- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE 
ACT OF 1934

                  For the fiscal year ended December 31, 1998
                                       OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
EXCHANGE ACT OF 1934

Commission file number 1-8704
                               HOWELL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           DELAWARE                                           74-1223027
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

 1111 FANNIN, SUITE 1500, HOUSTON, TEXAS                           77002
(Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (713) 658-4000

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                    NAME OF EACH EXCHANGE
         TITLE OF EACH CLASS                         ON WHICH REGISTERED
         -------------------                        ---------------------
     Common Stock, $1 par value                    New York Stock Exchange 
$3.50 Convertible Preferred Stock,           National Association of Securities
       Series A, $1 par value                            Dealers, Inc.
                                                  Automated Quotation System

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      NONE

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                  Yes   /X/   No  / /

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
                                        /X/

The market value of all shares of Common Stock on March 1, 1999 was
approximately $11.3 million. The aggregate market value of the shares held by
nonaffiliates on that date was approximately $7.9 million. As of March 1, 1999,
there were 5,471,782 common shares outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:
     Howell Corporation proxy statement to be filed in connection with the 1999
Annual Shareholders' Meeting (to the extent set forth in Part III of this Form
10-K).
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------





                               HOWELL CORPORATION

                          1998 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS


                                                                                                 PAGE
                                                                                                 ----
                                     PART I                                                          
                                                                                               
ITEM 1.  BUSINESS.............................................................................      1
ITEM 2.  PROPERTIES...........................................................................      4
ITEM 3.  LEGAL PROCEEDINGS....................................................................     11
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..................................     11


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.............     12
ITEM 6.  SELECTED FINANCIAL DATA..............................................................     12
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF                  
             OPERATIONS.......................................................................     13
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK............................     19
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..........................................     19
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL                   
             DISCLOSURE.......................................................................     19

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...................................     20
ITEM 11. EXECUTIVE COMPENSATION...............................................................     20
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.......................     20
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.......................................     21

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.....................     21


     This Form 10-K includes "forward-looking statements" within the meaning 
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of 
the Securities Exchange Act of 1934, as amended. All statements other than 
statements of historical facts included in this Form 10-K, including without 
limitation the statements under "Business", "Properties" and "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" 
regarding the nature of the Company's oil and gas reserves, productive wells, 
acreage, and drilling activities, the adequacy of the Company's financial 
resources, current and future industry conditions and the potential effects 
of such matters on the Company's business strategy, results of operations and 
financial position, are forward-looking statements. Although the Company 
believes that the expectations reflected in the forward-looking statements 
contained herein are reasonable, no assurance can be given that such 
expectations will prove to have been correct. Certain important factors that 
could cause actual results to differ materially from expectations 
("Cautionary Statements"), including without limitation fluctuations of the 
prices received for the Company's oil and natural gas, uncertainty of 
drilling results and reserve estimates, competition from other exploration, 
development and production companies, operating hazards, abandonment costs, 
the effects of governmental regulation and the leveraged nature of the 
Company, are stated herein in conjunction with the forward-looking statements 
or are included elsewhere in this Form 10-K. All subsequent written and oral 
forward-looking statements attributable to the Company or persons acting on 
its behalf are expressly qualified in their entirety by the Cautionary 
Statements.



                                     PART I

ITEM 1.  BUSINESS

A.   GENERAL

     Howell Corporation and its subsidiaries ("Company") are engaged in the 
exploration, production, acquisition and development of oil and gas 
properties. These operations are conducted in the United States. A 
description of the Company's principal business segment and the market in 
which it operates is summarized below. For information relating to industry 
segments, reference is made to "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" and the Consolidated Financial 
Statements and Notes thereto.

     RECENT EVENTS

     On January 4, 1999, the Company sold its right to participate in the 
future earnings of Specified Fuels & Chemicals, Inc. ("SFC") for $2.0 
million. SFC acquired the Company's research and reference fuel business in 
July 1997.

     On January 29, 1999, the Company sold its interest in the LaBarge field 
for $15.8 million.

     On March 16, 1999, the Company received a refund of $5.7 million for 
Federal taxes paid in prior years.

     On March 19, 1999, the Company signed an agreement to sell its interest 
in the Pitchfork and Grass Creek Wyoming fields for $12.4 million.

     The cumulative proceeds from these events, totaling $35.9 million, have 
been or will be used to reduce bank debt. By utilizing this $35.9 million and 
part of the $5.9 million cash and cash equivalents available at December 31, 
1998, the Company will be able to pay off Tranche B and reduce Tranche A to 
approximately $84 million. See Item 2. "Properties" and see Note 6 of Notes 
to Consolidated Financial Statements.

     OIL AND GAS EXPLORATION AND PRODUCTION

        The Company's oil and gas exploration and production activities are 
conducted entirely within the United States by Howell Petroleum Corporation 
("HPC"), a wholly-owned subsidiary of the Company, and are concentrated in 
Wyoming and along the Gulf Coast, both onshore and offshore. At December 31, 
1998, the Company's estimated proved reserves were 29.9 million barrels of 
oil and plant liquids and 78.8 billion cubic feet ("BCF") of gas. The core 
area for the Company includes the Salt Creek, Elk Basin and Grass Creek 
fields discussed below. The Company's major producing properties include Salt 
Creek, Elk Basin, North Frisco City, Main Pass 64, Grass Creek and LaBarge 
fields. These six major fields represent 36.0 million barrels of oil 
equivalent ("MMBOE"), or 84% of the Company's total proved reserves. 
Substantially all of the Company's oil and natural gas production is sold on 
the spot market or pursuant to contracts priced according to the spot market. 
HPC has 108 employees.

