<ARTICLE> 5
<CIK>0000774492
<NAME>COMMUNITY DISTRIBUTORS
       
                                                  
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          JUL-31-1999             JUL-31-1999
<PERIOD-START>                             OCT-25-1998             JUL-26-1998
<PERIOD-END>                               JAN-23-1999             JAN-23-1999
<CASH>                                               0                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    5,939                   5,939
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     39,073                  39,073
<CURRENT-ASSETS>                                45,929                  45,929
<PP&E>                                          19,634                  19,634
<DEPRECIATION>                                   7,810                   7,810
<TOTAL-ASSETS>                                  94,165                  94,165
<CURRENT-LIABILITIES>                           29,484                  29,484
<BONDS>                                         74,000                  74,000
<PREFERRED-MANDATORY>                                0                       0
<PREFERRED>                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                    (14,762)                (14,762)
<TOTAL-LIABILITY-AND-EQUITY>                    94,165                  94,165
<SALES>                                         75,487                 135,608
<TOTAL-REVENUES>                                75,487                 135,608
<CGS>                                           52,666                  97,094
<TOTAL-COSTS>                                   16,108                  30,445
<OTHER-EXPENSES>                                 1,389                   3,103
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               1,988                   3,928
<INCOME-PRETAX>                                  3,414                   1,617
<INCOME-TAX>                                     1,844                     873
<INCOME-CONTINUING>                              1,570                     744
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,570                     744
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0