UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549

                                     FORM 10-Q

      [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998   COMMISSION FILE NO. 0-12386

                                   INCOMNET, INC.
                                   --------------
               (Exact name of registrant as specified in its Charter)

      California                                       95-2871296
      ----------                                       ----------
(State of Incorporation)                     (IRS Employer Identification No.)

                         2801 Main Street, Irvine, CA 92614
                         ----------------------------------
                      (Address of Principal Executive Offices)

                                   (949) 224-7300
                                   --------------
                (Registrant's Telephone number, including area code)

                21031 Ventura Blvd. #1100, Woodland Hills, CA 92614
                ----------------------------------------------------
                (Former name, former address and former fiscal year,
                            if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. YES X  NO
                                                  ---   ---


Number of shares of registrant's common stock outstanding as of 
September 30, 1998...................................................20,000,000



                           PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          INCOMNET, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS




(DOLLARS IN THOUSANDS)                                                          September 30,  December 31,
                                                                                     1998          1997
                                                                                 (unaudited)
                                                                                     ----          ----
                                                                                          
ASSETS
Current assets:
  Cash & cash equivalents                                                           $  1,331       $  776
  Accounts receivable, less allowance for doubtful accounts of 
     $2,830 at Sept. 30, 1998 and $2,764 at Dec. 31, 1997                              9,204       13,850
  Notes receivable                                                                        --          237
  Notes receivable from employees & shareholders, net of reserves
     of $816 at Sept. 30, 1998 and $378 at Dec. 31, 1997                                  --          840
  Inventories                                                                             --          315
  Other current assets                                                                   557          876
                                                                                   ---------   ----------
     Total current assets                                                             11,092       16,894
Property, plant and equipment, at cost, net (Note 8)                                  10,714       16,248
Goodwill, net                                                                          4,024        6,484
Investments and other assets                                                             720          888
                                                                                   ---------   ----------
     Total assets                                                                   $ 26,550      $40,514
                                                                                   =========   ==========


           See accompanying "Notes to Consolidated Financial Statements."


                                      2


                          INCOMNET, INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS  (CONT'D)




(DOLLARS IN THOUSANDS)                                                        September 30,    December 31,
                                                                                   1998            1997
                                                                              (unaudited)
                                                                                   ----            ----
                                                                                         
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                $8,983       $ 9,792
   Accrued expenses                                                                 6,621         7,366
   Current portion of notes payable (Note 4)                                        8,719         9,383
   Deferred income and other liabilities                                            4,155         1,989
                                                                                ---------    ----------
   Total current liabilities                                                       28,478        28,530

Long-term liabilities
   Notes payable (Note 4)                                                           1,481         2,855
   Liabilities in excess of assets of Rapid Cast (Note 9)                              --         3,600

Shareholders' equity/(deficit):
   Preferred stock, no par value; 100,000 shares authorized;
     2,045.1 shares issued and outstanding September 30, 1998 and
     3,995 shares issued and outstanding at December 31, 1997 
     (liquidation preference of $2,134 at September 30, 1998)                       1,676         3,758
   Common stock, no par value; 20,000,000 shares
     authorized; 20,000,000 shares issued and outstanding
     at September 30, 1998 and 14,259,000 shares at
     December 31, 1997                                                             73,205        70,811
   Treasury stock                                                                  (5,492)       (5,492)
   Accumulated deficit                                                            (72,798)      (63,548)
                                                                                ---------    ----------
      Total shareholders' equity/(deficit)                                         (3,409)        5,529
                                                                                ---------    ----------
      Total liabilities & shareholders' equity/(deficit)                          $26,550      $ 40,514
                                                                                =========    ==========


           See accompanying "Notes to Consolidated Financial Statements."


                                      3


                          INCOMNET, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                          THREE MONTHS ENDED SEPTEMBER 30,



(DOLLARS IN THOUSANDS)
                                                                                       1998         1997
                                                                                       ----         ----
                                                                                          
SALES (Note 2)                                                                    $  12,931     $  33,318
                                                                                 ----------    ----------
          
OPERATING COSTS & EXPENSES:                                                                              
  Cost of sales                                                                       7,999        23,384
  General & administrative                                                            8,345         6,730
  Depreciation & amortization                                                           916           821
  Bad debt expense                                                                      859         1,600
  Impairment of long-lived assets (Note 8)                                            4,865            --
  Other expense, net                                                                  1,712        11,238
                                                                                 ----------    ----------
   Total operating costs and expenses                                                24,696        43,773

  Gain on sale of investment in Rapid Cast                                            2,700            --
  Gain on reversal of liability in excess of assets of Rapid Cast (Note 9)            3,600            --
  Loss on sale of AutoNETWORK                                                           (28)           --
                                                                                 ----------    ----------
  Loss before income taxes                                                           (5,493)      (10,455)


  Income tax (benefits)/expense                                                          48          (887)
                                                                                 ----------    ----------
  Net loss                                                                           (5,541)     $ (9,568)
                                                                                 ==========    ==========
BASIC AND DILUTED LOSS PER COMMON SHARE:                                                                 

  Net loss (Note 2)                                                                  ($0.28)    $   (0.70)
                                                                                 ----------    ----------
  Weighted average number of common shares outstanding                           20,000,000    13,687,977
                                                                                 ==========    ==========



           See accompanying "Notes to Consolidated Financial Statements."


                                       4


                          INCOMNET, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                          NINE MONTHS ENDED SEPTEMBER 30,




(DOLLARS IN THOUSANDS)
                                                                                       1998         1997
                                                                                       ----         ----
                                                                                          
SALES (Note 2)                                                                     $ 47,982        $99,341
                                                                                  ---------     ----------

OPERATING COSTS & EXPENSES:                                                                               
  Cost of sales                                                                      30,226         69,525
  General & administrative                                                           20,115         20,740
  Depreciation & amortization                                                         2,784          2,218
  Bad debt expense                                                                    3,123          3,448
  Impairment of long-lived assets (Note 8)                                            4,865             --
  Other expense, net                                                                  2,453         11,297
                                                                                 ----------    -----------
    Total operating costs and expenses                                               63,566        107,228

  Gain on sale of investment in Rapid Cast                                            2,700             --
  Gain on reversal of liability in excess of assets of Rapid Cast (Note 9)            3,600             --
  Gain on sale of AutoNETWORK                                                           535             --
                                                                                 ----------    -----------
  Loss before income taxes                                                           (8,749)        (7,887)

  Income tax (benefits)                                                                 (50)          (679)
                                                                                 ----------    -----------
  Net loss                                                                        $  (8,699)   $    (7,208)
                                                                                 ==========    ===========
BASIC AND DILUTED LOSS PER COMMON SHARE:                                                                  

  Net loss                                                                         $  (0.50)   $     (0.53)
                                                                                 ==========    ===========
  Weighted average number of common shares outstanding                           17,504,000     13,687,977
                                                                                 ==========    ===========

          See accompanying "Notes to Consolidated Financial Statements."


                                       5


                        INCOMNET, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                        NINE MONTHS ENDED SEPTEMBER 30,




(DOLLARS IN THOUSANDS)
                                                                                       1998           1997
                                                                                       ----           ----
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                                        $ (8,699)       $ (7,207) 
   Depreciation & amortization                                                        2,784           2,524 
   Provisions for receivables, inventories and investments                              833              --
   Asset impairments                                                                  4,865              --
   Disposal of assets                                                                 1,035              --
   Sale of Rapid Cast stock                                                          (2,700)             --
   Sale of AutoNETWORK                                                                 (535)             --
   Gain on reversal of liability in excess of assets of Rapid Cast                   (3,600)             --
   Other                                                                                110              --
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from operating activities                         (5,907)         (4,683)

CASH FLOWS FROM (INCREASE)/DECREASE 
        IN OPERATING ASSETS:
   Accounts receivable                                                                5,464          (5,777)
   Notes receivable - current                                                           265            (122)
   Notes receivable - due from employees and shareholders                                --            (571)
   Inventories                                                                          468           2,261
   Other current assets                                                                  58          (1,486)
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from changes in operating assets                   6,255          (5,695)

CASH FLOWS FROM INCREASE/(DECREASE)
        IN OPERATING LIABILITIES:
   Accounts payable                                                                    (808)           (149) 
   Accrued expenses                                                                   2,039          (1,715)
   Deferred income                                                                     (707)           (850)
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from changes in operating liabilities                524          (2,714)
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from operations                                      872         (13,092)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of plant and equipment                                                (1,224)         (3,725)
   Goodwill from acquisition of GenSource                                                --          (2,223)
   Sale of Rapid Cast stock                                                           1,500              --
   Sale of AutoNETWORK                                                                1,299              --
   Liability in excess of assets of Rapid Cast                                           --           3,600
   Investments and other assets                                                          14              --
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from investing activities                      $   1,589        $ (2,348)




                                       6




                                                                                       1998            1997
                                                                                       ----            ----
                                                                                           
CASH FLOWS FROM FINANCING ACTIVITIES: 
   Notes payable - current                                                        $  (1,531)     $       --
   Settlement of class action lawsuit                                                    --           8,651
   Sale of common stock, net                                                            185             -- 
   Preferred stock                                                                       --           1,343
   Notes payable - long term                                                           (507)          4,391
   Other - net                                                                          (53)            10 
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from financing activities                         (1,906)         14,395
                                                                                  ---------      ----------
         Net cash inflow/(outflow) from investing and financing                        (317)         12,047
                                                                                  ---------      ----------
         Net increase/(decrease) in cash and cash equivalents                           555          (1,045)

Cash at beginning of period                                                             776           2,214
                                                                                  ---------      ----------
Cash at end of period                                                                $1,331         $ 1,169
                                                                                  =========      ==========

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING 
     AND FINANCING ACTIVITIES

The company recorded the following in connection with the 
     change in the method of accounting of Rapid Cast from the 
     consolidated to equity method
   Accounts receivable                                                                           $   (1,139)
   Inventory                                                                                         (2,449)
   Prepaid expenses and other                                                                          (245)
   Property and equipment - net                                                                        (888)
   Intangible assets                                                                                 (1,241)
   Other assets                                                                                         (35)
   Accounts payable                                                                                   2,656
   Accrued expenses                                                                                     862
   Notes payable                                                                                      3,630
   Cash received from Rapid Cast private placement                                                    2,449
                                                                                                 ----------
                                                                                                     $3,600
                                                                                                 ----------
                                                                                                 ----------



          See accompanying "Notes to Consolidated Financial Statements."


                                       7


                       INCOMNET, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 SEPTEMBER 30, 1998


1.   Management's Representation:

The management of Incomnet, Inc. (the "Company") has prepared the 
consolidated financial statements included herein without audit.  Certain 
information and note disclosures normally included in the consolidated 
financial statements prepared in accordance with generally accepted 
accounting principles have been omitted pursuant to the regulations of the 
SEC for presentation of interim period financial information in Form 10-Q.  
In the opinion of the management of the Company, all adjustments considered 
necessary for fair presentation of the consolidated financial statements have 
been included and were of a normal recurring nature, except for non-recurring 
items, including the gain on the sale of Rapid Cast stock, the gain on the 
sale of AutoNETWORK, the gain on the reversal of the liability in excess of 
assets of Rapid Cast, Inc. ("Rapid Cast"), and charges relating to asset 
impairments. Management believes that the accompanying consolidated financial 
statements present fairly the financial position of the Company and its 
consolidated subsidiaries as of September 30, 1998, and the results of 
operations for the three months and nine months ended September 30, 1998 and 
1997, and cash flows for the nine months ended September 30, 1998 and 1997.

It is suggested that these consolidated financial statements be read in 
conjunction with the consolidated audited financial statements and notes for 
the three years ended December 31, 1997, included in the Company's Annual 
Report on Form 10-K/A filed with the Securities and Exchange Commission on 
April 30, 1998, as amended (the "1997 Annual Report").  The interim results 
are not necessarily indicative of the results for a full year.

2.   Summary of Significant Accounting Policies: 

PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include 
the accounts of the Company and its wholly-owned subsidiaries, National 
Telephone & Communications-TM-, Inc. ("NTC") and GenSource Corporation-TM- 
("GenSource"). 

REVENUE RECOGNITION - The Company recognizes revenue during the month in 
which services or products are delivered, as follows:

(1) NTC's long distance telecommunications service revenues are generated 
when customers make long distance telephone calls from their business or 
residential telephones or by using any of NTC's telephone calling cards.  
Proceeds from prepaid telephone calling cards are recorded as deferred 
revenues when the cash is received, and recognized as revenue as the 
telephone service is utilized. Long distance telephone service sales in the 
three and nine months ended September 30, 1998 totaled $12.0 million and 
$44.0 million, respectively, versus long distance telephone service sales of 
$28.7 million and $83.5 million in the three and nine months ended September 
30, 1997, respectively.