          Effective May 22, 1998, HPC entered into a Settlement Agreement and 
Release with Amoco Production Company ("Amoco") and Snyder Oil Corporation 
("SOCO") whereby the parties agreed to settle the pending litigation between 
them styled: SNYDER OIL CORPORATION, PLAINTIFF V. AMOCO PRODUCTION COMPANY 
AND HOWELL PETROLEUM CORPORATION, DEFENDANTS in the District Court, Ninth 
Judicial District, Civil Action No. 29861, Fremont County, Wyoming. Under the 
terms of the settlement, HPC agreed to relinquish its contractual rights to 
purchase that portion of the Amoco Wyoming package (the "Package") relating 
to the Beaver Creek Unit and the associated facilities. In addition, Amoco 
agreed to sell the Company an approximate 31% working interest in the Higgins 
Unit located in Sweetwater County, Wyoming, and a 1.95% overriding royalty 
interest covering over 78,000 acres in the Natural Buttes Field located in 
Uintah County, Utah. The purchase price for these predominately gas 
properties was $11 million. HPC's in-house petroleum engineers estimate total 
proved reserves attributable to these properties are 8.1 BCFE. Net daily 
production from the properties was approximately 1.8 million cubic feet 
("MMCF") of natural gas with a projected reserve-to-production index of 12 
years. This settlement completed the Company's acquisition of properties from 
Amoco ("the Acquisition"). The Company purchased proved reserves of 39.1 
MMBOE for $126.4 million which is an acquisition cost of $3.23 per barrel of 
oil equivalent. At year-end 1997, HPC had previously announced the closing on 
$115.4 million of this acquisition.

                                       1



        The oil and gas industry is highly competitive. Major oil and gas 
companies, independent operators, drilling and production purchase programs, 
and individual producers and operators are active bidders for desirable oil 
and gas properties, as well as the equipment and labor required to operate 
those properties. Many competitors have financial resources substantially 
greater, and staffs and facilities substantially larger, than those of the 
Company.

        The Company's financial condition, profitability, future rate of 
growth and ability to borrow funds or obtain additional capital, as well as 
the carrying value of its oil and natural gas properties, are substantially 
dependent upon prevailing prices of, and demand for, oil and natural gas. The 
energy markets have historically been, and are likely to continue to be 
volatile, and prices for oil and natural gas are subject to large 
fluctuations in response to relatively minor changes in the supply and demand 
for oil and natural gas, market uncertainty and a variety of additional 
factors beyond the control of the Company. These factors include the level of 
consumer product demand, weather conditions, the actions of the Organization 
of Petroleum Exporting Countries, domestic and foreign governmental 
regulations, political stability in the Middle East and other petroleum 
producing areas, the foreign and domestic supply of oil and natural gas, the 
price of foreign imports, the price and availability of alternative fuels and 
overall economic conditions. A substantial or extended decline in oil and 
natural gas prices could have a material adverse effect on the Company's 
financial position, results of operations, quantities of oil and natural gas 
reserves that may be economically produced, carrying value of its proved 
reserves, borrowing capacity and access to capital.

     TECHNICAL FUELS AND CHEMICAL PROCESSING

        On July 31, 1997, Howell Hydrocarbons & Chemicals, Inc. ("Seller"), a 
wholly-owned subsidiary of the Company, sold substantially all of the assets 
of its research and reference fuels and custom chemical manufacturing 
business to SFC.

        The assets purchased by SFC included the fee property in Channelview, 
Texas, on which Seller's refinery was located, all refining facilities 
located on the fee property and all related personal property, all 
inventories of finished products, work in process, raw materials and supplies 
related to the business, substantially all of the accounts receivable on the 
closing date, all transferable intellectual property used primarily in the 
business and all of Seller's rights under various contracts and leases 
related to the business. In connection with the transaction, (a) SFC received 
a license to use the name "Howell Hydrocarbons & Chemicals" for a five-year 
period after closing and assumed certain obligations of Seller and the 
Company, and (b) the Company agreed not to engage (directly or through 
affiliates) in any competing business for a five-year period after the 
closing.

        The sale resulted in a pre-tax gain of $0.4 million and the proceeds 
of the sale were used by the Company to reduce its outstanding indebtedness. 
The sale completes the divestiture by the Company of all of its 
non-exploration and production businesses. In connection with the sale, the 
Company has given and received environmental and other indemnities. Should 
claims be made against the Company based on these indemnities, the company 
could be required to perform its obligations thereunder.

          In consideration for the assets sold to SFC, Seller and the Company 
received a payment of $19.8 million in cash, which included $14.8 million for 
the property, plant, equipment and related items, and $5.0 million in payment 
of working capital items. Seller was entitled to receive an additional 
payment equal to 55% of the amount by which SFC's "EBITDA" for each 
twelve-month period ending June 30, 1998, 1999, 2000, 2001 and 2002 exceeds 
the "Minimum EBITDA" (as defined in the Agreement). The Minimum EBITDA 
amounts for those years were $5.0 million, $5.175 million, $5.35 million, 
$5.525 million and $5.7 million, respectively. During August 1998, the 
Company received the first excess EBITDA payment of $0.7 million. SFC was 
entitled to repurchase Seller's rights to these additional payments at any 
time after June 30, 1998; generally by paying to Seller an amount equal to 
the greater of (a) the product obtained by multiplying the EBITDA payment 
amount for the immediately preceding twelve-month period by the number of 
twelve-month periods remaining, or (b) an amount fixed by the agreement, 
which was initially set at $5.7 million if the repurchase occurred during the 
twelve-month period ending on June 30, 1999, and which declines for each 
twelve-month period thereafter to $1.2 million if the repurchase occurred 
during the twelve-month period ending June 30, 2002. On January 4, 1999, SFC 
and Seller agreed that the amount fixed by the Agreement was not reasonable 
in light of current performance; therefore, Seller agreed to reduce the 
excess EBITDA payment to $2.0 million which SFC agreed to purchase.

