SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                          
                                          
                                     FORM 10-Q
                                          
                /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1998
                                          
                                         OR
                                          
               / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the Transition Period From _______ to _______.
                                          
                                          
                           COMMISSION FILE NUMBER 1-10570
                                          
                                          
                                BJ SERVICES COMPANY 
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                                          
                                          
                        DELAWARE                                 63-0084140     
            (STATE OR OTHER JURISDICTION OF                   (I.R.S. EMPLOYER  
            INCORPORATION OR ORGANIZATION)                   IDENTIFICATION NO.)

     5500 NORTHWEST CENTRAL DRIVE, HOUSTON, TEXAS                   77092       
       (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)    

     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 462-4239


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.   YES /X/   NO / /

There were 70,707,286 shares of the registrant's common stock, $.10 par 
value, outstanding as of February 10, 1999.  

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------



                             BJ SERVICES COMPANY

                                      INDEX

                                                                         
PART I - FINANCIAL INFORMATION:

   Item 1. Financial Statements

      Consolidated Condensed Statement of Operations (Unaudited) - Three 
           months ended December 31, 1998 and 1997                            3

      Consolidated Condensed Statement of Financial Position -
           December 31, 1998 (Unaudited) and September 30, 1998               4

      Consolidated Condensed Statement of Cash Flows (Unaudited) - 
           Three months ended December 31, 1998 and 1997                      5

      Notes to Unaudited Consolidated Condensed Financial Statements          6
   
   Item 2. Management's Discussion and Analysis of Financial Condition 
           and Results of Operations                                          9

   Item 3. Quantitative and Qualitative Disclosures About Market Risk        15

PART II - OTHER INFORMATION                                                  16


                                       2



                                       PART I
                               FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                            BJ SERVICES COMPANY
          CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS (UNAUDITED)
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                      THREE MONTHS ENDED
                                                         DECEMBER 31,           
                                            1998                          1997  
                                          --------                      --------
                                                                  
Revenue                                   $294,435                      $415,360
Operating expenses:
   Cost of sales and services              243,211                       304,884
   Research and engineering                  6,592                         7,539
   Marketing                                12,849                        14,572
   General and administrative               10,780                        12,937
   Goodwill amortization                     3,382                         3,527
   Unusual Charge                           21,567                              
                                          --------                      --------
    Total operating expenses               298,381                       343,459
                                          --------                      --------
Operating income (loss)                     (3,946)                       71,901
Interest expense                            (7,655)                       (5,817)
Interest income                                 76                           191
Other income (expense) - net                  (131)                         (489)
                                          --------                      --------
Income (loss) before income taxes          (11,656)                       65,786
Income tax expense (benefit)                (4,630)                       21,709
                                          --------                      --------
Net income (loss)                         $ (7,026)                     $ 44,077
                                          --------                      --------
                                          --------                      --------
Earnings (loss) per share:
   Basic                                  $   (.10)                     $    .57
   Diluted                                $   (.10)                     $    .52

Weighted average shares outstanding:
   Basic                                    70,673                        77,197
   Diluted                                  72,669                        85,096

     SEE NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                       3


                               BJ SERVICES COMPANY
             CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION
                                  (IN THOUSANDS)


                                                               DECEMBER 31,                 SEPTEMBER 30,
                                                                   1998                         1998
                                                               ------------                 ------------
                                                               (UNAUDITED)
                                                                                      
