SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

  X       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
- -----     Exchange Act of 1934
          For the quarterly period ended SEPTEMBER  30, 1998
                                         --------------------
                                      or

          Transition Report Pursuant to Section 13 or 15(d) of the Securities
- -----     Exchange Act of 1934
          For the Transition Period from         to
                                         -------   ------


                        COMMISSION FILE NUMBER 0-18962


                                 CYGNUS, INC.
            (Exact  name of registrant as specified in its charter)


          DELAWARE                                    94-2978092
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification No.)


           400 PENOBSCOT DRIVE, REDWOOD CITY, CALIFORNIA 94063-4719
             (Address of principal executive offices and zip code)



Registrant's telephone number, including area code: (650) 369-4300
                                                   ---------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X    No
   ------    -----

Number of shares outstanding of each of the registrant's classes of common stock
as of NOVEMBER 9, 1998:

Common Stock -  20,592,613  shares




                                   CYGNUS, INC.

                                      INDEX




PART I. FINANCIAL INFORMATION                                                     PAGE NO.
                                                                                  --------
                                                                               
 Item 1: Financial Statements


         Condensed Consolidated Statements of Operations for the three and nine month
           periods ended September 30, 1998 and 1997 (unaudited).......................2

         Condensed Consolidated Balance Sheets at September 30,1998 (unaudited) and 
           December 31, 1997...........................................................3

         Condensed Consolidated Statements of Cash Flows for the nine month periods
           ended September 30, 1998 and 1997 (unaudited)...............................4

         Notes to Condensed Consolidated Financial Statements (unaudited)..............5


 Item 2: Management's Discussion and Analysis of Financial Condition and
           Results of Operations.......................................................9



PART II. OTHER INFORMATION


 Item 1: Legal Proceedings...........................................................32


 Item 6: Exhibits and Reports on Form 8-K............................................33



SIGNATURES...........................................................................34




                                       1



                         PART I. FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS

                                 CYGNUS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
                     (In thousands, except per share data)




                                                           Three months ended            Nine months ended
                                                              September 30,                 September 30,

                                                           1998           1997           1998           1997
                                                         --------       --------         ------       --------
                                                                                          
Product revenues                                         $     --       $  1,770         $  587       $  3,470
Contract revenues                                           2,463          3,528          7,822         10,984
Royalty and other revenues                                    319            139            714          8,516
                                                         --------       --------         ------       --------

  TOTAL REVENUES                                            2,782          5,437          9,123         22,970

Costs and expenses:
 Costs of products sold                                       741          3,062          2,701          7,071
 Research and development                                   7,859          5,381         22,665         16,353
 Marketing, general and administrative                      3,634          2,240          8,350          6,103
 Arbitration settlement                                        --         39,633             --         39,633
                                                         --------       --------       --------       --------

  TOTAL COSTS AND EXPENSES                                 12,234         50,316         33,716         69,160

LOSS FROM OPERATIONS                                       (9,452)       (44,879)       (24,593)       (46,190)

Interest income (expense), net                               (171)           272           (227)           910
                                                         --------       --------       --------       --------
NET LOSS                                                 $ (9,623)      $(44,607)      $(24,820)      $(45,280)
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------

NET LOSS PER SHARE                                       $  (0.48)      $  (2.36)      $  (1.23)      $  (2.41)

                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------
Shares used in computation of basic and
  diluted net loss per share                               20,241         18,879         20,107        18,818
                                                         --------       --------       --------       --------
                                                         --------       --------       --------       --------


(See accompanying notes.)


                                        2



                                 CYGNUS, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)




ASSETS:                                                SEPTEMBER 30,   December 31,
- -------                                                    1998            1997
                                                       -------------   ------------
                                                        (unaudited)
                                                                 
 Current assets:
  Cash and cash equivalents                              $  18,708      $  20,669
  Short-term investments                                    36,539         14,163
  Trade accounts receivable, net of allowance                1,313          2,040
  Inventories                                                  770            924
  Prepaid expenses and other current assets                  1,049          1,988
                                                         ---------      ---------
         TOTAL CURRENT ASSETS                               58,379         39,784

 Equipment and improvements, at cost                        18,766         15,741
 Less accumulated depreciation and amortization            (12,618)       (11,145)
                                                         ---------      ---------
 Net equipment and improvements                              6,148          4,596

Deferred compensation and other assets                       7,440          4,897
                                                         ---------      ---------
         TOTAL ASSETS                                    $  71,967      $  49,277
                                                         ---------      ---------
                                                         ---------      ---------
 LIABILITIES AND STOCKHOLDERS' EQUITY
          (NET CAPITAL DEFICIENCY):

 Current liabilities:
  Accounts payable                                        $  1,278       $  1,294
  Current portion of arbitration obligation                  2,352         16,223
  Accrued compensation                                       3,465          3,298
  Accrued professional services                              1,057            842
  Other accrued liabilities                                  1,971          1,263
  Customer advances                                            232            624
  Current portion of deferred revenue                        1,207          1,846
  Current portion of long term debt                          2,762          3,767
  Current portion of capital lease obligations                 338            686
                                                         ---------      ---------
        TOTAL CURRENT LIABILITIES                           14,662         29,843

 Long-term portion of deferred revenue                         237          1,188
 Long-term debt, non-current portion                         9,330          3,812
 Long-term  portion of capital lease obligations               787            390
 Long-term  portion of arbitration obligations              23,000         23,000
 Deferred compensation and other long-term liabilities       5,331          4,844
 Convertible subordinated debt                              43,000             --

 Stockholders' equity (net capital deficiency):
   Common stock                                            136,921        122,728
   Accumulated deficit                                    (161,301)      (136,528)
                                                         ---------      ---------

    TOTAL STOCKHOLDERS' EQUITY (NET CAPITAL DEFICIENCY)  (24,380)       (13,800)
                                                         ---------      ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
          (NET CAPITAL DEFICENCY)                       $  71,967      $  49,277
                                                         ---------      ---------
                                                         ---------      ---------



Note: The condensed consolidated balance sheet at December 31, 1997 has been
derived from the audited financial statements at that date but does not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements.

(See accompanying notes.)

                                       3



                                 CYGNUS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
               Increase/(Decrease) in Cash and Cash Equivalents
                                  (unaudited)
                                (In thousands)



                                                                     NINE MONTHS ENDED SEPTEMBER 30,
                                                                           1998           1997
                                                                     --------------  ---------------
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                            $  (24,820)    $    (45,280)
   Adjustments to reconcile net loss to cash
    (used in)/provided by operating activities:
      Depreciation and amortization                                         1,391            3,108
      Decrease/(increase) in assets                                         1,726            3,812
      Increase/(decrease) in liabilities                                     (421)         (11,861)
      Increase/(decrease) in arbitration liability                        (13,871)           39,633
                                                                     --------------  ---------------
               NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES        (35,995)         (10,588)
                                                                     --------------  ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                                    (2,590)          (2,588)
   Decrease/(increase) in short-term investments                          (22,057)          (5,048)
                                                                     --------------  ---------------
               NET CASH (USED IN)/PROVIDED BY INVESTING ACTIVITIES        (24,647)          (7,636)
                                                                     --------------  ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Issuance of common stock                                                 14,193           4,273
   Principal payments of long-term debt                                    (1,598)          (1,813)
   Payment of capital lease obligations                                      (375)          (1,042)
   Issuance of convertible subordinated debt, net                           40,351              --
   Issuance of long-term debt, net                                           6,110           1,331
                                                                     --------------  ---------------
               NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES          58,681           2,749
                                                                     --------------  ---------------

NET INCREASE /(DECREASE) IN CASH AND CASH EQUIVALENTS                       (1,961)        (15,475)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                            20,669          33,148
                                                                     --------------  ---------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                             $    18,708      $   17,673
                                                                     --------------  ---------------
                                                                     --------------  ---------------

(See accompanying notes.)


                                      4



CYGNUS, INC.
September 30, 1998

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

   The condensed consolidated financial statements of Cygnus, Inc. (the 
"Company" or "Cygnus") as of and for the nine month periods ended September 
30, 1998 and 1997 included herein are unaudited, but include all adjustments 
(consisting only of normal recurring adjustments) which the management of 
Cygnus, Inc. believes necessary for a fair presentation of the financial 
position as of the reported dates and the results of operations for the 
respective periods presented. Interim financial results are not necessarily 
indicative of results for a full year. The consolidated financial statements 
should be read in conjunction with the audited financial statements and 
related notes for the year ended December 31, 1997 included in the Company's 
1997 Annual Report on Form 10-K.

2. NET LOSS PER SHARE

   In 1997, the Financial Accounting Standards Board issued Statement No. 
128, EARNINGS PER SHARE ("Statement 128"). Statement 128 replaced the 
calculation of primary and fully diluted earnings per share with basic and 
diluted earnings per share. Unlike primary earnings per share, basic earnings 
per share excludes any dilutive effects of options, warrants, and convertible 
securities. Diluted earnings per share is very similar to the previously 
reported fully diluted earnings per share. All earnings per share amounts for 
all periods have been presented and where appropriate restated to conform to 
the Statement 128 requirements.

   Currently, basic and diluted net loss per share is computed using the 
weighted average number of shares of common stock outstanding. Shares 
issuable from stock options, warrants and convertible debt outstanding are 
excluded from the diluted earnings per share computation, as their effect is 
anti-dilutive.

3. COMPREHENSIVE INCOME (LOSS)

   As of January 1, 1998, the Company adopted the provisions of SFAS No. 130, 
"Reporting Comprehensive Income" ("SFAS 130"). SFAS 130 establishes new rules 
for the reporting and display of comprehensive income and its components; 
however, the adoption of SFAS 130 had no impact on the Company's net loss or 
shareholders' equity. Comprehensive income (loss) has not been presented 
separately herein as it approximates the Company's net loss.



                                      5



CYGNUS, INC.
September 30, 1998

4. INVENTORIES

   Inventories are stated at the lower of cost (first-in, first-out method) 
or market, after appropriate consideration has been given to obsolescence and 
inventories in excess of anticipated future demand.  Net inventories consist 
of the following (in thousands):




                                                 SEPTEMBER 30,   December 31,
                                                     1998           1997
                                                -------------   -------------
                                                           
     Raw materials                                  $  770         $  787
     Work in process                                     0             86
     Finished goods                                      0             51
                                                   -------        -------
                                                    $  770         $  924
                                                   -------        -------
                                                   -------        -------


     Inventories at September 30, 1998 and December 31, 1997 relate to the 
Company's estradiol transdermal product, the FemPatch -Registered 
Trademark-system (Warner-Lambert Co., Morris Plains, NJ).

5. DEBT AND EQUITY ISSUANCES

     In February 1998, the Company entered into Note Purchase Agreements with 
certain institutional investors to issue and sell approximately $43 million 
of 4% Senior Subordinated Convertible Notes due 2005 (the "Notes"). On 
October 28, 1998, the Company restructured the Notes. Key provisions in the 
restructured Notes include the repayment of $18.5 million in principal 
reducing the principal balance from $43 million to $24.5 million, a delay in 
the convertibility of the majority of the Notes to June 30, 1999, 
modification of conversion prices of the Notes, the ability of the Company to 
redeem at par at any time all or part of the new principal amount of the 
Notes, an increase in the interest rate to 5.5% paid annually on the new 
principal balance, and the change in the final maturity of the Notes to 
October 1, 2000.