                                       2



     INVESTMENT IN GENESIS

        On December 1, 1996, Genesis Crude Oil, L.P., a Delaware limited 
partnership ("Buyer"), Genesis Energy, L.P., a Delaware limited partnership 
("MLP") and Genesis Energy, L.L.C., a Delaware limited liability company 
("LLC"), (collectively referred to hereinafter as "Genesis"), entered into a 
Purchase & Sale and Contribution & Conveyance Agreement ("Agreement") with 
Howell Corporation and certain of its subsidiaries ("Howell") and Basis 
Petroleum, Inc. ("Basis"), a subsidiary of Salomon Inc. ("Salomon"). Pursuant 
to the Agreement, Howell agreed to sell and convey certain of its assets to 
Buyer. These assets consisted of the crude oil gathering and marketing 
operations and pipeline operations of Howell ("Business").

        Buyer was formed by MLP and LLC to acquire the Business from Howell 
and similar assets from Basis. MLP is owned 98% by limited partners and 2% by 
LLC, which is the general partner. LLC is owned 46% by Howell and 54% by 
Basis. As a result of this transaction, Howell owns a subordinated limited 
partner interest in Buyer of 9.01%, a direct general partner interest in 
Buyer of 0.18% and a general partner interest through MLP of 0.74% of Buyer.

B.   GOVERNMENTAL AND ENVIRONMENTAL REGULATIONS

     GOVERNMENTAL REGULATIONS

        Domestic development, production and sale of oil and gas are 
extensively regulated at both the federal and state levels. Legislation 
affecting the oil and gas industry is under constant review for amendment or 
expansion, frequently increasing the regulatory burden. Also, numerous 
departments and agencies, both federal and state, have issued rules and 
regulations binding on the oil and gas industry and its individual members, 
compliance with which is often difficult and costly and some of which carry 
substantial penalties for failure to comply. State statutes and regulations 
require permits for drilling operations, drilling bonds and reports 
concerning wells. Texas and other states in which the Company conducts 
operations also have statutes and regulations governing conservation matters, 
including the unitization or pooling of oil and gas properties and 
establishment of maximum rates of production from oil and gas wells. The 
existing statutes or regulations currently limit the rate at which oil and 
gas is produced from wells in which the Company owns an interest. The 
Company's other business segments also operate under strict governmental 
regulations.

     ENVIRONMENTAL REGULATIONS

        The Company's operations are subject to extensive and developing 
federal, state and local laws and regulations relating to environmental, 
health and safety matters; petroleum; chemical products and materials; and 
waste management. Permits, registrations or other authorizations are required 
for the operation of certain of the Company's facilities and for its oil and 
gas exploration and production activities. These permits, registrations or 
authorizations are subject to revocation, modification and renewal. 
Governmental authorities have the power to enforce compliance with these 
regulatory requirements, the provisions of required permits, registrations or 
other authorizations, and lease conditions, and violators are subject to 
civil and criminal penalties, including fines, injunctions or both. Failure 
to obtain or maintain a required permit may also result in the imposition of 
civil and criminal penalties. Third parties may have the right to sue to 
enforce compliance. The cost of environmental compliance has not had a 
materially adverse effect on the Company's operations or financial condition 
in the past. However, violations of applicable regulatory requirements, 
environment-related lease conditions, or required environmental permits, 
registrations or other authorizations can result in substantial civil and 
criminal penalties as well as potential court injunctions curtailing 
operations.

        Some risk of costs and liabilities related to environmental, health 
and safety matters is inherent in the Company's operations, as it is with 
other companies engaged in similar businesses, and there can be no assurance 
that material costs or liabilities will not be incurred. In addition, it is 
possible that future developments, such as stricter requirements of 
environmental or health and safety laws and regulations affecting the 
Company's business or more stringent interpretations of, or enforcement 
policies with respect to, such laws and regulations, could adversely affect 
the Company. To meet changing permitting and operational standards, the 
Company may be required, over time, to make site or operational modifications 
at the Company's facilities, some of which might be significant and could 
involve substantial expenditures. In particular, federal regulatory programs 
focusing on the increased regulation of storm water runoff, oil spill 
prevention and response and air emissions (especially those that may be 
considered toxic) are currently being implemented. There can be no assurance 
that material costs or 

                                       3



liabilities will not arise from these or additional environmental matters 
that may be discovered or otherwise may arise from future requirements of law.

        The Company has made a commitment to comply with environmental 
regulations. Personnel with training and experience in safety, health and 
environmental matters are responsible for compliance activities. Senior 
management personnel are involved in the planning and review of environmental 
matters.

C.   EMPLOYMENT RELATIONS

     On December 31, 1998, the Company had 126 employees. The Company's 
employees are not represented by a union for collective bargaining purposes. 
The Company has experienced no work stoppages or strikes as a result of labor 
disputes and considers relations with its employees to be good. The Company 
maintains group life, medical, dental, long-term disability, 401(K) Plan and 
accidental death and dismemberment insurance plans for its employees. 
Historically, the Company provided its employees with a Company stock 
purchase plan, a thrift plan and a Simplified Employee Pension Plan. During 
1998, the Company replaced these plans with a 401(K) plan with profit 
sharing. The company contributed $135,721 in employee matching funds during 
1998.

ITEM 2.  PROPERTIES

A.   SUPPLEMENTARY OIL AND GAS PRODUCING INFORMATION

     RECENT EVENTS

     The proposed sale of the Pitchfork and Grass Creek, Wyoming fields and 
the completed sale of LaBarge, Wyoming fields for a total of $28.2 million 
represent 7.0 million barrels of oil equivalent ("MMBOE") out of the 43.1 
MMBOE of the Company's proved oil and gas reserves at December 31, 1998 and 
approximately 2.2 MBOE per day of the Company's 11.9 MBOE 1998 daily 
production. These transactions also represent 460 gross and 135 net oil wells,
21 gross and 9 net gas wells, 10,409 gross and 2,508 net developed acres, and 
320 gross and 320 net undeveloped acres.

     The oil and gas producing activities of the Company are summarized 
below. Substantially all of the Company's producing properties are subject to 
certain restrictions under the Company's credit facility. See Note 6 of Notes 
to Consolidated Financial Statements.