ASSETS

Current assets:
  Cash and cash equivalents                                      $    3,387                    $    1,625
  Receivables - net                                                 270,223                       300,140
  Inventories:
    Finished goods                                                   75,931                        78,459
    Work in process                                                   2,012                         2,574
    Raw materials                                                    29,958                        30,153
                                                                 ----------                    ----------
      Total inventories                                             107,901                       111,186
  Deferred income taxes                                              11,846                        12,767
  Other current assets                                               27,545                        26,078
                                                                 ----------                    ----------
      Total current assets                                          420,902                       451,796
Property - net                                                      610,214                       602,028
Deferred income taxes                                               178,946                       171,164
Goodwill  - net                                                     499,867                       503,259
Other assets                                                         14,868                        15,454
                                                                 ----------                    ----------
                                                                 $1,724,797                    $1,743,701
                                                                 ----------                    ----------
                                                                 ----------                    ----------
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                               $  106,863                    $  140,726
  Short-term borrowings and current 
    portion of long-term debt                                       182,990                       224,806
  Accrued employee compensation and benefits                         40,380                        41,686
  Income and other taxes                                             25,374                        26,113
  Accrued insurance                                                  12,339                        12,303
  Other accrued liabilities                                          62,009                        67,491
                                                                 ----------                    ----------
      Total current liabilities                                     429,955                       513,125
Long-term debt                                                      310,046                       241,869
Deferred income taxes                                                 8,270                         9,021
Other long-term liabilities                                          79,552                        79,622
Stockholders' equity                                                896,974                       900,064
                                                                 ----------                    ----------
                                                                 $1,724,797                    $1,743,701
                                                                 ----------                    ----------
                                                                 ----------                    ----------

   SEE NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                       4



                                BJ SERVICES COMPANY
             CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS (UNAUDITED)
                                   (IN THOUSANDS)

                                                                    THREE MONTHS ENDED
                                                                                DECEMBER 31,
                                                                    1998                          1997   
                                                                 ----------                    ----------
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                $   (7,026)                   $   44,077
Adjustments to reconcile net income to cash
   provided by operating activities:
   Amortization of unearned compensation                                                            3,600
   Depreciation and amortization                                     23,496                        21,517
   Deferred income taxes (benefit)                                   (9,449)                       13,504
   Unusual charge (non cash)                                         13,955
Changes in:                                                                
   Receivables                                                       29,917                       (10,266)
   Inventories                                                        2,447                           366
   Accounts payable                                                 (33,863)                       (8,656)
   Other current assets and liabilities                              (6,512)                        4,405
   Other - net                                                          486                         4,647
                                                                 ----------                    ----------
      Net cash provided by operating activities                      13,451                        73,194

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions                                                  (43,715)                      (28,148)
Proceeds from disposal of assets                                      3,641                         1,641
                                                                 ----------                    ----------
      Net cash used for investing activities                        (40,074)                      (26,507)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayment of) borrowings - net                        26,361                        (4,149)
Purchase of treasury stock                                                                        (42,632)
Proceeds from issuance of stock                                       2,024                         4,351
                                                                 ----------                    ----------
      Net cash provided by (used for) financing activities           28,385                       (42,430)

Increase in cash and cash equivalents                                 1,762                         4,257
Cash and cash equivalents at beginning of period                      1,625                         3,900
                                                                 ----------                    ----------
Cash and cash equivalents at end of period                       $    3,387                    $    8,157
                                                                 ----------                    ----------
                                                                 ----------                    ----------

   SEE NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                       5



                                  BJ SERVICES COMPANY
           NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

NOTE 1 GENERAL

In the opinion of management, the unaudited consolidated condensed financial 
statements for BJ Services Company (the "Company") include all adjustments 
(consisting solely of normal recurring adjustments) necessary for a fair 
presentation of the financial position as of December 31, 1998, and the 
results of operations and cash flows for each of the three month periods 
ended December 31, 1998 and 1997.  The consolidated condensed statement of 
financial position at September 30, 1998 is derived from the September 30, 
1998 audited consolidated financial statements. Although management believes 
the disclosures in these financial statements are adequate to make the 
information presented not misleading, certain information and footnote 
disclosures normally included in annual financial statements prepared in 
accordance with generally accepted accounting principles have been condensed 
or omitted pursuant to the rules and regulations of the Securities and 
Exchange Commission. The results of operations and the cash flows for the 
three-month period ended December 31, 1998 are not necessarily indicative of 
the results to be expected for the full year. 

Certain amounts for fiscal 1998 have been reclassified to conform to the 
current year presentation.