     On October 28, 1998  Cygnus redeemed $18.5 million of the original 
principal amount of the Notes. Under the terms of the restructured Notes, all 
of the remaining $24.5 million principal amount of the Notes are redeemable 
by the Company at par with accrued interest. In addition, $18.5 million of 
the Notes will not be convertible into Common Stock by the Note holders until 
June 30, 1999 and after, effectively a five-month delay from the original 
terms of the Note. The restructured Notes are divided into three tranches. 
The first tranche has an original principal amount of $6 million and is 
convertible in whole or in part into Common Stock at any time, at $3.5375 
until June 30, 1999, subject to a potential upward adjustment on February 1, 
1999, based on certain market formulas. On and after July 1, 1999, the 
conversion price will be based on other market based pricing formulas. The 
second tranche also has an original principal amount of $6 million but cannot 
be converted into Common Stock until June 30, 1999, at which time the second 
tranche becomes convertible in whole or in part at a price of the average of 
closing bid prices using a fifteen trading day look-back from February 1, 
1999. The third tranche of the restructured Notes has an original principal 
amount of $12.5 million and cannot be converted into Common Stock until on or 
after July 1, 1999.

                                      6


CYGNUS, INC.
September 30, 1998

Beginning July 1, 1999, no more than 15% of the second and third tranches may 
be converted per calendar month, at conversion prices which reflect certain 
market formulas. Such formulas include components based on various averages 
of closing bid prices and low trading prices during fifteen or ten, as the 
case may be, trading day look-back periods from various dates. Any portions 
of the 15% monthly amounts of the second and third tranches that are not 
converted in the relevant month may be rolled over for conversion in future 
months. If the Company calls the second tranche of Notes  ($6 million) for 
redemption before February 1, 1999, the Note holders will be entitled to 
convert not more than 50% of such Notes called before the redemption occurs. 
If the Company calls the third tranche of Notes ($12.5 million) for 
redemption before July 1, 1999, the Note holders will not be entitled to 
convert any portion of such tranche so called. The Note holders will 
otherwise be entitled to convert Notes called for redemption before the 
redemption occurs, at conversion prices based on market formulas, which, in
the case of Notes that would otherwise be convertible in the absence of such 
redemption, are the same that would be applicable to such conversion.

     The restructured Notes contain a beneficial conversion feature related 
to the first tranche which will result in a non-cash charge to interest 
expense of $4.2 million on the date of the restructuring . Additional debt 
restructuring costs of $1.4 million (including a $1.0 million write-off 
relating to prior debt issuance costs associated with the $18.5 million debt 
paid down) will be charged to interest expense. The Company will record total 
charges related to the restructuring of the Notes of $5.6 million in the 
quarter ended December 31, 1998.

     On February 4, 1998, the Company completed a direct public offering of 
905,740 shares of its Common Stock for net proceeds to the Company of 
approximately $13.3 million. The Common Stock was sold at a discount from the 
market price.



                                     7



CYGNUS, INC.
September 30, 1998

6. LEGAL PROCEEDINGS

     In May 1997 Cygnus reported it had initiated arbitration proceedings 
against Pharmacia & Upjohn ("Pharmacia") relating to the Nicotrol-Registered- 
patch (Pharmacia AB, Stockholm, Sweden), Cygnus' smoking cessation patch. In 
March of 1997, Cygnus announced that Pharmacia exercised its option to 
purchase the U.S. manufacturing rights for the Nicotrol patch. The agreement 
between Cygnus and Pharmacia provided that Pharmacia would be obligated to 
pay Cygnus for, among other things, existing inventory costs and certain 
purchase order commitments. Pharmacia disputes their obligations regarding 
certain of the inventory costs and certain purchase order commitments. The 
arbitration is intended to resolve these matters. In March 1998, Pharmacia 
added a counterclaim against Cygnus in the arbitration, seeking approximately 
$1.5 million in reimbursement for an alleged overpayment in royalties for 
Nicotrol units shipped in 1996 and 1997. Cygnus disputes this counterclaim. 
The arbitration hearing on both Cygnus' claim and Pharmacia's counterclaim 
commenced on June 15, 1998 before a panel of the American Arbitration 
Association. Testimony concluded on June 24, 1998, at which time the panel 
heard argument and scheduled post-hearing briefings. Both sides submitted 
their post-hearing briefs on July 17, 1998. The panel has not yet closed the 
hearing proceedings and still has the option to request more evidence or 
argument.  Once the proceedings are closed, a decision is expected within 30 
days of that date. See the Company's quarterly reports on Form 10-Q for the 
quarter ended March 31, 1998 and June 30, 1998, filed with the Securities and 
Exchange Commission ("SEC") on May 15, 1998 and August 4, 1998, respectively, 
and the Company's annual report on Form 10-K for the year ended December 31, 
1997, filed with the SEC on February 6, 1998.

                                     8



CYGNUS, INC.
September 30, 1998

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     THIS REPORT ON FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS, INCLUDING 
BUT NOT LIMITED TO THOSE SPECIFICALLY IDENTIFIED AS SUCH, THAT INVOLVE RISKS 
AND UNCERTAINTIES. THE STATEMENTS CONTAINED IN THIS REPORT ON FORM 10-Q THAT 
ARE NOT PURELY HISTORICAL ARE FORWARD-LOOKING STATEMENTS WITHIN THE MEANING 
OF SECTION 27A OF THE SECURITIES ACT AND SECTION 21E OF THE EXCHANGE ACT, 
INCLUDING WITHOUT LIMITATION STATEMENTS REGARDING THE COMPANY'S EXPECTATIONS, 
BELIEFS, INTENTIONS OR STRATEGIES REGARDING THE FUTURE. ALL FORWARD-LOOKING 
STATEMENTS INCLUDED IN THIS REPORT ON FORM 10-Q ARE BASED ON INFORMATION 
AVAILABLE TO THE COMPANY ON THE DATE HEREOF, AND THE COMPANY ASSUMES NO 
OBLIGATION TO UPDATE ANY SUCH FORWARD-LOOKING STATEMENTS. THE COMPANY'S 
ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE ANTICIPATED IN THESE 
FORWARD-LOOKING STATEMENTS AS A RESULT OF A NUMBER OF FACTORS, INCLUDING, BUT 
NOT LIMITED TO, THOSE SET FORTH IN THE "RISK FACTORS" BEGINNING ON PAGE 16 
AND ELSEWHERE IN THIS REPORT ON FORM 10-Q.

GENERAL

     Cygnus is engaged in the development and manufacture of diagnostic and 
drug delivery systems, utilizing proprietary technologies to satisfy unmet 
medical needs cost-effectively. The Company's current efforts are primarily 
focused on two core areas: a continuous and automatic glucose monitoring 
device (the GlucoWatch-Registered- system) and transdermal drug delivery 
systems.

     The Company's product development efforts have been and are expected to 
continue to be either self-funded, funded by licensees or distributors, or 
both. In general, the Company's agreements provide that Cygnus will 
manufacture its products and receive manufacturing revenues from sales of 
these products to its licensees or distributors. Cygnus may also receive 
royalties based on certain of its licensees' or distributors' product sales. 
In certain circumstances, the Company may elect to license manufacturing 
rights for a product to its licensee in exchange for a technology transfer 
fee and/or a higher royalty rate.

     In 1996, the Company entered into a collaboration with Becton Dickinson 
& Company ("Becton Dickinson") for the commercialization of the GlucoWatch 
monitor, a continuous and automatic glucose monitoring system that painlessly 
extracts and measures glucose levels for people with diabetes. Under the 
Becton Dickinson agreement, the Company had granted Becton Dickinson 
exclusive worldwide marketing and distribution rights, with the exception of 
Japan and Korea. The agreement was amended in June 1997 to grant Becton 
Dickinson worldwide marketing rights, with the exception of Japan and Korea, 
for the Company's second generation glucose monitor. On March 31, 1998, the 
Company announced that the agreement it had with Becton Dickinson had been 
terminated. Consequently, the Company will not receive any future milestone 
payments under the Becton Dickinson agreement and will not be obligated to 
share future revenue, if any, associated with commercialization of the 
GlucoWatch monitor. The Company is currently involved in discussions with 
other companies with regard to the collaboration for the sales and 
distribution of the GlucoWatch monitor in the United States and Europe. There 
can be no assurance that the Company will be able to enter into new 
collaborative arrangements.

     In July 1998, the Company was notified by American Home Products
Corporation (AHP), the licensee for two of the Company's transdermal hormone
replacement products, that AHP


                                     9



CYGNUS, INC.
September 30, 1998

wanted to discuss the status of its agreement with the Company. Cygnus was 
notified by AHP that it intended to exercise its right under the agreement to 
seek a sublicensee for these products and is now actively involved in doing 
so. AHP and Cygnus have negotiated an amendment to the agreement that 
provides Cygnus immediate ownership of the regulatory filing packages for the 
two products and the right to co-promote the two products as well. The 
amendment also provides that if AHP is unable to sign an agreement with a 
sublicensee within six months, the rights to the two products will revert to 
Cygnus and AHP will be obligated  to continue development activities for the 
two products for an additional six months. There can be no assurance that AHP 
will find a sublicensee. Furthermore, if AHP is unsuccessful in finding a 
sublicensee, it is uncertain what course of action the Company will take with 
regard to these two products, although it is expected the Company will seek a 
new collaboration for the distribution and marketing of the products.

     The Company received notification from Warner-Lambert and Sanofi that 
Warner-Lambert was terminating its FemPatch system agreement with Sanofi. 
Pursuant to the Company's agreement with Warner-Lambert, the termination of 
the agreement between Warner- Lambert and Sanofi also terminates the supply 
agreement between the Company and Warner- Lambert. The effective date of 
termination was November 7, 1998. As a result of this termination the Company 
does not expect any future revenues from Warner-Lambert related to the 
FemPatch system. The Company and Sanofi are currently discussing potential 
alternative marketing arrangements for the FemPatch system. However, there 
can be no assurance that the Company will be successful in these discussions 
or in its efforts to establish alternative marketing arrangements for the 
FemPatch system.

     The Company's results of operations vary significantly from year to year 
and depend on, among other factors, the signing of new product development 
agreements and the timing of recognizing payment amounts specified 
thereunder, the timing of recognizing license or distribution fees and cost 
reimbursement payments made by pharmaceutical licensees, and the demand for 
the Nicotrol patch. Up-front and interim milestone payments from contracts 
are generally earned and recognized based on the percentage of actual efforts 
expended compared to total expected efforts during the development period for 
each contract. However, contract revenues are not always aligned with the 
timing of related expenses. To date, research and development expenses have 
generally exceeded contract revenue in any particular period and the Company 
expects the same situation to continue for the next few years. In addition, 
the level of revenues in any given period is not necessarily indicative of 
expected revenues in future periods. The Company has incurred net losses each 
year since its inception and does not believe it will achieve profitability 
in 1998. At September 30, 1998, the Company's accumulated deficit and net 
capital deficiency were approximately $161.3 million and $24.4 million, 
respectively.

