FINANCIAL HIGHLIGHTS
                    THOMAS & BETTS CORPORATION AND SUBSIDIARIES




In thousands (except per share data)              1998               1997
- ----------------------------------------------------------------------------
                                                        
Net sales                                      $2,230,351         $2,259,508
Special charges(1)                             $  108,487         $       --
Net earnings (after special charges)           $   87,501         $  162,278
Net earnings per common share:
        Basic                                  $     1.54         $     2.89
        Diluted                                $     1.54         $     2.87
Average shares outstanding:
        Basic                                      56,677             56,178
        Diluted                                    56,990             56,551
Cash dividends declared per common share       $     1.12         $     1.12
Shareholders' equity                           $1,015,105         $  999,304
Capital expenditures                           $  126,733         $  118,926
Employees                                          19,330             17,829
Shareholders of record                              4,374              5,051
- ----------------------------------------------------------------------------




                                                   1998                  1997
                                           -----------------------     --------
                                           BEFORE          AFTER
                                           SPECIAL        SPECIAL
                                           CHARGES        CHARGES
- -------------------------------------------------------------------------------
                                                                
Net sales (in millions)                     $2,230         $2,230         $2,260
Net earnings (in millions)                  $164.5         $ 87.5         $162.3
Earnings per share:
        Basic                               $ 2.90         $ 1.54         $ 2.89
        Diluted                             $ 2.89         $ 1.54         $ 2.87
Return on average shareholders' equity        15.7%           8.7%          17.2%
- ---------------------------------------------------------------------------------


(1) Special charges of $108.5 million pretax in 1998 consisted of 
    restructuring costs and other charges.  Excluding those charges, earnings 
    per share would have been $2.90 basic and $2.89 diluted in 1998. 

Amounts have been restated to include the July 2, 1998, acquisition of 
Telecommunication Devices, Inc., accounted for as a pooling of interests, 
except cash dividends per share, which reflect the Corporation's historical 
per share amount. 

[GRAPH 1] NET SALES
NET SALES DECREASED ONLY SLIGHTLY BUT WOULD ACTUALLY HAVE SHOWN AN INCREASE 
HAD WE NOT CONTRIBUTED CERTAIN BUSINESS LINES TO A JOINT VENTURE AT YEAR-END 
1997. 

[GRAPH 2] NET EARNINGS
NET EARNINGS BEFORE THE SPECIAL CHARGE FOR PLANT CLOSINGS AND CONSOLIDATIONS 
REACHED A RECORD LEVEL OF $164.5 MILLION.

[GRAPH 3] DILUTED EARNINGS PER SHARE
DILUTED EARNINGS PER SHARE BEFORE THE SPECIAL CHARGE MOVED TO A RECORD $2.89, 
SLIGHTLY HIGHER THAN THE $2.87 IN 1997.



                       SIX-YEAR SUMMARY OF SELECTED FINANCIAL DATA
                       THOMAS & BETTS CORPORATION AND SUBSIDIARIES




Dollars and shares in thousands (except 
per share data)                              1998(a)           1997        1996(b)        1995(c)        1994(d)         1993(d)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
OPERATIONAL DATA 
Net sales                                 $2,230,351     $2,259,508     $2,134,387     $1,876,403     $1,677,249     $1,400,516
Costs and expenses
  Cost of sales                            1,581,215      1,567,286      1,525,121      1,339,305      1,202,930        986,153
  Marketing, general and administrative      366,463        353,029        344,941        289,474        259,627        244,297
  Research and development                    48,690         52,977         47,482         44,083         40,543         37,176
  Amortization of intangibles                 17,364         17,355         15,323         11,314         12,345         13,072
  Merger expense                                  --             --         30,558             --             --             --
  Provision for restructured operations       62,096             --         24,501         18,700         79,011             --
- --------------------------------------------------------------------------------------------------------------------------------
                                           2,075,828      1,990,647      1,987,926      1,702,876      1,594,456      1,280,698
- --------------------------------------------------------------------------------------------------------------------------------
Earnings from operations                     154,523        268,861        146,461        173,527         82,793        119,818
Other expense net                             29,615         35,354         40,066         25,162         28,218         31,393
- --------------------------------------------------------------------------------------------------------------------------------
Earnings from continuing operations
  before income taxes                        124,908        233,507        106,395        148,365         54,575         88,425
Income taxes                                  37,407         71,229         32,940         41,917         12,484         24,353
- --------------------------------------------------------------------------------------------------------------------------------
Earnings from continuing operations
  before cumulative effect of change
  in accounting for income taxes              87,501        162,278         73,455        106,448         42,091         64,072
- --------------------------------------------------------------------------------------------------------------------------------
Net earnings                              $   87,501     $  162,278     $   73,455     $  106,448     $  108,024     $   77,022
- --------------------------------------------------------------------------------------------------------------------------------
Net return on sales                              3.9%           7.2%           3.4%           5.7%           6.4%           5.5%
Return on average shareholders equity            8.7%          17.2%           8.4%          12.7%          14.4%          11.5%

FINANCIAL POSITION (AT YEAR END)
Current assets                            $1,058,402     $  846,472     $  997,863     $  786,828     $  759,452     $  679,215
Current liabilities                       $  587,549     $  473,234     $  515,740     $  422,170     $  364,711     $  268,201
Working capital                           $  470,853     $  373,238     $  482,123     $  364,658     $  394,741     $  411,014
Current ratio                              1.80 to 1      1.79 to 1      1.93 to 1      1.86 to 1      2.08 to 1      2.53 to 1
Property, plant and equipment  net        $  631,022     $  574,052     $  543,237     $  475,536     $  398,507     $  397,507
Long-term debt                            $  790,963     $  503,077     $  645,096     $  353,666     $  354,552     $  439,299
Shareholders equity                       $1,015,105     $  999,304     $  888,647     $  870,096     $  808,982     $  692,407
Total assets                              $2,499,587     $2,094,288     $2,175,342     $1,706,003     $1,595,312     $1,466,162

COMMON STOCK DATA 
Average shares outstanding
        Basic                                 56,677         56,178         54,520         53,955         52,323         51,077
        Diluted                               56,990         56,551         54,973         54,183         52,621         51,488
Cash dividends declared                   $   66,307     $   66,752     $   62,112     $   63,880     $   50,508     $   42,928
Percent of net earnings                           76%            41%            85%            60%            47%            56%
Per share
        Earnings from continuing operations
                Basic                     $     1.54     $     2.89     $     1.35     $     1.97     $     0.80     $     1.25
                Diluted                   $     1.54     $     2.87     $     1.34     $     1.96     $     0.80     $     1.24
        Net earnings
                Basic                     $     1.54     $     2.89     $     1.35     $     1.97     $     2.06     $     1.51
                Diluted                   $     1.54     $     2.87     $     1.34     $     1.96     $     2.05     $     1.50
        Cash dividends declared           $     1.12     $     1.12     $     1.12     $     1.12     $     1.12     $     1.12
        Shareholders equity               $    17.88     $    17.71     $    16.23     $    16.08     $    15.25     $    13.50
        Market price range                $64-33 11/16   $58 11/16-41   $45 7/8-34 3/4 $37 5/8-31 3/4 $35 5/8-29 1/8 $36-28 1/2

OTHER DATA
Capital expenditures                      $  126,733     $  118,926     $  109,108     $  132,838     $   99,515     $   59,860
Depreciation                              $   77,969     $   79,183     $   77,098     $   65,970     $   64,192     $   60,923
Employees at year end                         19,330         17,829         15,523         13,406         12,308         12,608
- --------------------------------------------------------------------------------------------------------------------------------


Restated to include the results of Telecommunication Devices, Inc., acquired 
July 2, 1998, and Augat Inc., acquired December 11, 1996, and accounted for 
as poolings of interests, except cash dividends per share, which reflect the 
Corporation's historical per share amount. 

(a) Includes special charges of $108.5 million pretax ($1.36 basic and $1.35 
diluted per share). Net sales excludes sales of businesses contributed to the 
Exemplar/Thomas & Betts joint venture at the end of 1997.

(b) Includes special charges of $97.1 million pretax ($1.23 basic and $1.22 
diluted per share). 

(c) Includes special charges of $23.0 million pretax ($0.29 basic and diluted 
per share).

(d) Net earnings for 1994 and 1993 included after-tax earnings from 
discontinued operations (Vitramon, Inc.) of $7.4 million and $11.3 million, 
respectively. Net earnings in 1994 also included a pretax gain from the sale 
of Vitramon of $99.1 million, a pretax restructuring charge of $79.0 million 
and a pretax operating write-down of $10.6 million for previously vacated 
facilities.Those items offset each other on an after-tax basis. Net earnings 
in 1993 also included a positive impact from a cumulative effect of change in 
accounting for income taxes of $1.6 million ($0.03 basic and diluted per 
share). 

                                       18



                         MANAGEMENT'S DISCUSSION AND ANALYSIS
                     THOMAS & BETTS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

Thomas & Betts Corporation (Thomas & Betts or the Corporation) recorded net 
sales in 1998 of $2,230.4 million. That compares with $2,259.5 million in 
1997 and $2,134.4 million in 1996. Results for all three years were restated 
for the 1998 acquisition of Telecommunication Devices, Inc. accounted for as 
a pooling of interests. Four factors affect significantly the comparability 
of 1998 net sales with those of 1997 and 1996. First, net sales for 1998 do 
not include sales from businesses contributed at year-end 1997 to the 
Exemplar/Thomas & Betts (ET&B) joint venture. Second, in 1998, the 
Corporation did not have sales realized in 1996 and 1997 for a particular 
automotive wiring harness program due to a previously announced and 
anticipated discontinuation in the fall of 1997 of that auto platform by the 
manufacturer. Third, in both 1998 and 1997, negative foreign currency 
translations effectively reduced reported sales by 1.0% from the prior year. 
Offsetting those three factors, the Corporation completed eight acquisitions 
during 1998 that accounted for incremental sales year over year. Sales in 
1998 would have been 1.5% above sales in 1997 in the absence of those 
comparability issues.

        Results for 1998 include the contributions of nine acquisitions, 
eight of which were accounted for using the purchase-accounting method. The 
results of those eight acquisitions are included from the date that Thomas & 
Betts acquired each company. Those eight acquisitions accounted for $58.8 
million of 1998 sales and $0.03 of 1998's diluted EPS, and additional details 
follow in the discussion of Liquidity and Capital Resources. Thomas & Betts 
also acquired Telecommunication Devices, Inc. on July 2, 1998. That 
acquisition was accounted for as a pooling of interests, and its results are 
combined with those of Thomas & Betts for all periods presented herein.

        Acquisitions completed during 1998 raised the percentage of sales 
that Thomas & Betts realized outside the U.S. to 28.7%, compared with 1997's 
24.7% and 1996's 24.4%. The Corporation has a goal of increasing its presence 
outside of the U.S. over the next several years in an effort to achieve a 
50%-domestic, 50%-non-domestic sales mix. 

        Net sales of $2,259.5 million for 1997 increased 5.9%, or $125.1 
million from 1996. Sales growth from expanding the Corporation's existing 
businesses, coupled with acquisitions, accounted for the majority of the 
growth. The acquisition of Augat Inc. in December 1996, the largest 
acquisition in the Corporation's history, was accounted for as a pooling of 
interests and resulted in Augat's financial results being combined with those 
of the Corporation for all periods presented herein. 

        The Corporation views its business in three segments that are divided 
along the lines of the end-user markets to which Thomas & Betts sells. The 
Electrical segment includes sales of a broad package of electrical 
connectors, components and accessories primarily fasteners, fittings, 
connectors, boxes and covers, metal framing, grounding and lighting to 
worldwide customers for use in industrial, commercial, residential and 
utility installations, repairs and maintenance. Those sales grew 9.8% to 
$1,079.8 million in 1998, following an increase of 18.8% in 1997 compared 
with 1996. The rate of sales growth for the Electrical segment moderated in 
1998 due to softening demand from the North American industry. Also, 
weakening of the Canadian dollar and a summer-long construction-worker strike 
in Canada, where Thomas & Betts typically records about 15% of Electrical 
sales, dampened the growth rate. In both 1998 and 1997, volume gains 
accounted for over one-half of the segments growth with several product-line 
acquisitions and favorable pricing also contributing to the year-over-year 
improvements.

        The Electronic Original Equipment Manufacturer (OEM) segment produces 
and markets electronic connectors and components for use in high-speed 
professional electronics, mobile communications and automotive applications, 
all involving miniaturization, surface-mounts, electromagnetic interference 
and multiplexing. Reported sales of the Electronic OEM segment were $640.1 
million in 1998, or 15.4% lower than 1997, following a 5.4% decrease in 1997 
from 1996. 

        At year-end 1997, Thomas & Betts contributed certain businesses to 
the ET&B joint venture. Sales of businesses contributed to that joint 
venture, included in 1997 and 1996 segment sales, were excluded from segment 
sales in 1998. Also, the Electronic OEM segment was credited with automotive 
wiring harness sales to the aforementioned discontinued auto platform in 1996 
and 1997. Weaker foreign currencies negatively affected Electronic OEM sales, 
lowering sales by approximately 1%. In the absence of the impact of the 
joint-venture deconsolidation, the discontinued product lines and 

                                       19



                       MANAGEMENT'S DISCUSSION AND ANALYSIS
                   THOMAS & BETTS CORPORATION AND SUBSIDIARIES

negative foreign currency translations, the underlying rate of change in 1998 
over 1997 was a 1.9% decrease.

        Volume increases in a number of product lines in 1998 were offset by 
anticipated declines in certain automotive-related product lines. Pricing for 
certain products sold to electronic OEMs declined moderately during 1998, as 
a result of industry overcapacity as manufacturers of computing equipment 
lowered inventory levels. In total, price declines lowered Electronic OEM 
sales by 3.0% in 1998 from 1997. 