(2) NTC's marketing-related revenues are derived from programs and material 
sold to the Company's base of independent sales representatives, including 
forms and supplies, fees for account executive and training executive 
renewals, and the Company's account executive and training executive 
programs. The Company requires that all such services and materials be paid 
at the time of purchase. Revenues from marketing-related materials, net of 
amounts deferred for future services provided to the representatives, are 
booked as revenues when the cash is received.  A portion of the revenues from 
marketing related programs and materials is deferred and recognized over a 
twelve-month period as the Company provides customer support to its 
independent representatives.  For the three and nine months ended September 
30, 1998, marketing sales totaled $0.3 million and $1.5 million, 
respectively, versus marketing sales of $3.6 million and $13.6 million for 
the three and nine months ended September 30, 1997.

 (3) Revenues from the Company's GenSource subsidiary are derived from the 
sale of computer software and from related services, such as software 
maintenance fees, custom programming and customer training. Revenues are 
recognized when software is shipped to customers and when services are 
performed and accepted by customers. Revenues in the three and nine months 
ended September 30, 1998 totaled $0.6 million and $2.1 million, respectively, 
versus revenues of $0.6 million for the three months ended September 30, 
1997. Since the Company acquired GenSource in May 1997, revenues for the five 
months ended September 30, 1997 were $1.1 million.  When maintenance or 
custom programming fees are billed annually or received in advance, the 
revenues are deferred and recognized when services are rendered. 


                                       8


                       INCOMNET, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 SEPTEMBER 30, 1998

CONCENTRATION OF CREDIT RISK - The Company sells its telephone, network 
services and insurance-related software and related services to individuals 
and small businesses throughout the United States and does not require 
collateral. Reserves for uncollectible amounts are provided, which management 
believes are sufficient.  

COMPUTER HARDWARE, FURNITURE AND OFFICE EQUIPMENT - Computer hardware, 
furniture and office equipment are stated at cost.  Depreciation is provided 
by the straight-line method over the assets' estimated useful lives of 3 to 
10 years.     

COMPUTER SOFTWARE - The Company capitalizes the costs associated with 
purchasing, developing and enhancing its computer software. All software 
costs are amortized using the straight-line method over the assets' estimated 
useful lives of 3 to 10 years.  

LEASEHOLD IMPROVEMENTS -  All leasehold improvements are stated at cost and 
are amortized using the straight-line method over the expected lease term. 
The Company's new management is evaluating the utilization and carrying value 
of $5.1 million of leasehold improvements at its headquarters in Irvine, 
California. The Company expects to complete this evaluation in the 4th 
Quarter of 1998.

NET LOSS PER SHARE - Net loss per common share, basic and diluted, is based 
on the weighted average number of common shares outstanding.  Common 
equivalent shares have been excluded as their effect is anti-dilutive.

ACQUISITION AMORTIZATION - The excess of purchase price over net assets of 
NTC have been recorded as an intangible asset and is being amortized by the 
straight-line method over twenty years. In the three months ended September 
30, 1998, the Company recorded a charge of $2.0 million associated with the 
excess of purchase price over net assets of GenSource [see Note 8].

DEFERRED TAX LIABILITY - Deferred income taxes result from temporary 
differences in the basis of assets and liabilities reported for financial 
statement and income tax purposes.

USE OF ESTIMATES -  The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and the disclosure of contingent assets and liabilities at the 
date of the financial statements, as well as the reported amounts of revenues 
and expenses during the reporting period.  Actual results could differ from 
those estimates.

IMPAIRMENT OF LONG-LIVED ASSETS - In accordance with the provisions of SFAS 
No. 121, the Company regularly reviews long-lived assets and intangible 
assets for impairment whenever events or changes in circumstances indicate 
that the carrying amount to the assets may not be recoverable. In the three 
months ended September 30, 1998, the Company recorded a charge of $4.9 
million associated with the impairment of assets [see Note 8].

3.   Funding of Marketing Commissions and Deferred Income:

The Company's subsidiary, NTC, maintains separate bank accounts for the 
payment of marketing commissions.  Funding of these accounts is adjusted 
regularly to provide for management's estimates of required reserve balances. 
 NTC estimates the total commissions owed to active independent 
representatives ("IR Earned Compensation") each week for all monies collected 
that week due to the efforts of those active independent representatives.  
All IR Earned Compensation is then paid to the independent representatives, 
when due, directly out of the separate bank account.

4.   Notes Payable:

Short-term and long-term notes payable consist of the following:


                                       9


                       INCOMNET, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 SEPTEMBER 30, 1998




($ THOUSANDS)
                                                                      September 30,        December 31,
                                                                          1998                1997
                                                                          ----                ----
                                                                                     
Short-term Notes Payable:
         Notes payable to founding stockholders of GenSource,
           interest at 8%                                                  $1,240             $   373

         Notes payable to bank for line of credit to NTC,
           interest at prime plus 1.5%, due as current liability            6,911               8,440

         Capitalized lease obligations                                        568                 570
                                                                          -------             -------
         Total Short-term portion of Notes Payable                          8,719               9,383
                                                                          -------             -------
Long-term Notes Payable:
         Notes payable to founding stockholders of GenSource,
           interest at 8%                                                     570               1,537

         Capitalized lease obligations                                        911               1,318
                                                                          -------             -------
         Total Long-term portion of Notes Payable                           1,481               2,855
                                                                          -------             -------
         Total Notes Payable                                              $10,200             $12,238
                                                                          =======             =======


Approximately $1.2 million in long-term notes owed to two former owners of 
GenSource has been reclassified as short-term notes because the Company is in 
default on paying the notes [see "Note 7. Commitments and Contingencies and 
Item 1. Legal Proceedings - Lawsuit By Two Former Owners of GenSource 
Corporation"]. Subsequent to September 30, 1998, NTC has made additional 
payments on its notes payable to bank for line of credit, so that the remaining
balance as of November 13, 1998 is approximately $4.9 million.

5.   Network Marketing Costs:

Marketing sales of $0.3 million and $1.5 million for the three and nine month 
periods ended September 30, 1998, respectively, and $3.6 million and $13.6 
million for the three and nine month periods ended September 30, 1997, 
respectively, were generated by the sale of materials, training and support 
services to assist NTC independent sales representatives in signing up new 
retail customers and enrolling other representatives in the NTC program.  
During the three and nine months ended September 30, 1998, NTC's net costs to 
operate its network marketing program were $0.8 million and $2.3 million, 
respectively, versus net costs of $0.7 million and $1.7 million for the three 
and nine months ended September 30, 1997, respectively, as summarized below:




                                           3 Months Ended       3 Months Ended
($ MILLIONS)                             September 30, 1998    September 30, 1997
                                         ------------------    ------------------
                                                         
Marketing Sales                                    $0.3               $  3.6
                                                -------                -----
Cost of marketing sales                             0.4                  3.0
Operating expenses for support services             0.7                  1.3
                                                -------                -----
     Total marketing-related costs                  1.1                  4.3
                                                -------                -----
     Net marketing cost                            $0.8               $  0.7
                                                  =====                =====



                                     10


                       INCOMNET, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 SEPTEMBER 30, 1998


                                                                  
     % of total NTC (long distance & 
         marketing) sales                          6.2%                 2.2%




                                            9 Months Ended       9 Months Ended
($ MILLIONS)                              September 30, 1998   September 30, 1997
                                         -------------------   ------------------
                                                         
Marketing Sales                                    $1.5               $ 13.6
                                                -------                -----
Cost of marketing sales                             1.5                 11.2
Operating expenses for support services             2.3                  4.1
                                                -------                -----
     Total marketing-related costs                  3.8                 15.3
                                                -------                -----
     Net marketing cost                            $2.3               $  1.7
                                                  =====                =====
     % of total NTC (long distance & 
         marketing) sales                          4.8%                 1.8%




6.   COMPENSATION OF INDEPENDENT SALES REPRESENTATIVES:


The Company's subsidiary, NTC, compensates its independent sales 
representatives by an earned commission structure based upon signing up new 
telephone customers and based upon the telephone usage generated by those 
customers. In the three and nine months ended September 30, 1998, expenses 
associated with commissions, bonuses and overrides paid to NTC's independent 
representatives were $1.1 million and $3.9 million, respectively, versus 
commissions, bonuses and overrides paid to NTC's independent representatives 
of $4.4 million and $15.3 million, respectively, for the three months and 
nine months ended September 30, 1997.

7.   COMMITMENTS AND CONTINGENCIES:


LITIGATION - The Company is a defendant in a class action matter and related 
lawsuits that were filed in 1995 and 1996 alleging securities violations with 
respect to alleged false denial and non-disclosure of a Securities and 
Exchange Commission investigation and alleged non-disclosure of purchases and 
sales of the Company's stock by an affiliate of the former Chairman of the 
Board. In October 1997, the Company reached a settlement of the class action 
lawsuit and established a reserve of $8.65 million associated with the 
settlement. In September 1998, the Company's new management renegotiated the 
settlement on more favorable terms [see "Item 1. Legal Proceedings - Class 
Action and Related Lawsuits"]. The proposed settlement has not received final 
Court approval and, unless the Company receives additional financing, it may 
be unable to make the payment required by the proposed settlement. 
Accordingly, there are no assurances that the settlement will be completed as 
proposed. As a result, no changes have been made to the reserve provided in 
anticipation of the settlement. It does not appear that the Company or NTC 
has any insurance in place to cover either the cost of the class action 
matter and related lawsuits or other pending and threatened litigation or the 
cost of their potential losses. The Company is unable to estimate the outcome 
of its other lawsuits and is unable to predict a range of potential loss. 
Accordingly, no amounts have been provided for these additional lawsuits in 
the accompanying financial statements.

WORLDCOM CONTRACT - Since September 1995, the Company's subsidiary, NTC, has 
had a carrier contract with WorldCom Network Services, Inc. ("WorldCom"). The 
contract was renegotiated in October 1998 by the Company's new management. 
The new contract has revised the former minimum purchase requirements in 
excess of $1.1 billion and also revised wholesale rates. Under the new terms, 
the Company has agreed to purchase $250 million in telephone service over a 
three-year period, with the ability to extend the purchase requirement for an 
additional two years if required. In February 1998, WorldCom extended credit 
to NTC of up to $3 million at an


                                     11


                       INCOMNET, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 SEPTEMBER 30, 1998

interest rate of 18% per annum by allowing NTC to deduct from payments owing 
to WorldCom under terms of the old carrier contract. NTC is presently in 
default on obligations to make payments of approximately $3.4 million. On 
October 30, 1998, NTC and WorldCom entered into an agreement under which 
WorldCom agreed to forbear from taking any action against NTC and also agreed 
to reschedule the payment of amounts in default. Under the terms of the 
forbearance agreement, WorldCom will have a first priority lien on NTC's 
subscriber base and a second priority lien on accounts receivable as long as 
the amount in default is outstanding. The forbearance and repayment schedule 
are contingent upon the Company completing a $20 million secured financing 
expected to be provided by Ironwood Telecom LLC ("Ironwood") by December 15, 
1998 [see "Item 5. Other Information -Funding Commitment From Ironwood 
Telecom"].

FIRST BANK LOAN - As of September 30, 1998, NTC was in default on a note to 
First Bank & Trust of Newport Beach ("First Bank") of approximately $6.9 
million. NTC has subsequently made several payments to First Bank that 
reduced the note to approximately $4.9 million as of November 13, 1998. First 
Bank has a first priority lien on the Company's accounts receivable until the 
note is repaid. On October 30, 1998, the Company and First Bank reached an 
agreement under which First Bank agreed to forbear from taking any action 
against NTC until December 15, 1998. The forbearance and repayment schedule 
are contingent upon the Company completing a $20 million secured financing 
expected to be provided by Ironwood by December 15, 1998 [see "Item 5. Other 
Information - Funding Commitment From Ironwood Telecom"].

NOTES TO FORMER OWNERS OF GENSOURCE CORPORATION -- In May 1997, the Company 
entered into promissory notes to four former owners of GenSource associated 
with the acquisition of GenSource in May 1997. The notes obligated the 
Company to pay the four former owners an aggregate of $1.9 million over a 
period of five years, plus interest of 8%, with payments commencing in May 
1998. In June 1998, the Company defaulted on payments to two of the former 
owners, who have filed a lawsuit against the Company seeking full payment of 
their notes, which total approximately $1.2 million. The Company is presently 
negotiating with the two former owners who have filed the lawsuit to resolve 
the issue. There can be no assurances that there will be a favorable outcome 
to these negotiations [see "Item 1. Legal Proceedings - Lawsuit From Former 
Owners of GenSource"]. The Company is unable to estimate the outcome of this 
lawsuit and is unable to predict a range of potential loss. Accordingly, 
no amounts have been provided for this lawsuit in the accompanying financial 
statements.