RESULTS OF OPERATIONS:

COMPARISON FOR THE QUARTERS ENDED SEPTEMBER 30, 1998 AND 1997

     PRODUCT REVENUES for the quarter ended September 30, 1998 were $0.0 
million, compared to $1.8 million for the quarter ended September 30, 1997. 
Product revenues were $0.6 million for the nine months ended September 30, 
1998 compared to $3.5 million for the nine months ended September 30, 1997. 
Product revenue for the nine months ended September 30, 1998 resulted from 
the shipments of the FemPatch system. Product revenues for the comparable 
1997 period resulted


                                    10



from shipments of the FemPatch system and the Nicotrol patch. As a result of 
the termination of the agreement between Warner-Lambert and Sanofi and the 
supply agreement between the Company and Warner-Lambert in November 1998, the 
Company does not expect any further product revenue related to the FemPatch 
system. The reduction in total product revenue for the nine months ended 
September 30, 1998 resulted primarily from reduced shipments of the FemPatch 
system in the second half of 1998 and from the discontinuation of Nicotrol 
patch manufacturing in the first quarter of 1997. Included in third quarter 
1997 product revenue were the initial shipments of FemPatch systems.

     Due to the discontinuation of Nicotrol patch manufacturing and the 
termination of the FemPatch system, the Company does not expect any further 
product revenues until new products are commercialized. The Company does, 
however, expect to continue to receive royalty revenues from the manufacture 
and sale of the Nicotrol Patch by the Company's licensee. There can be no 
assurance that the Company will be successful in its efforts to commercialize 
any future products.

     Due to the above factors and the uncertainty regarding when and if 
additional products will obtain approval from the FDA and when and if 
licensees will sell and market such products, the Company believes that the 
level of product revenues experienced to date is not indicative of future 
results and may fluctuate from period to period.

     CONTRACT REVENUES for the quarter ended September 30, 1998 were $2.5 
million compared to $3.5 million for the quarter ended September 30, 1997 and 
were $7.8 million for the nine months ended September 30, 1998 compared to 
$11.0 million for the nine months ended September 30, 1997. Contract revenues 
primarily reflect labor and material cost reimbursements associated with the 
development of certain transdermal delivery systems and the amortization of 
milestone payments relating to certain transdermal delivery systems and the 
glucose monitoring device. The decrease in contract revenues for the quarter 
and nine months ended September 30, 1998 as compared to the comparable 1997 
periods is primarily due to a payment of $1.0 million  received from 
Pharmacia & Upjohn in June 1997 for the exercise of its option to purchase 
the manufacturing rights for the Nicotrol patch, a reduction in clinical 
billings related to one of the Company's hormone replacement products and 
reduced milestone amortization related to the GlucoWatch monitor.

     In July 1996, the Company entered into an agreement with Tokyo-based 
Yamanouchi Pharmaceutical Co., Ltd. ("Yamanouchi") for the marketing and 
distribution of the GlucoWatch monitor. Under the terms of this agreement, 
Yamanouchi has exclusive marketing and distribution rights in Japan and 
Korea. Cygnus will have primary responsibility for completing product 
development and for manufacturing. In the third quarter of 1996, Cygnus 
received an up-front, non-refundable payment from Yamanouchi and is eligible 
to receive milestone payments as well as a percentage of the product's future 
commercial sales. In July 1996, the Company also entered into a development 
and marketing agreement with Yamanouchi for a 7-day transdermal product to 
deliver a proprietary Yamanouchi compound. In July 1998, Yamanouchi 
discontinued the agreement related to the 7-day transdermal product.

     Contract revenues are expected to fluctuate from quarter to quarter and
from year to year, and future contract revenues cannot be reasonably predicted.
The contributing factors to achieving contract revenues include, but are not
limited to, future successes in finalizing new collaborative


                                     11



CYGNUS, INC.
September 30, 1998

agreements, timely achievement of milestones under current contracts, and 
strategic decisions on self-funding certain projects. The Company is unable 
to predict to what extent the termination of existing contracts by current 
partners, or new collaborative agreements, if any, will impact overall 
contract revenues in the remainder of 1998 and subsequent future periods.

     ROYALTY AND OTHER REVENUES for the quarter ended September 30, 1998 were 
$0.3 million compared to $0.1 million for the quarter ended September 30, 
1997 and were $0.7 million for the nine months ended September 30, 1998 
compared to $8.5 million for the nine months ended September 30, 1997. The 
net decrease in royalty and other revenues for the nine months ended 
September 30, 1998 compared to the nine months ended September 30, 1997 is 
primarily due to the 1996 launch in the United States of the non-prescription 
Nicotrol patch. The nine months ended September 30, 1997 included the 
recognition of previously deferred royalty payments associated with this 
launch, whereas no such amortization was included in the nine months ended 
September 30, 1998.

     Royalty revenue will fluctuate from period to period, since it is 
primarily based upon sales by the Company's licensees. The level of royalty 
income for a product also depends on various external factors, including the 
size of the market for the product, product pricing levels and the ability of 
the Company's licensee to market the product. Therefore, the level of royalty 
revenue for any given period is not indicative of the expected royalty 
revenue for future periods.

     COSTS OF PRODUCTS SOLD for the quarter ended September 30, 1998 were 
$0.7 million compared to $3.1 million for the quarter ended September 30, 
1997 and were $2.7 million for the nine months ended September 30, 1998 
compared to $7.1 million for the nine months ended September 30, 1997. Costs 
of products sold primarily include direct and indirect production, facility 
and personnel costs required to meet future anticipated production levels. 
Costs of products sold for the quarter and nine months ended September 30, 
1998 include shipments of the FemPatch system. The decrease in costs of 
products sold for the quarter and nine months ended September 30, 1998 is 
primarily due to the reduced shipments of the FemPatch system. The Company 
experienced negative product margins for the quarter and nine months ended 
September 30, 1998 and September 30, 1997 due to low production volumes that 
prevented the Company from absorbing all of its fixed manufacturing costs. 
Because the Company is not currently manufacturing any commercial products, 
the Company expects that fixed manufacturing costs will continue to result in 
negative product margins for the foreseeable future.

     RESEARCH AND DEVELOPMENT EXPENSES for the quarter ended September 30, 
1998 were $7.9 million compared to $5.4 million for the quarter ended 
September 30, 1997 and were $22.7 million for the nine months ended September 
30, 1998 compared to $16.4 million for the nine months ended September 30, 
1997. The increase in research and development expenses for the quarter and 
nine months ended September 30, 1998 is due primarily to the Company's 
accelerated level of clinical activities associated with the GlucoWatch 
system. Research and development and clinical activities primarily include 
support and development for the glucose monitoring program, the Company's 
hormone replacement therapy products and a contraception product. Cygnus 
anticipates that the development of new products, continued research of new 
technologies and preparation for regulatory filings and clinical trials will 
result in an increase in its overall research and development expenses in 
future periods.


                                     12



CYGNUS, INC.
September 30, 1998

     MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES for the quarter ended 
September 30, 1998 were $3.6 million compared to $2.2 million for the quarter 
ended September 30, 1997 and were $8.3 million for the nine months ended 
September 30, 1998 compared to $6.1 million for the nine months ended 
September 30, 1997. While current levels are higher than the prior year, 
Cygnus anticipates that marketing, general and administrative expenses may 
increase in the future as the Company expands its operations.

  ARBITRATION SETTLEMENT EXPENSE for the quarter ended September 30, 1997 of 
$39.6 million represents a non-recurring arbitration settlement expense with 
Sanofi. As of September 30, 1998, the Company had accrued liabilities related 
to the arbitration settlement of $25.4 million. Of the total accrued 
liability of $25.4 million, $23.0 million is long-term. Under the terms of 
the settlement, Cygnus (i) paid Sanofi $14.0 million in cash in January 1998, 
(ii) will make royalty payments of between 6.5% and 8.5% of any and all net 
sales of two products, which are subject to minimum payments in an aggregate 
amount equal to $17.0 million, commencing in 2001 and ending in 2005, whether 
or not any net sales of the two products have occurred, and (iii) issued in 
December 1997, a convertible promissory note in the principal amount of $6.0 
million, payable in full at the end of four years and bearing interest at 
6.5% per annum. The note will be convertible into the Company's Common Stock 
at Sanofi's option, exercisable at any time during the four year term, at a 
conversion rate of $21.725 per share.

     INTEREST INCOME(EXPENSE), NET OF INTEREST AND OTHER EXPENSE for the 
quarter ended September 30, 1998 were $(0.2) million compared to $0.3 million 
for the quarter ended September 30, 1997 and were $(0.2) million for the nine 
months ended September 30, 1998 compared to $0.9 million for the nine months 
ended September 30, 1997. The decrease for the quarter and nine months ended 
September 30, 1998 is due primarily to higher interest expense associated 
with the Company's issuance of the convertible debt, the amortization of the 
financing fees related to this debt and the interest related to the 
additional long-term debt incurred in the second quarter of 1998.


                                     13



CYGNUS, INC.
September 30, 1998

LIQUIDITY AND CAPITAL RESOURCES

     Through December 1997, the Company received net proceeds of 
approximately $82.1 million from public offerings of its Common Stock. In 
February 1998, the Company received net proceeds of approximately $13.3 
million (net of issuance costs of approximately $0.5 million) from a direct 
public offering of its Common Stock.

     Through 1997, the Company financed approximately $9.7 million of 
manufacturing and research equipment under capital loan and lease 
arrangements. In the second quarter of 1998, the Company entered into a new 
loan agreement for $1.4 million to finance additional capital equipment. 
Borrowings under this agreement are secured by specific Company assets.

     In April of 1998, the Company consolidated its two outstanding bank 
loans into an expanded credit facility with the same bank. An additional $4.7 
million was borrowed, increasing the total outstanding under the new 
agreement to $10.0 million. This balance will be repaid through October 2001, 
with monthly interest-only payments through October 1998, and monthly 
principal-and-interest installments thereafter. As of September 30, 1998 
there is $10.0 million outstanding under this agreement.

     In February 1998, the Company entered into Note Purchase Agreements with 
certain institutional investors to issue and sell approximately $43 million 
of 4% Senior Subordinated Convertible Notes due 2005 (the "Notes"). On 
October 28, 1998, the Company restructured the Notes. Key provisions in the 
restructured Notes include the October 1998 repayment of $18.5 million in 
principal (reducing the principal balance from $43 million to $24.5 million), 
a delay in the convertibility of the majority of the Notes to June 30, 1999, 
modification of conversion prices of the notes, the ability of the Company to 
redeem at par at any time all or part of the new principal amount of the 
Notes, an increase in the interest rate to 5.5% paid annually on the new 
principal balance and the change in the final maturity of the Notes to 
October 1, 2000 (see Note 5, "Debt and Equity Issuances" in the Notes to the 
Condensed Consolidated Financial Statements).
     