        During 1998, Thomas & Betts ramped up sales of products based on its 
innovative Metallized Particle Interconnect-TM- (MPI-TM-) technology. The MPI 
product line contributed $20.3 million to 1998's sales, up from $1.6 million 
in its introductory year of 1997. As previously discussed, at year-end 1997 
Thomas & Betts contributed assets, which generated 1997 sales of 
approximately $86 million, to the ET&B joint venture. Under terms of the 
joint-venture agreement, Thomas & Betts has a 49% ownership interest in ET&B, 
and retains 100% interest in the income generated by the assets it 
contributed plus a 49% interest in income generated by jointly developed 
future business. The Corporation accounts for its investment in ET&B under 
the equity method. The establishment of the joint venture did not change 
segment earnings or consolidated net earnings from what they would have been 
if the business was fully consolidated, but did reduce net sales, costs and 
expenses by the amounts attributable to the contributed assets.

        The Communications segment manufactures and sells a package of 
drop-line hardware, connectors, fasteners, fiber optics, grounding and 
accessories, for use in cable television (CATV), telecommunications and data 
communications network applications. Communications sales of $261.1 million 
were slightly lower, by 0.4%, than in 1997. In 1997, Communications sales 
were $262.1 million, an increase of 3.3% over 1996. A new contract with a 
major CATV provider boosted sales of amplifiers to offset slacking industry 
demand for CATV hardware and connectors in 1998. That contract is expected to 
continue through 2000 and to generate $70.0 million in sales over its 
three-year life. Also during 1998, Thomas & Betts entered into an agreement 
with IBMs Advanced Connectivity Systems (ACS) Division to design and supply 
data communications connectors and hardware to ACS. That agreement resulted 
in higher sales of those products in late 1998 and is expected to contribute 
to segment sales growth in 1999 and beyond.

        Sales that cannot be classified in the aforementioned segments 
totaled $249.3 million in 1998, 3.1% lower than 1997, after having risen 1.5% 
in 1997 over 1996. The Corporation de-emphasized reliance on diminishing 
sales of steel structures for use as cellular telephone towers, and that move 
significantly contributed to the 1998 decrease. Sales of steel structures 
strengthened considerably during the course of 1998 as Thomas & Betts built 
poles and towers for traditional utility-transmission-line use and for 
wind-power generation projects. Unusually mild winter weather in both early 
and late 1998 lowered sales of heating products for the year.

        Expenses for 1998 include the cost of the Corporation's accelerated 
cost-reduction program. Pretax special charges of $108.5 million were 
recorded in the third quarter primarily for consolidating facilities and 
product-line operations, terminating employees at affected locations, 
downsizing administrative functions and writing down idle facilities. Those 
charges had a negative after-tax impact of $77.0 million, or $1.35 per share, 
on 1998 net earnings, and are discussed in detail in Note 4 to the financial 
statements. The charges were recorded as $30.3 million of cost of sales, 
$16.1 million of marketing, general and administrative expense and a 
$62.1 million provision for restructured operations. In many cases individual 
facilities involved in the cost-reduction effort manufacture product lines 
for more than one of the Corporation's reportable segments, making it 
impracticable to attribute special charges and associated project costs by 
segment. Those restructuring costs are therefore managed by facility and 
excluded from the measurement of segment results.

        The cost-reduction program is comprised primarily of: (1) projects to 
realign and relocate certain product-line manufacturing processes to enhance 
cost efficiencies; and (2) the streamlining of administrative functions. 
Efforts include plant closings and relocations of manufacturing lines among 
plants, and involve approximately 35 locations, both in the U.S. and 
internationally. Thomas & Betts expects that cost-reduction actions will 
ultimately result in a net reduction of 400 jobs. The projects comprising the 
entire restructuring program will be staged generally over periods that began 
in the third and fourth quarters of 1998, and are expected to be fully 
completed by the end of 1999.

        In 1998, Thomas & Betts incurred $6.2 million of project expenses, 
which were not accruable as part of the 1998 special

                                       20



                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                 THOMAS & BETTS CORPORATION AND SUBSIDIARIES

charges, as it began implementing those cost-reduction plans. Those project 
expenses included primarily equipment and personnel relocation costs. The 
Corporation expects that project expenses over the life of the program will 
total $33.8 million. In addition to project expenses, the Corporation 
anticipates related capital spending of $29.1 million over the life of the 
cost-reduction program, $5.4 million of which was expended in 1998. Actions 
implemented in 1998 saved Thomas & Betts $7.2 million in the year. The 
Corporation anticipates a net pretax benefit from the cost-reduction program 
in 1999 of $26.0 million, and that figure is expected to grow to $67.0 
million in 2000. The Corporation expects the cumulative cash outflows of the 
cost-reduction plans, less cash savings captured by the plans, to reach 
approximately $21 million by the end of the second quarter of 1999. After 
that time, the cost-reduction plans are expected to generate positive cash 
flow.

        In 1996, the Corporation recorded $97.1 million in special charges, 
related primarily to the acquisition and assimilation of Augat. (See Note 4 
to the financial statements.) Included in those charges were merger expenses, 
resulting from legal and financial-advisory fees and change-of-control 
payments, and provisions for restructured operations related to the 
integration of Augat and initiatives to optimize operations and improve 
future profitability.

        The consolidated gross margin, excluding the $30.3 million portion of 
the special charges, was 30.5% in 1998. That compares with 30.6% and 29.3% in 
1997 and 1996, respectively, if special charges of $16.2 million are excluded 
from the 1996 calculation. Including special charges in the respective years, 
the 1998 gross margin was 29.1% and the 1996 gross margin was 28.5%. The 1998 
gross margin reflected lower commodity costs and savings from previous 
restructuring and cost-reduction efforts. 

        Marketing, general and administrative (MG&A) expense before special 
charges of $16.1 million represented 15.7% of sales in 1998. That compares 
with 15.6% and 15.1% of sales in 1997 and 1996, respectively, if special 
charges of $22.1 million are excluded from 1996. The slight increase in MG&A 
expense as a percent of sales in 1998 was due to somewhat higher shipping and 
warehousing expense. 

        The Corporation spent 2.2% of sales on research and development (R&D) 
during 1998 versus 2.3% in 1997 and 2.2% in 1996. Most R&D activity took 
place in the Electronic OEM and Communications segments with efforts in 1998 
focused on MPI; a new battery pack technology, lithium-polymer ion; and 
fiber-optic components. Amortization expense rose in both years due to 
additional amortization of goodwill related to acquisitions.

        Earnings from operations excluding special charges were $263.0 
million in 1998, 2.2% lower than 1997's $268.9 million. Some businesses that 
were consolidated in 1996 and 1997 were contributed to the ET&B joint venture 
at year-end 1997, and earnings associated with those businesses were 
classified as earnings from unconsolidated companies in 1998.

        Income from unconsolidated companies includes equity income from the 
Corporation's joint ventures and other equity investments. Those include the 
ET&B joint venture, the investment in Leviton Manufacturing Co. and the 
Elastimold offshore joint ventures. Income from unconsolidated companies for 
1998 rose $12.3 million from 1997's level, to $26.2 million, due primarily to 
the new ET&B joint venture.

        Other expense-net includes interest expense, loss on sales of 
accounts receivable, foreign-currency losses and index-put options partially 
offset by investment income and foreign-exchange contract gains. Other 
expense-net increased in 1998 from 1997's level due primarily to a full 
year's losses on sales of accounts receivable under the Corporation's 
asset-securitization program, which was initiated in December 1997. Other 
expense-net in 1997 was higher than in 1996 due to the absence of the cost of 
index-put options related to the Augat merger offset by greater interest 
expense resulting from higher average debt levels.

        The effective income tax rate for 1998 of 29.9% was 0.6 percentage 
points below the rate for 1997 and 1.1 percentage points lower than the 1996 
rate. The higher 1996 rate was due to non-deductible merger-related special 
charges associated with the Augat acquisition. Thomas & Betts has been able 
to maintain a tax rate below the statutory rate because of tax benefits 
derived from operations in Puerto Rico and other proactive tax-saving 
initiatives.

        In the absence of special charges, Thomas & Betts had record net 
earnings of $164.5 million, or $2.89 per share on a diluted basis, versus its 
1997 performance of $162.3 million, or $2.87 per share, and 1996's earnings of 
$139.1 million, or $2.53 per share, before the effect of 1996's special 
charges. Including special charges, the Corporation had net earnings of $87.5 
million, or $1.54 per share

                                       21



                    MANAGEMENT'S DISCUSSION AND ANALYSIS
                THOMAS & BETTS CORPORATION AND SUBSIDIARIES

on a diluted basis, in 1998, and net earnings of $73.5 million, or $1.34 per 
share on a diluted basis, in 1996. Comparing year-to-year results, excluding 
the impact of special charges in all years, 1998 net earnings were 1.4% 
higher than 1997's earnings, which were 16.7% above those in 1996.

        The Corporation evaluates its business segments on the basis of 
segment earnings, with segment earnings defined as earnings before interest, 
taxes, restructure and special charges and certain other expenses. Earnings 
of the Electrical segment rose 8.0% in 1998 over 1997 and 30.4% in 1997 over 
1996, due to higher sales volumes overall and higher growth in sales to 
commercial customers than to the more profitable industrial markets. Earnings 
from the Electronic OEM segment were 5.6% lower in 1998 than in 1997 and 
declined 0.5% in 1997 from 1996, reflecting lower sales but improved margins 
within the segment. Communications earnings decreased 26.5% from 1997 and 
were 0.2% lower in 1997 compared with 1996, as the mix of product sold in 
1998 favored lower-margin product. Earnings related to all other sales rose 
14.9% in 1998 versus 1997, compared with a 3.6% increase in 1997 versus 1996, 
as a result of enhancements made in the manufacturing processes for steel 
structures and unit heaters.

LIQUIDITY AND FINANCIAL RESOURCES

Cash provided by operating activities decreased in 1998 due to increased 
investment in working capital. The year-over-year increase in accounts 
receivable was primarily due to the acquisition of Kaufel Group Ltd. in late 
1998 and to information and financial systems conversions. In December 1997, 
the Corporation initiated a program to sell accounts receivable under an 
asset-securitization program. The commencement of that program provided an 
increase in cash of $145.2 million in 1997.

        Purchases of property, plant and equipment of $126.7 million in 1998 
increased 6.6% from 1997's level. Spending in 1997 of $118.9 million was up 
9.0% from 1996. Projects in 1998, as well as 1997, included 
restructuring-related spending to consolidate the operations of recent 
acquisitions, expansion of production capabilities,efficiency-related 
improvements and new systems software. Projects in 1996 included completion 
of the Corporation's central distribution center, continued expansion of 
Mexican operations and restructuring-related spending at Augat. 

        Thomas & Betts makes selective acquisitions to broaden its business 
worldwide. The Corporation currently is evaluating several acquisition 
possibilities and expects to do so from time to time in the future. The 
Corporation may finance any such acquisitions that it consummates through the 
issuance of private or public debt or equity, internally generated funds or a 
combination of those sources. In January 1999, Thomas & Betts announced a 
proposed stock-for-stock merger with AFC Cable Systems, Inc. (AFC). AFC is a 
leading manufacturer and innovative marketer of cost-saving and labor-saving 
electrical and communications products and systems for commercial and 
industrial buildings, including armored cable, modular wiring systems and 
other electrical products and devices used for transmitting power, voice and 
data. That transaction is subject to approval by shareholders of both 
companies and is expected to be completed within the first half of 1999.

        Thomas & Betts completed nine acquisitions during 1998 for 
approximately $168 million of cash, 1,461,000 shares of the Corporation's 
common stock and $99 million of assumed debt. Those acquisitions and the 
product lines acquired were: (1) in March, Pride Product Services, Inc., 
fiber protection sleeves and other fiber-optic consumables for 
telecommunications applications; (2) in May, U.K.-based W.J. Furse & Co., 
Limited, grounding and lightning protection systems, spring steel fasteners 
and electronic surge protection devices; (3) also in May, HitLock connectors 
product line for non-metallic sheathed cable; (4) also in May, 700 and 709 
IDC connector product lines from Lucent Technologies; (5) in June, Dark to 
Light, Inc., electronic photo controls used in lighting products; (6) in 
July, Telecommunication Devices, Inc. (TDI), mobile communications battery 
packs; (7) also in July, Emery Fixtures, Inc., decorative light fixtures and 
poles; (8) in September, CATV trap and filter manufacturing assets of Pico 
Products, Inc.; and (9) in November, Kaufel Group Ltd., emergency lighting 
products. All acquisitions, with the exception of TDI, were accounted for 
using the purchase method, and in aggregate, gave rise to $64.5 million of 
goodwill.

        Thomas & Betts completed six acquisitions during 1997 for 
approximately $19 million of cash, 793,560 shares of the Corporation's common 
stock and $16 million of assumed debt. The largest of those was the July 
acquisition of Diamond Communications Products, Inc., a manufacturer of drop 
hardware for the worldwide communications industry. The six acquisitions 
completed in 1997 represented $57.6 million of that year's sales.

                                       22



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                 THOMAS & BETTS CORPORATION AND SUBSIDIARIES

        Thomas & Betts closed eight acquisitions in 1996, the two largest of 
which were Augat and Amerace Corporation. In December 1996, the Corporation 
exchanged approximately 12.8 million shares of common stock for all of the 
outstanding common stock of Augat in a transaction valued at approximately 
$570 million. In January 1996, the Corporation acquired all the outstanding 
stock of Amerace for $213.0 million in cash.

        Total debt increased $342.9 million in 1998 from 1997's level, 
reflecting debt issued and assumed for the November acquisition of Kaufel and 
for other acquisitions, and to fund increases in working capital. Debt 
declined $168.5 million in 1997 from 1996's level, reflecting the application 
of cash generated from operations and proceeds from the sale of accounts 
receivable. Thomas & Betts maintains a commercial paper program, which is 
backed by $500.0 million of revolving-credit agreements. At year-end 1998, 
$135.0 million of commercial paper was outstanding. Management believes that 
its external financial resources and internally generated funds are 
sufficient to meet the Corporation's capital needs for the foreseeable future.

        Cash and marketable securities increased $8.9 million in 1998. Thomas 
& Betts maintains a portfolio of marketable securities and cash equivalents 
in Puerto Rico, which at year-end 1998 was valued at $49.3 million. Although 
those investments represent currently available funds, they remain invested 
until the Corporation can repatriate the investments free of tollgate tax.