NOTE 2 EARNINGS PER SHARE

Basic EPS excludes dilution and is computed by dividing income available to 
common stockholders by the weighted-average number of common shares 
outstanding for the period.  Diluted EPS is based on the weighted-average 
number of shares outstanding during each period and the assumed exercise of 
dilutive stock options and warrants less the number of treasury shares 
assumed to be purchased from the proceeds using the average market price of 
the Company's common stock for each of the periods presented.

At the annual meeting of stockholders on January 22, 1998, the Company's 
stockholders approved an amendment to the Company's charter increasing the 
number of authorized shares of common stock from 80 million to 160 million 
shares.  A 2 for 1 stock split approved by the Board of Directors on December 
11, 1997 (effected in the form of a stock dividend) was distributed on 
February 20, 1998 to stockholders of record as of January 30, 1998.  
Accordingly, all references in the financial statements to number of shares 
outstanding and earnings per share amounts have been retroactively restated 
for all periods presented to reflect the increased number of common shares 
outstanding resulting from the stock split. 

                                       6



The following table presents information necessary to calculate earnings per 
share for the periods presented (in thousands except per share amounts):


                                                           THREE MONTHS ENDED
                                                              DECEMBER 31,
                                                           1998          1997   
                                                        ----------    ----------
                                                                
Net income (loss)                                       $  (7,026)    $   44,077

Weighted-average common shares outstanding                 70,673         77,197
                                                        ----------    ----------

Basic earnings (loss) per share                         $    (.10)    $      .57
                                                        ----------    ----------
                                                        ----------    ----------

Weighted-average common and dilutive potential common 
   shares outstanding:
   Weighted-average common shares outstanding              70,673         77,197
   Assumed exercise of stock options                        1,153          2,010
   Assumed exercise of warrants                               843          5,889
                                                        ----------    ----------
                                                           72,669         85,096
                                                        ----------    ----------

Diluted earnings (loss) per share                       $    (.10)    $      .52
                                                        ----------    ----------
                                                        ----------    ----------

NOTE 3 UNUSUAL CHARGE

During the quarter ended December 31, 1998, the Company recorded a pretax 
unusual charge of $21.6 million ($14.0 million after tax, or $.19 per diluted 
share) to reflect changes in its operations as a result of the downturn in 
oilfield drilling activity.  The components of the unusual charge are as 
follows (in thousands):


                                                                           Balance at 
                                                 1999         Incurred    December 31,
                                              Provision        to Date        1998
                                              ---------       --------    -----------
                                                                 
Asset impairments (non cash)                   $13,955        $(13,955)              
Severance and related benefits                   6,417          (1,482)      $4,935
Facility closures and other                      1,195            (275)         920
                                               -------        --------       ------
                                               $21,567        $(15,712)      $5,855
                                               -------        --------       ------
                                               -------        --------       ------


The asset impairment of $14.0 million primarily relates to certain equipment 
previously utilized in the Company's U.S. operations which will be sold, or 
decommissioned and salvaged for spare parts.  The severance and related 
benefits costs relate to the involuntary termination of approximately 700 
employees worldwide.  The Company expects to pay all remaining severance 
benefits by the end of 

                                       7



the third fiscal quarter of 1999.  The facility closure costs primarily 
represent remaining lease obligations related to the closure of several 
locations in the oil producing regions of the U.S. and also one location in 
Latin America.

NOTE 4 NEW ACCOUNTING STANDARDS

Effective October 1, 1998, the Company adopted Financial Accounting Standards 
Board Statement No. 130, "Reporting Comprehensive Income", which established 
standards for the reporting and displaying of comprehensive income and its 
components.

The components of comprehensive net income (loss), net of tax, are as follows:


                                                            Three Months Ended
                                                               December 31,
                                                            ------------------
                                                              1998        1997
                                                            --------    -------
                                                                  
Net income (loss) attributable to common stockholders       $(7,026)    $44,077

Change in cumulative translation adjustment                    1,911      4,818
                                                            --------    -------

Comprehensive net income (loss)                             $(5,115)    $48,895
                                                            --------    -------
                                                            --------    -------