8.   NON-RECURRING CHARGES:

In the three months ended September 30, 1998, the Company completed its 
evaluation of the recoverability of certain long-lived assets at NTC and 
GenSource. In connection with this evaluation, the Company has recorded a 
$4.9 million non-cash write-down of the carrying value of certain long-lived 
assets to their estimated fair value, consisting primarily of a write-off of 
$1.6 million at NTC taken for leasehold improvements at one of its 
facilities, and $3.2 million associated with GenSource, consisting primarily 
of approximately $2.0 million of goodwill resulting from the Company's 
acquisition of GenSource and $1.2 million of property, plant and equipment at 
GenSource. 

9.   INVESTMENT IN UNCONSOLIDATED AFFILIATE:

In the three months ended September 30, 1998, the Company sold 4.5 million 
shares of its investment in Rapid Cast for $2.7 million. Cash of $1.5 million 
was received in August 1998 and cash of $1.1 million was received in October 
1998. The remaining $0.1 million is to be received in November 1998. In 1997, 
the basis for accounting for Rapid Cast was changed from the consolidation to 
the equity method of accounting, when Incomnet's ownership interest 
diminished from 51% to 33%. At that time, the liabilities of Rapid Cast 
exceeded its assets, as recorded in the Company's consolidated balance sheet, 
by approximately $3.6 million. Accordingly, this $3.6 million liability was 
recorded in 1997. In the three months ended September 30, 1998, management 
determined that it no longer believes that there would be any further 
obligation of the Company to Rapid Cast and, in accordance with generally 
accepted accounting principles for equity investments, the liability amount 
of $3.6 million was reversed to income.


                                     12


                       INCOMNET, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 SEPTEMBER 30, 1998

10.  YEAR 2000 COMPLIANCE:

The Company has completed a preliminary assessment for Year 2000 compliance 
at its NTC and GenSource subsidiaries. The management of GenSource believes 
that it has achieved Year 2000 compliance in its software products that are 
currently offered for sale to its customers and has a plan in place to 
achieve Year 2000 compliance for its internal operations. NTC has identified 
the major applications and systems that must either be upgraded or replaced 
in order to achieve Year 2000 compliance. A preliminary budget of $2.6 
million has been established at NTC for the necessary changes [see "Item 2. 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations - Year 2000 Readiness Disclosure"]. The Company has recorded no 
charge or reserve to achieve Year 2000 compliance and will recognize expense 
associated with Year 2000 compliance as it occurs.

11.  COMPREHENSIVE INCOME:


Effective January 1, 1998, the Company adopted Statement of Financial 
Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS 130"), 
which establishes standards for reporting and displaying comprehensive income 
and its components in the financial statements.  For the three and nine month 
periods ended September 30, 1998 and 1997, the Company did not have any 
components of other comprehensive income as defined in SFAS 130.

12.  SUBSEQUENT EVENTS:

FUNDING COMMITMENT FROM IRONWOOD TELECOM - On October 30, 1998, the Company 
received a commitment letter from Ironwood to provide the Company with a 
secured credit facility of $20 million less certain amounts to be loaned or 
paid to third parties for the benefit of the Company. As part of the secured 
credit facility, the Company has already received a bridge loan that is due 
and payable on December 15, 1998 when the secured credit facility is expected 
to be funded. Ironwood's commitment is subject to the completion of certain 
conditions. If the secured financing is completed, the principal amount will 
be due and payable on December 31, 2000 [see "Item 5. Other Information - 
Funding Commitment From Ironwood Telecom."].

IRONWOOD LOAN TO CASEY; COHEN OPTION EXERCISE - In connection with the 
exercise of an option to acquire preferred stock pursuant to a previous 
agreement reached between the Company's Chairman, John P. Casey and certain 
preferred stock owners on November 5, 1998, Ironwood loaned Mr. Casey 
approximately $2.1 million, the proceeds of which were used to exercise the 
option. The Company will either redeem the preferred stock on or before the 
one-year anniversary of the date the Company's Articles of Incorporation are 
amended to increase the number of authorized shares of common stock, if it is 
financially able, or the preferred stock will be converted to common stock and 
offered to the Company's shareholders on a pro-rata basis [see "Item 5. Other 
Information - Ironwood Loan to Casey; Cohen Option Exercise"].

TRANSACTIONS WITH OTHER PREFERRED HOLDERS - On November 4, 1998, Ironwood 
entered into transactions similar to the Casey Option transaction with five 
others holders of preferred stock.  Under these transactions, Ironwood paid 
an aggregate amount of approximately $1.1 million to these five holders to 
purchase shares of preferred stock convertible into an aggregate of 
approximately 2.3 million shares of the Company's Common Stock or 
approximately 7% of the Company's Common Stock on a fully diluted basis. The 
Company will either redeem the preferred stock on or before the one-year 
anniversary of the date the Company's Articles of Incorporation are amended 
to increase the number of authorized shares of common stock, if it is 
financially able, or the preferred stock will be converted to common stock and 
offered to the Company's shareholders on a pro-rata basis [see "Item 5. Other 
Information -Transactions with Other Preferred Holders"].

RENEGOTIATION OF SEVERANCE AGREEMENTS WITH FORMER MANAGEMENT; AMENDED EMPLOYMENT
AGREEMENT - On October 30, 1998 and November 1, 1998, the Company renegotiated
severance agreements with the Company's former President and Chief Executive
Officer, NTC's former President and Chief Executive Officer, NTC's former Senior
Vice President and Chief Financial Officer and with a present employee of the
Company. As a result of these negotiations, the Company's severance payments and
employment contractual commitments to those individuals were reduced [see "Item
5. Other Information -- Renegotiation of Severance Agreements With Former
Management; Amended Employment Agreement"].

                                     13


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

CAUTIONARY STATEMENTS:

This Quarterly Report on Form 10-Q contains certain forward-looking 
statements within the meaning of Section 27A of the Securities Act of 1933 
and Section 21E of the Securities Exchange Act of 1934.  The Company intends 
that such forward-looking statements be subject to the safe harbors created 
by such statutes. The forward-looking statements included herein are based on 
current expectations that involve a number of risks and uncertainties.  
Accordingly, to the extent that this Quarterly Report contains 
forward-looking statements regarding the financial condition, operating 
results, business prospects or any other aspect of the Company and its 
subsidiaries, please be advised that the Company and its subsidiaries' actual 
financial condition, operating results and business performance may differ 
materially from that projected or estimated by the Company in forward-looking 
statements.  The differences may be caused by a variety of factors, including 
but not limited to adverse economic conditions, intense competition, 
including intensification of price competition and entry of new competitors 
and products, adverse federal, state and local government and agency 
regulation, inadequate capital, unexpected costs and operating deficits, 
increases in general and administrative costs, lower sales and revenues than 
forecast, loss of customers, loss of suppliers, technical problems with the 
Company's products, failure to obtain new customers, litigation and 
administrative proceedings involving the Company, including the pending class 
action and related lawsuits, the possible acquisition of new businesses that 
result in operating losses or that do not perform as anticipated, resulting 
in unanticipated losses, inability of the Company to continue as a going 
concern, adverse publicity and news coverage, inability to carry out 
marketing and sales plans, loss of key executives, loss of independent sales 
representatives, changes in interest rates, inflationary factors, default on 
indebtedness and other specific risks that may be aluded to in this Quarterly 
Report or in other reports issued by the Company.  The inclusion of forward-
looking statements in this Quarterly Report should not be regarded as a 
representation by the Company or any other person that the objectives or 
plans of the Company will be achieved. 

GENERAL:

The Company has two subsidiaries, NTC and GenSource.  NTC is engaged in the 
business of providing discount long distance telephone communication services 
to residential and commercial customers in the United States.  GenSource is 
in the business of developing and marketing software programs used to 
administer insurance-related claims, such as workers' compensation and 
short-term and long-term disability.

LOSSES AT NTC -- Beginning in August 1997, and continuing through the nine 
months ended September 30, 1998, NTC has continued to experience declining 
revenues due to losses in the number of telephone customers and the number of 
active independent sales representatives.  Those losses were the result of a 
number of factors (the "NTC Loss Factors"), including the following:

     -    Sanctions imposed by the California Public Utilities Commission in the
          first quarter of 1998 and related compliance obligations imposed under
          a stipulation among NTC, the California Attorney General and the
          Orange County District Attorney.  The sanctions and compliance
          obligations followed findings that NTC had engaged in unauthorized
          switching of customers' interexchange carrier during 1997. The order
          also required that several former senior executives and directors
          leave the Company.

     -    NTC's failed attempt at a public offering of its common stock in
          September 1997.

     -    The termination of the proposed sale of all or substantially all of
          NTC's assets to a third party as previously disclosed in July 1998. 

     -    The operational distraction caused by the Company's focus on the
          failed IPO and sale of NTC,


                                     14


     -    The departure of Jerry Ballah, Christopher Mancuso and several key
          independent sales representatives to form a competitive
          telecommunications marketing company and their efforts to hire away
          employees and to induce independent sales representatives and
          telephone customers to leave NTC and join them in their new operations
          [see "Item 1. Legal Proceedings - Lawsuit Against Jerry Ballah"]. 

     -    The financial difficulties at the Company and NTC as a result of the
          above factors and the resulting issuance of a going concern opinion by
          the Company's independent auditors in the 1997 Annual Report.

OPPOSITION TO THE SALE OF NTC; CASEY OPTION TO ACQUIRE PREFERRED STOCK - 
During the second quarter of 1998, John P. Casey, a significant shareholder 
of the Company, announced his opposition to the proposed sale of NTC.  Mr. 
Casey also announced that he was evaluating his options, including 
replacement of a majority of the Company's then board members.  By mid-July 
1998, Mr. Casey owned 6.1 million shares of the Company's common stock, 
representing 31% of the then outstanding shares, and acquired an option to 
purchase 1,598 shares of preferred stock, or 78% of the Company's outstanding 
convertible preferred stock (the "Cohen Preferred Stock"), from 13 holders 
(collectively, the "Cohen Parties").  Mr. Casey attempted, but was not 
successful, in obtaining the balance of the outstanding convertible preferred 
stock (i.e., 445 shares or approximately 22% of the outstanding convertible 
preferred stock (the "Other Preferred Shares")) from five additional owners 
(the "Other Preferred Holders").

The Cohen Parties and the Other Preferred Holders (collectively, the "Preferred
Holders") had attempted to convert their preferred shares into common stock in
June 1998, when the Company's common stock price was in the range of $0.19 per
share.  The Company did not have sufficient authorized common stock to effect
those conversions.  If the Company had sufficient authorized common stock in
June 1998, the Preferred Holders would have received an aggregate of 11,387,806
shares of the Company's common stock, representing approximately 30% of the
Company's common stock on a fully diluted basis.

DEFAULTS ON NOTES TO FORMER OWNERS OF GENSOURCE -- In June 1998, the Company
defaulted on payments under promissory notes to two former owners of GenSource
and has not made any further payments to them under these notes. These two
noteholders have sued the Company seeking full payments under their notes of
$1.2 million [see "Item 1. Legal Proceedings - Lawsuit By Two Former Owners of
GenSource Corporation"].

NTC DEFAULTS - In August 1998, NTC received a notice from WorldCom, the 
provider of NTC's telecommunications services, that WorldCom intended to 
disconnect those services if certain conditions could not be satisfied and 
defaults could not be cured.  At the same time, NTC was in default on its 
loan with its primary lender, First Bank. On August 27, 1998, WorldCom and 
First Bank informed the Company and NTC that, as a condition to continuing 
service and forbearance on amounts owed to them, they would require, among 
other things, that the Company and its former Board of Directors enter into 
an agreement with John Casey with respect to changing the composition of the 
Company's Board of Directors.

THE BOARD CHANGE AGREEMENT - During August and September 1998, Mr. Casey
engaged in negotiations with the Company's board regarding a change in a
majority of the board members and management.  Those negotiations resulted in a
Board Change Agreement that was consummated on September 29, 1998 (the "Board
Change Agreement") [see Item 5. Other Information - Change of Control of the
Company's Board of Directors and Chief Executive Officer"].  The Board Change
Agreement provided for the resignation of five of the Company's six directors
and the appointment of Mr. Casey and two of Mr. Casey's designees, John P. Hill,
Jr. and Michael A. Stein, as new directors. Howard Silverman agreed to continue
to serve as a director of the Company. Since the Board Change Agreement, the 
new board appointed Denis Richard as the new President and Chief Executive
Officer of the Company and NTC.  The new board appointed Mr. Richard and R.
Scott Eisenberg as additional board members. 