     Net cash used in operating activities for the nine months ended 
September 30, 1998 was $36.0 million, compared with net cash used of $10.6 
million for the nine months ended September 30, 1997. Cash used in operating 
activities during the nine months ended September 30, 1998 was primarily due 
to the Company's net loss of $24.8 million and a $14.0 million cash payment 
made in January 1998 to Sanofi under the terms of the arbitration settlement, 
offset by an increase in accounts payable and other accrued liabilities of 
$0.7 million, a decrease in notes receivable, prepaid expenses and other 
current assets of $0.8 million and a decrease in accounts receivable of $0.7 
million. Cash used in operating activities during the nine months ended 
September 30, 1997 was primarily due to the Company's net loss of $45.3 
million, a decrease of $10.0 million in deferred revenue and an increase of 
$3.3 million in notes receivable, prepaid expenses and other current assets. 
This was offset by the $39.6 million increase in accrued Sanofi obligations 
and a decrease of $7.0 million in accounts receivable.

     In addition to the cash received from the public offerings, equipment 
lease and short-term working capital financing, the Company has been 
financing its operations through revenues and interest income.


                                      14



CYGNUS, INC.
September 30, 1998

     The current level of cash used in operating activities is not 
necessarily indicative of the level of future cash usage. As a result of 
expected increased expenditures for the development of new products, 
preparation for regulatory filings and clinical trials and the expected 
reduction in product revenues, the Company anticipates an increase in cash 
usage for 1998 and future operating activities.

     Net cash used in investing activities of $24.6 million for the nine 
months ended September 30, 1998 resulted primarily from net purchases of 
short-term investments of $22.0 million and capital expenditures of $2.6 
million. Net cash used in investing activities of $7.6 million for the nine 
months ended September 30, 1997 resulted primarily from net purchases of 
short-term investments of $5.0 million and capital expenditures of $2.6 
million.

     Net cash provided by financing activities of $58.7 million for the nine 
months ended September 30, 1998 includes, as mentioned above, net proceeds of 
$40.4 million and $13.3 million from the Company's February 1998 issuance of 
Senior Subordinated Convertible Notes and from a direct public offering of 
its Common Stock, respectively, additional stock proceeds of $0.9 million and 
$6.1 million from the issuance of long-term debt, offset by long-term debt 
and capital lease repayments of $1.6 million and $0.4 million, respectively. 
Net cash provided by financing activities of $2.7 million for the nine months 
ended September 30, 1997 includes $2.5 million from the exercise of warrants 
to purchase common stock, $1.7 million of common stock issuance proceeds and 
$1.3 million received from the Company's capital equipment loan, offset by 
long-term debt and capital lease repayments of $1.8 million and $1.0 million, 
respectively.

     The Company's long-term capital expenditure requirements will depend 
upon numerous factors, including: the progress of the Company's research and 
development programs; the time required to obtain regulatory approvals; the 
resources that the Company devotes to the development of self-funded 
products, proprietary manufacturing methods and advanced technologies; the 
ability of the Company to obtain additional licensing arrangements and to 
manufacture products under those arrangements; the additional expenditures to 
support the manufacture of new products, if and when approved; and possible 
acquisitions of products, technologies and companies. As the Company 
evaluates the progress of its development projects, in particular the 
GlucoWatch system, its commercialization plans and the lead time to set up 
manufacturing capabilities, Cygnus may commence long-term planning for 
another manufacturing site. Nevertheless, the Company believes that such 
long-term planning will not result in any material impact on cash flows and 
liquidity for 1999.

     Based upon current expectations for operating losses, payment of the 
$18.5 million related to the restructured Notes in October 1998, arbitration 
settlement payments, and projected short-term capital expenditures, the 
Company believes that its existing cash, cash equivalents and short-term 
investments of $55.2 million as of September 30, 1998 (reduced to $36.7 
million as a result of the October 28, 1998 $18.5 million subordinated debt 
principal payment), when coupled with cash from revenues and earnings from 
investments, will be sufficient to meet its operating expenses and capital 
expenditure requirements at least through September 30, 1999. However, there 
can be no assurance that the Company will not require additional financing, 
depending upon future business strategies, results of clinical trials and 
management decisions to accelerate certain research and development programs 
and other factors.


                                     15



CYGNUS, INC.
September 30, 1998

RISK FACTORS

POTENTIAL DELISTING OF SECURITIES FROM THE NASDAQ MARKET; LIMITED LIQUIDITY OF
TRADING MARKET

     Shares of the Company's Common Stock are quoted on the Nasdaq National 
Market. On February 23, 1998 Nasdaq promulgated new rules (the "New Nasdaq 
Listing Requirements") that make continued listing of companies on the Nasdaq 
National Market more difficult and has significantly increased its 
enforcement efforts with regard to the Nasdaq standards for such listing. 
Nasdaq's rules as applied to the Company require a $5.00 minimum closing bid 
price. On September 30, 1998, the Company received correspondence from Nasdaq 
stating that if the Company is unable to demonstrate compliance with the 
minimum bid price requirement for continued listing on the Nasdaq National 
Market on or before the end of the ninety day period ended December 29, 1998, 
the Company's securities will be delisted at the opening of business on 
January 2, 1999. The Company can demonstrate compliance with this requirement 
by maintaining a $5.00 minimum closing bid price for ten consecutive trading 
days. The Company plans to request a hearing with Nasdaq to discuss the 
listing requirements. No potential delisting action would take place until 
after the hearing.

     If the Company is delisted from the Nasdaq National Market, the Company 
will be in default under certain material contracts, including certain 
subordinated debt arrangements. Such a default under such subordinated debt 
arrangements could obligate the Company to redeem such debt at an amount 
equal to 110% of the principal amount thereof plus accrued interest. 
Furthermore, if the Company is delisted from the Nasdaq National Market, 
trading, if any, in the Common Stock would be conducted in the 
over-the-counter market on an electronic bulletin board established for 
securities that do not meet the Nasdaq National Market or Nasdaq SmallCap 
Market listing requirements, or in what are commonly referred to as the 
"pinksheets." As a result, an investor would find it more difficult to 
dispose of, or to obtain accurate quotations of the price of, the Company's 
Common Stock. In addition, if the Company's Common Stock were removed from 
the Nasdaq National Market, the Company's Common Stock would be subject to 
so-called "penny stock" rules that impose additional sales practice and 
market making requirements on broker-dealers who sell and/or make a market in 
such securities.  Consequently, removal from the Nasdaq National Market, if 
it were to occur, could affect the ability or willingness of broker-dealers 
to sell and/or make a market in the Company's Common Stock and the ability of 
purchasers of the Company's Common Stock to sell their securities in the 
secondary market. In addition, if the market price of the Company's Common 
Stock is less than $5.00 per share, the Company may become subject to certain 
penny stock rules even if still quoted on the Nasdaq National Market.  Such 
rules may further limit the market liquidity of the Company's Common Stock 
and the ability of purchasers to sell such Common Stock in the secondary 
market.

     The Board of Directors of the Company has approved a proposal (the 
"Reverse Stock Split Proposal") to amend the Company's Certificate of 
Incorporation to effect a one-for-three reverse stock split of the Company's 
outstanding Common Stock, each share having a par value of one-tenth of one 
cent (the "Common Stock"), subject to the approval by the stockholders of the 
Company. The Reverse Stock Split Proposal provides for the combination and 
reclassification of the presently issued and outstanding shares of Common 
Stock into a smaller number of shares of identical Common Stock, on the basis 
of one share of Common Stock for each three shares of Common Stock previously 
issued and outstanding (the "Reverse Stock Split"). Except as may result from 
the payment of cash for fractional shares as described below, each 
stockholder will hold the same percentage of Common Stock outstanding 
immediately following the Reverse Stock Split as each stockholder did 
immediately prior to the Reverse Stock Split. If approved by the stockholders 
of the Company as provided herein, the Reverse Stock Split will be effected 
by an amendment and restatement of the Company's Certificate of Incorporation 
(the "Reverse Stock Split Amendment"), and will become effective upon the 
filing of the Reverse Stock Split Amendment with the Secretary of State of 
Delaware (the "Effective Time"). The following discussion is qualified in its 
entirety by the full text of the Reverse Stock Split Amendment, which is 
incorporated by reference herein.

     At the Effective Time, each share of Common Stock issued and outstanding 
will automatically be reclassified and converted into one-third of a share of 
Common Stock. Fractional shares of Common Stock will not be issued as a 
result of the Reverse Stock Split. Stockholders entitled to receive a 
fractional share of Common Stock as a consequence of the Reverse Stock Split 
will, instead, receive from the Company a cash payment in U.S. dollars equal 
to such fraction multiplied by three times the arithmetic mean average 
closing bid price per share of the Common Stock on the Nasdaq Stock Market, 
Inc. ("Nasdaq") for the five trading days immediately preceding the Effective 
Date.

     The primary purpose of the Reverse Stock Split is to increase the per 
share price in order to meet the New Nasdaq Listing Requirements. The Company 
believes that maintaining the listing of the Common Stock on Nasdaq is in the 
best interests of the Company and its stockholders. Inclusion on Nasdaq 
increases liquidity and may potentially minimize the spread between the "bid" 
and "asked" prices quoted by market makers. Further, continued Nasdaq listing 
will avoid the Company being in default under certain material contracts, 
including certain debt arrangements, and may enhance the Company's access to 
capital and increase the Company's flexibility in responding to anticipated 
capital requirements. The Company believes that prospective investors will 
view an investment in the Company more favorably if its shares qualify for 
listing on Nasdaq.

     For the above reasons, the Company believes that the Reverse Stock Split 
is in the best interests of the Company and its stockholders, if needed to 
remain listed on the Nasdaq National Market. However, there can be no 
assurance that the Reverse Stock Split will have the desired consequences. 
The Company anticipates that, following the consummation of the Reverse Stock 
Split, the Common Stock will trade at a price per share that is significantly 
higher than the current market price of the Common Stock. Additionally, the 
Company believes that a higher quoted market price per share may encourage 
potential new investors, decrease market price volatility and increase the 
liquidity of the Common Stock. However, there can be no assurance that, 
following the Reverse Stock Split, the Common Stock will trade at three times 
the market price of the Common Stock prior to the Reverse Stock Split or will 
have the other desired market effects.

     If the Reverse Stock Split Proposal is approved by the stockholders at 
the Special Meeting, the Board of Directors of the Company may elect not to 
file, or to delay the filing of, the Reverse Stock Split Amendment, if it is 
not needed for continued Nasdaq listing or if the Board of Directors 
determines that filing the Reverse Stock Split Amendment would not be in the 
best interest of the Company's stockholders at such time. Factors leading to 
such a determination could include, without limitation, any possible effect 
on Nasdaq listing or future securities offerings.