Also on October 1, 1998, the Company adopted Financial Accounting Standards 
Board Statement No. 131, "Disclosures About Segments of an Enterprise and 
Related Information" ("SFAS 131"), and Statement No. 132, "Employer's 
Disclosures about Pensions and Other Postretirement Benefits" ("SFAS 132"). 
SFAS 131 establishes standards for the way that public business enterprises 
report information about operating segments in interim and annual financial 
statements.  SFAS 132 standardizes the disclosures for employers' pension and 
other postretirement benefit plans to the extent possible, and it requires 
additional information about changes in the benefit obligations and the fair 
value of plan assets.  Both of these statements require additional 
information to be disclosed in the 1999 Annual Report of Form 10-K and 
therefore their adoption had no impact on this quarterly report.

In June 1998, the Financial Accounting Standards Board issued Statement No. 
133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 
133"). SFAS 133 establishes accounting and reporting standards for derivative 
instruments, including certain derivative instruments embedded in other 
contracts and for hedging activities.  This statement requires that an entity 
recognize all derivatives as either assets or liabilities in the statement of 
financial position and measure those instruments at fair value.  This 
statement is effective for all fiscal quarters of fiscal years beginning 
after June 15, 1999 and therefore had no effect on the Company's first 
quarter 1999 financial statements.  Management is currently evaluating what, 
if any, additional adjustment or disclosure may be required when this 
statement is adopted in fiscal 2000.

                                       8



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

GENERAL

     The Company's operations are primarily driven by the number of oil and 
natural gas wells being drilled, the depth and drilling conditions of such 
wells, the number of well completions and the level of workover activity 
worldwide.  Drilling activity, in turn, is largely dependent on the price of 
oil and natural gas.  This situation often leads to volatility in the 
Company's revenues and profitability, especially in the United States and 
Canada, where the Company expects to generate over 50% of its revenues during 
fiscal 1999. This volatility has been particularly evident during the latter 
half of calendar 1998 when, as a result of low oil prices (falling below $11 
per barrel in December 1998), the industry has recently experienced the 
lowest worldwide oilfield drilling activity levels in the last 50 years.

     Due to "aging" oilfields and lower-cost sources of oil internationally, 
drilling activity in the United States has declined more than 75% from its 
peak in 1981.  Record low drilling activity levels were experienced in 1986, 
1992 and again in early 1999.  While U.S. drilling activity temporarily 
rebounded during 1997, exceeding 1,000 active rigs for the first time since 
1991, it has since retracted due to weak oil prices.  For the quarter ended 
December 31, 1998, the active U.S. rig count averaged 690 rigs, a 31% decline 
from the same period in the previous year.  Most of the decline occurred in 
rigs drilling for oil, down 41% during the period. 

     With the exception of Canada, international drilling activity has 
historically been less volatile than U.S. drilling activity.  Active 
international drilling rigs (excluding Canada) averaged 682 rigs during the 
first quarter of fiscal 1999, a decrease of 16% from the first quarter of 
fiscal 1998, primarily due to decreased activity in Latin America. The 
Canadian average rig count, however, at 201 active rigs for the quarter ended 
December 31, 1998 was down 55% from the same quarter of the previous year.  
As with the U.S., most of the activity decline occurred in rigs drilling for 
oil.  Management does not expect a meaningful increase in worldwide oil 
drilling activity until oil prices recover to at least $16 - 18 per barrel.


                                       9



RESULTS OF OPERATIONS 

     The following table sets forth selected key operating statistics 
reflecting industry rig count and the Company's financial results:


                                                                Quarter Ended
                                                                 December 31,
                                                               ----------------
                                                                1998      1997
                                                               ------    ------
                                                                   
 Rig Count: (1) 
    U.S.                                                        690         997
    International                                               883       1,260
 Revenue per rig (in thousands)                                $187.3    $  184.0
 Revenue per employee (in thousands)                           $ 36.8    $   47.9
 Percentage of gross profit to revenue (2)                       17.4%       26.6%
 Percentage of research and engineering expense to revenue        2.2%        1.8%
 Percentage of marketing expense to revenue                       4.4%        3.5%
 Percentage of general and administrative expense to revenue      3.7%        3.1%

- --------
(1)  Industry estimate of drilling activity as measured by average active rigs.
(2)  Gross profit represents revenue less cost of sales and services.