     OIL AND GAS WELLS

      As of December 31, 1998, the Company owned interests in productive oil 
and gas wells (including producing wells and wells capable of production) as 
follows:


                                                                              PRODUCTIVE WELLS
                                                                              GROSS(1)      NET
                                                                              --------      ---
                                                                                      
     Oil wells...........................................................      2,615        724
     Gas wells...........................................................        601         47
                                                                               -----        ---
          Total   .......................................................      3,216        771
                                                                               -----        ---
                                                                               -----        ---

- -----------------
(1)     One or more completions in the same well are counted as one well.

     RESERVES

     The Company's net proved reserves of crude oil, condensate and natural 
gas liquids (referred to herein collectively as "oil") and its net proved 
reserves of gas have been estimated by the Company's engineers in accordance 
with guidelines established by the Securities and Exchange Commission. The 
reserve estimates, except for the reserves purchased from Amoco, at December 
31, 1998, 1997, and 1996, were reviewed by independent petroleum consultants,
H. J. Gruy and Associates, Inc. The December 31, 1998 and 1997 reserves, 
associated with the properties acquired from Amoco, were reviewed by 
independent petroleum consultants, Ryder Scott & Associates. The estimates 
for 1995 were reviewed by L. A. Martin & Associates, Inc. These estimates 
were used in the computation of depreciation, depletion and amortization 
included in the Company's consolidated financial statements and for other 
reporting purposes.

                                       4



         ESTIMATED QUANTITIES OF PROVED OIL AND GAS RESERVES


                                                                           OIL                 GAS 
                                                                          (BBLs)              (MCF)
                                                                         -------              -----
                                                                                      
       As of December 31, 1995......................................     8,600,036          60,580,800
       Revisions of previous estimates..............................       459,820           1,007,250
       Extensions, discoveries & other additions....................       122,081           2,424,077
       Production...................................................    (1,207,906)         (3,273,257)
       Sales of minerals in place...................................       (14,858)           (484,520)
                                                                       -----------          ---------- 
       As of December 31, 1996......................................     7,959,173          60,254,350
       Revisions of previous estimates..............................       623,774          (5,737,208)
       Extensions, discoveries & other additions....................       420,500           4,725,000
       Purchases of minerals in place...............................    34,413,669          27,702,395
       Production...................................................    (1,246,596)         (3,311,197)
                                                                       -----------          ---------- 
       As of December 31, 1997......................................    42,170,520          83,633,340
       Revisions of previous estimates..............................   (11,533,920)         (6,313,032)
       Extensions, discoveries & other additions....................     4,037,900           3,922,900
       Purchases of minerals in place...............................         4,634           8,107,918
       Production...................................................    (3,542,465)         (4,653,705)
       Sales of minerals in place...................................    (1,196,828)         (5,906,751)
                                                                       -----------          ---------- 
       As of December 31, 1998......................................    29,939,841          78,790,670
                                                                       -----------          ---------- 
                                                                       -----------          ---------- 
       Proved developed reserves:
       December 31, 1995............................................     7,662,263          60,125,223
                                                                       -----------          ---------- 
                                                                       -----------          ---------- 
       December 31, 1996............................................     6,995,835          58,444,115
                                                                       -----------          ---------- 
                                                                       -----------          ---------- 
       December 31, 1997............................................    40,711,561          81,709,974
                                                                       -----------          ---------- 
                                                                       -----------          ---------- 
       December 31, 1998............................................    26,701,736          75,756,389
                                                                       -----------          ---------- 
                                                                       -----------          ---------- 

        Total proved reserves at year-end 1998 were 43,072 MBOE compared to 
56,109 MBOE at year-end 1997. The change was related almost entirely to 
downward revisions associated with lower oil and gas prices. The price 
sensitivity of the Company's reserve base is illustrated by the fact that if 
year-end 1998 reserves were calculated using year-end 1997 pricing, total 
proved reserves would have remained basically unchanged at 1997 reserve levels.

        Proved oil reserves at December 31, 1998, include 1.4 million 
barrels of natural gas liquids ("NGL").

        In addition to the oil and gas reserves shown above, the Company, 
through its participation in the LaBarge Project in southwestern Wyoming, had 
proved carbon dioxide reserves of 57,140 MMCF and proved helium reserves of 
2,570 MMCF at December 31, 1998. The LaBarge Project was sold in January 1999.

        OIL AND GAS LEASEHOLDS

        The following table sets forth the Company's ownership interest in 
leaseholds as of December 31, 1998. The oil and gas leases in which the 
Company has an interest are for varying primary terms, and many require the 
payment of delay rentals to continue the primary term. The leases may be 
surrendered by the Company at any time by notice to the lessors, by the 
cessation of production or by failure to make timely payment of delay rentals.

                                       5




                                                                 DEVELOPED(1)                    UNDEVELOPED
                                                           -----------------------          --------------------
                                                           GROSS             NET           GROSS            NET 
                                                           ACRES            ACRES          ACRES           ACRES
                                                           -----            -----          -----           -----
                                                                                                 
Alabama.............................................        6,543           2,317           3,735          1,283
Louisiana...........................................        2,544             796             567            145
Mississippi.........................................        3,015             946           8,505          2,371
North Dakota........................................        7,440           1,710           1,040            130
Texas...............................................       14,649           5,845           8,450          2,998
Wyoming.............................................       47,200          21,631          28,524         12,160
All other states combined...........................        3,694             720           3,614          1,844
Offshore............................................        7,025           5,589               -              -
                                                           ------          ------          ------         ------
    Total...........................................       92,110          39,554          54,435         20,931
                                                           ------          ------          ------         ------
                                                           ------          ------          ------         ------

(1) Acres spaced or assignable to productive wells.