YEAR-2000 READINESS PROGRAM

Thomas & Betts is actively engaged in a corporate-wide program to ensure its 
systems and products are Year-2000 compliant. The Year-2000 issue is the 
result of computer programs being written using two digits rather than four 
to define the applicable year. As a result, computer programs that have 
time-sensitive software are at risk to recognize a date using 00 as the year 
1900 rather than the year 2000. Thomas & Betts is taking steps that it 
believes will ensure no disruption to its operations. In 1997, the 
Corporation began a worldwide-technology upgrade of its order-entry and 
financial-reporting computer systems. As part of that project, Thomas & Betts 
has completed an assessment of its Year-2000 issue and is modifying or 
replacing portions of its software so that its computer systems will function 
properly with respect to dates in the year 2000 and thereafter.

        Thomas & Betts plan to resolve the Year-2000 issue involves four 
phases: assessment, remediation, testing and implementation. As of year-end 
1998, Thomas & Betts had completed its assessment of all significant computer 
systems that could be affected by the Year-2000 issue. The assessment 
indicated that many of the Corporation's important information technology 
systems could be affected, and that software used in certain manufacturing 
equipment was at risk. Thomas & Betts is currently in the process of 
correcting those systems and manufacturing equipment that present a risk.

        At year end, Thomas & Betts had completed 78% of the remediation 
phase for all corporate replacement systems, and expects to complete software 
programming and replacement no later than July 1, 1999. After completing the 
reprogramming and replacement of software, the Corporation's plans call for 
testing and implementing its information technology systems. Thomas & Betts 
had completed 72% of testing of its project to replace corporate systems and 
to remediate plant systems and had implemented 65% of its remediated plant 
systems by year-end 1998. The Corporation expects to complete the testing 
phase by July 1, 1999, with all remediated systems fully implemented by 
September 1, 1999.

        With respect to operating equipment, Thomas & Betts had completed an 
assessment of equipment that could be affected by the Year-2000 issue, had 
completed 80% of the remediation phase and had completed 60% of the testing 
of that equipment at year-end 1998. Once testing is completed, the operating 
equipment will be ready for immediate use. Thomas & Betts expects to complete 
its equipment remediation efforts by July 1, 1999, and testing and 
implementing of all affected equipment by September 1, 1999.

        Thomas & Betts has surveyed its important suppliers, vendors and 
customers, either by mail or telephone, to assess their Year-2000 readiness. 
To date, the Corporation is not aware of any problems within those groups 
that would materially affect results of Thomas & Betts operations.

        The Corporation is utilizing both internal and external resources to 
reprogram or replace, test and implement the software and operating equipment 
for Year-2000 modifications. As part of the previously mentioned 
worldwide-technology upgrade that began in 1997, the Corporation has been and 
is installing new systems with greatly enhanced functionality that will also 
solve potential Year-2000 problems in those areas. Management anticipates that

                                       23



                   MANAGEMENT'S DISCUSSION AND ANALYSIS 
               THOMAS & BETTS CORPORATION AND SUBSIDIARIES

its costs to modify existing software for Year-2000 compliance will 
approximate $2 million, and to date, Thomas & Betts has spent approximately 
50% of that amount on Year-2000 issues.

        Thomas & Bett's plans to complete Year-2000 modifications are based on 
management's best estimates, which were derived utilizing numerous assumptions 
of future events, including the continued availability of certain resources 
and other factors. Estimates of the status of completion and the expected 
completion dates are based on hours expended to date compared to total 
expected hours. However, there can be no guarantee that those estimates will 
be achieved, and actual results could differ materially from those 
anticipated. Specific factors that might cause material differences include, 
but are not limited to, the availability and cost of personnel training in 
this area, and the ability to locate and correct all relevant computer codes 
and similar uncertainties.

        The Corporation has contingency plans to address situations that may 
result if the Corporation is unable to achieve Year-2000 readiness of its 
critical operating systems. Those contingency plans cover the critical order 
processing and distribution systems, as well as plant operating systems. A 
majority of those plans involve redundant systems. For example, the 
Corporation is remediating existing systems in parallel with development of 
Year-2000 compliant replacement systems for order processing and distribution.

        In the event that the Corporation's actions to correct potential 
Year-2000 issues are incomplete and its contingency plans fail, the incorrect 
recognition of the year 2000 by time-sensitive software could result in a 
system failure or miscalculations causing disruptions of operations 
including, among other things, a temporary inability to process orders, 
prepare invoices or engage in normal business activities. The Corporation 
expects that any such disruption would be temporary and likely not material, 
as any previously undetected root cause for such disruption could likely be 
identified and fixed in a relatively short period of time. However, if both 
the Corporation's Year-2000 solution and contingency plans fail for a critical 
system for a prolonged period, the impact on the Corporation would be 
material.

        Despite assurances from outside parties of their timely readiness, 
the Corporation cannot ensure that its suppliers, vendors and customers will 
resolve all Year-2000 issues. Given the responses to date from its suppliers, 
vendors and customers, Thomas & Betts believes it is unlikely that a large 
number of them will experience significant problems due to unresolved 
Year-2000 issues. Should such an event occur, the Corporation can adjust its 
order processing cycle to accommodate manual orders from its customers while 
those third parties resolve outstanding issues. Consequently, the failure by 
some parties to complete their Year-2000 readiness process would not likely 
have a material impact on the Corporation. In the event that a large number 
of customers suffer Year-2000 compliance issues over a prolonged period, the 
impact on the Corporation would be material.

MARKET RISK AND FINANCIAL INSTRUMENTS 

Thomas & Betts is exposed to market risk from changes in foreign-exchange 
rates, raw material commodity prices and interest rates. The Corporation may 
enter into various hedging transactions to reduce those risks and allow 
management to focus on core business issues and challenges. The Corporation 
does not enter into foreign-currency or interest-rate transactions or 
commodity-price contracts for speculative purposes.

        Thomas & Betts primarily enters into forward-exchange contracts to 
reduce the impact on earnings and cash flow from non-functional 
currency-denominated assets, liabilities and transactions, predominantly 
inter-company and third-party receivables and payables. Gains and losses 
resulting from hedging instruments offset the losses and gains on the 
underlying assets, liabilities and transactions being hedged. The 
Corporation's forward-exchange contracts generally have maturity dates of less 
than 90 days, and a high correlation is maintained between the hedges and the 
underlying assets, liabilities or transactions to minimize currency risk. In 
most cases, both the exposed transactions and the hedging contracts are 
marked to market monthly with gains and losses included in earnings as other 
income or expense.

        Assuming a hypothetical 10% adverse change in all foreign currencies, 
with the resulting functional currency gains and losses translated into U.S. 
dollars at the spot rate, the loss in fair value of exchange contracts held 
on January 3, 1999, would be $6.0 million. Those losses would be offset by 
gains on the underlying assets, liabilities and transactions being hedged.

                                       24


                   MANAGEMENT'S DISCUSSION AND ANALYSIS
              THOMAS & BETTS CORPORATION AND SUBSIDIARIES

        Thomas & Betts will occasionally enter into interest-rate swaps to 
reduce the impact of changes in interest rates on portions of its 
floating-rate debt. During 1998, there were no interest-rate swaps 
outstanding. As of January 3, 1999, the fair value of the Corporation's 
long-term debt, estimated using quoted market prices or discounted future 
cash flows based on the Corporation's current incremental borrowing rates for 
similar types of borrowing arrangements, was $832.6 million. That fair value 
exceeded the carrying value of debt at January 3, 1999, by $19.0 million. 
Market risk is estimated as the potential change in fair value resulting from 
a hypothetical one-percentage-point decrease in interest rates, and amounted 
to $28.2 million at January 3, 1999.

        Thomas & Betts is exposed to risk from fluctuation in prices for 
commodities used to manufacture its products, primarily copper, zinc, 
aluminum, gold and silver. Some of that risk is hedged through the use of 
futures and swap contracts that fix the price the Corporation will pay for 
the commodity. The use of such commodity contracts effectively protects 
Thomas & Betts against changes in the price of the commodity to the extent of 
the notional amount under the contract. Since the maturities of those 
contracts are highly correlated with the actual purchases of the commodities, 
the reported cost of sales amounts reflect the commodities costs, including 
the effects of commodity hedges.

        As of January 3, 1999, the net unrealized loss on all commodity 
contracts held was $3.2 million. A hypothetical 10% decrease in all commodity 
market prices would result in an additional unrealized loss of $2.5 million. 
The Corporation would normally record only those losses at the time Thomas & 
Betts actually purchased the commodity, and the loss would be reported as 
part of cost of sales.

NEW ACCOUNTING STATEMENTS

In 1998, the Financial Accounting Standards Board issued Statement No. 133, 
Accounting for Derivative Instruments and Hedging Activities. Statement No. 
133 will require the recognition at fair value of all derivatives as either 
assets or liabilities in the Consolidated Balance Sheet. Under certain 
conditions, a derivative can be designated as a hedge allowing the deferral 
of fair value gains or losses until the offsetting gains or losses on the 
hedged item are recognized. At times Thomas & Betts enters into derivative 
instruments to hedge risks associated with foreign-currency and commodity 
fluctuations. Statement No. 133 is effective for the first quarter of 2000. 
Although the Corporation has not completed its final evaluation of the 
effects of the new statement, it does not currently believe that adoption 
will have a material effect on its future results of operations or financial 
position.

ENVIRONMENTAL MATTERS

Thomas & Betts is committed to complying with all applicable laws and to 
pursuing actions and practices that promote a safer, healthier environment. 
The Corporation expended approximately $2 million, $3 million and $2 million 
for environmental remediation and corrective matters for the years 1998, 1997 
and 1996, respectively, with payments for Superfund-related matters being 
less than $0.7 million in any year.

EURO CONVERSION

On January 1, 1999, 11 of the 15 member countries of the European Union 
established fixed-conversion rates between their existing sovereign 
currencies and the euro, and began a three and one-half year effort to fully 
adopt the euro as their common legal currency.

        Thomas & Betts is assessing the potential impact to the Company that 
may result from the euro conversion. In addition to tax and accounting 
considerations, the Corporation is assessing the potential impact from the 
euro conversion in a number of areas, including: (1) the technical challenges 
to adapt information technology and other systems to accommodate 
euro-denominated transactions; (2) the competitive impact of cross-border 
price transparency, which may make it more difficult for businesses to charge 
different prices for the same products on a country-by-country basis; (3) the 
impact on currency exchange costs and currency exchange-rate risks; and 
(4) the impact on existing contracts. Thomas & Betts cannot yet predict the 
anticipated impact of the euro conversion on its operations. 

                                       25


                        CONSOLIDATED STATEMENTS OF EARNINGS
                    THOMAS & BETTS CORPORATION AND SUBSIDIARIES




In thousands (except per share data)          1998            1997            1996
- -----------------------------------------------------------------------------------
                                                              
Net Sales                               $2,230,351      $2,259,508      $2,134,387
Costs and Expenses
Cost of sales                            1,581,215       1,567,286       1,525,121
Marketing, general and administrative      366,463         353,029         344,941
Research and development                    48,690          52,977          47,482
Amortization of intangibles                 17,364          17,355          15,323
Merger expense                                  --              --          30,558
Provision for restructured operations       62,096              --          24,501
- ----------------------------------------------------------------------------------
                                         2,075,828       1,990,647       1,987,926
- ----------------------------------------------------------------------------------
Earnings from operations                   154,523         268,861         146,461
Income from unconsolidated companies        26,172          13,909           7,920
Other expense -- net                        55,787          49,263          47,986
- ----------------------------------------------------------------------------------
Earnings before income taxes               124,908         233,507         106,395
Income taxes                                37,407          71,229          32,940
- ----------------------------------------------------------------------------------
Net Earnings                            $   87,501      $  162,278      $   73,455
- ----------------------------------------------------------------------------------
Net Earnings Per Common Share:
        Basic                           $     1.54      $     2.89      $     1.35
        Diluted                         $     1.54      $     2.87      $     1.34
Average shares outstanding:
        Basic                               56,677          56,178          54,520
        Diluted                             56,990          56,551          54,973
Cash dividends declared per share       $     1.12      $     1.12      $     1.12


Amounts have been restated to include the July 2, 1998, acquisition of 
Telecommunication Devices, Inc., accounted for as a pooling of interests, 
except for cash dividends per share, which reflect the Corporation's 
historical per share amount. 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       26



                            CONSOLIDATED BALANCE SHEETS
                    THOMAS & BETTS CORPORATION AND SUBSIDIARIES



                                               JANUARY 3,      December 28,
In thousands                                        1999              1997
- --------------------------------------------------------------------------
                                                         
ASSETS
Current Assets
Cash and cash equivalents                     $   64,028        $   45,225
Marketable securities                             42,478            52,382
Receivables -- net                               404,784           293,722
Inventories                                      469,641           402,601
Deferred income taxes                             61,829            43,452
Prepaid expenses                                  15,642             9,090
- --------------------------------------------------------------------------
Total Current Assets                           1,058,402           846,472

Property, Plant and Equipment
Land                                              22,309            21,670
Buildings                                        232,380           219,832
Machinery and equipment                          908,253           840,807
- --------------------------------------------------------------------------
                                               1,162,942         1,082,309
Less accumulated depreciation                    531,920           508,257
- --------------------------------------------------------------------------
                                                 631,022           574,052
Intangible assets -- net                         621,487           506,225
Investments in unconsolidated companies          142,251           127,706
Other assets                                      46,425            39,833
- --------------------------------------------------------------------------
Total Assets                                  $2,499,587        $2,094,288
- --------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Notes payable                                 $   75,068        $   37,383
Current maturities of long-term debt              22,589             5,256
Accounts payable                                 262,483           226,542
Accrued liabilities                              155,815           142,974
Income taxes                                      55,674            45,678
Dividends payable                                 15,920            15,401
- --------------------------------------------------------------------------
Total Current Liabilities                        587,549           473,234

Long-Term Liabilities
Long-term debt                                   790,963           503,077
Other long-term liabilities                       93,788            92,206
Deferred income taxes                             12,182            26,467