     REVENUE:  The Company's revenue for the quarter ended December 31, 1998 
decreased by 29% from the first quarter of the previous year due primarily to 
the contraction in worldwide drilling activity.  Worldwide drilling and 
workover activity levels have recently reached near-record low levels due 
primarily to the decline in oil prices. 

UNITED STATES/MEXICO PRESSURE PUMPING REVENUE

     The Company's U.S./Mexico pressure pumping revenue for the quarter 
declined 42% from the first quarter of the previous year due to weakness in 
drilling and workover activity.  The U.S. active rig count declined by 31% 
compared to the prior year's first fiscal quarter, and the workover rig count 
declined by 35%. Except for the Northeast region, year over year revenue 
declined in each of the U.S. regions, with the greatest impact being felt in 
the primarily oil producing regions of Texas and the West Coast.  Oil 
drilling activity in the U.S. decreased by 50% during the first quarter of 
fiscal 1999 compared to the same quarter of the prior year, while gas 
drilling activity decreased 20%.  Pricing for the Company's services in the 
U.S. declined by approximately 4%. In addition, the Company has experienced 
some market share deterioration in the U.S. due to attempts to maintain 
pricing, as well as higher than average activity reductions by the Company's 
key customers.  Revenues in Mexico, however, almost doubled compared to the 
same quarter of the previous year due to a new contract which began in  
mid-1998.  To address the downturn in activity, the Company has been 
consolidating its U.S. operations, resulting in the closure of several 
locations in oil producing regions.  Additionally, idle equipment has been 
removed from operations.  A portion 

                                       10



of this equipment, for which the Company has recorded a writedown of $12.0 
million, will be sold or salvaged for spare parts.  The remainder will be 
redistributed to other operating locations as needs arise.

INTERNATIONAL PRESSURE PUMPING REVENUE 

     The Company's international pressure pumping revenue declined by 19% 
compared to the prior year's first fiscal quarter.  The majority of the 
decline occurred in Canada, where quarterly revenue decreased 51% due to the 
severe decline in oil drilling activity.  Outside North America, 
international revenue declined by only 7%, despite a 16% decline in active 
rigs.  The Company's operations in Europe/Africa and Asia Pacific held up 
well despite the low oil prices, each showing revenue increases during the 
quarter.  Latin American revenues declined by 15% due primarily to a further 
contraction of activity by customers in Argentina, Ecuador and Venezuela.  
 
OTHER REVENUE

     Revenues during the quarter for the Company's other service lines, which 
primarily consist of specialty chemicals, tubular services and process and 
pipeline services, in total were relatively flat with the prior year as 
activity declines were mostly offset by expansions into new markets.  In 
addition, these service lines generate a portion  of revenues from downstream 
activities which are not as greatly impacted by the decline in drilling 
activity.

     OPERATING INCOME: For the quarter ended December 31, 1998, the Company 
recognized an operating loss of $3.9 million compared to operating income in 
the first quarter of fiscal 1998 of $71.9 million.   The current quarter's 
loss was primarily a result of the Company's recording a pretax unusual 
charge of $21.6 million ($.19 per share after-tax), comprised of $6.4 million 
of severance cots, $14.0 million of asset writedowns and $1.2 million of 
other costs associated with the downturn in the oilfield services industry.  
Operating income margins, exclusive of goodwill amortization and unusual 
charges, declined to 7.1% from 18.2% in the prior year's first fiscal 
quarter.  The margin decline is primarily a result of the decline in North 
American drilling and workover activity, and lower pricing. Research and 
engineering, marketing and general and administrative expenses decreased by 
$4.8 million compared with the prior year's first quarter.  Further 
reductions in operating expenses are expected to be realized in the second 
fiscal quarter as a result of cost reduction programs implemented during the 
first quarter. 

