates 102 31
Fixed charges 1,046 358
Interest capitalized, net of amortization (19) (17)
------- -------
Earnings available for fixed charges $ 9,509 $ 3,635
------- -------
------- -------
Fixed charges:
Interest incurred:
Consumer products $ 878 $ 301
Financial services 57 20
------- -------
935 321
Portion of rent expense deemed to represent
interest factor 111 37
------- -------
Fixed charges $ 1,046 $ 358
------- -------
------- -------
Ratio of earnings to fixed charges 9.1 10.2
------- -------
------- -------
EXHIBIT 12
PHILIP MORRIS COMPANIES INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
-------------------
Years Ended December 31,
------------------------------------------------------------------------
1997 1996 1995 1994 1993
-------- -------- -------- -------- ------
Earnings before income
taxes and cumulative
effect of accounting
changes $10,611 $10,683 $ 9,347 $ 8,216 $ 6,196
Add (Deduct):
Equity in net earnings
of less than 50%
owned affiliates (207) (227) (246) (184) (164)
Dividends from less
than 50% owned
affiliates 138 160 202 165 151
Fixed charges 1,438 1,421 1,495 1,537 1,716
Interest capitalized,
net of amortization (16) 13 2 (1) (13)
------- ------- ------- ------- -------
Earnings available for
fixed charges $11,964 $12,050 $10,800 $ 9,733 $ 7,886
------- ------- ------- ------- -------
------- ------- ------- ------- -------
Fixed charges:
Interest incurred:
Consumer products $ 1,224 $ 1,197 $ 1,281 $ 1,317 $ 1,502
Financial services
and real estate 67 81 84 78 87
------- ------- ------- ------- -------
1,291 1,278 1,365 1,395 1,589
Portion of rent expense
deemed to represent
interest factor 147 143 130 142 127
------- ------- ------- ------- -------
Fixed charges $ 1,438 $ 1,421 $ 1,495 $ 1,537 $ 1,716
------- ------- ------- ------- -------
------- ------- ------- ------- -------
Ratio of earnings to
fixed charges 8.3 8.5 7.2 6.3 4.6
------- ------- ------- ------- -------
------- ------- ------- ------- -------