     DRILLING ACTIVITY

        The following table shows the Company's gross and net productive and 
dry exploratory and development wells drilled in the United States:


                            EXPLORATORY                             DEVELOPMENT          
                   -----------------------------       ----------------------------------
                   PRODUCTIVE WELLS   DRY HOLES        PRODUCTIVE WELLS       DRY HOLES  
             YEAR    GROSS   NET     GROSS   NET       GROSS       NET      GROSS     NET
             ----    -----   ---     -----   ---       -----       ---      -----     ---
                                                              
             1998     1.0    .62      1.0     .08       18.0       4.52        -        -
             1997     4.0    .89      1.0     .25        1.0        .10      1.0       .6
             1996     1.0    .16      4.0    1.45          -          -        -        -

        The table above reflects only the drilling activity in which the 
Company had a working interest participation. In addition, in 1998, 1997 and 
1996, 5, 24 and 22 gross productive wells, respectively, were drilled on the 
Company's fee mineral interest acreage, which was sold in December 1998.

     SALES PRICES AND PRODUCTION COSTS

        The following table sets forth the average prices received by the 
Company for its production, the average production (lifting) costs and 
amortization per equivalent barrel of production:


                                                                                1998        1997        1996 
                                                                                ----        ----        ---- 
                                                                                                 
Average sales prices:
     Oil and NGL (per BBL) includes hedging.................................  $11.26      $17.15       $17.52
     Natural gas (per MCF)..................................................  $ 1.86      $ 2.33       $ 2.06
Production (lifting) costs (per equivalent barrel of production)............  $ 5.95      $ 5.92       $ 5.23
Amortization (per equivalent barrel of production)..........................  $ 2.68      $ 5.18       $ 5.37
Impairment of oil & gas properties (per equivalent barrel of production)....  $23.66      $    -       $    -


         Natural gas production is converted to barrels using its estimated 
energy equivalent of six MCF per barrel.

                                       6



     OIL AND GAS PRODUCING ACTIVITIES

        CAPITALIZED COSTS. The following table presents the Company's 
aggregate capitalized costs relating to oil and gas producing activities, all 
located in the United States, and the aggregate amount of related 
depreciation, depletion and amortization:


                                                            DECEMBER 31, 1998  DECEMBER 31, 1997
                                                            -----------------  -----------------
                                                                      (In thousands)
                                                                         
Capitalized Costs:
  Oil and gas producing properties, all being amortized ....    $385,048          $371,975
  Unproven properties ......................................      43,263            41,017
  Fee mineral interests, unproven ..........................           -            18,123
                                                                --------          --------
    Total ..................................................    $428,311          $431,115
                                                                --------          --------
                                                                --------          --------
Accumulated depreciation, depletion and amortization          
    (includes impairment of oil & gas properties) ..........    $307,118          $205,199
                                                                --------          --------
                                                                --------          --------


        COSTS INCURRED. The following table presents costs incurred by the 
Company, all in the United States, in oil and gas property acquisition, 
exploration and development activities:


                                         YEAR ENDED DECEMBER 31,
                               -----------------------------------------
                                  1998            1997           1996
                                  ----            ----           ----
                                             (In thousands)
                                                            
Property acquisition:
  Unproved properties .......  $  3,627          $ 41,904       $  1,665
  Proved properties .........     7,614            82,737              -
Exploration .................     3,460             5,994          3,526
Development .................     7,626             1,534            384
                               --------          --------       --------
                               $ 22,327          $132,169       $  5,575
                               --------          --------       --------
                               --------          --------       --------

        In 1998, 1997 and 1996, $18,123,000, $57,000 and $8,000 of costs of 
unproved fee mineral interests, respectively, were transferred to the 
full-cost pool, representing the costs of fee mineral interests that were 
drilled and evaluated during the periods. The 1998 amount also represents the 
sale of the fee mineral interests on December 17, 1998. These transfers of 
costs are not reflected in the table above. See Note 3 of Notes to the 
Consolidated Financial Statement.

        RESULTS OF OPERATIONS. The following table sets forth the results of 
operations of the Company's oil and gas producing activities, all in the 
United States. The table does not include activities associated with carbon 
dioxide, helium and sulfur produced from the LaBarge Project or with 
activities associated with leasing the Company's fee mineral interests. The 
table does include the revenues and costs associated with the Company's fee 
mineral interests which were sold in December 1998.


                                                                   YEAR ENDED DECEMBER 31,
                                                           --------------------------------------
                                                              1998          1997           1996  
                                                              ----          ----           ----  
                                                                       (In thousands)
                                                                               
Revenues.................................................. $ 48,538       $ 29,089      $ 28,162
Production (lifting) costs................................   25,703         10,646         9,174
Depreciation, depletion and amortization..................   11,589          9,316         9,416
Impairment of oil & gas properties........................  102,167              -             -
                                                           --------       --------      --------
                                                            (90,921)         9,127         9,572
Income tax (benefit) expense..............................  (30,913)         2,523         3,318
                                                           --------       --------      --------
Results of operations (excluding corporate overhead
    and interest cost) ................................... $(60,008)      $  6,604      $  6,254
                                                           --------       --------      --------
                                                           --------       --------      --------

                                       7



        Included in the 1998, 1997 and 1996, amounts above are $1,314,000, 
$2,005,000, and $2,301,000 of revenues and $121,000, $174,000, and $181,000 
of production costs, respectively, from the production of the Company's fee 
mineral interests which were sold in December 1998.

        STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO 
PROVED OIL AND GAS RESERVES. The accompanying table presents a standardized 
measure of discounted future net cash flows relating to the production of the 
Company's estimated proved oil and gas reserves at the end of 1998 and 1997. 
The method of calculating the standardized measure of discounted future net 
cash flows is as follows:

        (1) Future cash inflows are computed by applying year-end prices of oil
        and gas to the Company's year-end quantities of proved oil and gas
        reserves. Future price changes are considered only to the extent
        provided by contractual arrangements in existence at year-end.

        (2) Future development and production costs are estimates of
        expenditures to be incurred in developing and producing the proved oil
        and gas reserves at year-end, based on year-end costs and assuming
        continuation of existing economic conditions.