Shareholders' Equity
Common stock                                       5,678           317,143
Additional paid-in capital                       322,018                --
Retained earnings                                710,474           689,280
Unearned compensation -- restricted stock         (4,534)           (4,921)
Accumulated other comprehensive income           (18,531)           (2,198)
- --------------------------------------------------------------------------
Total Shareholders' Equity                     1,015,105           999,304
- --------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity    $2,499,587        $2,094,288
- --------------------------------------------------------------------------


Amounts have been restated to include the July 2, 1998, acquisition of 
Telecommunication Devices, Inc., accounted for as a pooling of interests. 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       27



                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   THOMAS & BETTS CORPORATION AND SUBSIDIARIES




In thousands                                                         1998          1997          1996
- -------------------------------------------------------------------------------------------------------
                                                                                    
Cash Flows from Operating Activities
Net earnings                                                      $  87,501     $ 162,278     $  73,455
Adjustments:
  Depreciation and amortization                                      95,333        96,538        92,421
  Provision for restructured operations                              62,096             -        24,501
  Accrued merger and other special charges                           46,393             -        51,145
  Undistributed earnings from unconsolidated companies              (13,204)      (11,278)       (4,217)
  Deferred income taxes                                             (26,139)       19,771       (26,728)
  Changes in operating assets and liabilities, net:
    Receivables                                                     (60,145)       77,817       (65,781)
    Inventories                                                     (50,477)      (25,687)      (29,844)
    Accounts payable                                                (11,677)       23,260        26,151
    Accrued liabilities                                             (38,487)      (60,198)      (30,556)
    Income taxes payable                                              6,694         9,144        20,278
    Other                                                            (9,459)           77         4,559
- -------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                            88,429       291,722       135,384
- -------------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities
Purchases of and investments in businesses                         (169,349)      (19,326)     (256,390)
Purchases of property, plant and equipment                         (126,733)     (118,926)     (109,108)
Proceeds from sale of property, plant and equipment                   5,337         6,098        37,535
Marketable securities acquired                                      (36,781)      (81,365)      (26,636)
Proceeds from matured marketable securities                          48,816        64,807        51,387
Other                                                                     -        (1,000)            -
- -------------------------------------------------------------------------------------------------------
Net cash used in investing activities                              (280,710)     (149,712)     (303,212)
- -------------------------------------------------------------------------------------------------------

Cash Flows from Financing Activities
Increase (decrease) in borrowings with original maturities
 less than 90 days                                                   22,602           432       (16,637)
Proceeds from long-term debt and other borrowings                   256,560       170,730       386,437
Repayment of long-term debt and other borrowings                    (11,148)     (354,394)      (95,137)
Stock options exercised                                              10,553        25,945        12,812
Cash dividends paid                                                 (65,788)      (62,648)      (62,005)
- -------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                 212,779      (219,935)      225,470
Effect of exchange-rate changes on cash                              (1,695)       (4,030)       (6,805)
- -------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                 18,803       (81,955)       50,837
Cash and cash equivalents - beginning of year                        45,225       127,180        76,343
- -------------------------------------------------------------------------------------------------------
Cash and cash equivalents - end of year                           $  64,028     $  45,225     $ 127,180
- -------------------------------------------------------------------------------------------------------

Cash payments for interest                                        $  46,600     $  55,088     $  38,078
Cash payments for income taxes                                    $  46,050     $  42,552     $  31,408


Except for cash dividends, amounts have been restated to include the July 2,
1998, acquisition of Telecommunication Devices, Inc., accounted for as a 
pooling of interests.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       28



                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    THOMAS & BETTS CORPORATION AND SUBSIDIARIES




                                                                                            Accumulated
                                  Common Stock                                                 Other
                               ------------------      Paid-In     Retained    Restricted  Comprehensive Comprehensive
In thousands                   Shares      Amount      Capital     Earnings       Stock        Income        Income     Total

                                                                                             
- --------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995   54,119     $266,648     $      -     $579,535     $  (478)     $ 24,440     $      -   $  870,145
- --------------------------------------------------------------------------------------------------------------------------------
Net earnings                        -            -            -       73,455           -             -       73,455       73,455
 Other comprehensive income:
  Unrealized gain on securities
   net of taxes of $7               -            -            -            -           -             -           15           15
  Cumulative translation
   adjustment                       -            -            -            -           -             -       (8,626)      (8,626)
  Minimum pension liability
   adjustment                       -            -            -            -           -             -          646          646
- --------------------------------------------------------------------------------------------------------------------------------
 Other comprehensive income         -            -            -            -           -        (7,965)      (7,965)           -
- --------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                -            -            -            -           -             -       65,490            -
- --------------------------------------------------------------------------------------------------------------------------------
Dividends declared                  -            -            -      (62,112)          -             -            -      (62,112)
Business acquisitions and
 investments                       58        1,949            -          (39)          -             -            -        1,910
Change in subsidiaries year end     -            -            -       (1,516)          -             -            -       (1,516)
Stock options and incentive
 awards                           587       16,263            -            -           -             -            -       16,263
Unearned compensation               -            -            -            -      (1,533)            -            -       (1,533)
- --------------------------------------------------------------------------------------------------------------------------------
Balance at December 29, 1996   54,764      284,860            -      589,323      (2,011)       16,475            -      888,647
- --------------------------------------------------------------------------------------------------------------------------------
Net earnings                        -            -            -      162,278           -             -      162,278      162,278
 Other comprehensive income:
  Unrealized gain on securities
   net of taxes of $30              -            -            -            -           -             -          (87)         (87)
  Cumulative translation
   adjustment                       -            -            -            -           -             -      (18,586)     (18,586)
- --------------------------------------------------------------------------------------------------------------------------------
 Other comprehensive income         -            -            -            -           -       (18,673)     (18,673)           -
- --------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                -            -            -            -           -             -      143,605            -
- --------------------------------------------------------------------------------------------------------------------------------
Dividend declared                   -            -            -      (66,752)          -             -            -      (66,752)
Business acquisitions and
 investments                       62        3,610            -            -           -             -            -        3,610
Stock options and incentive
 awards                           910       25,945            -            -           -             -            -       25,945
Unearned compensation               -            -            -            -      (2,910)            -            -       (2,910)
Immaterial poolings of interest   731        2,728            -        4,431           -             -            -        7,159
- --------------------------------------------------------------------------------------------------------------------------------
Balance at December 28, 1997   56,467      317,143            -      689,280      (4,921)       (2,198)           -      999,304
- --------------------------------------------------------------------------------------------------------------------------------
NET EARNINGS                        -            -            -       87,501           -             -       87,501       87,501
 OTHER COMPREHENSIVE INCOME:
  UNREALIZED GAIN ON SECURITIES
   NET OF TAXES OF $67              -            -            -            -           -             -          198          198
  CUMULATIVE TRANSLATION
   ADJUSTMENT                       -            -            -            -           -             -      (16,531)     (16,531)
- --------------------------------------------------------------------------------------------------------------------------------
 OTHER COMPREHENSIVE INCOME         -            -            -            -           -       (16,333)     (16,333)           -
- --------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME                -            -            -            -           -             -       71,168            -
- --------------------------------------------------------------------------------------------------------------------------------
STOCK CONVERTED TO $0.10
 PAR VALUE                          -     (311,497)     311,497            -           -             -            -            -
DIVIDENDS DECLARED                  -            -            -      (66,307)          -             -            -      (66,307)
STOCK OPTIONS AND INCENTIVE
 AWARDS                           307           31       10,522            -           -             -            -       10,553
UNEARNED COMPENSATION               -            -            -            -         387             -            -          387
- --------------------------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 3, 1999     56,774    $   5,677     $322,019     $710,474     $(4,534)     $(18,531)    $      -   $1,015,105
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------


Amounts have been restated to include the July 2, 1998, acquisition of 
Telecommunication Devices, inc., accounted for as a pooling interests.

Preferred Stock: Authorized 1,000,000 shares, par value $0.10 per share. None 
issued to date, but 300,000 shares are reserved for the Corporation's 
Shareholders' Rights Plan.

Common Stock: Authorized 250,000,000 shares, par value $0.10 per share.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       29



                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 THOMAS & BETTS CORPORATION AND SUBSIDIARIES

1. NATURE OF OPERATIONS

Thomas & Betts Corporation (Thomas & Betts or the Corporation) is a leading 
manufacturer of connectors and components for worldwide electrical and 
electronics markets. With international headquarters in Memphis, Tennessee, 
Thomas & Betts operates 163 manufacturing and distribution facilities around 
the globe in 24 countries. Thomas & Betts designs, manufactures and sells 
components used in assembling, maintaining or repairing electrical, 
electronic and communications systems. The Corporation's products include: (1) 
electrical components and accessories for industrial, commercial, utility and 
residential construction, renovation and maintenance applications and for 
applications within other companies products, primarily in North America, but 
also in Europe and other areas of the world; (2) electromechanical 
components, connectors and subsystems for use in high-speed applications 
involving miniaturization, surface-mounts, electromagnetic interference and 
multiplexing that are sold to the information processing, mobile 
communications and automotive industries in North America, Europe and Asia 
for use within other manufacturers products; (3) electromechanical 
components, subsystems and accessories used to maintain, construct and repair 
cable television, telecommunications and data communications networks 
worldwide; (4) transmission poles and towers primarily for North American 
customers; and (5) heating units and accessories for North American and 
European markets.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation The consolidated financial statements include the 
accounts of the Corporation and its domestic and foreign subsidiaries. All 
significant intercompany balances and transactions have been eliminated in 
consolidation. The Corporation uses the equity method of accounting for its 
investments in 20-to-50-percent-owned companies. Under generally accepted 
accounting principles (GAAP), there is a presumption that the equity method 
should be used to account for those investments. If the Corporation were to 
determine that it no longer had the ability to exercise significant influence 
over the operating and financial policies of those companies, GAAP would 
require the Corporation to use the cost method rather than the equity method 
to account for those investments. The Corporation regularly monitors its 
relationships with those companies. Use of Estimates The preparation of 
financial statements in conformity with GAAP requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those estimates.

Fiscal Year The Corporation's fiscal year ends on the Sunday closest to the 
end of the calendar year. Results for 1998 are for the 53 weeks ended January 
3, 1999, and results for 1997 and 1996 are for the 52 weeks ended December 
28, 1997, and December 29, 1996, respectively. In 1996, the Corporation's 
Augat subsidiary changed the fiscal year of its European and Far Eastern 
subsidiaries from November 30 to the Corporation's fiscal year end, thus 
eliminating a one-month reporting lag. That change resulted in a charge 
against retained earnings of $1.5 million in 1996.

Financial Instruments and Concentrations of Credit Risk When deemed 
appropriate, the Corporation enters into forward-foreign- exchange contracts 
to hedge foreign-currency-transaction exposures for periods consistent with 
those committed exposures. Those financial instruments are with major 
financial institutions and expose the Corporation to market and credit risks 
and may at times be concentrated with certain counterparties. The 
creditworthiness of counterparties is subject to continuing review and full 
performance by those counterparties is anticipated. Foreign-exchange 
contracts generally have maturities which do not exceed one year. The 
Corporation maintains a high correlation between the transactions and the 
hedges to minimize currency risk. In most cases, both the exposed 
transactions and the hedging contracts are marked to market monthly with 
gains and losses included in earnings as other income or expense. Gains and 
losses on certain contracts that hedge specific foreign-currency-denominated 
commitments are deferred and recognized in the period in which the 
transaction is completed. Unrealized gains are reported as prepaid expenses 
and unrealized losses are reported as accrued liabilities.

     As of January 3, 1999, and December 28, 1997, the Corporation had 
outstanding forward contracts of $60.5 million and $22.5 million, 
respectively, for the sale or purchase of principally Canadian, Japanese and 
European currencies, all maturing within 160 days. Deferred contract gains 
and losses at January 3, 1999, and December 28, 1997, were not significant.

                                       30



                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  THOMAS & BETTS CORPORATION AND SUBSIDIARIES

        The Corporation is exposed to risk from fluctuating prices for 
commodities used to manufacture its products: primarily copper, zinc, 
aluminum, gold and silver. Some of that risk is hedged through the use of 
futures and swap contracts that fix the price the Corporation will pay for 
the commodity. Cost of sales reflects the commodity cost including the 
effects of the commodity hedge. As of January 3, 1999, the Corporation had 
$27.6 million of those contracts outstanding, maturing through June 2000. The 
maturity of the contracts highly correlates with the actual purchases of the 
commodity. The amounts paid or received are calculated based on the notional 
amounts under the contracts. The use of such commodity contracts effectively 
protects the Corporation against changes in the price of the commodity to the 
extent of the notional amount under the contract. The fair value of commodity 
contracts as of January 3, 1999, was a $3.2 million loss. That value will 
change as commodity prices change and will be recorded only at the time the 
underlying commodity is actually purchased.

        Credit risk with respect to trade receivables is limited due to the 
large number of customers comprising the Corporation's customer base and their 
dispersion across many different industries and geographic areas.

        The Corporation will, on occasion, enter into interest-rate swaps to 
reduce the impact of changes in interest rates on portions of its 
floating-rate debt. The rate differential paid or received under those 
agreements is accrued monthly, consistent with the terms of the agreements 
and market interest rates. Those agreements are with financial institutions 
having at least a single-A credit rating, which minimizes non-performance 
risk. As of January 3, 1999, the Corporation had no outstanding interest-rate 
swaps.

        Receivables  Receivables are stated net of allowance for doubtful 
accounts and returns and allowances of $23.6 million at January 3, 1999, and 
$20.5 million at December 28, 1997.

        The Corporation has an asset securitization program which permits the 
Corporation to continually sell accounts receivable to a maximum purchasers' 
investment of $175.0 million. The investment varies, based on the level of 
eligible accounts receivable and restrictions on concentrations of 
receivables. Sales under that program are accounted for as sales of assets 
under the provisions of Statement of Financial Accounting Standards No. 125, 
Accounting for Transfers and Servicing of Financial Assets and 
Extinguishments of Liabilities. The sold accounts receivable are reflected as 
reductions of the receivable balance in the accompanying consolidated balance 
sheets. At January 3, 1999, and December 28, 1997, net receivables amounting 
to $172.5 million and $145.2 million, respectively, had been sold under that 
program. The discount rate on the receivables sold in December 1998 was 
approximately 5.6%.