                                     15


RECENT DEVELOPMENTS -- In the third quarter of 1998 and since the change in 
composition of the Company's Board of Directors, the following improvements 
have taken place in the Company's business activities and operations:

     -    On October 30, 1998, the Company received a commitment from Ironwood,
          subject to certain conditions, to provide the Company with up to $20
          million in a secured credit facility by December 15, 1998 [see "Item
          5. Other Information - Funding Commitment From Ironwood Telecom"]. 
          The proceeds from this financing principally will be used to satisfy
          the Company's obligations to WorldCom and First Bank and pay 
          certain other accrued liabilities.
     
     -    In September 1998, the Company entered into a revised settlement
          agreement in connection with its pending class action lawsuit on more
          favorable terms than those proposed in the original settlement in
          December 1997 [see "Item 1. Legal Proceedings. Class Action and 
          Related Lawsuits"].  This settlement is subject to final court 
          approval.
     
     -    In September 1998, the District Attorney of Orange County lifted a
          restriction that required NTC to wait 24 hours before verifying that a
          new customer wanted to sign up for NTC's telephone service. Lifting
          this restriction has eliminated a major disadvantage that NTC had in
          signing up new telephone customers.

     -    In July 1998, NTC settled a lawsuit with one of its leading former
          representatives, who has rejoined the Company and is playing an
          important role in the effort to revitalize  NTC's network marketing
          operations.
     
     -    In October 1998, NTC renegotiated its contract with WorldCom. The
          renegotiation has resulted in a decrease of the "take or pay"
          provisions of the contract from $1.1 billion to $250 million over a
          three year period, with the ability to extend for two additional years
          if necessary [see "Notes To Consolidated Financial Statements - Note
          7. Commitments and Contingencies"]. The new contract also has resulted
          in an immediate decrease in the Company's telephone rates, which have
          been passed on to new customers through the introduction of new
          marketing programs that management believes are among the most
          competitive in the industry.

     -    NTC is taking steps to revitalize its network marketing organization,
          including developing new telecommunications products that are more
          competitive, working closer with its independent sales representatives
          to help them better understand the products and services provided by
          NTC, developing new commission and bonus programs that will make NTC
          more competitive in attracting new independent sales representatives
          and expanding its focus on recruiting representatives primarily from
          Southern California to a nationwide focus. Management is hopeful that
          the aggressive, new marketing plan will revitalize its recruiting
          efforts for additional representatives.

     -    As a condition to obtaining financing from Ironwood, the Company has
          renegotiated severance agreements with former executives of the
          Company and NTC and with a present employee of the Company [see "Item
          5. Other Information - Renegotiation of Severance Agreements With
          Former Management; Amended Employment Agreement"]. These executives
          have also agreed to terminate options to purchase stock from the 
          Company.

     -    John P. Casey and Ironwood purchased all of the outstanding
          convertible preferred stock and associated rights from the Preferred 
          Holders under arrangements that require Mr. Casey and Ironwood to 
          hold the stock for approximately one year to enable the Company to 
          redeem such stock for a price representing no actual profit except, 
          in the case of Ironwood, for a carrying cost factor. That redemption 
          price is currently estimated at $3.9 million (the "Preferred Price"). 
          The Company hopes to redeem the preferred stock, if financially able,
          prior to expiration of the redemption period. Those transactions have 
          the effect of avoiding a dilution to the Company's shareholders of 
          more than 10 million shares, or approximately 28%, of the Company's 
          common stock on a fully-diluted basis. If the Company is not 
          financially able to redeem the preferred stock, Ironwood and Mr. 
          Casey are obligated to make the common


                                      16

          stock underlying the Preferred Stock available for sale to 
          shareholders on a pro-rata basis at the Preferred Price [see 
          "Item 5. Other Information - Ironwood Loan to Casey; Cohen Option 
          Exercise and Transactions With Other Preferred Holders"].

     -    The Company is pursuing a variety of options in attempting to secure
          additional sources of equity and debt financing to permit the Company
          to meet its liquidity needs.  The Company currently believes that it
          will need to secure additional financing during the first quarter of
          1999 to continue its operations [see "Liquidity and Capital Resources"
          in this section].

LIQUIDITY AND CAPITAL RESOURCES:

Overall, the Company experienced positive cash flow of $0.6 million during 
the nine months ended September 30, 1998, resulting from a cash inflow from 
operations of $0.9 million and cash used in investing and financing 
activities of $0.3 million. The Company, however, will need to raise 
additional capital in 1998 and 1999 to repay obligations owing to WorldCom 
and First Bank, to fund settlement costs related to pending litigation, to 
pay off severance agreements to former management, to pay for costs incurred 
associated with the change in the composition of the Company's Board of 
Directors and to fund the cost of revitalizing the Company's business 
operations.

SHORT-TERM FINANCING -- In September and October 1998, the Company sold 4.5
million shares of its holdings of 10.6 million shares of Rapid Cast, raising a
total of $2.7 million. The Company has no immediate plans to sell additonal
shares of Rapid Cast stock, although it may do so in the future to meet its
liquidity needs.

On November 4, 1998, the Company received a commitment from Ironwood Telecom 
LLC to provide up to $20 million (less amounts loaned or paid to third 
parties for the benefit of the Company) through a secured credit facility, a 
portion of which the Company has already received in the form of a bridge 
loan.  The Company anticipates that the secured credit facility will be 
funded on or before December 15, 1998 [see "Item 5. Other Information - 
Funding  Commitment From Ironwood Telecom"]. The funds from the secured credit 
facility will be used principally to pay off WorldCom, First Bank and certain 
other accrued liabilities. The remainder will be used to fund the Company's 
operations. Completion of the secured credit facility is subject to a number 
of conditions.  No assurance can be given that the Company will be able to 
complete the secured credit facility. If such facility is not completed, no 
assurance can be given that the Company will be able to continue in operation 
in the absence of such a facility.

LONG-TERM FINANCING - The secured credit facility to be provided by Ironwood 
is designed to meet the Company's  short-term financing needs. By the first 
quarter of 1999, the Company anticipates that it will require additional 
financing to revitalize its operations. To that end, the Company is taking 
steps to arrange additional financing. Such financing may take the form of 
either additional debt or equity. If the Company is successful in raising new 
financing, the Company plans to use the proceeds to revitalize NTC's network 
marketing organization, to develop new marketing channels and to introduce 
new telecommunication products. The Company also anticipates selling its 
remaining ownership of 6.1 million shares of Rapid Cast when appropriate, 
although it presently has no specific plans to sell such shares. 

There is no assurance that the Company and NTC will be able to raise 
sufficient capital or financing to meet their needs through additional 
sources of funding. There is no assurance that the Company will be able to 
sell its shares in Rapid Cast, which is a privately held company. 
Furthermore, there is no assurance that the Company will receive appropriate 
financing to meet its needs even if NTC receives financing. Finally, there is 
no assurance that the Company's revitalization plan will succeed even if the 
Company obtains financing.

GENSOURCE CORPORATION - The Company is in default on promissory notes of 
approximately $1.2 million to two former owners of GenSource. These former 
owners have filed a lawsuit against the Company for failure to pay the notes 
[see "Item 1. Legal Proceedings - Lawsuit By Two Former Owners of GenSource 
Corporation"]. As part of ongoing discussions with these noteholders, the 
Company is assessing various alternatives, including the possible disposition 
of its interests in GenSource. In the nine months ended September 30, 1998, the 
Company funded the development of GenSource's GenCOMP-TM- for Windows 
workers' compensation claims administration software system. The development 
of GenCOMP-TM- for Windows has been completed and the product is now actively 
being sold by GenSource. The Company is negotiating with the former owners of 
GenSource and with GenSource's management

                                     17


to determine the appropriate steps to resolve the situation regarding the 
defaulted notes and the Company's commitment to GenSource as a subsidiary. 

CAPITAL EXPENDITURES - The Company spent approximately $1.2 million in the 
nine months ended September 30, 1998 for the acquisition of plant and 
equipment at NTC and GenSource. To meets its capital  needs for the future, 
the Company believes that it will have to spend approximately $2.6 million in 
the next 12 months to upgrade certain equipment and software used in its 
operations. These upgrades will also assist the Company in meeting its Year 
2000 compliance requirements. Because the Company presently does not have the 
capital for such anticipated expenditures, it will have to receive loans to 
finance these expenditures or to raise funds through the sale of equity 
[see "Long-Term Financing" in this section].

YEAR 2000 READINESS DISCLOSURE -- Many existing computer systems and 
applications use only two digits to identify a year in their respective date 
fields without considering the impact of the upcoming change in the century. 
These systems need to be corrected or replaced with systems that are Year 
2000 ("Y2K") compliant.

GenSource has completed a preliminary assessment of its Y2K compliance. 
Management of the Company's GenSource subsidiary, after completion of a Y2K 
testing program, believes that it has achieved Y2K compliance in the software 
products that are currently offered for sale to its customers and has taken 
steps with its customers to have any required software patches or upgrades 
installed on prior products sold. GenSource has also identified internal 
systems that may require upgrades to be Y2K compliant and believes that such 
related costs will not be material. GenSource has already contacted its key 
software suppliers to receive information on their Y2K compliance plans. No 
assurance can be given that a Y2K compliance problem will not be discovered 
in the future relating to GenSource's current products, or to patches and 
upgrades made on prior products sold.

The Company's NTC subsidiary has identified the major applications and 
systems that must either be upgraded or replaced to better meet the needs of 
NTC's operations and for Y2K compliance. These changes will result in a 
combination of software and/or hardware upgrades or replacement.  Several key 
systems that must be addressed by NTC are: its internal financial system, the 
billing and customer service system, the independent representative tracking 
and commission system, the calling card system, the Local Exchange Carrier 
("LEC") billing system, the internal corporate telephone exchange, the 
security and HVAC systems at NTC's facilities, and other systems.  

NTC has established a preliminary budget of $2.6 million for the necessary 
changes identified to date. NTC has dedicated internal resources to the Y2K 
problem and has acquired software upgrades to existing equipment. NTC is also 
considering engaging an outside consulting firm to prepare a final assessment 
and, possibly, to act as Y2K project manager.  NTC has also begun discussions 
with its key suppliers and vendors with respect to their own Y2K compliance 
plans, including: WorldCom, its underlying carrier; USBI, a LEC billing 
clearing house; and GTE and SBC Communications, with whom NTC has direct LEC 
billing and collection agreements.

NTC intends to address its Y2K issues by upgrading or replacing its software 
and hardware as required, as well as its non-information-technology systems.  
However, there can be no assurance at this time that NTC will be able to make 
any such changes, that any of NTC's systems or applications are or will be 
Y2K compliant, that such upgrades will be completed on a timely basis at 
reasonable costs, or that such upgrades will be able to anticipate and 
correct all of the problems triggered by the actual impact of Y2K. There can 
be no assurance, even if the Company and its subsidiaries achieve Y2K 
compliance in their own products and services, that systems provided to the 
Company by outside suppliers will be Y2K compliant. There also can be no 
assurance that such impact will not result in a material disruption or have a 
material adverse effect on the Company's business, results of operation or 
financial condition. 

The most likely worst case Y2K scenario at NTC which management has 
identified to date is that, due to unanticipated Y2K compliance problems, NTC 
may be unable to bill its customers, in full or in part, for services used. 
Should this occur, it would result in a material loss of some or all gross 
revenue to NTC for an indeterminable amount of time, which could cause NTC to 
cease operations. The Company has not yet developed a contingency plan to 
address this worst case Y2K scenario, but with new anticipated financing, the 
Company plans to develop such a plan by September 1999.


                                     18


CASH FLOW FROM OPERATIONS - The Company experienced $0.9 million in positive 
cash flow from operations during the first nine months of 1998 compared to 
$13.1 million in negative cash flow from operations during the prior year's 
comparable period.  This year-to-year increase in cash flow from operations 
resulted primarily from (1) a net cash inflow of $6.3 million from changes in 
operating assets, primarily $5.5 million from accounts receivable, which 
decline in accounts receivable was caused by the NTC Loss Factors; (2) a net 
cash inflow of $0.5 million from changes in operating liabilities, primarily 
a cash inflow of $2.0 million from accrued expenses offset by cash outflows 
of $0.8 million and $0.7 million, respectively, from accounts payable and 
deferred income, which were caused by the NTC Loss Factors; and (3) a net 
cash outflow of $5.9 million from other operating activities, primarily the 
Company's net loss of $8.7 million, the sale of Rapid Cast stock of $2.7 
million and the deferred gain from the write-off of Rapid Cast of $3.6 
million, partially offset by asset impairment of $4.9 million, depreciation 
and amortization of $2.8 million, and disposal of assets of $1.0 million.