        (3) Future income tax expenses are calculated by applying the applicable
        statutory federal income tax rate to future pretax net cash flows.
        Future income tax expenses reflect the permanent differences, tax
        credits and allowances related to the Company's oil and gas producing
        activities included in the Company's consolidated income tax expense.

        (4) The discount, calculated at ten percent per year, reflects an
        estimate of the timing of future net cash flows to give effect to the
        time value of money.


                                                                                    DECEMBER 31,   DECEMBER 31,
                                                                                         1998          1997    
                                                                                    ------------   ------------
                                                                                          (In thousands)
                                                                                              
Future cash inflows ...............................................................  $388,355          $792,393
Future production costs ...........................................................   249,067           490,059
Future development costs ..........................................................    17,597            16,423
Future income tax expenses ........................................................         0            42,000
                                                                                     --------          --------
Future net cash flows .............................................................   121,691           243,911
10% annual discount for estimated timing of cash flows ............................    60,363           104,336
                                                                                     --------          --------
Standardized measure of discounted future net cash flows relating to proved
    oil and gas reserves ..........................................................  $ 61,328          $139,575
                                                                                     --------          --------
                                                                                     --------          --------

        The standardized measure is not intended to represent the market 
value of reserves and, in view of the uncertainties involved in the reserve 
estimation process, including the instability of energy markets as evidenced 
by recent declines in both natural gas and crude oil prices, the reserves may 
be subject to material future revisions.

                                       8



        CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS. 
The table below presents a reconciliation of the aggregate change in 
standardized measure of discounted future net cash flows:


                                                                                  YEAR ENDED DECEMBER 31,       
                                                                       ---------------------------------------------
                                                                           1998            1997             1996
                                                                           ----            ----             ----
                                                                                   (In thousands)
                                                                                               
Sales and transfers, net of production costs......................     $  (22,836)      $ (18,443)      $ (18,988)
Net changes in prices and production costs........................        (56,084)       (113,015)         58,036
Extensions and discoveries, net of future production and
  development costs...............................................         12,775           9,950           5,382
Purchases of minerals in place....................................          6,586         157,709               -
Sales of minerals in place........................................          1,425               -            (494)
Previously estimated development costs incurred during the
  period..........................................................            (30)           (178)              -
Revisions of quantity estimates...................................        (20,512)         (1,006)          4,844
Accretion of discount.............................................         13,958          10,406           8,215
Net change in income taxes........................................         21,017           7,190         (13,930)
Changes in production rates (timing) and other....................        (34,546)        (17,093)        (21,157)
                                                                        ---------      ----------      ---------- 
    Net change..............................................            $ (78,247)     $   35,520      $   21,908
                                                                        ---------      ----------      ---------- 
                                                                        ---------      ----------      ---------- 

        The Company's oil and gas exploration and production activities are 
conducted entirely within the United States by HPC and are concentrated in 
Wyoming and along the Gulf Coast, both onshore and offshore. At December 31, 
1998, the Company's estimated proved reserves were 29.9 MMBO and plant 
liquids and 78.8 BCF of gas. The Company's major producing properties include 
Salt Creek, Elk Basin, North Frisco City, Main Pass 64, Grass Creek and 
LaBarge fields. These six major fields represent 36.0 MMBOE, or 84% of the 
Company's total proved reserves. Substantially all of the Company's oil and 
natural gas production is sold on the spot market or pursuant to contracts 
priced according to the spot market.

     DESCRIPTION OF SIGNIFICANT PROPERTIES

     SALT CREEK. The Company owns and operates the Salt Creek Field in the 
Powder River Basin in Natrona County, Wyoming. The Company's working interest 
varies from 65% to 100% in this multi-pay field. The field underwent primary 
development beginning in 1908. In the 1960's a waterflood was installed in 
the "Light Oil Unit" ("LOU") which is unitized from the surface to the base 
of the Sundance 3 formation. There are currently 655 producing wells and 588 
injection wells located in the LOU on a flood pattern of approximately five 
acre well spacing. As of December 31, 1998, the field was producing a net of 
approximately 3,050 barrels per day of sweet crude oil, 275 barrels per day 
of sour crude and 50 barrels per day of NGLs.

          The most prolific producing formation in the LOU is the Wall Creek 
2 at a depth of 1,500 feet. It has produced approximately 386 MMBO from an 
original estimated 950 MMBO in place. In addition, the field has produced 
another 269 MMBO from multiple horizons varying in depth down to 4,000 feet. 
The Company believes that the application of horizontal drilling to target 
unswept intervals within several of the reservoirs may have positive 
production and reserve potential and plans to implement a pilot program in 
the future to test the application. In addition, the potential for enhanced 
oil recovery through CO2 flooding is under consideration for the Wall Creek 1 
and Wall Creek 2 formations. Another opportunity exists in the shallow shale 
formations that exist above the Wall Creek 1. The shale was developed in the 
1920s and produced over 2 MMBO in the LOU. The Company believes the oil 
resided in the extensive vertical fractures and fault systems prevalent in 
the shale and the reserves were not completely depleted in all areas of the 
field. The Company is investigating the application of horizontal drilling to 
connect these fracture systems and faults to a producing wellbore.

        ELK BASIN. The Company owns and operates the Elk Basin field, located 
in the Bighorn Basin in Park County, Wyoming and Carbon County, Montana. The 
productive horizons range in depth from 1,700 feet to 6,000 feet, with the 
majority of the production coming from the Embar-Tensleep and the Madison 
formations. As of December 31, 1998, the field was producing a net of 1,532 
barrels per day of oil and 226 barrels per day of NGLs from 215 producing 
wells.