Inventories are stated at the lower of cost or market. Cost is determined 
using the last-in, first-out (LIFO) method for approximately 79% of the 
Corporation's inventories and the first-in, first-out (FIFO) method for the 
remainder of inventories. The LIFO value of inventories held at January 3, 
1999, approximated their current cost.

Property, Plant and Equipment  Property, plant and equipment are stated at 
cost. Expenditures for maintenance and repair are charged to expense as 
incurred. Significant renewals and betterments that extend the lives of 
assets are capitalized. Depreciation is computed principally on the 
straight-line method over the estimated useful lives of the assets, which 
range principally from 10 to 25 years for land improvements, five to 45 years 
for buildings, and three to 15 years for machinery and equipment.

Intangible Assets Intangible assets consist principally of the excess of cost 
over the fair value of net assets (goodwill) acquired in business 
combinations accounted for as purchases. Those assets are being amortized on 
a straight-line basis over various periods not exceeding 40 years. Goodwill 
is reevaluated when business events and circumstances indicate that the 
carrying amount may not be recoverable. Reevaluation is based on projections 
of related undiscounted future cash flows. As of January 3, 1999, and 
December 28, 1997, accumulated amortization of intangible assets was $115.8 
and $106.9 million, respectively.

Income Taxes The Corporation uses the asset and liability method of 
accounting for income taxes. That method recognizes the expected future tax 
consequences of temporary differences between the book and tax bases of 
assets and liabilities, and provides a valuation allowance based on a 
more-likely-than-not standard. 

Undistributed earnings of foreign subsidiaries amounted to $145.9 million at 
January 3, 1999. Those earnings are considered to be indefinitely reinvested, 
and, accordingly, no provision for U.S. federal or state income taxes has 
been provided thereon.

                                       31



                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  THOMAS & BETTS CORPORATION AND SUBSIDIARIES

Shareholders' Equity In May 1998, the Corporation's number of authorized shares 
of common stock was increased from 80,000,000 to 250,000,000; authorized 
preferred stock shares were increased from 500,000 to 1,000,000; and both 
common stock and preferred stock par value were changed from no par value to 
$0.10 par value. The accumulated other comprehensive income component of 
shareholders' equity is primarily cumulative translation adjustment.

Basic earnings per share are computed by dividing net earnings by the 
weighted-average number of shares of common stock outstanding during the 
year. Diluted earnings per share are computed by dividing net earnings by the 
sum of (1) the weighted-average number of shares of common stock outstanding 
during the period and (2) the dilutive effect of the assumed exercise of 
stock options using the treasury stock method.

The following is a reconciliation of the numerators and denominators of the 
basic and diluted earnings per share computations:




In thousands (except per share data)           1998         1997        1996
- ----------------------------------------------------------------------------
                                                           
Net earnings                                $87,501     $162,278     $73,455
- ----------------------------------------------------------------------------
Basic
  Average shares outstanding                 56,677       56,178      54,520
  Basic earnings per share                  $  1.54     $   2.89     $  1.35
Diluted
  Average shares outstanding                 56,677       56,178      54,520
    Plus additional shares from
      the assumed exercise of
      stock options                             313          373         453
- ----------------------------------------------------------------------------
                                             56,990       56,551      54,973
- ----------------------------------------------------------------------------
  Diluted earnings per share                $  1.54     $   2.87     $  1.34
- ----------------------------------------------------------------------------


Environmental Costs  Environmental expenditures that relate to current 
operations are expensed or capitalized, as appropriate. Remediation costs 
that relate to an existing condition caused by past operations are accrued, 
on an undiscounted basis, when it is probable that those costs will be 
incurred and can be reasonably estimated based on evaluations of currently 
available facts related to each site.

Cash Flow Information Cash equivalents consist of investments with maturities 
at date of purchase of less than 90 days that have a low risk of change in 
value due to interest-rate changes. Foreign-currency cash flows have been 
converted to U.S. dollars at appropriately weighted-average exchange rates or 
the exchange rates in effect at the time of the cash flows, where 
determinable.

3. MERGERS, ACQUISITIONS AND DIVESTITURES

1998 - Kaufel Group Ltd. On November 5, 1998, the Corporation purchased 
Kaufel Group Ltd., an international company headquartered in Montreal, 
Canada, specializing in the design, manufacture and distribution of emergency 
and other lighting products and systems for the industrial and commercial 
markets. The Corporation acquired all of the outstanding Class A shares and 
Class B Subordinate Voting shares of Kaufel for a cash price of approximately 
$100 million, and assumed approximately $60 million of outstanding debt. The 
acquisition was accounted for using the purchase method, with the aggregate 
purchase price allocated to the acquired assets based on their respective 
fair values and the excess of approximately $28 million allocated to 
goodwill. The purchase price has been allocated to the assets and liabilities 
based on estimated fair values at the acquisition date. Adjustments, which 
the Corporation does not expect to be material, may be made to such balances 
upon the final determination of fair values. The goodwill is being amortized 
on a straight-line basis over 40 years. For the 12 months ended August 31, 
1998 (its latest fiscal year), Kaufel had sales of approximately $170 
million. The Kaufel acquisition added $30.2 million to the Corporation's 
sales in 1998.

1998 - Other Acquisitions During 1998, the Corporation completed eight 
acquisitions in addition to Kaufel, for a total consideration of $107.0 
million, consisting of $68.2 million of cash and $38.8 million of debt 
assumed, and 1,461,000 of shares of the Corporation's common stock. Seven of 
those acquisitions were accounted for using the purchase method of 
accounting, with the aggregate purchase price allocated to the acquired 
assets based on their respective fair values and the excess of approximately 
$36.5 million allocated to goodwill. The goodwill is being amortized on a 
straight-line basis over 40 years. Those seven acquisitions added $28.6 
million to sales in 1998.

        The acquisition of Telecommunication Devices, Inc. (TDI) on July 2, 
1998, was accounted for as a pooling of interests, and the Corporation's 
financial statements were restated to include the results of that acquisition 
for all periods presented, except for dividends per share which reflect the 
Corporation's historical per share amount. The Corporation acquired all of the 
outstanding stock of TDI and affiliated companies for 1,461,000 shares of the 
Corporation's common stock.

                                       32



                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  THOMAS & BETTS CORPORATION AND SUBSIDIARIES

        Combined and separate results of Thomas & Betts and TDI during the
periods preceding the merger were:




In millions                               Thomas & Betts     TDI     Combined
- -----------------------------------------------------------------------------
                                                            
Six months ended July 5, 1998 (unaudited)
Net sales                                     $1,015        $ 83      $1,098
Net earnings                                  $   78        $  1      $   79
- -----------------------------------------------------------------------------
Fiscal year ended December 28, 1997
Net sales                                     $2,115        $145      $2,260
Net earnings                                  $  155        $  7      $  162
- -----------------------------------------------------------------------------
Fiscal year ended December 29, 1996
Net sales                                     $1,985        $149      $2,134
Net earnings                                  $   60        $ 13      $   73
- -----------------------------------------------------------------------------


1997 - Acquisitions The Corporation completed six acquisitions during 1997 
for a total consideration of $62.0 million, consisting of approximately 
$19 million of cash and 793,560 shares of the Corporation's common stock. Two 
of those acquisitions were accounted for as immaterial poolings of interests, 
and the results of those acquisitions have been included in the Corporation's 
results as of the beginning of 1997 without restating prior years results. 
The remaining four acquisitions were accounted for under the purchase method 
of accounting. The six acquisitions represented approximately $57.6 million 
of sales reported by the Corporation in 1997. The excess of the purchase 
price over the fair value of the acquired assets in the purchase acquisitions 
was approximately $14.6 million and was recorded as goodwill.

1997 - Exemplar/Thomas & Betts Joint Venture On December 28, 1997, the 
Corporation formed a joint venture with Exemplar Manufacturing Company, a 
privately-owned business based in Ypsilanti, Michigan, to manufacture and 
sell power distribution, battery cable and wiring systems to the U.S. 
automotive industry. In exchange for a 49% interest in the ownership of the 
joint venture, the Corporation contributed net assets with a carrying value 
of approximately $41 million; no gain or loss was recognized as a result of 
that transaction. The joint-venture agreement provides that each party 
retains a 100% income interest in earnings generated by its respective 
contributed business. Income from jointly developed business will be 
allocated in accordance with the ownership percentages. Sales generated in 
1997 by the assets contributed by the Corporation to this joint venture were 
approximately $85.9 million.

1996 - Augat Inc.  On December 11, 1996, the Corporation acquired all of the 
outstanding common stock of Augat Inc., in exchange for 12,821,337 shares of 
the Corporation's common stock. In addition, options to acquire Augat common 
stock were converted to options to acquire 791,400 shares of the Corporation's 
common stock. The acquisition was accounted for as a pooling of interests, 
and the Corporation's financial statements were restated to include the 
results of Augat for all periods presented, except for dividends per share 
which reflect the Corporation's historical per share amount.

        In the fourth quarter of 1996, the Corporation recorded special 
charges totaling $97.1 million. The charges provided for: (1) merger 
expenses, including legal and financial advisory fees and change-of-control 
payments; restructuring expenses related to both the Corporation's existing 
operations and the operations of Augat (see also Note 4); (2) adjustments to 
accounting estimates of Augat's liabilities, primarily environmental, 
litigation, warranty and employee benefit accruals, and provisions for 
inventory obsolescence; (3) the cost of index-put options purchased and held 
through the mergers stock pricing period; and (4) other one-time expenses, 
including certain termination benefits related to the Corporation's executive 
retirement plan and previously idled facility charges. The charges were 
recorded in the statement of earnings as follows: (1) net sales, 
$2.4 million; (2) cost of sales, $13.8 million; (3) marketing, general and 
administrative, $19.7 million; (4) merger expense, $30.6 million; 
(5) provision for restructured operations, $24.5 million; and (6) other 
expense, $6.1 million.

1996 - Amerace Corporation  On January 2, 1996, the Corporation acquired all 
the outstanding stock of Amerace Corporation for $212.5 million in cash. That 
acquisition was accounted for using the purchase method. The aggregate 
purchase price was allocated to the acquired assets of Amerace based on their 
respective fair values with the excess of approximately $150 million 
allocated to goodwill. The goodwill is being amortized on a straight-line 
basis over 40 years.

1996 - Other Acquisitions The Corporation completed six acquisitions during 
1996 in addition to Augat and Amerace for a total of approximately 
$46 million, consisting of cash and 57,714 shares of the Corporation's common 
stock. All were accounted for using the purchase method of accounting and 
represented approximately $37 million of sales reported by the Corporation in 
1996. The excess of the purchase price over the fair value of the acquired 
assets for the six acquisitions was approximately $26 million, which was 
recorded as goodwill.

Leviton Manufacturing Co. On August 10, 1994, the Corporation completed the 
purchase of a minority interest (29.1% of the outstanding common stock 
representing 23.55% of the voting common stock) in Leviton Manufacturing Co., 
Inc., a leading U.S.

                                       33



                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 THOMAS & BETTS CORPORATION AND SUBSIDIARIES

manufacturer of wiring devices, for approximately $51 million consisting of 
cash and common stock. Leviton's chief executive officer opposed the 
Corporation's acquisition. The chief executive officer, with his wife, owns 
approximately 50.5% of Leviton's outstanding common stock (76.45% of Leviton's 
voting common stock) through a voting trust (a majority sufficient for the 
approval of all corporate actions that Leviton might undertake; however, the 
majority is not sufficient to permit either federal income tax consolidation 
or pooling of interests accounting treatment in a merger). The remainder of 
the outstanding common stock, all of which is non-voting, is owned by 
approximately 19 other Leviton family members. The opposition of the chief 
executive officer to the Corporation's investment has resulted in litigation 
between Leviton and the Corporation, consisting of the Corporation's 
proceeding in Delaware in February 1995 to compel Leviton to make additional 
financial and other information available to the Corporation, and of Leviton's 
subsequent action against the Corporation and other parties in New York 
seeking damages and other relief in connection with the transaction in which 
the Corporation acquired its Leviton investment. The Corporation does not 
have and has not sought representation on Leviton's board of directors, which 
would be opposed by Leviton's chief executive officer, and does not receive 
copies of Leviton's board minutes.

        Notwithstanding the existence of an adversarial relationship with the 
controlling shareholder of Leviton, the Corporation has developed 
relationships with certain key members of Leviton management and believes 
that those relationships and other factors support management's conclusion 
that the Corporation has the ability to exercise significant influence over 
Leviton's financial and operating policies. The Corporation owns more than 20% 
of Leviton's voting stock, and there are no restrictions to the Corporation's 
ability to exercise the attributes of ownership (situations have not arisen 
to date in which the Corporation has had an opportunity to vote its Leviton 
shares in a matter that would demonstrate significant influence over Leviton's 
financial and operating policies). In addition, because the Corporation is a 
non-family shareholder, the Corporation believes that it has a greater 
ability than other shareholders to challenge actions by Leviton management 
that the Corporation considers adverse to shareholders interests. Senior 
management responsible for Leviton's day-to-day operations and operating and 
financial policies has engaged in an ongoing dialogue over the past two and 
one-half years with the Corporation, and they have acknowledged that the 
Corporation's presence as a Leviton shareholder has influenced the manner in 
which Leviton conducts business. Further, Leviton has taken certain actions 
following discussions with the Corporation that have been consistent with the 
Corporation's requests and suggestions. The Corporation's equity in the 
earnings of Leviton has been typically less than 5% and of late never more 
than 7% of the Corporation's net income before special charges, and typically 
less than 7% and of late never more than 11% of the Corporation's net income 
after special charges. Should the Corporation determine that it no longer has 
the ability to influence the operating and financial policies of Leviton, the 
Corporation, in compliance with GAAP, will adopt the cost method on a 
prospective basis.