CASH FLOW FROM INVESTING - The Company experienced a cash inflow from 
investing activities of $ 1.6 million in the first nine months of 1998 as 
compared with a negative cash flow of $2.3 million in the first nine months 
of 1997.  The positive cash flow in the first nine months of 1998 resulted 
primarily from (1) a cash inflow of $1.3 million for the sale of the 
Company's AutoNETWORK subsidiary in April 1998 and (2) a cash inflow of $1.5 
million from the sale of 4.5 million shares of stock in Rapid Cast for $2.7 
million in September 1998 versus a cash outflow of $1.2 million for the 
acquisition of plant and equipment. The remaining $1.2 million for the sale 
of Rapid Cast stock was booked as a receivable in September 1998, most of 
which was received in October 1998.

CASH FLOW FROM FINANCING - The Company had negative cash flows from financing 
activities of $1.9 million during the nine months ended September 30, 1998 
compared with positive cash flow of $14.4 million during the nine months 
ended September 30, 1997.  The negative cash flow during the first nine 
months of 1998 resulted primarily from repayments of short-term and long-term 
debt, including a reduction in debt owed to First Bank from $8.4 million on 
December 31, 1997 to $6.9 million on September 30, 1998 and a reduction in 
long-term capital lease obligations from $1.3 million on December 31, 1997 to 
$0.9 million on September 30, 1998.

LITIGATION - The Company is subject to pending litigation.  Management is not 
yet able to predict the impact of the pending litigation on its financial 
condition and results of operations.  Other pending litigation may have a 
material adverse effect on the Company's financial condition and results of 
operation [see "Part II. Item 1.  Legal Proceedings"].

GOING CONCERN - As a result of the substantial net losses incurred by the 
Company and its subsidiaries in 1997, and because its current liabilities 
exceeded its current assets by $11.6 million on December 31, 1997, the 
Company's independent certified public accountants stated in their report 
included in the 1997 Annual report, that there is substantial doubt regarding 
the Company's ability to continue as a going concern. Since current 
liabilities exceeded current assets by $17.4 million as of September 30, 
1998, the Company believes that its independent certified public accountants 
would issue a similar going concern qualification regarding the Company's 
financial condition if the accountants were engaged to review and report on 
the Company's financial status.

RESULTS OF OPERATIONS:

SALES - Sales of $12.9 million in the third quarter ended September 30, 1998 
decreased  61% versus sales of $33.3 million in the third quarter ended 
September 30, 1997.  For the nine months ended September 30, 1998, sales 
decreased to $48.0 million from $99.3 million in the nine months ended 
September 30, 1997, a decrease of 52%. This decrease was attributable to a 
decrease in sales at NTC to $12.3 million in the three months ended September 
30, 1998 from sales at NTC of $32.3 million in the three months ended 
September 30, 1997. The decline in sales is primarily due to the NTC Loss 
Factors which are discussed in more detail under "General" in this section.  
For the nine months ended September 30, 1998, sales at NTC decreased to $45.4 
million from $97.1 million in the nine months ended September 30, 1997, a 
decrease of 53%. The following table summarizes the Company's sales 
performance by subsidiary and segment during the comparable third quarters in 
1998 and 1997:


                                     19






                                                                 $ in millions
                                                            ----------------------
 Subsidiary                     Segment                       1998           1997
- - ------------     -----------------------------------------  -------        -------
                                                                  
NTC              Telephone (telecommunications services)      $12.0         $ 28.7
NTC              Telephone (marketing programs)                 0.3            3.6
GenSource        Software                                       0.6            0.6
AutoNETWORK      Network                                         --            0.4
                                                             ------        -------
                 Total Company Sales                          $12.9         $ 33.3
                                                             ======        =======


COST OF SALES - Total Company cost of sales decreased to $8.0 million or 62% of
sales during the quarter ended September 30, 1998 verses $23.4 million or 70% of
sales during the quarter ended September 30, 1997. For the nine months ended
September 30, 1998, cost of sales decreased to $30.2 million from $69.5 million
for the nine months ended September 30, 1997. The decrease in cost of sales
resulted largely from decreasing carrier costs associated with decreased
telephone service sales by NTC and decreasing commissions paid to NTC's
independent sales representatives. 


The following table summarizes the Company's changes in three major cost
components for the three months ended September 30, 1998 and 1997, respectively:




                                                           ($ in millions)
                                                     --------------------------
                                                      September      September
                                                      30, 1998       30, 1997
                                                     -----------    -----------
                                                              
Commissions paid to NTC independent
 sales representatives                                  $ 1.1          $  4.4
Carrier costs for NTC's long distance
 telephone service                                        6.4            17.8
All other costs of sales                                  0.5             1.2
                                                      -------         -------
     Total Company Cost of Sales                        $ 8.0          $ 23.4
                                                      =======         =======


NTC's total commission expense decreased to $1.1 million in the third quarter 
of 1998 compared to $4.4 million in the same quarter of 1997. The decrease in 
commissions is directly related to the decline in NTC's telephone revenues to 
$12.0 million and to the decline in NTC's marketing revenues to $0.3 million. 
Representatives receive a percentage of long distance revenues in commissions 
and receive bonuses when new independent sales representatives sign up a 
certain number of new telephone customers. NTC's carrier costs to deliver 
long distance telephone service to its telephone customers decreased to $6.4 
million in the third quarter of 1998 compared to $17.8 million in the third 
quarter of 1997. This decrease in carrier costs reflects a decline in sales. 
In the third quarter of 1998, the gross margin for telecommunication services 
was 47%, while in the third quarter of 1997, gross margin was 38%. The 
increase in gross margin reflects improved margins on both domestic and 
international rates.

The third cost component shown in the table above is "all other costs of 
sales" which represents: (1) NTC's costs of producing sales materials for its 
independent sales representatives; and (2) GenSource's cost of producing 
software products and related services.

GENERAL & ADMINISTRATIVE - Total general and administrative costs increased to
$8.3 million in the quarter ended September 30, 1998 or 64% of sales compared to
$6.7 million for the three months ended September 30, 1997 or 20% of sales.
General and administrative expenses were $20.1 million for the nine months ended
September 30, 1998 versus $20.7 million for the nine months ended September 30,
1997. General and administrative costs generally include the costs of employee
salaries, fringe benefits, supplies, and related support costs which are
required in order to provide such operating functions as customer service,
billing, marketing, product development, information systems, collections of
accounts receivable, and accounting. The increase in general and administrative


                                     20


costs in the current quarter were primarily attributable to expenses of
approximately $1.1 million incurred during the quarter by the Company associated
with the change in composition of the Company's Board of Directors [see "Item 
5. Other Information - Change of Control of the Company's Board of Directors"] 
and reserves of approximately $1.8 million for related expenses, including (1) 
$1.1 million for legal and related expenses and (2) $0.2 million for the 
severance agreement with the Company's former CEO.


Costs for salaries, fringe benefits, supplies and related support costs at 
NTC decreased to $14.7 million in the nine months ended September 30, 1998 
versus $19.5 million for the nine months ended September 30, 1997, a decrease 
of 25%. In the three month ended September 30, 1998, salaries, fringe 
benefits, supplies and related support costs at NTC decreased to $4.7 million 
versus $6.5 million in the three months ended September 30, 1998, a decline 
of 28%. This decrease reflects NTC's efforts to lower its overhead because of 
decreasing sales.

DEPRECIATION & AMORTIZATION - Total Company depreciation and amortization 
expense was $0.9 million in the third quarter ended September 30, 1998 versus 
$0.8 million in the third quarter ended September 30, 1997.  Depreciation and 
amortization expense for the nine months ended June 30, 1998 was $2.8 million 
versus $2.2 million for the nine months ended September 30, 1997. This 
increase was caused by increased investment by NTC in computer hardware and 
software, furniture and equipment, and leasehold improvements in 1997 prior 
to a decline in its sales and by an increase in investment in computer 
software and hardware by GenSource.

BAD DEBT EXPENSE - Total Company bad debt expense decreased to $0.9 million 
in the third quarter of 1998 from $1.6 million in the third quarter of 1997, 
a decrease of 44%. Bad debt expense for the nine months ended September 30, 
1998 decreased to $3.1 million versus bad debt of $3.4 million for the nine 
months ended September 30, 1997, a decrease of 8.8%.  The decrease in bad 
debt expense reflects declined level of telephone sales at NTC. Bad debt 
expense in the third quarter of 1998 also includes $0.6 million associated 
with the write-off of a loan to a former officer of NTC. As a percentage of 
sales, bad debt expense for the nine months ended September 30, 1998 was 6.5% 
of sales versus 3.5% of sales for the nine months ended September 30, 1997. 
The increase in the percentage of bad debt expense in relationship to sales 
is related primarily to the write-off of a loan to a former officer of NTC.

IMPAIRMENT OF LONG-LIVED ASSETS - In the three months ended September 30, 
1998, the Company completed its evaluation of the recoverability of certain 
long-lived assets at its NTC and GenSource subsidiaries. In connection with 
this evaluation, the Company has recorded a $4.9 million non-cash write-down 
of the carrying value of certain long-lived assets to their estimated fair 
value. The write-offs include approximately $1.7 million at NTC, primarily 
leasehold improvements at one of its facilities, and $3.2 million associated 
with GenSource, consisting primarily of $2.0 million of goodwill resulting 
from the Company's acquisition of GenSource and $1.2 million of property, 
plant and equipment at GenSource. 

OTHER EXPENSE - The Company's other expense was $1.7 million in the quarter 
ended September 30, 1998 versus an expense of  $11.2 million in the third 
quarter of 1997. Other expense for the nine months ended September 30, 1998 
was $2.5 million versus other expenses of $11.3 million for the nine months 
ended September 30, 1997.  Other expense in the third quarter ended September 
30, 1998 consisted primarily of write downs of $1.1 million associated with 
fixed assets and organization cost and interest expense of $0.5 million. For 
the nine months ended September 30, 1998, other expense of $2.4 million 
consisted primarily of $1.1 million associated with fixed assets and 
organization cost, interest expense of $1.1 million and $0.2 million for a 
legal settlement. For the nine months ended September 30, 1997, the $11.3 
million in other expense was primarily related to a charge of $8.7 million 
taken for the settlement of the class action lawsuit and $1.6 million for the 
settlement of the civil consumer protection lawsuit against NTC.

OTHER - There were certain other non-recurring expenses in the quarter ended 
September 30, 1998 that consisted primarily of a gain of $3.6 million 
associated with the reversal of the liability in excess of assets related to 
the Company's investment in Rapid Cast and a gain of $2.7 million associated 
with the sale of Rapid Cast stock.

                                      21


NET LOSS - The Company had a net loss of $5.5 million for the three months 
ended September 30, 1998 compared to a loss of $9.6 million for the three 
months ended September 30, 1997. For the nine months ended September 30, 
1998, the Company had a net loss of $8.7 million versus a net loss of $7.2 
million in the nine months ended September 30, 1997. The net loss for the 
nine months ended September 30, 1998 was due primarily to: (1) a charge of 
$4.9 million associated with the impairment of assets at the Company's NTC 
and GenSource subsidiaries; (2) a decline in sales at the Company's NTC 
subsidiary that has resulted in operating losses at NTC; and (3) expenses 
associated with the proposed sale of the Company's NTC subsidiary and the 
change of in composition of the Company's Board of Directors [see "General" in 
this section and "Item 5. Other Information - Change of Control of the 
Company's Board of Directors"].

PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

SECURITIES AND EXCHANGE COMMISSION INVESTIGATION:

The investigation of the Company by the SEC has been settled with respect to 
the Company and two former directors of the Company, Stephen A. Caswell and 
Joel W. Greenberg. Mr. Caswell is presently employed by the Company. The 
SEC's investigation with respect to the Company focused on press releases 
issued by the Company on January 17 and 18, 1995, and September 6, 1995, 
which the SEC alleged contained untrue statements of material fact, and a 
report on Form 8-K issued by the Company on August 28, 1995, which the SEC 
also alleged contained untrue statements of material fact. On May 14, 1998, 
the Company, Mr. Caswell and Mr. Greenberg entered into an Offer of 
Settlement and Order with the Securities and Exchange Commission pursuant to 
which they agreed, without admitting or denying any wrongdoing, not to 
violate Sections 10(b) and 13(a) of the Exchange Act and Rules 10b-5, 12b-2, 
13a-11 and 13a-13 thereunder of the Securities Exchange Act of 1934 as 
amended. No civil penalties or other financial sanctions were imposed on any 
of the parties. The final administrative order was entered by the SEC on July 
30, 1998. 

CLASS ACTION AND RELATED LAWSUITS:

The Company has been sued in a class action lawsuit entitled SANDRA GAYLES 
ET AL., VS. SAM D. SCHWARTZ AND INCOMNET, INC., Case No. CV95-0399 AWT 
(BQRx), initially filed in January 1995 in the United States District Court 
for the Central District of California (the "Gayles Class Action Lawsuit").  
The Gayles Class Action Lawsuit relates to claims alleging that the Company 
violated certain sections of the federal securities laws because it did not 
disclose and falsely denied the existence of the non-public investigation of 
the Company commenced by the SEC in August 1994.  The Gayles Class Action 
Lawsuit also includes additional claims against Sam D. Schwartz, the 
Company's former Chairman and Chief Executive Officer.  The Gayles Class 
Action Lawsuit is more fully described in the Company's 1997 Annual Report 
under "Item 3. Legal Proceedings,"  which description is hereby incorporated 
by this reference.