          OTHER:  Interest expense increased by $1.8 million due to 
additional borrowings to finance the Company's stock repurchase program 
implemented in December 1997.  The Company has repurchased the equivalent of 
6.9 million shares totaling $197 million under this program. The Company's 
effective tax rate for the quarter ended December 31, 1997 was 33%.  The 
Company's effective tax benefit rate for the quarter ended December 31, 1998 
was 40% primarily as a result of writedowns in the U.S. and lower North 
American profits which are taxed at a higher effective rate than the 
Company's average international rate.

                                       11



CAPITAL RESOURCES AND LIQUIDITY

     Net cash provided from operating activities for the three months ended 
December 31, 1998 decreased by $59.7 million from the prior year's figure due 
primarily to reduced profitability.   Due to the slowdown in activity, this 
trend is expected to continue for the next several quarters.  

     Net cash used for investing activities for the three-month period was 
$40.1 million, an increase of  $13.6 million compared to the same quarter of 
the previous year due to increased capital spending.  The current quarter's 
spending relates primarily to upgrades to the Company's U.S. fracturing 
fleet, which was already in process before the beginning of the fiscal year.  
Despite the increased spending for the quarter, capital expenditures for 
fiscal 1999 are expected to be significantly below 1998 levels due to the 
curtailment of spending as a result of the slowdown in worldwide drilling 
activity levels.  The actual amount of 1999 capital expenditures, currently 
estimated at $100 -- $110 million (excluding acquisitions), will be primarily 
dependent upon maintenance capital levels and the availability of 
international expansion opportunities and are expected to be funded by cash 
flows from operating activities and available credit facilities.  Management 
believes cash flows from operating activities and available lines of credit, 
if necessary, will be sufficient to fund projected capital expenditures.

     Cash flow from financing activities for the quarter ended December 31, 
1998 was $28.4 million compared to a net use of cash for financing activities 
in the year earlier quarter of $42.4 million.  The Company did not repurchase 
any of its common stock during the quarter ended December 31, 1998.   During 
the same quarter of the previous year, the Company had purchased $42.6 
million of its common stock under a stock repurchase program approved by the 
Company's Board of Directors in December 1997.

     Management strives to maintain low cash balances while utilizing 
available credit facilities to meet the Company's capital needs.  Any excess 
cash generated has historically been used to pay down outstanding borrowings 
or fund the Company's stock repurchase program.  The Company has a committed, 
unsecured bank credit facility (the "Bank Credit Facility") which consists of 
a six-year term loan of approximately $147.8 million (currently drawn 
partially in Canadian dollars under a provision which is renewed annually at 
the option of the banks), which is repayable in 22 quarterly installments 
that began in March 1997, and a five year U.S. $225.0 million revolving 
facility available through June 2001. At December 31, 1998, borrowings 
outstanding under the Bank Credit Facility totaled $227.8 million, consisting 
of $147.8 million under the term loan and $80.0 million of borrowings under 
the revolver.  Principal reductions of term loans under the Bank Credit 
Facility are due in aggregate annual installments of $31.6 million; $42.2 
million; $42.2 million and $31.8 million in the years ending September 30, 
1999, 2000, 2001 and 2002, respectively.

     In addition to the committed facility, the Company had $245.6 million in 
various unsecured, discretionary lines of credit at December 31, 1998, which 
expire at various dates in 1999.  There are no requirements for commitment 
fees or compensating balances in connection with these lines of 

                                       12



credit.  Interest on borrowings is based on prevailing market rates.  At 
December 31, 1998, there was $140.8 million in outstanding borrowings under 
these lines of credit.

     The Company has issued and outstanding $125.0 million of unsecured 7% 
Notes due 2006.  The net proceeds from the issuance of the 7% notes ($123.3 
million) in August 1996 were used by the Company to repay indebtedness 
outstanding under the term loan portion of the Company's then existing bank 
credit facility. 

     The Company's interest-bearing debt increased to 35.5% of its total 
capitalization at December 31, 1998, compared to 34.1% at September 30, 1998, 
due to borrowings to fund the Company's capital spending.  The Bank Credit 
Facility includes various customary covenants and other provisions including 
the maintenance of certain profitability and solvency ratios and restrictions 
on dividend payments under certain circumstances, none of which materially 
restrict the Company's activities.  Management believes that the Bank Credit 
Facility, combined with other discretionary credit facilities and cash flow 
from operations, provides the Company with sufficient capital resources and 
liquidity to manage its routine operations, meet debt service obligations and 
fund projected capital expenditures.