4. RESTRUCTURING AND SPECIAL CHARGES

During the third quarter of 1998, the Corporation recorded pretax 
restructuring and special charges of $108.5 million primarily related to a 
program to reduce costs through manufacturing relocations. Those 
cost-reduction plans involved consolidating several facilities and 
product-line operations, terminating employees at affected locations, 
downsizing administrative functions and writing down idle facilities. The 
charges were comprised of a $62.1 million provision for restructuring 
operations and $46.4 million of other special charges, of which $30.3 million 
was charged to cost of sales and $16.1 million to marketing, general and 
administrative expense. The components of those charges were:




                                                                Charges to
                                                Original         Reserves       Remaining
                                                Provision       During 1998      Balance
- -----------------------------------------------------------------------------------------
                                                                        
Severance and employee-related costs             $ 26.6            $ 5.1          $21.5
Property, plant and equipment write-offs           25.7              7.0           18.7
Other facility exit costs                           9.8              2.3            7.5
- -----------------------------------------------------------------------------------------
        Provision for Restructured Operations      62.1             14.4           47.7
- -----------------------------------------------------------------------------------------
Inventory write-offs related
        to restructuring                           21.6             14.4            7.2
Costs related to previously idled facilities       15.1              2.2           12.9
Other                                               9.7                -            9.7
- -----------------------------------------------------------------------------------------
        Special Charges                            46.4             16.6           29.8
- -----------------------------------------------------------------------------------------
        Total                                    $108.5            $31.0          $77.5
- -----------------------------------------------------------------------------------------


        Severance and other employee-related costs involve actions that will 
result in a net reduction of approximately 400 jobs, including administrative 
positions at plants and corporate headquarters. As of year end, the 
Corporation had realized a net reduction of approximately 125 jobs. The 
property, plant and equipment write-offs reduced to estimated realizable 
value the carrying amount of fixed assets that were not relocated in 
conjunction with their associated manufacturing process. Assets written down 
as part of the cost-reduction program remain classified as property, plant 
and equipment until idled; their carrying value was approximately $0.9 
million at January 3, 1999. The effect of suspending depreciation on 
facilities idled in 1998 was $0.1 million of depreciation expense reduction.

                                       34



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   THOMAS & BETTS CORPORATION AND SUBSIDIARIES

        Inventory write-offs primarily relate to items that became obsolete 
due to modifications of manufacturing processes for product lines being 
relocated; items not cost-effective to relocate; and, to a lesser degree, 
inventory associated with discontinued products.

        Costs related to previously idled and written-down facilities were 
based on management's current estimates of costs necessary to ultimately 
dispose of, and satisfy obligations related to, such facilities. The majority 
of those are lease-related costs, which will generally be incurred ratably 
over an eight-year period.

        The cost-reduction programs commenced in 1998 are expected to be 
completed by year-end 1999, with disposal of idle facilities anticipated by 
the end of 2000. Certain other costs, primarily relating to the relocation of 
inventory, equipment and personnel, are not accruable until incurred. Such 
costs, which were not included in the $108.5 million provision, amounted to 
$6.2 million in 1998. Future revenues are not expected to be significantly 
affected, since the cost-reduction programs are primarily intended to 
relocate operations rather than discontinue operations.

        During the fourth quarter of 1996, the Corporation recorded a 
restructuring charge of $24.5 million relating to the integration of Augat 
and initiatives affecting Augat's and other of the Corporation's operations. 
Restructuring initiatives included the closure of Augat's corporate 
headquarters facility in Mansfield, Massachusetts, and redundant non-U.S. 
administrative facilities, as well as the rationalization of the combined 
sales forces and manufacturing operations. These initiatives are now 
substantially complete and did not require material changes to the initial 
provision.

5. INCOME TAXES

The components of earnings before income taxes were:




In thousands         1998       1997       1996
- -------------------------------------------------
                               
Domestic           $ 99,949   $184,252   $ 55,724
Foreign              24,959     49,255     50,671
- -------------------------------------------------
        Total      $124,908   $233,507   $106,395
- -------------------------------------------------


        The components of income tax expense were:




In thousands         1998       1997       1996
- -------------------------------------------------
                               
Current
 Federal           $ 44,149   $32,892    $ 33,923
 Foreign             19,942    17,695      18,835
 State and local      1,786       622       5,157
- -------------------------------------------------
 Total current       65,877    51,209      57,915
- -------------------------------------------------
Deferred
 Domestic           (21,507)   19,408     (23,650)
 Foreign             (6,963)      612      (1,325)
- -------------------------------------------------
 Total deferred     (28,470)   20,020     (24,975)
- -------------------------------------------------
 Income taxes      $ 37,407   $71,229    $ 32,940
- -------------------------------------------------


        The reconciliation between the federal statutory tax rate and the 
Corporation's effective tax rate was:




                                                    1998    1997    1996
- ------------------------------------------------------------------------
                                                          
Federal statutory tax rate                          35.0%   35.0%   35.0%
Increase (reduction) resulting
from:
        State tax -- net of federal tax benefit      0.3     0.4     2.3
        Partially tax-exempt income                 (9.2)   (6.3)   (9.4)
        Goodwill                                     3.4     2.0     4.5
        Merger expenses                                -       -     5.6
        Non-taxable income of company
                acquired in pooling of interests    (0.6)   (0.5)   (3.1)
        Change in valuation allowance                  -    (1.9)   (5.0)
        Other                                        1.0     1.8     1.1
- ------------------------------------------------------------------------
Effective tax rate                                  29.9%   30.5%   31.0%
- ------------------------------------------------------------------------


        The components of the Corporation's net deferred tax assets were:




                                           JANUARY 3,      December 28,
In thousands                                    1999              1997
- ----------------------------------------------------------------------
                                                       
Deferred tax assets
        Special-charge-related reserves     $ 34,611          $ 16,596
        Accrued employee benefits              7,244            10,146
        Other accruals                        20,457            19,504
        Asset reserves                        11,429            14,845
        Foreign tax credit and loss
           carryforwards                      18,628             7,644
        Pension benefits                       7,168             6,569
        Other                                 20,557             4,611
        Valuation allowance                   (2,769)           (3,373)
- ----------------------------------------------------------------------
        Net deferred tax assets              117,325            76,542
- ----------------------------------------------------------------------
Deferred tax liabilities
        Property, plant and equipment        (40,257)          (36,885)
        Other                                (27,421)          (22,672)
- ----------------------------------------------------------------------
        Total deferred tax liabilities       (67,678)          (59,557)
- ----------------------------------------------------------------------
        Net deferred tax assets             $ 49,647          $ 16,985
- ----------------------------------------------------------------------


        The valuation allowance for deferred tax assets was decreased by
$0.6 million in 1998 due to both the utilization and expiration of foreign 
net operating loss carryforwards. The remaining valuation allowance at 
January 3, 1999, related to foreign net operating loss carryforwards and 
foreign tax credit carryforwards.

6. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Corporation's financial instruments include cash and cash equivalents, 
marketable securities, short-term borrowings, long-term debt, commodity swaps 
and foreign-currency contracts. The carrying amounts of those financial 
instruments generally approximated their fair values at January 3, 1999, and 
December 28, 1997, except that, based on the borrowing rates currently 
available to the Corporation, the fair value of long-term debt was 
approximately $832.6 million and $519.4 million at January 3, 1999, and 
December 28, 1997, respectively.

                                       35



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   THOMAS & BETTS CORPORATION AND SUBSIDIARIES

        The cost bases and fair market values of marketable securities at 
January 3, 1999, and December 28, 1997, were:




                                Amortized       Gross           Gross          Fair
                                   Cost       Unrealized      Unrealized      Market
In thousands                      Basis         Gains           Losses        Value
- ------------------------------------------------------------------------------------
                                                                
January 3, 1999
Certificates of deposit          $25,705        $    -          $   -        $25,705
Mortgage-backed                   15,370         1,472            (69)        16,773
- ------------------------------------------------------------------------------------
        Total                    $41,075        $1,472          $ (69)       $42,478
- ------------------------------------------------------------------------------------
December 28, 1997
Certificates of deposit          $27,447        $    -          $   -        $27,447
Mortgage-backed                   22,588         1,281           (213)        23,656
Equity and other                   1,074           234            (29)         1,279
- ------------------------------------------------------------------------------------
        Total                    $51,109        $1,515          $(242)       $52,382
- ------------------------------------------------------------------------------------


        The mortgage-backed securities and certificates of deposit held at 
January 3, 1999, had expected maturities ranging from five to 21 years and 91 
days to one year, respectively.

7. LONG-TERM DEBT

The Corporation's long-term debt at January 3, 1999, and December 28, 1997, 
was:




                                                         JANUARY 3,      December 28,
In thousands                                                  1999              1997
- ------------------------------------------------------------------------------------
                                                                    
Notes payable with a weighted-average
        interest rate at January 3, 1999,
        of 7.0%, due through 2008                         $448,418         $273,478
Commercial paper with a weighted-average
        interest rate at January 3, 1999, of 6.11%         134,399           79,907
Other bank borrowings with a
        weighted-average interest rate at
        January 3, 1999, of 5.7%                           131,900          104,573
Non-U.S. borrowings with a weighted-average 
        interest rate at January 3, 1999, of 6.28%, 
        due through 2008                                    71,858           20,352
Industrial revenue bonds with a weighted-average 
        interest rate at January 3, 1999, of 4.2%, 
        due through 2010                                    19,455           19,855
Other                                                        7,522           10,168
- ------------------------------------------------------------------------------------
                                                           813,552          508,333
Less current portion                                        22,589            5,256
- ------------------------------------------------------------------------------------
Long-term debt                                            $790,963         $503,077
- ------------------------------------------------------------------------------------


        Principal payments on long-term debt including capital leases in each 
of the five years subsequent to January 3, 1999, are $22.6, $3.2, $17.8, $5.8 
and $327.5 million, respectively.

        The Corporation has committed borrowing facilities of approximately 
$571 million. Those facilities include $500.0 million of revolving-credit 
commitments with a group of banks that makes $300.0 million available through 
June 30, 2003, and the remaining $200.0 million available through June 30, 
1999. Under the $200.0- million facility, any committed borrowings 
outstanding as of June 30, 1999, would mature on June 30, 2000. There were no 
borrowings outstanding under those facilities as of January 3, 1999, or 
December 28, 1997. The Corporation has the option, at the time of drawing 
funds under such facilities, of selecting an interest rate based on a number 
of benchmarks including LIBOR, the certificate of deposit rate or the prime 
rate of the agent bank. The credit facilities include covenants, among which 
are limitations on the amount of future indebtedness that are based on 
certain financial ratios. The Corporation's commercial paper program is backed 
by those credit facilities.

        The Corporation also has a number of uncommitted credit facilities to 
provide funding for both its domestic and international operations. In the 
normal course of its business activities, the Corporation is required under 
certain contracts to provide letters of credit that may be drawn in the event 
the Corporation fails to perform under the contracts. Outstanding letters of 
credit or similar financial instruments amounted to $52.9 million at 
January 3, 1999. 

        In February and May 1998, the Corporation completed the sales of 
$60.0 million of five-year 6.29% medium-term notes and $115.0 million of 
10-year 6.63% medium-term notes, respectively. The net proceeds from those 
sales were used to repay commercial paper issued by the Corporation within 
the past year and other short-term borrowings. 

        On August 14, 1998, the Corporation filed a Registration Statement on 
Form S-3 to register $600.0 million of the Corporation's debt securities, 
common stock and preferred stock. Future proceeds from the sale of any 
securities registered in that filing will be added to the general funds of 
the Corporation and used for general corporate purposes.

                                       36



                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    THOMAS & BETTS CORPORATION AND SUBSIDIARIES

8. STOCK OPTION AND INCENTIVE PLANS

The Corporation has stock option plans that provide for the purchase of the
Corporation's common stock by its key employees.

        At January 3, 1999, a total of 3,506,862 shares was reserved for 
issuance under stock options or restricted stock awards already granted or 
available for future grants. 

A summary of the options outstanding at January 3, 1999, follows:




                                 OPTIONS OUTSTANDING                             OPTIONS EXERCISABLE
                  ----------------------------------------------------     ------------------------------
                                  Weighted-Average
Range Of            Number            Remaining       Weighted-Average       Number      Weighted-Average
Exercise Prices   Outstanding     Contractual Life     Exercise Price      Exercisable    Exercise Price
- ---------------------------------------------------------------------------------------------------------
                                                                              
$23.31-$33.03        699,527          4.5 years            $31.03             698,781         $31.03
 33.75- 45.75        871,413          7.1 years             41.86             457,487          39.96
 49.66- 59.56        433,336          9.1 years             50.59               8,225          59.29
- ---------------------------------------------------------------------------------------------------------
$23.31-$59.56      2,004,276          6.6 years            $39.97           1,164,493         $34.74
- ---------------------------------------------------------------------------------------------------------


        The following is a summary of the option transactions for the years 
1998, 1997 and 1996:




                                                  Average
                                                 Per Share
                                     Shares     Option Price
- ------------------------------------------------------------
                                            
Balance at December 31, 1995       2,410,124       $28.45
Granted                              375,063        37.36
Exercised                           (502,420)       23.90
Terminated                          (116,535)       31.85
- ------------------------------------------------------------
Balance at December 29, 1996       2,166,232       $30.71
- ------------------------------------------------------------
Granted                              545,237        45.70
Exercised                           (801,132)       27.11
Terminated                           (61,592)       35.87
- ------------------------------------------------------------
Balance at December 28, 1997       1,848,745       $36.53
- ------------------------------------------------------------
Granted                              471,661        50.16
Exercised                           (233,377)       31.83
Terminated                           (82,753)       44.14
- ------------------------------------------------------------
Balance at January 3, 1999         2,004,276       $39.97
- ------------------------------------------------------------
Exercisable at December 29, 1996   1,536,214       $28.95
Exercisable at December 28, 1997   1,074,759       $32.02
Exercisable at January 3, 1999     1,164,493       $34.74
- ------------------------------------------------------------


        The 1993 Management Stock Ownership Plan provides that, for each 
calendar year, up to 1.25% of the outstanding common stock of the Corporation 
will be available for issuance as grants or awards. That plan provides for 
granting stock options at a price not less than the fair market value on the 
date of grant with a term not to exceed 10 years. The plan also provides for 
the issuance of restricted stock awards as incentive compensation to key 
employees. The awards are subject to certain restrictions, including full 
vesting if the recipient remains in the employ of the Corporation three years 
after receiving the award. The value of the awards is recorded as 
compensation expense. Restricted shares plus cash payments for federal and 
state taxes awarded under that plan were 79,724 shares awarded in 1998; 
127,641 shares awarded in 1997; and 63,844 shares plus $0.5 million awarded 
in 1996.