                                       9



        The Embar-Tensleep reservoir was an inert gas injection pressure 
maintenance project until injection into the gas cap was discontinued in the 
1970's. The company successfully re-established the inert gas injection to 
increase reservoir pressure in 1998, which is anticipated to have a positive 
impact on future production rates. In addition, the Company plans to 
supplement this gas cap injection with horizontal and vertical producing 
wells located in the oil rim on the edge of the structure, which could 
improve the sweep efficiency and ultimate recovery. The shallow Frontier 
formation, at a depth of 1,700 feet, holds a significant number of potential 
low cost drilling opportunities to extend the production in this field 
down-structure to the lowest known oil-water contact. Since 1986, 32 Frontier 
wells have been successfully drilled or recompleted within the Frontier Unit. 
These wells cost approximately $75,000 each, typically produce at rates of 30 
barrels per day of oil and have cumulative recoveries up to 60 thousand 
barrels each. The Company has identified numerous potential drilling 
locations within the unit and outside the unit on Company leasehold. The 
prolific Madison carbonate, at a depth of 5,000', has the potential for 
horizontal drilling due to its heterogeneous nature. In addition, this 
waterflooded reservoir has the potential to downspace the 72 producers from 
the current 40 acres per well to 20 acres per well based on the successful 
infill drilling program over the last 10 years.

        MAIN PASS BLOCK 64. Main Pass is located in federal waters offshore 
Louisiana about 70 miles southeast of New Orleans. The Company, as operator, 
discovered oil and gas upon drilling a test well in 1982. In 1989, the 
Company unitized portions of Main Pass blocks 64 and 65, covering the main 
pay sand (the "7,300' Sand Unit") and implemented a waterflood project to 
repressure the 7,300' Sand Unit. Through exploitation, additional 
acquisitions and field unitization, the Company currently has a working 
interest which averages approximately 80% in 24 gross wells, including 5 
injection wells. Gross cumulative production from the 7,300' Sand Unit over 
almost 17 years has totaled 11.3 MMBO and 26.6 BCF of natural gas. As of 
December 31, 1998, daily net production was approximately 706 barrels of oil. 
In 1998, after an internal comprehensive reservoir study indicated that the 
waterflood pushed the oil column into the original gas cap, the Company 
successfully completed a sidetrack operation to confirm and exploit these 
previously unrecoverable attic oil reserves. As a result of the drilling 
activity, the Company added net reserves of 1.8 MMBOE and has identified an 
additional 7 recompletions in the 7,300' Sand Unit.

        NORTH FRISCO CITY. The North Frisco City field, located in Monroe 
County, Alabama, was discovered in March 1991. Production is predominantly 
from the Frisco City sand member of the Haynesville formation at a depth of 
about 12,000 feet. Based on seismic data, ten successful development wells 
were completed from 1992 though 1994. In 1994, the field was unitized. The 
Company currently has a 24.1% working interest in nine gross producing wells 
in the unit. As of December 31, 1998, daily net production from this field 
was 690 barrels of oil, 173 barrels of natural gas liquids and 765 thousand 
cubic feet of natural gas. The Company also owns a royalty interest in this 
field.

        GRASS CREEK. The Grass Creek Unit, located in the Bighorn Basin in 
Hot Springs County, Wyoming, is operated by Marathon Oil Company. Oil was 
discovered in the Frontier formation in 1914. The Company's working interest 
within the Grass Creek field differs by horizon, varying from 13% in the 
Curtis to 37.65% in the Darwin. The company owns a 31% working interest in 
the primary horizons, the Phosphoria and Tensleep, which are mature 
waterfloods. Current net production is approximately 965 barrels of oil per 
day. In February 1996, a 3-D seismic survey was acquired over the field. 
Based upon that data, the Company has identified numerous potential drilling 
opportunities. In 1998, the operator successfully completed three deepenings 
and one drill well in the Phosphoria-Tensleep, confirming these 
opportunities. Grass Creek field is also a candidate for enhanced oil 
recovery using CO2. On March 19, 1999, the Company entered into an agreement 
to sell its interest in Grass Creek and other properties for $12.4 million.

        LABARGE PROJECT. The LaBarge Project, operated by Exxon Company USA, 
is located in southwestern Wyoming. The Company owns a 4.8% working interest 
in the Fogarty Creek Unit. The Company has an interest in 12 gross wells 
producing from depths between 14,500 feet to 17,000 feet in the Fogarty Creek 
Unit. The Company has significant production and reserves of carbon dioxide 
and helium and small amounts of production and reserves of sulfur from its 
interest in the LaBarge Project, which are not included in its production and 
proved reserves of oil and natural gas discussed elsewhere in Item 2. The 
following table presents information on the Company's net production of 
natural gas, carbon dioxide and helium attributable to the Company's interest 
in the LaBarge Project. The natural gas data from the LaBarge Project is also 
included in the other tables set forth elsewhere in Item 2. On January 29, 
1999, the Company sold all of its right, title, and interest in and to the 
LaBarge Project for $15.75 million.

                                       10




                              LABARGE PRODUCTION

                                               YEAR ENDED DECEMBER 31,
                                     ----------------------------------------
                                        1998            1997          1996
                                        ----            ----          ----
                                        (IN THOUSANDS, EXCEPT UNIT PRICES)
                                                              
Production data (net):
     Natural gas (MCF) ...............  1,208           1,291           1,222
     Carbon dioxide (MCF)(1) .........    764             901             603
     Helium (MCF) ....................     38              38              27
Average sales price per unit:
     Natural gas (MCF) ............... $ 1.81          $ 2.11          $ 1.71
     Carbon dioxide (MCF)............. $ 0.28          $ 0.28          $ 0.30
     Helium (MCF) .................... $35.33          $34.80          $43.68
Financial data:
     Revenues ........................ $3,871          $4,472          $3,558
     Processing costs ................  3,085           3,556           2,825
                                       ------          ------          ------
     Net cash flows .................. $  786          $  916          $  733
                                       ------          ------          ------
                                       ------          ------          ------

- -----------------

(1)     Because of a lack of market, approximately 80%, 78% and 81% of the
        volume produced in 1998, 1997 and 1996, respectively, was vented and not
        sold. Amounts included in the table reflect only volumes sold.