DEPENDENCE ON NEW PRODUCTS; UNCERTAINTY OF MARKET ACCEPTANCE

     For the Company to be successful, it will need to develop, license, or 
acquire new products.  Several products based on the Company's technologies 
are currently under development by Cygnus and its licensees. Many of these 
products (including the GlucoWatch monitor) will require significant 
additional development and investment, including preclinical and clinical 
testing, prior to their commercialization. From time to time the Company has 
experienced delays or setbacks in the development of certain of its products. 
For example, the Company experienced development delays in the 
miniaturization of the GlucoWatch monitor.  There can be no assurance that 
the Company will be able to successfully address the problems that may arise 
during the development and commercialization process.  In addition, there can 
be no assurance that such products or future products (including the 
GlucoWatch monitor) can or will be successfully developed, prove to be safe 
and effective in clinical trials, meet applicable regulatory standards, be 
capable of being manufactured in commercial quantities at reasonable cost, be 
marketed successfully or achieve market acceptance.  Product development 
efforts can be terminated by the Company or its licensees and there can be no 
assurance that initial product development efforts or third party 
collaborations will be successful.  If any of the Company's development 
programs are not successfully completed, required regulatory approvals or 
clearances are not obtained, or products for which approvals or clearances 
are obtained are not commercially successful, the Company's business, 
financial condition and results of operations would be materially and 
adversely affected.

     The Company's business is subject to the risks inherent in the 
development of new products using new technologies and approaches. There can 
be no assurance that unforeseen problems will not develop with these 
technologies or applications, that the Company will be able to successfully 
address technological challenges it encounters in its research and 
development programs or that commercially feasible products will ultimately 
be developed by the Company.

     Before the Company can market the GlucoWatch monitor, it must first 
conduct registration clinical trials using a version of the product designed 
for commercial sale, prepare a submission to the FDA and obtain clearance or 
approval from the FDA. Approval from other U.S. or foreign government 
regulatory agencies may also be required. Each of these stages will involve 
certain risks and challenges. The Company has completed research clinical 
studies using a commercial version of the product and will be conducting 
registration clinical trials for submission to the FDA. There can be no 
assurance that the commercial product will produce results that are 
substantially equivalent to FDA-approved glucose monitoring products or that 
will support the necessary regulatory filings and approvals. In addition, if 
the Company receives the necessary regulatory approvals for the GlucoWatch 
monitor, there can be no assurance that unforeseen problems will not occur in 
product manufacturing and commercial scale-up or marketing or product 
distribution.  Any such occurrence could significantly delay the 
commercialization of the GlucoWatch monitor or prevent its market 
introduction entirely.  Furthermore, if the GlucoWatch monitor is 
successfully developed, the commercial success of the GlucoWatch monitor will 
depend on its acceptance in the market.


                                     16


CYGNUS, INC.
September 30, 1998

HISTORY OF OPERATING LOSSES; FUTURE CAPITAL REQUIREMENTS

     The Company has a limited operating history upon which its prospects can 
be evaluated.  Such prospects must be considered in light of the substantial 
risks, expenses and difficulties encountered by entrants into the medical 
device and drug delivery industry.  The Company reported a net loss of $9.6 
million for the third quarter of 1998 and has experienced annual operating 
losses since inception.  The Company expects to continue to incur operating 
losses at least until significant sales, if any, of the GlucoWatch monitor or 
the contraceptive patch (which is in phase III clinical trails and is 
currently in development with Johnson & Johnson) commence. There can be no 
assurance that the Company will generate significant revenues or achieve 
profitability.  The Company has, and expects to have, fluctuations in 
quarterly results based on recognition of collaborative and contract revenues 
and expenses.  Some of these fluctuations could be significant.

     To date the Company has generated limited revenues from product sales 
and does not have significant experience in manufacturing, marketing or 
selling its products. There can be no assurance that the Company's future 
development efforts will result in commercially viable products, that the 
Company will be successful in introducing its products, or that required 
regulatory clearances or approvals will be obtained in a timely manner, or at 
all. There can be no assurance that the Company's products will ever gain 
market acceptance or that the Company will continue to generate revenues or 
achieve profitability.

     The Company's revenues to date have been derived primarily from product 
development and licensing fees related to its products under development, as 
well as from manufacturing and royalty revenues from the Nicotrol patch and 
the FemPatch system. The Company will no longer receive manufacturing revenue 
from the Nicotrol patch or the FemPatch system. The Company will, however, 
continue to receive royalty payments for the Nicotrol patch. The Company 
expects that a substantial portion of its future revenues will be derived, if 
regulatory approvals are obtained, from sales of the GlucoWatch and other 
products currently under development.

     The continued development of the Company's products will require the 
commitment of substantial resources to conduct the research, preclinical 
development and clinical trials necessary to bring such products to market 
and to establish production and marketing capabilities. The Company may seek 
additional funding through public or private financings, including debt or 
equity financings, and through other arrangements, including collaborative 
arrangements. Any additional equity financings may be dilutive to 
stockholders and debt financing, if available, may involve restrictions on 
dividends and other restrictions on the Company. Adequate funds, whether 
through financial markets or collaborative or other arrangements with 
corporate partners or from other sources, may not be available when needed 
or, if available, on terms acceptable to the Company.  Lack of sufficient 
additional funds may require the Company to delay, scale back or eliminate 
some or all of its research and product development programs or to license 
others to commercialize products or technologies that the Company would 
otherwise seek to develop itself.

     The Company believes that its existing cash, cash equivalents and short-
term investments, when coupled with cash from revenues and earnings from
investments, will be sufficient to meet its operating expenses, dept repayment
and capital expenditure requirements at least through September 30, 1999. The
amounts and timing of expenditures will depend on the progress of ongoing
research and development, the results of preclinical testing and clinical
trials, the rate at


                                     17



CYGNUS, INC.
September 30, 1998

which operating losses are incurred, the execution of any development and 
licensing agreements with corporate partners, the Company's development of 
products, the FDA regulatory process and other factors, many of which are 
beyond the Company's control.

GOVERNMENT REGULATION; NO ASSURANCE OF REGULATORY APPROVALS

     The design, manufacturing, labeling, distribution and marketing of the 
Company's products will be subject to extensive and rigorous government 
regulation in the United States and certain other countries where the process 
of obtaining and maintaining required regulatory clearance or approvals is 
lengthy, expensive and uncertain. In order for the Company to market its 
products in the United States, the Company must obtain clearance or approval 
from the Untied States Food and Drug Administration ("FDA"). To date, the 
Company has two products which have received FDA approval, the Nicotrol patch 
and the FemPatch system. Before a regulatory submission can be filed with the 
FDA, a product must undergo extensive clinical trials. The Company's drug 
delivery systems require the filing of a New Drug Application ("NDA") with 
the FDA, and the FDA's approval of the NDA. Devices such as the GlucoWatch 
monitor under development by the Company will require the filing and FDA 
clearance or approval of a medical device submission. The time required for 
regulatory approval of the Company's products after a filing is uncertain. 
There can be no assurance that problems will not arise that could delay or 
prevent the commercialization of the Company's products or that the FDA and 
foreign regulatory agencies will be satisfied with the results of clinical 
trials or approve the marketing of any products. Moreover, even if regulatory 
approval is granted, such approval may include significant limitations on 
indicated uses for which any such products could be marketed.

     Based on discussions with the FDA to date, the Company believes that the
submission to the FDA for the GlucoWatch monitor will be in the form of a
premarket notification (a "510(k) notification"), although the final
determination of the type of submission will not be made until FDA submission.
There can be no assurance that the FDA will act favorably or quickly on the
Company's 510(k) submission, or that significant difficulties and costs will
not be encountered during efforts to obtain FDA clearance or approval.
Specifically, the FDA may request additional data or require additional
clinical studies be conducted to obtain 510(k) clearance for one or more of the
Company's products. In addition, there can be no assurance that the FDA will
not require the submission of a premarket approval ("PMA") application to
obtain FDA approval to market one or more of the Company's products. The PMA
process is more rigorous and potentially lengthier than the supporting data and
clinical information, which could materially delay the introduction of the
GlucoWatch monitor. In addition, there can be no assurance that the FDA will
not impose strict labeling or other requirements as a condition of its 510(k)
clearance or PMA, any of which could limit the Company's ability to market its
products.  Further, if the Company wishes to modify a product after FDA
clearance of a 510(k) premarket notification or approval of a PMA application,
including changes in indications or other modifications that could affect
safety and efficacy, additional clearances or approvals will be required from
the FDA. Any request by the FDA for additional data or any requirement by the
FDA that the Company conduct additional clinical studies or submit to the more
rigorous and lengthier PMA process could result in a significant delay in
bringing the Company's products to market and substantial additional research
and other expenditures by the Company.  Similarly, any labeling or other
conditions or restrictions imposed by the FDA on the marketing of the Company's
products could hinder the Company's ability to effectively market its products.
Any of the foregoing actions by the FDA could delay or prevent

                                     18



CYGNUS, INC.
September 30, 1998

altogether the Company's ability to market and distribute its products and 
could have a material adverse effect on the Company's business, financial 
condition and results of operations.

     A drug or medical device and its manufacturer are subject to continual 
review after approval, and later discovery of previously unknown problems 
with a product or the manufacturing process may result in restrictions on 
such product or the manufacturer, including withdrawal of the product or 
products from the market.  Failure to comply with applicable regulatory 
requirements may, among other things, result in fines, suspensions of 
regulatory approvals, product recalls, operating restrictions and criminal 
prosecution.  In addition, new government regulations may be established that 
could delay or prevent regulatory approval of the Company's potential 
products.  Cygnus is also subject to federal, state and local regulations 
regarding work place safety, environmental protection and hazardous and 
controlled substance controls, among others.

     In order for the Company to market its products under development in 
Europe and certain other foreign jurisdictions, the Company and its 
distributors and agents must obtain required regulatory registrations or 
approvals and otherwise comply with extensive regulations regarding safety, 
efficacy and quality in those jurisdictions. Specifically, certain foreign 
regulatory bodies have adopted various regulations governing product 
standards, packaging requirements, labeling requirements, import 
restrictions, tariff regulations, duties and tax requirements. These 
regulations vary from country to country. In order to commence sales of the 
GlucoWatch monitor in Europe, the Company must receive CE mark certification, 
which is an international symbol of quality and compliance with applicable 
European medical device directives. To obtain CE certification the Company 
must pass a review of the GlucoWatch monitor technical file by a European 
Community notified body. Failure to receive CE mark certification or other 
foreign regulatory approvals could have a material adverse effect on the 
Company's business, financial condition and results of operations. There can 
be no assurance that the Company will obtain any other required regulatory 
registrations or approvals in such countries or that it will not be required 
to incur significant costs in obtaining or maintaining such regulatory 
registrations or approvals. Delays in obtaining any registrations or 
approvals required to market the Company's products, failure to receive these 
registrations or approvals, or future loss of previously obtained 
registrations or approvals could have a material adverse effect on the 
Company's business, financial condition and results of operations.