In September 1998, the Company entered into a new written settlement 
agreement with the plaintiffs in the Gayles Class Action Lawsuit. The 
settlement agreement is subject to court approval and satisfaction of certain 
other conditions. The terms of the settlement include payment to the 
plaintiffs of a total of $500,000, reimbursement of certain expenses up to a 
maximum of $100,000 and issuance of a certain number of shares of the 
Company's Common Stock based on a formula. The maximum number of shares of 
Common Stock that will be issued in accordance with the formula under the 
settlement agreement is 4,125,000, assuming a $1 per share trading price at 
the time the formula is applied, and the minimum number of shares of Common 
Stock that will be issued under the settlement agreement is 1,375,000 shares, 
assuming a $3 per share trading price at the time the formula is applied. 
Prior to completion of the settlement agreement and issuance of the shares in 
accordance with that agreement, the Company's shareholders must approve an 
amendment to the Company's Articles of Incorporation to increase the 
authorized number of shares of Common Stock. It is anticipated that the 
closing of the settlement agreement and issuance of shares will occur no 
earlier than March 1999. No assurance can be given that the settlement 
agreement will be consummated.  Further, no assurance can be given that this 
lawsuit will not have a material adverse impact on the business, financial 
condition or results of operation of the Company.


                                      22


In a matter related to the claims alleged in the Gayles Class Action Lawsuit, 
the Company was sued in an action entitled JAMES A. BELTZ, ET AL, VS. SAMUEL 
D. SCHWARTZ AND RITA SCHWARTZ; INCOMNET, INC ET AL., filed in the United 
States District Court, District of Minnesota in July 1997 and also filed as a 
parallel action in the State Court of Minnesota (collectively, the "Beltz 
Lawsuit").  The plaintiffs in the Beltz Lawsuit purportedly opted out of the 
Gayles Class Action Lawsuit and brought similar claims against the Company 
and its former Chairman and Chief Executive Officer, Mr. Schwartz. The Beltz 
Lawsuit is more fully described in the Company's 1997 Annual Report under 
"Item 3. Legal Proceedings," which description is hereby incorporated by this 
reference. In addition, Mrs. Rita Schwartz has filed a lawsuit against the 
Company alleging that she is entitled to reimbursement from the Company of 
expenses she incurred in connection with the Beltz Lawsuit and the 
above-described SEC investigation.

In September 1998, Mr. Caswell, Mr. Greenberg, Mr. Bodner and Mr. Huberfeld 
were dismissed from the federal action in the Beltz Lawsuit, while the 
Company was dismissed from all counts in the Beltz federal action except for 
one count. The Company, Mr. Caswell, Mr. Greenberg, Mr. Huberfeld and Mr. 
Bodner remain as defendants in the Beltz state court action.  No assurance 
can be given that the Beltz Lawsuit will not have a material adverse impact 
on the business, financial condition or results of operation of the Company.

In another matter related to the claims alleged in the Gayles Class Action 
Lawsuit, the Company was sued in an action entitled SILVA RUN WORLDWIDE 
LIMITED VS. INCOMNET, INC., SAM D. SCHWARTZ ET AL., filed in the United 
States District Court for the Southern District of New York in November 1996 
(the "Silva Run Lawsuit"). In 1997, the claims against the Company and Mr. 
Schwartz were transferred to the same court hearing the Gayles Class Action 
lawsuit. The plaintiffs in the Silva Run Lawsuit purportedly opted out of the 
Gayles Class Action Lawsuit and brought claims against the Company and Mr. 
Schwartz based on alleged violations of the securities laws. The Silva Run 
Lawsuit is more fully described in the Company's 1997 Annual Report under 
"Item 3. Legal Proceedings,"  which description is hereby incorporated by 
this reference.

On November 9, 1998, except for one breach of fiduciary duty claim, the court 
dismissed all federal and state claims asserted by plaintiffs in the Silva 
Run Lawsuit on the ground that the Silva Run plaintiffs had failed to 
properly opt-out of the GAYLES Class Action Lawsuit. 

In September 1998, Robert Zivitz and Nancy Zivitz, a former member of the 
Company's Board of Directors filed a lawsuit against Sam D. Schwartz, Rita 
Schwartz and Joel W. Greenberg, et al. in the United States District Court, 
Northern District of Illinois. Mr. Schwartz is the former Chairman and Chief 
Executive Officer of the Company, while Mrs. Schwartz and Mr. Greenberg are 
former directors of the Company. The lawsuit alleges, among other things, 
that defendants fraudulently promoted the Company's securities in 1995.  The 
Company is not named in the lawsuit.  Mr. Schwartz, Mrs. Schwartz and Mr. 
Greenberg have requested that the Company indemnify them from the claims 
brought against them in this lawsuit and that the Company advance them legal 
fees. The Company is presently reviewing the request for indemnification and 
advancement of legal fees.

INCOMNET, INC. VS. SAM D. SCHWARTZ:

The Company filed a lawsuit in April 1997 in the Superior Court of California 
in the County of Los Angeles against Sam D. Schwartz, the Company's former 
Chairman and Chief Executive Officer, in an action entitled INCOMNET, INC. 
VS. SAM D. SCHWARTZ (the "Schwartz Lawsuit").  The Schwartz Lawsuit is more 
fully described in the Company's 1997 Annual Report under "Item 3. Legal 
Proceedings,"  which description is hereby incorporated by this reference. 
The Company claims in this lawsuit that Mr. Schwartz, among other things, 
failed to disclose material information to the Company as required by law 
that resulted in damages to the Company. The Company seeks to recover damages 
from Mr. Schwartz in the amount of the losses incurred by the Company.

LAWSUITS BY FORMER INDEPENDENT SALES REPRESENTATIVES:

The Company is involved in three lawsuits by former independent sales 
representatives filed in the Superior Court of California in the County of 
Orange. The lawsuits allege that the Company and NTC breached various duties 
and made material misrepresentations in its dealings with the plaintiffs 
generally during the period from August 1993 to March 1998, and also allege 
that the Company failed to pay certain commissions owed to the plaintiffs. 
The lawsuits seek general damages, compensatory damages, special damages and 
punitive damages. The Company believes that these claims are without merit 
and plans to defend itself


                                      23


vigorously against the lawsuits. No assurance can be given that this lawsuit 
will not have a material adverse impact on the business, financial condition 
or results of operation of the Company.

LAWSUIT AGAINST JERRY BALLAH:

In July 1998, NTC sued a former consultant and others in the Orange County 
Superior Court in a matter entitled NATIONAL TELEPHONE & COMMUNICATIONS, INC. 
VS. JERRY BALLAH, WORLD TECHNOLOGIES MARKETING, INC., ET  AL. (the "Ballah 
Lawsuit").  The Ballah Lawsuit is more fully described under "Item 1. Legal 
Proceedings" set forth in the Company's Form 10-Q for its fiscal quarter 
ended June 30, 1998, as filed with the Securities & Exchange Commission on 
August 14, 1998, which description is hereby incorporated by this reference. 
In this lawsuit, NTC is asserting claims against Mr. Ballah and other 
defendants for breach of contract, misappropriation of trade secrets, 
intentional interference with business relationships, fraud and related 
claims in connection with their start-up of a competing business and 
solicitation of NTC's employees and independent sales representatives, as 
well as the alleged diversion of NTC's telephone customers to businesses 
owned or controlled by defendants. In a cross-complaint for damages, Mr. 
Ballah alleges that NTC breached its consulting agreement with him and World 
Technologies, Inc. ("World Tech") alleges that NTC breached an agreement 
under which World Tech would become the exclusive network marketing company 
for NTC.

On July 21, 1998, a stipulated restraining order was entered by the court 
enjoining the defendants in the Ballah/Mancuso Lawsuit from directly or 
indirectly attempting to induce any NTC employee or independent sales 
representative to work or perform services for the defendants.   NTC's motion 
for preliminary injunction is currently scheduled for hearing in December 
1998. NTC is subject to potential claims by Mr. Ballah [see "Part 1. Legal 
Proceedings - Potential Lawsuits - Former Officers of NTC"].

LAWSUIT BY COMMUNICATIONS CONSULTING, INC.:

NTC has been sued in an action entitled COMMUNICATIONS CONSULTING, INC. VS. 
NATIONAL TELEPHONE & COMMUNICATIONS, INC., filed June 1998 in the Superior 
Court of California in the County of Orange (the "CCI Lawsuit"). The CCI 
Lawsuit is more fully described under "Item 1. Legal Proceedings" set forth 
in the Company's Form 10-Q for its fiscal quarter ended June 30, 1998, as 
filed with the SEC on August 14, 1998, which description is hereby 
incorporated by this reference.   In the CCI Lawsuit, the plaintiff alleges 
that NTC violated the terms of a consulting agreement entered into between 
CCI and NTC on July 24, 1996. There has been no material change in the status 
of this lawsuit.

LAWSUIT BY TWO FORMER OWNERS OF GENSOURCE CORPORATION:

On September 23, 1998, Jerry C. Buckley and Ralph Flygare, two former owners 
of GenSource Corporation, filed a lawsuit entitled JERRY BUCKLEY, RALPH 
FLYGARE ET AL VS. INCOMNET, INC., GENSOURCE CORPORATION AND MARK RICHARDSON, 
in the Superior Court of the County of Los Angeles (the "GenSource Lawsuit"). 
In the GenSource Lawsuit, the plaintiffs allege that the Company defaulted on 
payments under promissory notes between the Company and the plaintiffs, and 
seek payment of approximately $1.2 million. The Company is presently 
negotiating with the two former owners to resolve the claims alleged in the 
lawsuit. There can be no assurances that there will be a favorable outcome to 
these negotiations or that the lawsuit will not have a material adverse 
impact on the business, financial condition or results of operations of the 
Company.

POTENTIAL LAWSUITS:

From time to time, the Company is also involved in litigation arising from 
the ordinary course of business, the ultimate resolution of which may or may 
not have a material adverse effect on the business, financial condition or 
results of operation of the Company.

On June 30, 1998, NTC terminated its employment agreement with Edward Jacobs 
for cause. Mr. Jacobs has notified NTC that he intends to assert claims under 
the employment agreement or other agreements between Mr. Jacobs and the 
Company [see "Certain Relationships and Related Transactions - Settlement 
Agreement With NTC


                                     24


Directors" in the Company's Proxy Statement, filed with the Securities and 
Exchange Commission on November 19, 1997]. The Company believes that it has 
adequate defenses against such potential claims and would defend itself 
vigorously against such a lawsuit. There is no assurance that such a lawsuit 
would not have a material adverse impact on the business, financial condition 
or results of operation of the Company.

ITEM 2. CHANGES IN SECURITIES

On September 29, 1998, the Company granted:  (1) 13 shares of a new class of 
restricted convertible preferred stock to Denis Richard, the Company's 
President and Chief Executive Officer, which is convertible into 1.3 million 
shares of common stock (the "Richard Grant") [see "Item 5. Other Information - 
Change of Control of the Company's Board of Directors; Appointment of New 
Chief Executive Officer - Richard Employment Agreement"]  and (2) an option to 
purchase 75,000 shares of the Company's common stock at $2.00 per share 
(i.e., the closing market price on September 29, 1998) to a consultant to the 
Company (the "Consultant Option").  The shares of common stock issuable under 
the Richard Grant and the Consultant Option are subject to approval of the 
Company's shareholders of an increase in the number of authorized shares of 
common stock (the "Stock Approval").  The Consultant Option may be exercised 
at any time during the five-year period following Stock Approval.

On September 29 and October 2, 1998 the board approved the grant of an option 
to purchase 10 shares of a new class of preferred stock to each of the 
Company's new outside directors (the "Director Options").  The Director 
Options vest over a two-year period.  Each share of preferred stock is 
convertible into 10,000 shares of common stock, subject to Stock Approval.  
The exercise price for the Director Options was based on the closing price 
for the Company's common stock at the time of the grants.  In the case of 
three directors that price is $2.1875 per share and in the case of the fourth 
director that price is $2.25 per share. The options may be exercised over a 
ten year period.