        The Corporation has a Restricted Stock Plan for Nonemployee Directors 
under which each director receives 200 restricted shares of common stock 
annually for a full year of service. Those shares remain restricted during 
the directors' term. Shares issued under that plan were 2,000 in 1998; 2,000 
in 1997; and 2,162 in 1996.

        The Corporation continues to account for its stock-based employee 
compensation plans in accordance with Accounting Principles Board Opinion No. 
25, Accounting for Stock Issued to Employees. Accordingly, no compensation 
cost has been recognized for fixed stock-option plans. In accordance with 
SFAS No. 123, Accounting for Stock-Based Compensation, a valuation using the 
fair-value-based accounting method has been made for stock options issued in 
1998, 1997 and 1996. That valuation was performed using the Black-Scholes 
option-pricing model.

        The Corporation's 10-year term options were valued assuming risk-free 
interest rates of 5.5%, 6.25% and 5.25% on their respective issuance dates in 
1998, 1997 and 1996, a dividend  yield of 2.5%, an average expected-option 
life of five years and volatility of 20%. The valuation determined a 
per-share weighted-average fair value for 10-year options granted during 
1998, 1997 and 1996 of $10.63, $10.36 and $8.03, respectively. Had those 
options been accounted for using the fair-value method, they would have 
resulted in additional compensation cost of $3.1 million, $2.4 million and 
$1.1 million net of taxes for 1998, 1997 and 1996, respectively.

        Had the Corporation adopted the fair-value-based accounting method 
for stock options, net earnings would have been $84.4 million ($1.49 basic 
earnings per share; $1.48 diluted earnings per share) in 1998; $159.7 million 
($2.84 basic earnings per share; $2.82 diluted earnings per share) in 1997; 
and $69.2 million ($1.27 basic earnings per share; $1.26 diluted earnings per 
share) in 1996.

                                       37



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   THOMAS & BETTS CORPORATION AND SUBSIDIARIES

9. POSTRETIREMENT BENEFITS

Pension Plans  The Corporation and its subsidiaries have several 
noncontributory pension plans covering substantially all employees. Those 
plans generally provide pension benefits that are based on compensation 
levels and years of service. Annual contributions to the plans are made 
according to the established laws and regulations of the applicable 
countries. Plan assets are primarily invested in equity securities, fixed 
income securities and cash equivalents. 

        The Corporation maintains non-qualified supplemental pension plans 
covering certain key executives, which provide for benefit payments that 
exceed the limit for deductibility imposed by income tax regulations, and a 
retirement plan for nonemployee directors (closed effective December 1997), 
which provides benefits to those board members based on compensation and 
years of service. The benefit obligation related to those unfunded plans was 
$12.3 million at January 3, 1999, and $12.1 million at December 28, 1997.

        Net periodic pension cost for 1998, 1997 and 1996 for the 
Corporation's defined benefit pension plans included the following components:




In thousands                                      1998            1997           1996
- -------------------------------------------------------------------------------------
                                                                   
Service cost -- benefits earned during
        the period                            $ 10,542        $  9,138       $  8,654
Interest cost on projected benefit obligation   17,077          15,431         14,130
Expected return on plan assets                 (19,659)        (17,001)       (15,731)
Net amortization of unrecognized:
        Prior service costs/(gains)                607             746            946
        Transition amount                       (1,536)         (1,539)        (1,485)
        Plan net losses                            392              57            500
- -------------------------------------------------------------------------------------
Net periodic pension cost                     $  7,423        $  6,832       $  7,014
- -------------------------------------------------------------------------------------


        Assumed weighted-average rates used in developing the net periodic
pension cost were:



                                     U.S. Plans            Non-U.S. Plans
                                --------------------    --------------------
                                1998    1997    1996    1998    1997    1996
- ----------------------------------------------------------------------------
                                                     
Discount rate                   7.3%    7.8%    7.5%    6.1%    6.3%    7.2%
Rate of increase in
     compensation level         4.5%    4.5%    4.5%    3.8%    4.2%    4.8%
Expected long-term rate
     of return on plan assets   9.5%    9.0%    9.0%    7.7%    7.7%    8.6%
- ----------------------------------------------------------------------------


        The following is information regarding the Corporation's 1998 and 1997 
pension benefit obligation:




In thousands                                        1998            1997
- ------------------------------------------------------------------------
                                                         
Change in benefit obligation:
Benefit obligation at beginning of year         $233,150        $198,354
Service cost                                      10,542           9,138
Interest cost                                     17,077          15,431
Employee contributions                               699             449
Plan amendments                                     (465)         (1,040)
Actuarial (gains)/losses                          17,806          32,512
Foreign-exchange impact                              196            (757)
Acquisitions                                       5,590             997
Curtailments                                        (123)              -
Settlements                                       (1,643)              -
Benefits paid                                    (15,613)        (21,934)
- ------------------------------------------------------------------------
Benefit obligation at end of year                267,216         233,150
- ------------------------------------------------------------------------
Change in plan assets:
Fair value of plan assets at beginning of year   210,875         196,718
Actual return on plan assets                      19,143          24,188
Company contributions                              8,908          11,334
Employee contributions                               699             449
Foreign-exchange impact                              (72)           (638)
Acquisitions                                       7,381             758
Settlements                                       (1,643)              -
Benefits paid                                    (15,613)        (21,934)
- ------------------------------------------------------------------------
Fair value of plan assets at end of year         229,678         210,875
- ------------------------------------------------------------------------
Funded status:
Plan assets in excess of (less than) benefit
  obligation                                     (37,538)        (22,275)
Unrecognized:
        Net transition asset                      (3,287)         (4,809)
        Plan net (gains)/losses                   26,076          10,783
        Prior service costs/(gains)                2,276           3,428
- ------------------------------------------------------------------------
Prepaid/(accrued) benefit costs                 $(12,473)       $(12,873)
- ------------------------------------------------------------------------


        The present value of projected benefits for U.S. plans recorded at 
January 3, 1999, and December 28, 1997, was determined using discount rates 
of 7.0% and 7.25%, respectively, and an assumed rate of increase in 
compensation of 4.5%.

        The Corporation's recognized defined benefit pension cost for 1998 and 
1997 included the following components:




In thousands                                1998                 1997 
- ---------------------------------------------------------------------------
                                                         
Prepaid benefit costs                    $  7,022               $  2,418
Accrued benefit liability                 (19,669)               (17,311)
Intangible asset                              174                  2,020
Net amount recognized                    $(12,473)              $(12,873)
- ---------------------------------------------------------------------------


                                       38





                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        THOMAS & BETTS CORPORATION AND SUBSIDIARIES


Other Postretirement Benefit Plans  The Corporation sponsors defined 
contribution 401(k) savings plans for its U.S. employees for which the 
Corporation's contributions are based on a percentage of employee 
contributions. The cost of those plans for continuing operations was $6.1, 
$5.0 and $4.5 million in 1998, 1997 and 1996, respectively.

     The Corporation provides certain health-care and life insurance benefits 
to certain retired employees and certain active employees who meet age and 
length of service requirements. The Corporation is recognizing the estimated 
liability for those benefits over the estimated lives of the individuals 
covered, and is not funding that liability. The plan is closed to new 
entrants. Plan net gains and losses are amortized over a five-year period. 

     The net periodic cost for postretirement health-care and life insurance 
benefits in 1998, 1997 and 1996 included the following components:




In thousands                             1998            1997          1996
- ------------------------------------------------------------------------------
                                                             
Service cost - benefits earned
  during the period                      $ 22             $ 37         $ 89
Interest cost on projected benefit
  obligation                            1,970            1,888        2,430
Net amortization of unrecognized:
  Prior service costs (gains)               41               41           41
  Plan net (gains)/losses               (1,051)          (2,161)        (221)
  Transition amount                      1,009            1,009       $1,009
- ------------------------------------------------------------------------------
Net periodic pension cost              $ 1,991           $  814       $3,348
- ------------------------------------------------------------------------------


     The following is information regarding the Corporation's 1998 and 1997 
postretirement benefit obligation:





In thousands                                      1998              1997
- ------------------------------------------------------------------------------
                                                            
Change in benefit obligation:
Benefit obligation at beginning of year          $26,333           $32,731
Service cost                                          22                37
Interest cost                                      1,970             1,888
Actuarial (gains)/losses                           3,143            (4,996)
Benefits paid                                     (3,126)           (3,327)
- ------------------------------------------------------------------------------
Benefit obligation at end of year                $28,342           $26,333
- ------------------------------------------------------------------------------





In thousands                                      1998              1997
- ------------------------------------------------------------------------------
                                                             
Total postretirement benefit obligation           $28,342           $26,333
Unrecognized:
    Net transition liability                     (13,909)          (14,918)
    Plan net (gains)/losses                        3,283             7,478
    Prior service costs/(gains)                      (80)             (121)
- ------------------------------------------------------------------------------
Accrued benefits cost                            $17,636           $18,772
- ------------------------------------------------------------------------------


    The weighted-average discount rate used in determining the accumulated 
postretirement benefit obligation was 7.0% in 1998 and 7.25% in 1997. An 
increase in the cost of covered health-care benefits of 8.3% was assumed for 
1999, and graded down annually to 5.0% for 2005 and future years. A 1.0% 
increase or 1.0% decrease in the health-care cost trend rate would increase 
or decrease the accumulated postretirement benefit obligation by $1.4 million 
and $1.3 million, respectively, at January 3, 1999, and increase or decrease 
the net periodic cost by $0.1 million for the year then ended.

10.  COMMITMENTS

The Corporation and its subsidiaries are parties to various leases relating 
to plants, distribution facilities, office facilities, automobiles and other 
equipment. Related real estate taxes, insurance and maintenance expenses are 
normally obligations of the Corporation. It is expected that in the normal 
course of business the majority of the leases will be renewed or replaced by 
other leases. Capitalized leases are not significant.

    Future minimum payments under noncancellable operating leases consisted 
of the following at January 3, 1999:




                                                Future 
                                                Minimum 
In thousands                                    Payments 
- -----------------------------------------------------------
                                             
1999                                             $ 26,656
2000                                               20,773
2001                                               15,140
2002                                               12,450
2003                                                9,757
Thereafter                                         39,406
- -----------------------------------------------------------
Total minimum operating lease payments           $124,182
- -----------------------------------------------------------


    Rent expense for operating leases was $32.5, $35.4 and $34.7 million in 
1998, 1997 and 1996, respectively.

11. OTHER FINANCIAL DATA

Other expense -- net consisted of the following:




In thousands                             1998            1997          1996
- --------------------------------------------------------------------------------
                                                             

Investment income                        $  5,379         $  7,246     $  8,716
Interest expense                          (51,135)         (52,041)     (49,254)
Loss on sale of receivables                (8,951)          (1,754)           -
Index put options                               -                -       (5,452)
Foreign-currency losses                      (707)          (3,759)      (2,065)
Foreign-exchange contract gains             2,395            2,071        1,077
Other                                      (2,768)          (1,026)      (1,008)
- --------------------------------------------------------------------------------
  Other expense -- net                   $(55,787)        $(49,263)    $(47,986)
- ------------------------------------------------------------------------------



                                       39




                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        THOMAS & BETTS CORPORATION AND SUBSIDIARIES

    The Corporation expenses the cost of advertising as it is incurred. Total 
advertising expense was $22.4 million in 1998, $22.0 million in 1997 and 
$18.1 million in 1996.

    Accrued liabilities included salaries, fringe benefits and other 
compensation amounting to $36.7 and $50.0 million in 1998 and 1997, 
respectively.

    Inventories consisted of the following:




                                            JANUARY 3,        December 28,
In thousands                                   1999               1997
                                                        
- ----------------------------------------------------------------------------
Finished goods                               $202,368          $157,136
Work in process                                95,436            67,726
Raw materials                                 171,837           177,739
- ----------------------------------------------------------------------------
Total inventories                            $469,641          $402,601
- ----------------------------------------------------------------------------


12. SEGMENT AND OTHER RELATED DISCLOSURES

The Corporation has three reportable segments: Electrical, Electronic 
Original Equipment Manufacturer (Electronic OEM) and Communications. The 
Electrical segment manufactures and sells a broad package of electrical 
connectors, components and accessories primarily fasteners, connectors, 
fittings, boxes and covers, metal framing, grounding materials and lighting 
products for use in industrial, commercial and utility electrical 
construction and maintenance applications. The Electronic OEM segment 
manufactures and markets electronic cable assemblies, connectors and various 
electronic components for use in high-speed automotive, computer and 
mobile-communications applications involving miniaturization, surface-mounts, 
electromagnetic interference and multiplexing. The Communications segment 
produces and sells a package of drop-line hardware, connectors, fasteners, 
fiber optics, grounding materials, cross-connect materials and various 
electronic components for use in cable television, telecommunications and 
data communications applications. Some business activities cannot be 
classified in the aforementioned segments and are shown under Other. Those 
businesses consist mainly of the manufacture and sale of steel structures for 
electrical transmission and distribution, power-generation and 
telecommunications applications and mechanical products, primarily heating 
units, for heating and ventilation applications. The Corporation's reportable 
segments are based on channels to market, and represent the primary mode used 
to assess allocation of resources and performance. Management evaluates each 
segments profit or loss performance based on earnings before interest, taxes, 
loss on sale of accounts receivable, restructure and special charges and 
certain other expenses. The significant accounting policies applied to the 
segments to determine earnings are essentially those described in the summary 
of significant accounting policies. The Corporation has no material 
inter-segment sales. General corporate assets not allocated to segments are 
principally cash, marketable securities, deferred income taxes and other 
corporate assets.