YEAR 2000 COMPLIANCE

     Historically, many computer programs have been written using two digits 
rather than four to define the applicable year.  This programming practice 
could result in certain computerized applications failing to properly 
recognize a year that begins with "20" instead of "19."  This, in turn, could 
result in major system failures or miscalculations, and is generally referred 
to as the "Year 2000 issue."

     In July 1997, the Company established a formal program to assess the 
global impact of Year 2000 issues.  The Company's own internal systems are 
the primary area of focus under this program. Such internal systems include,
but are not limited to, data processing and financial reporting software
applications, computerized job monitoring hardware and software used at the
well site and in the Company's labs, embedded control systems and tele-
communications and other support equipment. In addition, the program 
addresses the Company's reliance on third party suppliers to determine the 
extent to which the Company is vulnerable to those third parties' failure 
to remediate their own Year 2000 issues. The Company's Year 2000 program 
is comprised of four primary phases: (i) inventory of all existing equipment 
and systems; (ii) assessment of equipment and systems to identify those which 
are not Year 2000 ready and to prioritize critical systems and equipment; 
(iii) remediation or replacement of non-Year 2000 ready equipment and 
systems; (iv) testing and certification of Year 2000 readiness. The Company 
completed the worldwide inventory of its systems and equipment in September 
1997.   The Company has also completed the assessment phase (which included 
testing of any systems deemed to be already Year 2000 compliant) and 
developed plans for remediation or replacement of all non-compliant systems 
that are critical to its operations.  The Company expects to have remediated 
those systems and equipment that are critical to its operations by no later 
than the end of June 1999.  The remainder of 1999 will be focused on testing 
and certification of new and modified programs.  Certain non-critical systems 
may not be addressed until after January 2000; however, the Company believes 
such systems will not disrupt the Company's operations in a material way.  
The Company has contacted all of its critical external suppliers of goods and 
services 

                                       13



to assess their compliance efforts and the Company's exposure in the event of 
a failure of third party compliance efforts.  The Company is in the process 
of reviewing and validating the responses from the suppliers of those 
products and services and in some cases is seeking additional information or 
certification.  In situations where these suppliers are not compliant or do 
not respond, the Company is planning to develop contingency plans, including 
utilizing alternative suppliers.

     The comprehensive plan designed to achieve an uninterrupted transition 
into the Year 2000 is expected to cost the Company approximately $1.7 
million. In addition, the program has resulted in the acceleration of 
approximately $1.4 million in hardware and software expenditures to replace 
non-compliant systems. All expenditures related to the Year 2000 initiative 
are expected to be funded by cash flows from operations and are not expected 
to materially impact the results of operations.  The cost of the project and 
the dates on which the Company believes it will complete the Year 2000 
modifications are based on management's best estimates.  There can be no 
assurances that these estimates will be achieved and actual results could 
differ from what is currently anticipated.
     
     Failure to address Year 2000 issues, including those critical internal 
systems, infrastructure and third party suppliers mentioned above, could 
result in business disruption that could materially affect the Company's 
operations. In an effort to minimize business interruptions, the Company is 
in the process of developing contingency plans in the event that 
circumstances prevent the Company or any of its third party suppliers from 
meeting any portion of their Year 2000 program schedules.  These contingency 
plans are expected to be completed and in place by the end of June 1999.