The Richard Grant, Consultant Option and Director Options were granted 
pursuant to an exemption form registration under section 4(2) of the 
Securities Act of 1933 on the basis that each of the recipients had the 
appropriate investment intent and the offering was targeted to a select group 
of officers, directors and one consultant.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

NTC is in default on notes to WorldCom and First Bank & Trust and the Company 
is in default on notes to two former owners of GenSource Corporation 
[see Notes To Consolidated Financial Statement - Note 7. Commitments and 
contingencies"]. The Company and NTC have reached agreement with WorldCom and 
First Bank to repay amounts due, pending completion of a Term Loan to be 
received from Ironwood Telecom LLC [see "Item 5. Other Information - Funding 
Commitment From Ironwood Telecom"]. The Company is presently negotiating with 
the former owners of GenSource regarding the repayment of their notes [see 
"Item 1. Legal Proceedings - Lawsuit By Two Former Owners of GenSource 
Corporation"].



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Item 4 is not applicable for the three months ended September 30, 1998.

ITEM 5. OTHER INFORMATION

CHANGE OF CONTROL OF THE COMPANY'S BOARD OF DIRECTORS; APPOINTMENT OF NEW CHIEF
EXECUTIVE OFFICER:

On September 30, 1998, the Company consummated a change in the composition of
the Company's Board of Directors in accordance with a Board Change Agreement
that was entered into on August 24, 1998 between John P. Casey and Incomnet's
former Board of Directors [see "Report on Form 8-K - Changes in Control of
Registrant, dated August 28, 1998 and filed with the Securities and Exchange
Commission on August 31, 1998]. A copy of the Board Change Agreement is attached
to the Form 8-K filed on August 31, 1998.  The description of the Board Change
Agreement contained therein is hereby incorporated by reference into this
Quarterly Report on Form 10-Q.


                                    25


The Company's new Board of Directors consists of John P. Casey, Scott Eisenberg,
John Hill, Jr, Denis Richard, Dr. Howard Silverman and Michael A. Stein. Mr.
Casey is the Chairman of the Board. Denis Richard is the President and Chief
Executive Officer. As part of the Agreement, Richard Horowitz, Melvyn Reznick,
David Wilstein and Nancy Zivitz resigned from the Board of Directors. Melvyn
Reznick also resigned as President and Chief Executive Officer [see "Item 5.
Other Information - Renegotiation of Severance Agreements With Former
Management; Amended Employment Agreement"]. Mr. Casey is the largest shareholder
in the Company, owning approximately 31% of the outstanding shares of the
Company, not including shares of preferred Stock owned by Mr. Casey, which he is
required to hold for redemption or a rights offering. Mr. Richard was previously
Vice President, Law & Corporate Affairs of Teleglobe International Corporation,
and has over ten years of experience in the telecommunications industry.

RICHARD EMPLOYMENT AGREEMENT -- On September 29, 1998, the Company and NTC 
entered into an employment agreement with Denis Richard (the "Richard 
Employment Agreement").  The terms of the Richard Employment Agreement are 
more fully described in the Company's Report on Form 8-K dated September 29, 
1998, filed with the Securities and Exchange Commission on October 14, 1998 
(the "October 1998 Form 8-K") under the caption "Item 5. Other Information -- 
Richard Employment Agreement".  A copy of the Richard Employment Agreement is 
attached to the October 1998 Form 8-K.  The description of the Richard 
Employment Agreement contained in, and the entire Richard Employment 
Agreement attached to, the October 1998 Form 8-K is hereby incorporated by 
reference into this Quarterly Report on Form 10-Q. The following summary of 
the Richard Employment Agreement is qualified in its entirety by the full 
text of that agreement contained in the October 1998 Form 8-K.  

Under the Richard Employment Agreement, Mr. Richard agreed to serve as the 
President and Chief Executive Officer of the Company and NTC. Mr. Richard is 
also a director of Incomnet and the Chairman of the Board of NTC. During the 
term of the agreement, which terminates on December 31, 2001, Mr. Richard 
will receive an annual base salary of no less than $325,000.  In addition, 
Mr. Richard is entitled to receive a one-time signing bonus of $353,000 and 
certain other fringe benefits.  Mr. Richard is also entitled to certain 
severance benefits if his employment is terminated without "Good Reason" as 
defined in the Richard Employment Agreement.

Under the Richard Employment Agreement, the Company has agreed to issue to 
Mr. Richard 13 shares of the Company's new series of Preferred Stock (the 
"Richard Preferred Stock") as compensation to him, which will be convertible 
into an aggregate of 1.3 million shares of  the Company's Common Stock at 
such time as the Company's Articles of Incorporation have been amended to 
increase the authorized number of shares of the Company's Common Stock to 
permit such conversion.  The holder of the Richard Preferred Stock will be 
entitled to vote with the holders of the Company's Common Stock on all 
matters submitted to shareholders on an as-converted-to-Common basis (i.e., 
the right vote as if the shares of the Richard Preferred Stock were converted 
into 1.3 million shares of Common Stock).  Mr. Richard has certain rights to 
require the Company to register the Common Stock issuable upon conversion of 
the Richard Preferred Stock under the Securities Act of 1933, as amended, 
following the first anniversary of the commencement of his employment with 
the Company.  The Company has a right of first refusal to purchase the shares 
of the Richard Preferred Stock and the shares of the Company's Common Stock 
issuable upon conversion thereof.

CASEY SERVICES AGREEMENT -- On September 29, 1998, the Company entered into 
an agreement with Mr. Casey (the "Casey Services Agreement").  The terms of 
the Casey Services Agreement are more fully described in the Company's 
October 1998 Form 8-K under the caption "Item 5. Other Information -- Casey 
Services Agreement".  A copy of the Casey Services Agreement is attached to 
the October 1998 Form 8-K.  The description of the Casey Services Agreement 
contained in, and the entire Casey Services Agreement attached to the October 
1998 Form 8-K is hereby incorporated by reference into this Quarterly Report 
on Form 10-Q. The following summary of the Casey Services Agreement is 
qualified in its entirety by the full text of that agreement contained in the 
October 1998 Form 8-K.  

Under the Casey Services Agreement, Mr. Casey agreed to perform certain duties
as the Chairman of the Board of Directors of the Company. The term of the Casey
Services Agreement is three years ending on September 29, 2001. However, the
agreement does not obligate Mr. Casey to remain as Chairman of the Board nor
does it obligate the


                                       26


Company to retain Mr. Casey as Chairman of the Board. Under the Casey 
Services Agreement, for so long as Mr. Casey acts as Chairman of the Board, 
Mr. Casey will be entitled to a quarterly service fee based on a certain 
formula derived from the fair market value of the Company's Common Stock at 
the end of each fiscal quarter during the term of the agreement.  Generally, 
this formula will result in a $25,000 quarterly service fee payable to Mr. 
Casey if the market price of the Common Stock is $4, and an additional 
$25,000 for each additional $4 increase in the market price of the Common 
Stock.  The maximum fee Mr. Casey would be entitled to in any fiscal quarter 
is $250,000. If Mr. Casey resigns or is not elected or otherwise retained by 
the Company as Chairman of the Board during the term of the Casey Services 
Agreement, he will not be entitled to any quarterly services fee after such 
resignation or termination of services.  Under the Casey Services Agreement, 
Mr. Casey has waived any right to receive retainer fees, meeting fees or 
other remuneration given to other directors of the Company.

DIRECTOR STOCK OPTION GRANTS -- On September 29, 1998, as part of the Change 
of Control of the Company's Board of Directors, the new Board of Directors 
granted an option to purchase 10 shares of a new series of the Company's 
Preferred Stock to each non-employee director of the Company then in office 
(i.e., options were granted to Mr. Hill, Dr. Silverman and Mr. Stein).  On 
October 2, 1998, the Board of Directors granted an option to purchase 10 
shares of the Company's Preferred Stock to Mr. Eisenberg upon his appointment 
to the Board of Directors (the options granted to Messrs. Hill, Eisenberg and 
Stein and Dr. Silverman are referred to in this Current Report as the 
"Nonemployee Director Options").  No options were granted to either Mr. Casey 
or Mr. Richard.  

The Nonemployee Director Options have a term of ten years and vest over a 
two-year period. Each share of Preferred Stock will be convertible into 
10,000 shares of the Company's Common Stock.  Since all of the Company's 
authorized Common Stock is currently issued and outstanding, the right to 
convert the Preferred Stock into Common Stock is subject to the approval by 
the Company's shareholders of an amendment to the Company's Articles of 
Incorporation to increase the number of authorized shares of Common Stock 
available for issuance.

For Mr. Hill, Dr. Silverman and Mr. Stein, the exercise price of each share 
of Preferred Stock is $21,875, which represents $2.1875 per share of the 
underlying Common Stock into which such Preferred Stock can be converted. The 
exercise price for these options is based on the closing price per share of 
the Company's Common Stock as reported by the Nasdaq Stock Market on the 
second day following the announcement of the change in composition of the 
Company's Board of Directors (October 1, 1998). For Mr. Eisenberg, the 
exercise price of each share of Preferred Stock is $22,500, which represents 
$2.25 per share of the underlying Common Stock into which such Preferred 
Stock can be converted. The exercise price of Mr. Eisenberg's options is 
based on the closing price per share of the Company's Common Stock as 
reported by the Nasdaq Stock Market on the date of grant (October 2, 1998).

FUNDING COMMITMENT FROM IRONWOOD TELECOM:

On October 30, 1998, the Company received a commitment letter from Ironwood
Telecom LLC  to provide the Company with a secured credit facility of $20
million, less the amount Ironwood would lend to Mr. Casey to exercise the option
to acquire the Cohen Preferred Stock (the "Casey Loan") and the amounts Ironwood
would pay to the Other Preferred Holders to acquire the Other Preferred Shares
for the benefit of the Company (the "Payments to Other Preferred Holders") [see
"Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operation  -  The Change in Ownership of the Company's Common Stock"].  Under
the commitment letter, Ironwood agreed to provide an aggregate of $5 million by
November 4, 1998 and an additional net amount of $15 million by December 15,
1998 for these purposes.  The amount provided to the Company on November 4, 1998
was in the form of a secured bridge loan (the "Bridge Loan"), and the amount to
be provided to the Company by December 15, 1998 will be in the form of a secured
term loan (the "Term Loan"), each of which is described below.

THE BRIDGE LOAN -- Ironwood loaned the Company approximately $2.3 million on 
November 4, 1998 under the Bridge Loan (and loaned Mr. Casey approximately 
$2.1 million under the Casey Loan and paid $600,000 to certain of the Other 
Preferred Holders on or about the same date).  The proceeds from the Bridge 
Loan were used to make a partial payment of amounts in default owing by NTC 
to WorldCom.  The Bridge Loan accrues interest at the rate of 15% per annum 
and principal and accrued interest is due on December 15, 1998.  The Bridge 
Loan is secured by the proceeds from any future sale of capital stock of 
Rapid Cast currently owned by the Company as well as certain other assets of 
the Company.  For arranging the Bridge Loan and making the Casey Loan and 
Payments to Other Preferred Holders for the benefit of the Company,

                                     27


Ironwood received an origination fee of $100,000 and warrants to purchase 
500,000 shares of the Company's common stock at an exercise price of $1.00. 
On November 16, 1998, Ironwood made an additional loan of $1 million to the 
Company under the Bridge Loan, and Ironwood received warrants to purchase 
100,000 shares of the Company's common stock at an exercise price of $1.00 
relating to this loan. All of the warrants issued in connection with the 
Bridge Loan have a five-year term. Completion of the Bridge Loan was 
contingent upon satisfaction of a number of conditions, including (i) 
renegotiation of severance and employment agreements with former management 
on terms acceptable to Ironwood, (ii) reaching agreement with the Other 
Preferred Holders on terms acceptable to Ironwood and (iii) reaching 
agreement with WorldCom and First Bank to forbear taking action concerning 
NTC defaults until at least December 15, 1998 on terms acceptable to 
Ironwood.  These conditions were satisfied prior to making the Bridge Loan.

THE TERM LOAN -- Upon satisfaction of certain conditions, Ironwood has agreed 
to provide the Company with a Term Loan of $20 million, less the principal 
amount of the Casey Loan and the Payments to Other Preferred Holders.  The 
Term Loan will bear interest at the rate of 12%, payable quarterly, and the 
principal and any unpaid interest will be due on December 31, 2000.  Proceeds 
from the Term Loan will be used, among other things, to pay-off in full 
amounts owing by NTC to First Bank, to make payments of all amounts in 
default owing by NTC to WorldCom and for general corporate purposes.  For 
arranging the Term Loan, Ironwood will receive an origination fee of $400,000 
and warrants in two tranches. The first tranche of warrants will entitle 
Ironwood to purchase 2 million shares of the Company's Common Stock at an 
exercise price of $1.00 per share.  These warrants are exercisable 
immediately and for a period of five years thereafter. The second tranche of 
warrants will entitle Ironwood to purchase 1 million shares of the Company's 
Common Stock at an exercise price of $2.25 per share.  These warrants will be 
exercisable on December 15, 1999 and for a period of five years thereafter.  
The exercise price will be reduced and the number of warrants will be 
increased on both tranches of warrants if the Company does not meet certain 
performance targets in the fourth quarter of 1999 and 2000.  The Term Loan 
will be secured by substantially all of the assets of the Company and NTC.  
Completion of the Term Loan is subject to several conditions, including the 
dismissal or settlement of the Beltz and Silva Run lawsuits against the 
Company on terms acceptable to Ironwood [see "Item 1. Legal Proceedings - Class
Action and Related Lawsuits"].