DEPENDENCE ON LICENSEES, DISTRIBUTORS AND COLLABORATIVE ARRANGEMENTS

     The Company's business strategy for the development, clinical testing, 
regulatory approval, manufacturing and commercialization of its products 
depends, in large part, upon the Company's ability to selectively enter into 
and maintain collaborative arrangements with licensees and distributors. If 
the GlucoWatch monitor is commercialized, the Company will be dependent upon 
Yamanouchi Pharmaceutical Co., Ltd. for marketing and distribution of the 
GlucoWatch monitor in Japan and Korea. The Company does not currently have 
any marketing or distribution agreements for the GlucoWatch monitor other 
than the Yamanouchi collaboration. However, the Company is currently involved 
in discussions with other companies with regard to the collaboration for the 
sales and distribution of the GlucoWatch monitor in the United States and 
Europe. The Company's licensees and distributors generally have the right to 
terminate a product development effort at any time prior to regulatory 
approval for any reason without significant penalty. Such cancellations may 
result in delays, suspension or abandonment of clinical testing, the 
preparation and processing of

                                     19



CYGNUS, INC.
September 30, 1998

regulatory filings and product development and commercialization efforts. 
Licensees have exercised this right in the past, and there can be no 
assurance that current and future licensees or distributors will not exercise 
this right in the future.

     Since all payments to the Company under its licensing and distribution 
agreements following their execution are contingent on the occurrence of 
future events or sales levels, and the agreements are terminable by the 
licensee or distributor, no assurance can be given as to whether the Company 
will receive any particular payment thereunder or as to the amount or timing 
of any such payment. In the past some of the Company's licensees, 
distributors and collaborators have approached the Company requesting 
modification of the terms of existing agreements.  If a licensee or 
distributor were to cease funding one of the Company's products, Cygnus would 
either self-fund development efforts, identify and enter into an agreement 
with an alternative licensee or distributor, or suspend further development 
work on the product. Additionally, the Company may choose to self-fund 
certain research and development projects in order to exploit its 
technologies. However, should such Company-sponsored research and development 
activities result in a commercial product, the long-term effect on the 
Company's results of operations could be favorable. There can be no assurance 
that, if necessary, the Company would be able to negotiate an agreement with 
an alternative licensee or distributor on acceptable terms. Any increase in 
Company-sponsored research and development or sales and marketing activities 
will have an immediate adverse effect on the Company's results of operations.

     Furthermore, the resources and attention a licensee or distributor 
devotes to a product are not within the Company's control.  As a result, 
there may be delays in clinical testing, the preparation and processing of 
regulatory filings and commercialization efforts conducted by the Company's 
licensees or distributors.  There can be no assurance that one or more of the 
Company's licensees or distributors will not, for competitive reasons, 
support, directly or indirectly, a company or product that competes with the 
Company's product that is the subject of its license or distributor agreement 
with the Company. Furthermore, any dispute between the Company and one of its 
licensees or distributors might require the Company to initiate or defend 
against expensive litigation or arbitration proceedings.

     Any termination of any license or distributor arrangement by one of the 
Company's licensees or distributors, any inability of a licensee or 
distributor to fund or otherwise satisfy its obligations under its 
arrangements with the Company and any significant dispute with, or breach of 
a contractual commitment by, a licensee or distributor, would likely require 
the Company to seek and reach agreement with another licensee or distributor 
or to assume, to the extent possible and at its own expense, all the 
responsibilities being undertaken by the licensee or distributor.  There can 
be no assurance that the Company would be able to reach agreement with a 
replacement licensee or distributor.  If the Company were not able to find a 
replacement licensee or distributor, there can be no assurance that the 
Company would be able to perform or fund the activities for which such 
licensee or distributor is currently responsible.  Even if the Company were 
able to perform and fund these activities, the Company's capital requirements 
would increase substantially. In addition, the further development and the 
clinical testing, regulatory approval process, marketing, distribution and 
sale of the product covered by such licensee or distributor would be 
significantly delayed. See "Risk Factors - Limited Marketing and Sales 
Experience."


                                     20



CYGNUS, INC.
September 30, 1998

     For the Company to be competitive, it will need to develop, in-license 
or acquire new diagnostic and drug delivery products. Furthermore, the 
Company's ability to develop and commercialize products in the future will 
depend, in part, on its ability to enter into collaborative arrangements with 
additional licensees on favorable terms. There can be no assurance that the 
Company will be able to enter into new collaborative arrangements on such 
terms, if at all. Additionally, there can be no assurance that existing or 
future collaborative arrangements will be successful.

     Any of the foregoing circumstances could have a material adverse effect 
upon the Company's business, financial condition, and results of operations.

DEPENDENCE ON LICENSED PATENT APPLICATIONS AND PROPRIETARY TECHNOLOGY

     The Company's success depends in large part on its ability to obtain 
patent protection for its products, preserve its trade secrets and operate 
without infringing the proprietary rights of others, both in the U.S. and in 
other countries. Patent applications in the U.S. are maintained in secrecy 
until patents are issued, and since publication of discoveries in the 
scientific or patent literature tends to lag behind actual discovery by 
several months, Cygnus cannot be certain that it was the first to file patent 
applications on such inventions or that it will not infringe third party 
patents once issued. No assurance can be made that patents will be issued 
with respect to any of the Company's patent applications or that any patents 
will provide competitive advantages for its products or will not be 
challenged or circumvented by competitors. Cygnus also relies on trade 
secrets and proprietary know-how that it seeks to protect, in part, by 
confidentiality agreements with its licensees, employees and consultants. 
There can be no assurance that these agreements will not be breached, that 
the Company would have adequate remedies for any breach or that the Company's 
trade secrets will not otherwise become known or be independently developed 
by its competitors.

     Any litigation, in the U.S. or abroad, as well as foreign opposition 
and/or domestic interference proceedings, could result in substantial expense 
to the Company and significant diversion of effort by the Company's technical 
and management personnel. Litigation may be necessary to enforce patents 
issued to the Company or to protect trade secrets or know-how owned by the 
Company as well at to defend against infringement charges. A negative 
determination in such proceedings in which the Company is a party could 
subject the Company to significant liabilities to third parties or require 
the Company to seek licenses from third parties. Although patent and 
intellectual property disputes in the pharmaceutical product area have often 
been settled through licensing or similar arrangements, costs associated with 
such arrangements may be substantial and could include ongoing royalties. 
Furthermore, there can be no assurance that necessary licenses would be 
available to the Company on satisfactory terms, if at all. Accordingly, an 
adverse determination in a judicial or administrative proceeding or failure 
to obtain necessary licenses could prevent the Company from manufacturing and 
selling certain of its products, which would have a material adverse effect 
on the Company.


                                      21



CYGNUS, INC.
September 30, 1998

HIGHLY LEVERAGED; ABILITY TO SERVICE DEBT


     As of September 30, 1998, prior to the $18.5 million reduction in 
convertible debt pursuant to the debt restructuring agreement concluded on 
October 28,1998 (see Note 5 "Debt and Equity issuances"), the Company had 
indebtedness of $81.6 million, including $43.0 million resulting from the 
issuance by the Company of its 4% Senior Subordinated Convertible Notes due 
2005 (the "Notes") in February 1998. The October restructuring agreement 
mentioned above, among other things, accelerated the due date to October 1, 
2000. The degree to which the Company is leveraged could materially adversely 
affect the Company's ability to obtain financing for working capital, 
acquisitions or other purposes and could make it more vulnerable to industry 
downturns and competitive pressures. The Company's ability to meet its debt 
service obligations will be dependent upon the Company's future performance, 
which will be subject to financial, business and other factors affecting the 
operations of the Company, many of which are beyond its control. Although the 
Company believes its cash flows will be adequate to meet its interest 
payments, there can be no assurance that the Company will continue to 
generate cash flows in the future sufficient to cover its fixed charges or to 
permit the Company to satisfy any redemption obligations pursuant to the 
Notes (see below). If the Company is unable to generate cash flows in the 
future sufficient to cover its fixed charges or to permit the Company to 
satisfy any redemption obligations pursuant to the Notes, and the Company is 
unable to borrow sufficient funds either under its credit facilities or from 
other sources, it may be required to refinance all or a portion of its 
existing debt, to sell all or a portion of its assets, or to sell equity 
securities. There can be no assurance that a refinancing would be possible, 
nor can there be any assurance as to the timing of any asset sales or sales 
of equity securities or the proceeds which the Company could realize 
therefrom.

     The Notes are subordinate in right of payment to all existing and future 
Senior Debt (as defined in the First Supplemental Indenture). By reason of 
such subordination of the Notes, in the event of insolvency, bankruptcy, 
liquidation, reorganization, dissolution or winding up of the business of the 
Company or upon default in payment with respect to any Senior Debt of the 
Company or an event of default with respect to such indebtedness resulting in 
the acceleration thereof, the assets of the Company will be available to pay 
the amounts due on the Notes only after all Senior Debt of the Company has 
been paid in full. Moreover, holders of Common Stock would only receive the 
assets remaining after payment of all indebtedness and preferred stock, if 
any.

     The Notes are obligations exclusively of the Company. Although the Company
does not currently conduct operations through subsidiaries, it may elect to do
so as products become commercialized. In such event, the cash flow and the
consequent ability to service debt, including the Notes, of the Company, will
be partially dependent upon the earnings of its subsidiaries and the
distribution of those earnings to, or upon loans or other payments of funds by
those subsidiaries to, the Company. The payment of dividends and the making of
loans and advances to the Company by its subsidiaries would be subject to
statutory or contractual restrictions, would be dependent upon the earnings of
those subsidiaries and would be subject to various business considerations.
Any right of the Company to receive assets of any of its subsidiaries upon
their liquidation or reorganization (and the consequent right of the holders of
the Notes (the "Holder(s)") to participate in those assets) would be effectively
subordinated to the claims of that subsidiary's creditors (including trade
creditors), except to the extent that the Company is itself recognized as a
creditor of such subsidiary, in which case the claims of the Company would
still be subordinate to any


                                     22



CYGNUS, INC.
September 30, 1998

security interests in the assets of such subsidiary and any indebtedness of 
such subsidiary senior to that held by the Company. Under certain 
circumstances, including the delisting of the Company's securities from the 
Nasdaq National Market, each holder of Notes will have the right, at the 
Holder's option, to require the Company to repurchase all or a portion of 
such Holder's Notes at a purchase price equal to 110% of the principal amount 
thereof plus accrued interest thereon to the repurchase date.

COMPETING PRODUCTS AND CHANGES IN TECHNOLOGY

     A large number of companies are involved or are becoming involved in the 
development and commercialization of products incorporating diagnostic and 
drug delivery systems. This field is highly competitive, and Cygnus believes 
that competition will substantially increase in the future.  A number of 
companies have invested, and are continuing to invest, significant resources 
in the development of diagnostic and drug delivery systems. Many of these 
companies have greater financial, research and development and other 
resources than Cygnus, as well as more experience than Cygnus in 
commercializing diagnostic and transdermal drug delivery products. Such 
companies may improve existing drug formulations and products more 
efficiently than Cygnus or may design and develop new diagnostic and 
transdermal drug delivery products which are more accepted in the marketplace 
than the Company's products.