FORWARD LOOKING STATEMENTS

     This document contains forward-looking statements within the meaning of 
the Private Securities Litigation Reform Act of 1995 and Section 21E of the 
Securities Exchange Act of 1934 concerning, among other things, the Company's 
prospects, expected revenues, expenses and profits, developments and business 
strategies for its operations and Year 2000 readiness, all of which are 
subject to certain risks, uncertainties and assumptions.  These 
forward-looking statements are identified by their use of terms and phrases 
such as "expect," "estimate," "project," "believe," and similar terms and 
phrases.  These statements are based on certain assumptions and analyses made 
by the Company in light of its experience and its perception of historical 
trends, current conditions, expected future developments and other factors it 
believes are appropriate under the circumstances.  Such statements are 
subject to general economic and business conditions, conditions in the oil 
and natural gas industry, the business opportunities that may be presented to 
and pursued by the Company, changes in law or regulations and other factors, 
many of which are beyond the control of the Company.  Should one or more of 
these risks or uncertainties materialize, or should underlying assumptions 
prove incorrect, actual results may vary materially from those expected, 
estimated or projected.

                                       14



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The table below provides information about the Company's market 
sensitive financial instruments and constitutes a "forward-looking 
statement."  The Company's major market risk exposure is changing interest 
rates, primarily in the United States and Canada.  The Company's policy is to 
manage interest rates through use of a combination of fixed and floating rate 
debt.  A portion of the Company's borrowings are denominated in foreign 
currencies which exposes the Company to market risk associated with exchange 
rate movements.  When necessary, the Company enters into forward foreign 
exchange contracts to hedge the impact of foreign currency fluctuations.  
There were no foreign exchange contracts outstanding at December 31, 1998.  
All items described are non-trading and are stated in U.S. dollars (in 
thousands).


                                                            Expected Maturity Dates                            Fair Value    
 (in thousands)                             1999       2000       2001     2002    Thereafter  Total       December 31, 1998
                                            ----       ----       ----     ----    ----------  -----       -----------------
                                                                                      
 SHORT TERM BORROWINGS

 Bank borrowings; US$ denominated          $ 31,728                                                $31,728         $31,728
 Average variable interest rate -
 6.17% at December 31, 1998

 Bank borrowings; Canadian$                $107,886                                               $107,886        $107,886
 denominated
 Average variable interest rate -
 5.83% at December 31, 1998

 Bank borrowings; Deutsche mark
 denominated                               $  1,196                                                 $1,196          $1,196
 Average variable interest rate -
 3.73% at December 31, 1998

 LONG TERM BORROWINGS

 Current term loan; US$ denominated        $  8,451      2,817                                     $11,268         $11,268
 Variable interest rate - 6.03%  at
 December 31, 1998

 Current term loan; Canadian$              $ 23,184      7,728                                     $30,912         $30,912
 denominated
 Variable interest rate - 5.49%  at
 December 31, 1998

  Non-current bank borrowings:US$          $ 80,000                                                $80,000         $80,000
  denominated
  Variable interest rate -  5.96%  at
  December 31, 1998

 Non-current term loan; US$                             $8,451    11,267    8,588                  $28,306         $28,306
 denominated
 Variable interest rate - 6.03%  at
 December 31, 1998

 Non-current term loan; Canadian$                      $23,184    30,912   23,184                  $77,280         $77,280
 denominated
 Variable interest rate - 5.49%  at
 December 31, 1998

 7% Series B Notes - US$ denominated                                                 $124,460     $124,460        $128,163
 Fixed interest rate - 7%

                                       15


                                      PART II
                                 OTHER INFORMATION

Item 1.   Legal Proceedings

               None

Item 2.   Changes in Securities

               None

Item 3.   Defaults upon Senior Securities

               None
     
Item 4.   Submission of Matters to a Vote of Security Holders
     
               None

Item 5.   Other Information

               None

Item 6.   Exhibits and Reports on Form 8-K.

               (a)  EXHIBITS.

                    27.1 Financial Data Schedule

               (b)  REPORTS ON FORM 8-K.

                         None

                                       16



                                      SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                        BJ Services Company
                                             (Registrant)


Date: February 12, 1999                 BY\s\Margaret B. Shannon 
                                        ----------------------------------
                                        Margaret B. Shannon 
                                        Vice President and General Counsel


Date: February 12, 1999                 BY\s\Matthew D. Fitzgerald    
                                        ----------------------------------
                                        Matthew D. Fitzgerald
                                        Vice President and Controller
                                        and Chief Accounting Officer 


                                       17