IRONWOOD LOAN TO CASEY; COHEN OPTION EXERCISE:

In connection with the exercise of an option (the "Cohen Option") to acquire 
the Cohen Preferred Stock pursuant to a previous agreement reached between 
Mr. Casey and the Cohen Parties, on November 5, 1998 Ironwood loaned Mr. 
Casey approximately $2.125 million, the proceeds of which were used to 
exercise the Cohen Option.  The Casey Loan accrues interest at the rate of 
18% per annum. Under the Board Change Agreement, Mr. Casey is obligated to 
allow the Company to redeem the Cohen Preferred Stock at his acquisition cost 
(approximately $2.4 million in the aggregate or $0.29 per share of Common 
Stock after conversion) plus expenses, including the interest charged under 
the Casey Loan.  NTC has guaranteed the obligations of Mr. Casey under the 
Casey Loan.  If the Company is not able to redeem the Cohen Preferred Stock 
by November 5, 1999, under the Board Change Agreement, these share will be 
converted into Common Stock and offered for sale in a rights offering to the 
Company's shareholders at a purchase price equal to Mr. Casey's acquisition 
cost plus expenses. The Cohen Preferred Stock is convertible into approximately
8.5 million shares of the Company's Common Stock or 26% of the Company's Common 
Stock on a fully diluted basis.

TRANSACTIONS WITH OTHER PREFERRED HOLDERS:

Ironwood entered into transactions similar to the Casey Option transaction 
with five holders of Preferred Stock.  Under these transactions, Ironwood 
agreed to purchase shares of Preferred Stock convertible into an aggregate of 
approximately 2.3 million shares of the Company's Common Stock or 
approximately 7% of the Company's Common Stock on a fully diluted basis.  
Ironwood paid an aggregate amount of approximately $1.1 million to these five 
holders. Under the agreements between the Company and Ironwood, Ironwood is 
obligated to allow the Company to redeem the Other Preferred Stock at its 
acquisition cost (approximately $1.1 million in the aggregate or $0.51 per 
share of Common Stock after conversion) plus expenses, including a carrying 
charge of 18% per annum on the purchase price paid by Ironwood.  If the 
Company is not able to redeem the Other Preferred Stock by the one-year 
anniversary of the date the Company's Articles of Incorporation are amended 
to increase the number of authorized shares of common stock, under these 
agreements, the Other Preferred Stock will be converted into Common Stock and 
offered for sale in a rights offering to the Company's shareholders at a 
purchase price equal to Ironwood's acquisition cost plus expenses.  In 
consideration for the settlement of certain claims against the Company, the 
Company also issued warrants to purchase 244,870 shares of Common Stock to 
two holders of Other Preferred


                                     28


Stock, exercisable at $1.00 per share.  The Company has also granted to these 
two holders registration rights which will require the Company to register 
the Common Stock underlying these warrants under certain circumstances.

RENEGOTIATION OF SEVERANCE AGREEMENTS WITH FORMER MANAGEMENT; AMENDED EMPLOYMENT
AGREEMENT: 

On September 29, 1998, the Company reached a severance agreement with its 
former President and Chief Executive Officer (the "Former CEO") to settle the 
terms of an employment agreement between the Company and the former CEO that 
would have required the Company to pay an aggregate of $1.1 million over a 
period of four years to fulfill terms of the contract. Under the terms of the 
severance agreement, the former CEO agreed to voluntarily leave his position 
at the Company in consideration for severance payments of up to $500,000 over 
a two-year period and he retained approximately 337,000 stock options in the 
Company. On November 2, 1998, the Company's new management renegotiated the 
severance agreement with the Former CEO under which he agreed to reduce his 
severance payments to $162,499, which will be paid in full on December 15, 
1998.  In addition, the Former CEO agreed to voluntarily terminate all of his 
stock options, except for 50,000 stock options at an exercise price of $4.37 
per share.

On July 1, 1998, NTC reached a severance agreement with its former President 
and Chief Executive Officer (the "Former NTC CEO") to settle the terms of an 
employment agreement between NTC and the former NTC CEO that would have 
required NTC to pay an aggregate of $960,000 over a period of two years to 
fulfill terms of the contract. Under terms of the severance agreement, the 
former NTC CEO agreed to voluntarily leave his position at NTC in 
consideration for severance payments of up to $240,000 over a one-year 
period. On November 2, 1998, the Company's new management renegotiated the 
severance agreement with the Former NTC CEO under which he agreed to reduce 
his severance payments to  $144,061, which will be paid in full on December 
15, 1998. NTC has also agreed to pay the Former NTC CEO a lump sum of 
$50,000, on or before July 1, 2000, if (1) the Company enters a merger in 
which the Company or its shareholders retain less than 50% interest in the 
new Company, (2) the Company sells substantially all of its assets or (3) 
there is a public offering of the Company's common stock.  In addition, the 
Former NTC CEO agreed to terminate all of his stock options in NTC pursuant 
to their terms in connection with his voluntary termination of employment 
with NTC.

On July 1, 1998, NTC reached a severance agreement with its former Senior 
Vice President and Chief Financial Officer (the "Former NTC CFO) to settle 
the terms of an employment agreement between NTC and the former NTC CFO that 
would have required NTC to pay an aggregate of $480,000 over a period of two 
years to fulfill terms of the contract. Under terms of the severance 
agreement, the former NTC CFO agreed to voluntarily leave his position at NTC 
in consideration for severance payments of up to $120,000 over a one-year 
period. On November 2, 1998, the Company's new management renegotiated the 
severance agreement with the Former NTC CFO under which he agreed to reduce 
his severance payments to $75,185, which will be paid in full on December 15, 
1998. NTC has also agreed to pay the Former CFO a lump sum of $37,500, on or 
before July 1, 2000, if (1) the Company enters a merger in which the Company 
or its shareholders retain less than 50% interest in the new Company, (2) the 
Company sells substantially all of its assets or (3) there is a public 
offering of the Company's common stock.  In addition, the Former NTC CFO 
agreed to terminate all of his stock options in NTC pursuant to their terms 
in connection with his voluntary termination of employment with NTC.

Under an Employment Agreement between the Company and Stephen A. Caswell, a 
former officer of the Company and current employee (the "Caswell Employment 
Agreement"), Mr. Caswell was entitled in October 1998 to severance in the 
aggregate amount of approximately $260,000, if his employment was terminated 
without cause.  On October 30, 1998, the Company and Mr. Caswell agreed to 
amend the Caswell Employment Agreement.  Under terms of the amended Caswell 
Employment Agreement, Mr. Caswell will continue to be employed by the Company 
until April 30, 1999 at a rate of $10,000 per month, after which his 
employment may be extended at the option of the Company for an additional 6 
months or Mr. Caswell will receive a severance in the aggregate amount of 
$30,000.  Mr. Caswell also agreed to cancel all outstanding stock options 
(90,000 option shares) he held in the Company.

LOAN BY THE COMPANY TO FORMER DIRECTOR:


                                    29


On November 5, 1996, the Company extended to a director of the Company a loan 
of $265,000 at an interest rate of 10% per annum until January 15, 1997. The 
loan was repaid in full, including interest, in July 1998 and the pledged 
stock was returned to the director.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS:


       
3.1       Revised Bylaws of Incomnet, Inc., dated September 30, 1998.

10.1      Commitment Letter provided by Ironwood Capital LLC to Incomnet, Inc., 
          dated October 30, 1998.

10.2      Bridge Loan and Security Agreement between Incomnet, Inc. and 
          Ironwood Telecom LLC, dated November 4, 1998.

10.3      Bridge Loan Note executed by Incomnet, Inc. in favor of Ironwood 
          Telecom LLC, dated November 4, 1998.

10.4      Warrant Agreement between Incomnet, Inc. and Ironwood Telecom LLC, 
          dated November 4, 1998.

10.5      Guaranty executed by National Telephone & Communications, Inc. in 
          favor of Ironwood Telecom LLC, dated November 4, 1998, relating to 
          Incomnet Inc.'s Bridge Loan Note.

10.6      Guaranty executed by National Telephone & Communications, Inc. and 
          Ironwood Telecom LLC, dated November 4, 1998, relating to Mr. Casey's 
          Secured Promissory Note.

10.7      Severance Agreement between Incomnet, Inc. and Melvyn Reznick, 
          dated September 29, 1998, and amendment thereto dated November 1, 
          1998.

10.8      Separation Agreement between Incomnet, Inc. and James Quandt, dated 
          July 1, 1998, and amendment thereto dated October 30, 1998.

10.9      Separation Agreement between Incomnet, Inc. and Victor Streufert, 
          dated July 1, 1998, and amendment thereto dated October 30, 1998.

10.10     Amendment to Employment Agreement between Incomnet, Inc. and Stephen 
          A. Caswell, dated October 29, 1998.

10.11     Settlement and Release Agreement Among Incomnet, Inc. and the Cohen
          Parties, including Dr. Robert Cohen, Stefanie Rubin, Allyson Cohen,
          Jeffrey Cohen, Jeffrey Rubin, Dr. Alan Cohen, Lenore Katz, Broadway
          Partners and Meryl Cohen, custodian for Gabrielle Cohen, Erica Cohen,
          Jaclyn Cohen and Nicole Cohen, dated November 5, 1998.

10.12     Settlement and Release Agreement Among Incomnet, Inc., Ironwood
          Telecom LLC, Ellen Cohen and Martin Fabrikant, dated November 5, 1998.

10.13     Stock Purchase and Release Agreement Among Gary Kaplowitz, Alan
          Rothstein, S&R Holdings, Ironwood Telecom LLC, Incomnet, Inc. and John
          P. Casey, dated November 4, 1998.

10.14     Employment Agreement Between Incomnet, Inc. and Denis Richard, dated
          September 29, 1998. Incorporated by reference as an exhibit to the
          Company's Form 8-K, as filed with the Securities and Exchange
          Commission on October 15, 1998.

10.15     Services Agreement Between Incomnet, Inc. and John P. Casey, dated
          September 29, 1998. Incorporated by reference as an exhibit to the
          Company's Form 8-K, as filed with the Securities and Exchange
          Commission on October 15, 1998.

10.16     Board Change Agreement Among Incomnet, Inc., The Directors of
          Incomnet, Inc. and John P. Casey, dated 28, 1998. Incorporated by
          reference as an exhibit to the Company's Form 8-K, as filed with the
          Securities and Exchange Commission on August 31, 1998.

10.17     Sublease Between National Telephone & Communications and  Vision
          Capital Services Corporation and Performance Capital Management, Inc.,
          dated July 28, 1998.



                                      30


27        Financial Data Schedule.

(b) REPORTS ON FORM 8-K, FILED IN 1998:


       
20.1      Report on Form 8-K/A - Stock Purchase Agreements and Promissory Notes
          Between Incomnet, Inc. and Jerry C. Buckley, Ralph Flygare, Robert
          Reisbaum, E.V. Schmidt, Diane Orendorff and Nora Kenner Hoffberg,
          dated April 25, 1997, filed with the Securities and Exchange
          Commission on January 16, 1998.

20.2      Report on Form 8-K/A - Escrow Agreements Between Incomnet, Inc. and
          Jerry C. Buckley, Ralph Flygare, Robert Reisbaum, and E.V. Schmidt,
          dated April 25, 1997, filed with the Securities and Exchange
          Commission on January 21, 1998.

20.3      Report on Form 8-K - Agreement To Sell The Assets of National
          Telephone & Communications, Inc. (NTC) Between NTC and NTC
          Acquisition, Inc., dated March 31, 1998, filed with the Securities and
          Exchange Commission on April 9, 1998.

20.4      Report on Form 8-K - Conversion of Convertible Preferred Stock Into
          The Company's Common Stock Shares, dated June 10 and June 11, 1998 and
          filed with the Securities and Exchange Commission on June 17, 1998.

20.5      Report of Form 8-K - Changes in Control of Registrant, dated August
          28, 1998 and filed with the Securities and Exchange Commission on
          August 31, 1998.

20.6      Report on Form 8-K - Changes in Control of Registrant, dated September
          29, 1998 and filed with the Securities and Exchange Commission on
          October 15, 1998.


                                     SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                      INCOMNET, INC.


Date:  November 16, 1998           /s/ Denis Richard
      -------------------          ------------------
                                   President, Chief Executive Officer & 
                                   Interim Chief Accounting Officer



                                     31