     The Company's primary competitors in the glucose monitoring industry are
expected to be companies that currently market finger stab method products.
These companies have established products and distribution channels. In
addition, a number of companies are engaged in the development of products
using technology that is different than that used by Cygnus, but that are also
intended to permit less painful or painless glucose monitoring. These
technologies include infrared spectroscopy, which uses radiation to measure
glucose levels, and a variety of methods (including, in one case, transdermal
technology) to extract interstitial fluid and measure the glucose concentration
therein.  The Company is not aware of any products under development that offer
the range of benefits of the GlucoWatch monitor. However, there can be no
assurance that these products will not be more accepted in the marketplace than
the GlucoWatch monitor or will not render the Company's glucose monitor
uncompetitive or obsolete.  A number of companies have developed or are seeking
to develop new drugs to treat diabetes that could reduce demand for glucose
monitoring systems. In addition, many of the Company's competitors and
potential competitors have substantially greater resources, research and
development staffs and facilities than the Company and have significantly
greater experience than the Company in developing, manufacturing and marketing
glucose monitoring devices. Competition within the glucose monitoring industry
could also result in price reductions for glucose monitoring devices such that
the Company may not be able to sell the GlucoWatch monitor at a price level
adequate for the Company to realize a return on its investment.

     The drug delivery industry is a rapidly evolving field. A number of other
companies, including major pharmaceutical companies, are also developing and
marketing transdermal and other similar systems for the controlled delivery of
drugs. Products currently on the market or under development by competitors
deliver the same drugs or other drugs to treat the same indications as many of
the products under development by the Company. The first pharmaceutical product
to reach the market in a therapeutic area often obtains and maintains
significant market share relative to later entrants to the market. The
Company's transdermal products will also compete with drugs


                                     23



CYGNUS, INC.
September 30, 1998

marketed not only in similar drug delivery systems but also in traditional 
dosage forms such as oral administration, bolus injection and continuous 
infusion.  New drugs, new therapeutic approaches or future developments in 
alternative drug delivery technologies, such as time-release capsules, 
liposomes, inhalants, and implants, may provide therapeutic or cost 
advantages over the drug delivery systems being developed by the Company.

MANUFACTURING; DEPENDENCE ON THIRD PARTY SUPPLIERS

     Any manufacture of the Company's products is subject to current good 
manufacturing practices ("cGMP") requirements prescribed by the FDA or other 
standards prescribed by the appropriate regulatory agency in the country of 
use. Additionally, the Company's agreements with licensees either specify 
pricing formulas for products manufactured and sold by Cygnus to its 
licensees or specify that prices will be negotiated in the future. There can 
be no assurance that prices for the Company's products will cover the 
manufacturing costs for these products in light of the Company's limited 
manufacturing experience and general supply and demand conditions in the 
marketplace.

     The Company's GlucoWatch monitor has not yet been manufactured for 
commercial sale, and the Company has no experience manufacturing the 
GlucoWatch monitor in the volumes that would be necessary for the Company to 
achieve significant commercial sales. To successfully commercialize the 
GlucoWatch monitor, the device will have to be manufactured in compliance 
with regulatory requirements, in a timely manner and in sufficient quantities 
while maintaining product performance, quality and acceptable manufacturing 
costs. There can be no assurance that the Company will be able to establish 
and maintain reliable, full scale manufacturing of the GlucoWatch monitor at 
commercially reasonable prices. Manufacturers often encounter difficulties in 
scaling up production of new products, including problems involving product 
performance, production yields, quality control and assurance and shortages 
of personnel. In addition, manufacturing facilities will be subject to GMP 
regulations, including possible preapproval inspection, international quality 
standards and other regulatory requirements. Difficulties encountered by the 
Company in manufacturing scale-up or failure by the Company to implement and 
maintain manufacturing facilities in accordance with GMP regulations, 
international quality standards or other regulatory requirements could result 
in a delay or termination of production, which could have a material adverse 
effect on the Company's business, financial condition and results of 
operations.

     In the past, the Company has experienced these problems in scaling up its
products for commercial launch.  There can be no assurance that similar
problems will not be encountered in the future. In addition, there can be no
assurance that the Company will be able to achieve and maintain product
performance quality and reliability if and when producing the GlucoWatch
monitor in the quantities required for commercialization, nor that the
GlucoWatch monitor can be assembled and manufactured at an acceptable cost.

     The GlucoWatch monitor will be manufactured from components to be
purchased from outside suppliers, most of which are the Company's single source
for such components. In the event the Company is unable to obtain these
components from its suppliers, the Company would be required to obtain
components from alternate suppliers. Any interruption in the supply of


                                    24



CYGNUS, INC.
September 30, 1998

GlucoWatch monitor components could have a material adverse effect on the 
Company's business, financial condition and results of operations.

     Several materials used in the Company's transdermal products are 
currently obtained from single sources. Although the Company has not 
experienced difficulty acquiring these materials for the manufacture of its 
products for sale or clinical trials, there can be no assurance that supply 
interruptions will not occur or that the Company will not have to obtain 
substitute vendors, if such vendors are available, which could require 
additional regulatory submissions and approvals. Any such interruption of 
supplies could have a material adverse effect on the Company's ability to 
develop, manufacture and sell its transdermal products.

LIMITED MARKETING AND SALES EXPERIENCE

     The Company has limited experience in marketing or selling medical 
device products. In order to successfully market and sell the GlucoWatch 
monitor or the Company's other products under development, the Company must 
either develop a more extensive marketing and sales force or enter into 
arrangements with third parties to market and sell such products. There can 
be no assurance that the Company will be able to successfully develop a more 
extensive marketing and sales force or that it will be able to enter into 
marketing and sales agreements with third parties on acceptable terms, if at 
all. If the Company maintains its own marketing and sales capabilities, it 
will compete with other companies that have experienced and well-funded 
marketing and sales operations. If the Company enters into a marketing 
arrangement with a third party for the marketing and sales of the Company's 
products, any revenues to be received by the Company from such products will 
be dependent on the third party, and the Company will likely be required to a 
pay a sales commission or similar amount to such party.

THIRD-PARTY REIMBURSEMENT

     Successful commercialization of certain of the Company's products may 
depend in part on the availability of reimbursement from third-party health 
care payors, such as private insurance plans and the government. There can be 
no assurance that such reimbursement will be available.  Third-party payors 
are increasingly attempting to contain health care costs by limiting both 
coverage and the level of reimbursement for new therapeutic and diagnostic 
products. There can be no assurance that adequate levels of reimbursement 
will be available to enable the Company to achieve market acceptance of the 
GlucoWatch monitor or other new products under development or to maintain 
price levels sufficient to realize an appropriate return on its investment. 
In certain international countries, the period of time needed to obtain such 
reimbursement can be lengthy.  The Company may delay the launch of its 
products into certain countries until eligibility for reimbursement is 
established. This could potentially have an adverse effect on the Company.

PRODUCT LIABILITY

     The design, development, manufacture and use of the Company's products
involve an inherent risk of product liability claims and associated adverse
publicity. Producers of medical products may face substantial liability for
damages in the event of product failure or if it is alleged the product caused
harm. The Company currently maintains product liability insurance. Such
insurance is expensive and difficult to obtain and may not be available in the
future on acceptable


                                     25



CYGNUS, INC.
September 30, 1998

terms or at all. There can be no assurance, however, that the Company will 
not be subject to product liability claims, that the Company's current 
insurance would cover such claims, or that adequate insurance will continue 
to be available on acceptable terms to the Company in the future. In the 
event the Company is held liable for damages in excess of the limits of its 
insurance coverage, or if any claim or product recall results in significant 
adverse publicity against the Company, the Company's business, financial 
condition and results of operations could be materially and adversely 
affected.

ATTRACTING AND RETAINING KEY EMPLOYEES

     The Company's ability to operate successfully and manage its potential 
future growth depends in significant part upon the continued service of 
certain key scientific, technical, managerial and finance personnel, and its 
ability to attract and retain additional highly qualified scientific, 
technical, managerial and finance personnel. The Company faces intense 
competition for qualified personnel in these areas, many of whom are often 
subject to competing employment offers, and there can be no assurance that 
the Company will be able to attract and retain such personnel. The loss of 
key personnel or inability to hire and retain additional qualified personnel 
in the future could have a material adverse effect on the Company's business, 
financial condition and results of operations.

VOLATILITY OF STOCK PRICE

     The trading price of the Company's Common Stock is subject to 
substantial fluctuations in response to factors such as announcements by the 
Company or its competitors of results of regulatory approval filings or 
clinical trials or testing, developments or disputes governing proprietary 
rights, technological innovations or new commercial products, government 
regulatory action, general conditions in the medical technology industry, 
changes in securities analysts' recommendations, or other events or factors, 
many of which are beyond the Company's control. In addition, the stock market 
in general has experienced extreme price and volume fluctuations in recent 
years which have particularly affected the market prices of many medical 
technology companies and which have been unrelated to the operating 
performance of such companies.  Fluctuations or decreases in the trading 
price of the Company's Common Stock may adversely affect the market for the 
Company's Common Stock. In the past, following periods of volatility in the 
market price for a company's securities, securities class action litigation 
often has been instituted.  Such litigation could result in substantial costs 
and a diversion of management attention and resources, which could have a 
material adverse effect on the Company's business, financial condition and 
operating results.

     If all the first tranche Notes (see Note 5 "Debt and Equity issues") 
convert at $3.5375 before January 31, 1999, an additional 1.7 million shares 
will be issued resulting in a substantial dilution of the Company's Common 
Stock. Conversion of the remaining $18.5 million outstanding principal 
balance of the Notes will have an additional dilutive effect. However, 
because the conversion prices of the second and third tranches will be 
established based on future market prices that cannot be predicted, and 
because the Company has the right to redeem the $18.5 million outstanding 
principal of the Note subject to the preemptive conversion right of the Note 
holders, the Company is unable to predict the extent of this dilution. For 
further details on the formulas used in determining conversion prices refer 
to the Second Supplemental Indenture incorporated by reference in the Form 
8-K filed on October 30, 1998.

                                     26



CYGNUS, INC.
September 30, 1998

ABSENCE OF DIVIDENDS

     The Company has never declared or paid cash dividends on its Common 
Stock. The Company's current bank term loan precludes it from paying 
dividends to stockholders. The Company currently intends to retain any 
earnings for use in its business and therefore does not anticipate paying any 
dividends in the future.

