EXHIBIT 11.1

COMPUTATION OF EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings 
per share as calculated in accordance with FASB 128.



                                                                     Three months Ended January 31,
                                                                     ------------------------------
                                                                 1999                             1998
                                                      ----------------------------     ------------------------
                                                         Basic            Diluted         Basic         Diluted
                                                                                         
NUMERATOR:

  Net (loss) from continuing operations               $  (526,574)     $  (526,574)    $       --    $       --
  Net income (loss) from discontinued operations        2,233,870        2,233,870       (558,533)     (558,533)
                                                      -----------      -----------     ----------    ---------- 
  Net income (loss)                                   $ 1,707,296      $ 1,707,296     $ (558,533)   $ (558,533)
                                                      ===========      ===========     ===========   ===========
DENOMINATOR:

  Weighted average shares outstanding                   6,627,309        6,627,309      6,627,309     6,627,309
                                                      -----------      -----------     ----------    ---------- 

    Stock options and warrants                                 --               --             --            --
                                                      -----------      -----------     ----------    ---------- 

Weighted average shares outstanding                     6,627,309        6,627,309      6,627,309     6,627,309
                                                      ===========      ===========     ===========   ===========

Earnings (loss) per share - continuing operations          $(0.08)          $(0.08)        $   --        $   --
Earnings (loss) per share - discontinued operations        $ 0.34           $ 0.34         $(0.08)       $(0.08)
                                                      -----------      -----------     ----------    ---------- 
Earnings (loss) per share                                  $ 0.26           $ 0.26         $(0.08)       $(0.08)
                                                      ===========      ===========     ===========   ===========