SEGMENT INFORMATION
In thousands                           1998          1997(a)          1996(a)
- ---------------------------------------------------------------------------------
                                                            
Net Sales
Electrical                            $1,079,842     $  983,594       $   827,679 
Electronic OEM                           640,105        756,421(b)        799,528(b)
Communications                           261,060        262,121           253,731
All other                                249,344        257,372           253,449
- ---------------------------------------------------------------------------------
    Total                             $2,230,351     $2,259,508       $ 2,134,387
- ---------------------------------------------------------------------------------
Segment Earnings
Electrical                            $  181,806     $  168,355       $   129,155
Electronic OEM                            66,071         70,006            70,332
Communications                            17,224         23,440            23,477
Related to all other sales                23,659         20,590            19,865
- ---------------------------------------------------------------------------------
        Total                         $  288,760     $  282,391       $   242,829
- ---------------------------------------------------------------------------------
Total Assets
Electrical                            $1,285,240     $  966,611       $ 1,032,659
Electronic OEM                           550,350        536,010           568,369
Communications                           249,485        223,448           196,601
Related to all other sales               240,222        220,593           159,399
- ---------------------------------------------------------------------------------
        Total                         $2,325,297     $1,946,662        $1,957,028
- ---------------------------------------------------------------------------------
Capital Expenditures
Electrical                            $   55,163     $   50,752        $   41,407
Electronic OEM                            39,486         36,288            44,507
Communications                            21,069         19,431            17,522
Related to all other sales                11,015         10,042             5,419
- ---------------------------------------------------------------------------------
        Total                         $  126,733     $  116,513        $  108,855
- ---------------------------------------------------------------------------------
Depreciation and Amortization
Electrical                            $   45,470     $   41,760        $   42,490
Electronic OEM                            34,790         29,858            29,270
Communications                            15,134         15,988            13,046
Related to all other sales                 9,898          8,261             7,434
- ---------------------------------------------------------------------------------
        Total                         $   95,292     $   95,867        $   92,240
- ---------------------------------------------------------------------------------


(a) Certain prior-year amounts have been reclassified to conform to the
    current-year presentation.
(b) Includes sales of businesses contributed to the Exemplar/Thomas & Betts
    joint venture at the end of 1997, amounting to $85.9 million and
    $86.6 million in 1997 and 1996, respectively. In 1998, results of
    operations from that investment were accounted for using the equity method.


                                       40





                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        THOMAS & BETTS CORPORATION AND SUBSIDIARIES

The following are reconciliations of the total of reportable segments to the 
consolidated company:




RECONCILIATION TO TOTAL COMPANY
In thousands                                  1998          1997(a)           1996(a)
- -----------------------------------------------------------------------------------------
                                                                  
Net Sales
Total reportable segment net sales         $ 1,981,007      $2,002,136(b)   $1,880,938(b)
Other sales                                    249,344         257,372         253,449
- -----------------------------------------------------------------------------------------
Total                                      $ 2,230,351      $2,259,508      $2,134,387
- -----------------------------------------------------------------------------------------
Earnings Before Income Taxes
Total reportable segment earnings          $   265,101      $  261,801      $  222,964
Earnings on other sales                         23,659          20,590          19,865
Restructure and special charges               (108,487)              -         (97,068)
Interest expense                               (51,135)        (52,041)        (49,254)
Loss on sale of receivables                     (8,951)         (1,754)              -
Interest income                                  5,379           7,246           8,716
Other                                             (658)         (2,335)          1,172
- -----------------------------------------------------------------------------------------
Total                                      $   124,908      $  233,507      $  106,395
- -----------------------------------------------------------------------------------------
Total Assets
Total from reportable segments               2,085,075      $1,726,069      $1,797,629
Related to all other sales                     240,222         220,593         159,399
General corporate                              174,290         147,626         218,314
- -----------------------------------------------------------------------------------------
Total                                      $ 2,499,587      $2,094,288      $2,175,342
- -----------------------------------------------------------------------------------------
Capital Expenditures
Total from reportable segments                 115,718      $  106,471      $  103,436
Related to all other sales                      11,015          10,042           5,419
General corporate                                    -           2,413             253
- -----------------------------------------------------------------------------------------
Total                                      $   126,733      $  118,926      $  109,108
- -----------------------------------------------------------------------------------------
Depreciation and Amortization
Total from reportable segments             $    85,394      $   87,606      $   84,806
Related to all other sales                       9,898           8,261           7,434
General corporate                                   41             671             181
- -----------------------------------------------------------------------------------------
Total                                      $    95,333      $   96,538      $   92,421
- -----------------------------------------------------------------------------------------

(a) Certain prior-year amounts have been reclassified to conform to the
    current-year presentation.

(b) Includes sales of businesses contributed to the Exemplar/Thomas & Betts
    joint venture at the end of 1997.


13. FINANCIAL INFORMATION RELATING TO OPERATIONS IN DIFFERENT GEOGRAPHIC AREAS

The Corporation conducts business in five principal areas: U.S., Europe, 
Canada, Asia Pacific and Latin America.




In thousands                                  1998           1997          1996
- ----------------------------------------------------------------------------------------
                                                                 
Net Sales 
(by external customer locations)
U.S.                                       $1,590,259       $1,700,904(a)  $1,612,531(a)
Canada                                        202,436          161,401        124,377
Europe                                        306,459          253,882        242,774
Asia Pacific                                   80,361           95,764        101,054
Other countries                                37,346           40,203         49,670
Latin America                                  13,490            7,354          3,981
- -----------------------------------------------------------------------------------------
Total                                      $2,230,351       $2,259,508     $2,134,387
- -----------------------------------------------------------------------------------------
Long-lived Assets
U.S.                                       $1,063,864       $1,041,436     $  997,108
Canada                                        176,257           81,599         77,802
Europe                                        129,659           58,918         53,132
Asia Pacific                                   39,042           35,110         42,937
Latin America                                  32,363           30,753          6,500
- -----------------------------------------------------------------------------------------
Total                                      $1,441,185       $1,247,816     $1,177,479
- -----------------------------------------------------------------------------------------

(a) Includes sales of businesses contributed to the Exemplar/Thomas & Betts
    joint venture at the end of 1997.


14. SUBSEQUENT EVENTS

In January 1999, the Company entered into an agreement to acquire the
outstanding common stock of AFC Cable Systems, Inc. (AFC) in a stock-for-stock
merger valued at approximately $490 million. AFC is a Rhode Island-based
manufacturer of electrical and communications products and systems for
commercial and industrial buildings. The transaction, which is subject to the
approval of the shareholders of both companies, is expected to be completed in
the first half of 1999, and to be accounted for as a pooling of interests.

     In February 1999, the Corporation completed the sale of $150.0 million 
of 10-year 6.39% medium-term notes. The net proceeds from that sale were 
added to the general funds of the Corporation and used for general corporate 
purposes.

                                       41



                       COMPANY REPORT ON FINANCIAL STATEMENTS
                     THOMAS & BETTS CORPORATION AND SUBSIDIARIES

TO THE SHAREHOLDERS OF
THOMAS & BETTS CORPORATION:

The accompanying financial statements, as well as all financial data in this 
annual report, have been prepared by the Corporation in accordance with 
generally accepted accounting principles consistently applied. As such, they 
include certain amounts that are based on the Corporation's estimates and 
judgments. The Corporation has systems of internal control that are designed 
to provide reasonable assurance that the financial records are reliable for 
preparing financial statements and maintaining accountability for assets, and 
that assets are safeguarded against loss from unauthorized use or 
disposition. Those systems are augmented by the positive attitude of 
management in maintaining a sound control environment, communication of 
established written policies and procedures, the maintenance of a qualified 
internal auditing group, the selection and training of qualified personnel 
and an organizational structure that provides appropriate delegation of 
authority, segregation of duties and regular review of financial performance 
by management. In addition to the systems of internal control, additional 
safeguards are provided by the independent auditors and the Audit Committee 
of the Board of Directors. The independent auditors, whose report is set 
forth below, perform an objective, independent audit of the Corporation's 
financial statements taken as a whole. The Audit Committee, composed entirely 
of outside directors, meets periodically with the independent auditors, 
director of internal audit and members of management to review matters 
relating to the quality of financial reporting and internal accounting 
control and to the nature, extent and results of audit efforts.


                           INDEPENDENT AUDITORS' REPORT
                  THOMAS & BETTS CORPORATION AND SUBSIDIARIES

To the Shareholders and Board of Directors of
Thomas & Betts Corporation:

We have audited the accompanying consolidated balance sheets of Thomas & 
Betts Corporation and subsidiaries as of January 3, 1999, and December 28, 
1997, and the related consolidated statements of earnings, cash flows, and 
shareholders equity for each of the years in the three-year period ended 
January 3, 1999. These consolidated financial statements are the 
responsibility of the Corporation's management. Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Thomas & 
Betts Corporation and subsidiaries at January 3, 1999, and December 28, 1997, 
and the results of their operations and their cash flows for each of the 
years in the three-year period ended January 3, 1999, in conformity with 
generally accepted accounting principles.

KPMG LLP

Memphis, Tennessee
February 5, 1999


                                       42




                                  QUARTERLY REVIEW
                       THOMAS & BETTS CORPORATION AND SUBSIDIARIES




In thousands (except per share data)            1998(a)           1997(b)           1996(b)(c)
- ----------------------------------------------------------------------------------------------
                                                                          
First Quarter
Net sales                                      $   544,656        $ 549,287         $  516,682
Gross profit                                       163,342          161,932            147,725
Net earnings                                        37,303           31,696             28,870
Earnings per common share
     Basic                                             .66              .57                .53
     Diluted                                           .65              .57                .53
Cash dividends declared per share                      .28              .28                .28
Market price range                             $ 64-44 5/8   $47 1/2-42 1/2   $39 1/2-35 15/16
- -----------------------------------------------------------------------------------------------
Second Quarter
Net sales                                      $   553,318        $ 581,153         $   539,135
Gross profit                                       170,636          177,020             157,321
Net earnings                                        41,543           40,199              34,556
Earnings per common share
     Basic                                             .73              .72                 .63
     Diluted                                           .73              .71                 .63
Cash dividends declared per share                      .28              .28                 .28
Market price range                          $61 3/4-45 7/8       $55 3/8-41         $ 40 1/4-37
- -----------------------------------------------------------------------------------------------
Third Quarter
Net sales                                       $  539,945     $    553,956         $   529,972
Gross profit                                       132,343          169,113             155,995
Net earnings (loss)                                (37,468)          42,232              36,793
Earnings (loss) per common share
     Basic                                            (.66)             .75                 .67
     Diluted                                          (.66)             .74                 .67
Cash dividends declared per share                      .28              .28                 .28
Market price range                      $49 15/16-33 11/16  $58 11/16-5 19/16    $39 1/2-34 3/4
- -----------------------------------------------------------------------------------------------
Fourth Quarter
Net sales                                         $592,432      $   575,112          $  548,598
Gross profit                                       182,815          184,158             148,225
Net earnings (loss)                                 46,124           48,151             (26,764)
Earnings (loss) per common share
     Basic                                             .81              .85               (.49)
     Diluted                                           .81              .85               (.49)
Cash dividends declared per share                      .28              .28                .28
Market price range                         $459/16 - 367/8 $55 13/16-43 15/16      $45 7/8-37 7/8
- ------------------


Restated to include the results of Augat Inc., acquired December 11, 
1996, and Telecommunication Devices, Inc., acquired July 2, 1998, and 
accounted for as poolings of interests, except for cash dividends per share, 
which reflect the Corporation's historical per share amount.

Basic per share amounts are based on average shares outstanding in each 
quarter. Diluted per share amounts also reflect potential dilution from stock 
options.

(a) 1998 includes special charges of $108.5 million pretax ($1.36 basic and 
$1.35 diluted per share).

(b) Includes sales of businesses contributed to the Exemplar/Thomas & Betts 
joint venture at the end of 1997, amounting to $85.9 million and $86.6 
million in 1997 and 1996, respectively. In 1998, such investment was 
accounted for using the equity method.

(c) 1996 includes special charges of $97.1 million pretax ($1.23 basic and 
$1.22 diluted per share).


                                       43



ANNUAL MEETING

The annual meeting of shareholders will be held on Wednesday, May 5, 1999, at 
10:00 a.m. at the Winegardner Auditorium, The Dixon Gallery and Gardens, 4339 
Park Avenue, Memphis Tennessee.

ANNUAL REPORT ON FORM 10-K 

A copy of the Corporation's Annual Report on Form 10-K (excluding exhibits), 
filed with the Securities and Exchange Commission, is available free of 
charge by writing to Renee W. Johansen,              Director, Investor 
Relations, at Corporate Headquarters. The Form 10-K, and other documents 
filed electronically with the SEC, may be accessed via the Internet at 
www.sec.gov

TRANSFER AGENT, REGISTRAR AND DIVIDEND DISBURSING AGENT
First Chicago Trust Company, a division of Equiserve
P.O. Box 2534, Suite 4692
Jersey City, New Jersey 07303-2534
Fax (201) 222-4679
Telephone Response Center (800) 446-2617
(24 hours a day, 7 days a week)
Fax (201) 222-4892. TDD Service (201) 222-4955
Correspondence concerning change of address, dividends, lost stock 
certificates and stock transfer requirements should be directed to the 
address above. Inquiries regarding the Dividend Reinvestment Plan should be 
directed to Corporate Headquarters at the address shown here.

DIVIDEND REINVESTMENT PLAN
First Chicago Trust Company, a division of Equiserve
Dividend Reinvestment Plan
P.O. Box 2598
Jersey City, New Jersey 07303-2598
Internet address: www.fctc.com

LISTED NEW YORK STOCK EXCHANGE
Trading symbol: TNB

CORPORATE HEADQUARTERS
Thomas & Betts Corporation
8155 T&B Boulevard
Memphis, Tennessee 38125
(901) 252-8000

INVESTOR INQUIRIES
Inquiries should be directed to the Investor Relations Department at Corporate
Headquarters. Investor information is also available on our website. Visit us on
the World Wide Web at www.tnb.com for investor information, technical product
background or a general overview of Thomas & Betts.

SAFE HARBOR NOTICE
Forward-looking statements made throughout this annual report are subject to 
many uncertainties in the Corporation's operations and business environment. 
Such uncertainties, which are discussed in the Corporation's Annual Report on 
Form 10-K filed with the Securities and Exchange Commission, may cause actual 
results of the Corporation to be materially different from any future results 
expressed or implied by such forward-looking statements.