CERTAIN CHARTER AND BYLAW PROVISIONS AND DELAWARE ANTI-TAKEOVER STATUTE

     On September 21,1993, while a California Corporation, the company 
adopted a Shareholder Rights Agreement. In November 1998, as a result of the 
Company's reincorporation in Delaware and the passage of time, the Company 
adopted a revised Stockholder Rights Plan (the "Rights Plan") with provisions 
very similar to those in the 1993 agreement. Such  provisions  provide for a 
dividend distribution of one Preferred Share Purchase Right (a "Right") on 
each outstanding share of the Common Stock. Each Right entitles stockholders 
to buy 1/1000th of a share (a "Unit") of the Company's Series A Junior 
Participating Preferred Stock at an exercise price of $40.00 per Unit.  The 
Rights will become exercisable upon the earlier of (i) the close of business 
on the first date of a public announcement that a person or a group acquires 
20 percent or more of the outstanding Common Stock or (ii) ten business days 
(or such later date as may be determined by the Board of Directors) after a 
person or group commences or announces the intention to commence a tender or 
exchange offer, the consummation of which would result in ownership by the 
person or group of 20 percent or more of the Common Stock. The Company will 
be entitled to redeem all, but not less than all, the outstanding Rights at 
$0.01 per Right at any time prior to the earlier of (i) the first date of a 
public announcement of an acquisition by a person or group of 20 percent or 
more of the Company's Common Stock or (ii) the close of business on the tenth 
anniversary of the Rights Plan.

     The Stockholder Rights Plan and certain provisions of the Company's
Amended and Restated Certificate of Incorporation ( the "Restated Certificate")
and the Company's Bylaws may have the effect of making it more difficult for a
third party to acquire, or of discouraging a third party from attempting to
acquire control of the Company.  Such provisions could limit the price that
certain investors might be willing to pay in the future for shares of Common
Stock. The Company's Restated Certificate allows the Company to issue Preferred
Stock without the vote of or further action by the stockholders and certain
provisions of the Restated Certificate and the Bylaws eliminate the right of
stockholders to act by written consent without a meeting, specify procedures
for director nominations by stockholders and submission of other proposals for
consideration at stockholder meetings, and eliminate cumulative voting in the
election of directors. These provisions and the Stockholder Rights Plan may
make it more difficult for stockholders to take certain corporate actions and
could have the effect of delaying or preventing a change in control of the
Company. In addition, the Company is subject to Section 203 of the Delaware
General Corporation Law which, subject to certain exceptions, prohibits a
Delaware corporation from engaging in any business combination with any
interested stockholder for a period of three years following the date that such
stockholder became an interested stockholder, unless (1) prior to such date,
the Board of Directors of the corporation approved either the business
combination or the transaction which resulted in the stockholder becoming an
interested stockholder, or (2) upon consummation of the transaction which
resulted in the stockholder becoming an interested


                                     27



CYGNUS, INC.
September 30, 1998

stockholder, the interested stockholder owned at least 85% of the voting 
stock of the corporation outstanding at the time the transaction commenced, 
excluding for purposes of determining the number of shares outstanding of 
those shares owned (i) by persons who are directors and also officers and 
(ii) employee stock plans in which employee participants do not have the 
right to determine confidentially whether shares held subject to the plan 
will be tendered in a tender or exchange offer, or (iii) on or subsequent to 
such time the business combination is approved by the board of directors and 
authorized at an annual or special meeting of stockholders, and not by 
written consent, by the affirmative vote of at least 66 2/3% of the 
outstanding voting stock which is not owned by the interested stockholder.


                                     28


CYGNUS, INC.
September 30, 1998


YEAR 2000 COMPLIANCE

The Year 2000 ("Y2K") program at the Company is comprised of the following 
major phases:

     1.   Awareness
     2.   Inventory
     3.   Assessment
     4.   Correction and Testing
     5.   Implementation

     The Company expects to complete the awareness, inventory and most of the 
assessment phases by the end of 1998

     Y2K issues pertaining to Information Technology ("IT") systems are 
expected to be minor due to the newness of the core systems and the relative 
simplicity of their application today. Certain externally provided systems 
and services are non-compliant. Renovating/replacement, testing, and 
implementation of these systems are not expected to be a major risk.

     Due to the regulatory requirements placed on the pharmaceutical and 
medical device industry by the FDA, the Company has placed appropriate 
attention on the non-IT systems. For the Company, this specifically covers 
all areas governed by current Good Manufacturing Practice ("cGMP") guidelines 
and include but are not limited to environmental monitoring/control systems, 
laboratory instrumentation and their sub-systems, production equipment, and 
materials handling equipment.

     The Company has identified several providers of products and services 
that are critical to its operations. The Company is working with these 
providers to ensure that these critical products and services are available 
for continued operations after January 1, 2000. At this time the Company is 
not aware of any issues relating to these providers.

     There is currently no reliable estimate of the total Y2K remediation 
costs. This will be available by the end of December 1998, and will be 
published in the 1998 SEC 10-K filing.


                                     29


CYGNUS, INC.
September 30, 1998

Direct costs planned in 1998 for completion up to the Assessment phase are 
approximately $100,000.

     The preliminary perspective on the anticipated Y2K risks for the Company 
is at a low level of risk on the IT side, and at a higher risk level with 
several critical materials and services and their respective providers. Full 
detail on these will not be known until the end of 1998.

     At this time, the Company has not identified any Y2K items requiring a 
contingency plan.



                                      30



CYGNUS, INC.
September 30, 1998


                          PART II. OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS


In May 1997 Cygnus reported it had initiated arbitration proceedings against 
Pharmacia & Upjohn ("Pharmacia") relating to the Nicotrol-Registered 
Trademark- patch (Pharmacia AB, Stockholm, Sweden), Cygnus' smoking cessation 
patch. In March of 1997, Cygnus announced that Pharmacia exercised its option 
to purchase the U.S. manufacturing rights for the Nicotrol patch. The 
agreement between Cygnus and Pharmacia provided that Pharmacia would be 
obligated to pay Cygnus for, among other things, existing inventory costs and 
certain purchase order commitments. Pharmacia disputes their obligations 
regarding certain of the inventory costs and certain purchase order 
commitments. The arbitration is intended to resolve these matters. In March 
1998, Pharmacia added a counterclaim against Cygnus in the arbitration, 
seeking approximately $1.5 million in reimbursement for an alleged 
overpayment in royalties for Nicotrol units shipped in 1996 and 1997. Cygnus 
disputes this counterclaim. The arbitration hearing on both Cygnus' claim and 
Pharmacia's counterclaim commenced on June 15, 1998 before a panel of the 
American Arbitration Association. Testimony concluded on June 24, 1998, at 
which time the panel heard argument and scheduled post-hearing briefings. 
Both sides submitted their post-hearing briefs on July 17, 1998. The panel 
has not yet closed the hearing proceedings and still has the option to 
request more evidence or argument.  Once the proceedings are closed, a 
decision is expected within 30 days of that date. See the Company's quarterly 
reports on Form 10-Q for the quarter ended March 31, 1998 and June 30, 1998, 
filed with the Securities and Exchange Commission ("SEC") on May 15, 1998 and 
August 4, 1998, respectively, and the Company's annual report on Form 10-K 
for the year ended December 31, 1997, filed with the SEC on February 6, 1998.

                                     31



CYGNUS, INC.
September 30, 1998

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K


a)   EXHIBITS

     The following exhibits are filed herewith or incorporated by reference:


         
     4.8    Second Supplemental Indenture, dated as of October 28, 1998, to 
            the Indenture dated as of February 3, 1998 and the First 
            Supplemental Indenture dated as of February 3, 1998, incorporated 
            by reference to Exhibits 4.8 of the Company's Form 8-K filed on 
            October 30, 1998.

     10.37  1994 Stock Option/Award Plan (As Amended and Restated as of 
            February 24, 1998), incorporated by reference to Exhibit 99.1 of 
            the Company's Form S-8 filed on November 16, 1998.

     10.38  Amended 1991 Employee Stock Purchase Plan (As Amended and 
            Restated as of February 24, 1998), incorporated by reference to 
            Exhibit 99.6 of the Company's Form S-8 filed on November 16, 1998.

     10.39  Plan Amendment Cygnus, Inc. 1994 Stock Option/Award Plan, 
            incorporated by reference to Exhibit 99.2 of the Company's Form 
            S-8 filed on November 16, 1998.

     10.40  Form of Special Addendum to Stock Option Agreement (Change in 
            Control), incorporated by reference to Exhibit 99.3 of the 
            Company's Form S-8 filed on November 16, 1998.

     10.41  Form of Special Addendum to Stock Option Agreement (Termination 
            of Employment Without Cause - Officers), incorporated by 
            reference to Exhibit 99.4 of the Company's Form S-8 filed on 
            November 16, 1998.

     10.42  Form of Special Addendum to Stock Option Agreement (Termination 
            of Employment Without Cause - Key Employee), incorporated by 
            reference to Exhibit 99.5 of the Company's Form S-8 filed on 
            November 16, 1998.

     10.43  Written Compensation Agreement between Registrar and Mr. Marion, 
            incorporated by reference to Exhibit 99.7 of the Company's Form 
            S-8 filed on November 16, 1998.

     10.44  Stock Option Agreement between Registrar and Mr. Marion, 
            incorporated by reference to Exhibit 99.8 of the Company's Form 
            S-8 filed on November 16, 1998.

     10.45  Amended and Restated Loan and Security Agreement between the 
            Registrant and Silicon Valley Bank entered into as of April 30, 
            1998.

     10.46  Form of Agreement between the Company and each of the Executive
            Officers with respect to post-employment benefits.

     10.47  Form of Agreement between the Company and each of the Executive
            Officers with respect to post-employment benefits relating to
            change of control.




                                     32



CYGNUS, INC.
September 30, 1998


         
     27.1   Financial Data Schedule.


b)   REPORTS ON FORM 8-K

     The Company has recently filed three current Reports on Form 8-K.


     The first Report on Form 8-K was dated August 11, 1998 regarding the
     Company's press release announcing the resignation of Gregory B. Lawless
     as President, Chief Executive Officer and a Director of the Company and
     the appointment of John C. Hodgman as President, Chief Executive Officer
     and a Director of the Company and the naming of Andre F. Marion as Vice
     Chairman, as filed with the Securities and Exchange Commission on August
     21, 1998.

     The second Report on Form 8-K was dated October 22, 1998 regarding the
     Company's press release announcing its earnings for the quarter ended
     September 30, 1998, as filed with the Securities and Exchange Commission
     on October 28, 1998.

     The third Report on Form 8-K was dated October 30, 1998 regarding the
     restructuring of the Company's 4% Senior Subordinated Convertible Notes
     due 2005, as filed with the Securities and Exchange Commission on October
     30, 1998.



                                     33



CYGNUS, INC.
September 30, 1998


                                 SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                         CYGNUS, INC.



Date:     November 16, 1998              By:      /s/ John C. Hodgman
     ------------------------------         -------------------------------
                                                      John C. Hodgman
                                            President, Chief Executive Officer
                                                and Chief Financial Officer
                                            (and Principal Accounting Officer)


                                     34



CYGNUS, INC.
September 30, 1998

                               INDEX OF EXHIBITS


The following exhibits are included herein:



           

Exhibit 10.45  Amended and Restated Loan and Security Agreement between the
               Registrant and Silicon Valley Bank entered into as of April 30,
               1998.

Exhibit 10.46  Form of Agreement between the Company and each of the Executive
               Officers with respect to post-employment benefits.

Exhibit 10.47  Form of Agreement between the Company and each of the Executive
               Officers with respect to post-employment benefits relating to
               change of control.

Exhibit 27     Financial Data Schedule.