B.   OTHER PROPERTIES

     In addition to the oil and gas properties described above, the Company 
and its subsidiaries lease approximately 52,900 square feet for use as 
corporate and administrative offices in Houston, Texas.

ITEM 3.  LEGAL PROCEEDINGS

     The Company, through its subsidiaries, is involved from time to time in 
various claims, lawsuits and administrative proceedings incidental to its 
business. In the opinion of management, the ultimate liability thereunder, if 
any, will not have a materially adverse effect on the financial condition or 
results of operations of the Company. See Note 9 of Notes to Consolidated 
Financial Statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                                       11



                                    PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

        Howell Corporation common stock is traded on the New York Stock 
Exchange. Symbol: HWL


                                                                          CASH   
                                                  PRICE                 DIVIDENDS
                                             ----------------           ---------
                FOR QUARTER ENDED            HIGH         LOW               $    
                -----------------            ----         ---              ---   
                                                                     
                March 31, 1997 ...........  15 7/8       13 5/8            0.04
                June 30, 1997 ............  20           12 3/8            0.04
                September 30, 1997 .......  20 1/2       17 3/8            0.04
                December 31, 1997 ........  20 1/4       16 7/8            0.04
                March 31, 1998 ...........  17 1/4       14                0.04
                June 30, 1998 ............  14 1/8       10 1/8            0.04
                September 30, 1998 .......  10 1/2        6 5/16           0.04
                December 31, 1998 ........   6 1/4        2 1/16           0.04

     Approximate number of equity shareholders as of December 31, 1998:  1,800.

     Due to the current market conditions, the Company's Board of Directors 
will evaluate on a quarterly basis whether or not to pay either common or 
preferred dividends. No assurance can be given, however, as to the timing and 
amount of any future dividends which necessarily will depend on the earnings 
and financial needs of the Company, legal restraints, and other 
considerations that the Company's Board of Directors deems relevant. The 
ability of the Company to pay dividends on its common stock is currently 
subject to certain restrictions contained in its bank loan agreement. See 
Item 7, "Management's Discussion and Analysis of Financial Condition - 
Liquidity and Capital Resources."

     In addition, the Company has 690,000 shares of convertible preferred 
stock outstanding. These shares were issued in April 1993. The $3.50 
convertible preferred stock is traded on the National Association of 
Securities Dealers, Inc. Automated Quotation System ("NASDAQ") under the 
symbol HWLLP. See Note 7 of Notes to Consolidated Financial Statements.

ITEM 6.  SELECTED FINANCIAL DATA

     The information below is presented in order to highlight significant 
trends in the Company's results from continuing operations and financial 
condition. See Consolidated Financial Statements and Notes thereto.


                                                                          YEAR ENDED DECEMBER 31, (1) (2)
                                              ----------------------------------------------------------------------------------
                                              1998 (3)              1997              1996               1995               1994   
                                              ----                  ----              ----               ----               ----   
                                                                    (In thousands, except per share amounts)                       
                                                                                                                 
Revenues from continuing operations .......  $  51,422           $  34,663          $ 684,516          $ 645,020          $ 422,206
                                             ---------           ---------          ---------          ---------          ---------
Net (loss) earnings from continuing
   operations .............................  $ (67,819)          $   3,308          $  13,779          $   4,093          $   2,768
                                             ---------           ---------          ---------          ---------          ---------
Basic earnings per common share
   from continuing operations .............  $  (12.84)          $    0.17          $    2.30          $    0.35          $    0.07
                                             ---------           ---------          ---------          ---------          ---------
Property, plant and equipment, net ........  $ 121,634           $ 226,228          $ 103,495          $ 180,467          $ 108,799
                                             ---------           ---------          ---------          ---------          ---------
Total assets ..............................  $ 166,291           $ 266,711          $ 157,197          $ 269,030          $ 180,536
                                             ---------           ---------          ---------          ---------          ---------
Long-term debt ............................  $ 102,000           $ 117,000          $  20,581          $  96,205          $  33,098
                                             ---------           ---------          ---------          ---------          ---------
Shareholders' equity ......................  $  26,871           $  97,639          $  90,048          $  79,020          $  75,919
                                             ---------           ---------          ---------          ---------          ---------
Cash dividends per common share ...........  $    0.16           $    0.16          $    0.16          $    0.16          $    0.16
                                             ---------           ---------          ---------          ---------          ---------
Cash dividends per preferred share ........  $    3.50           $    3.50          $    3.50          $    0.00          $    0.00
                                             ---------           ---------          ---------          ---------          ---------

- -----------------
(1)     See Note 3 of Notes to Consolidated Financial Statements regarding the
        1997 sale of the technical fuels and chemical processing operations.
(2)     See Notes 3 and 5 of Notes to Consolidated Financial Statements
        regarding the 1996 purchase and sale, contribution and conveyance of
        crude oil gathering and marketing, pipeline, and transportation
        operations.
(3)     Includes $102,167 (pre-tax) charge for impairment of oil & gas
        properties in 1998. Summarized below are the Company's quarterly
        financial data for 1998 and 1997 continuing operations.

                                       12



   Summarized below are the Company's quarterly financial data for 1998 and 1997
continuing operations.



                                                                               1998 QUARTERS
                                                         -----------------------------------------------------------------
                                                          FIRST(1)           SECOND             THIRD            FOURTH(1)
                                                          -----              ------             -----            ------   
                                                                     (In thousands, except per share amounts)
                                                                                                          
Revenues from continuing operations .................... $ 14,267           $ 12,267           $ 12,525          $ 12,363
                                                         --------           --------           --------          --------
(Loss) earnings from continuing operations
   before income taxes ................................. $(68,379)          $    237           $    605          $(36,619)
                                                         --------           --------           --------          --------
Net (loss) earnings from continuing operations ......... $(45,156)          $    134           $    665          $(23,462)
                                                         --------           --------           --------          --------
Net (loss) earnings from continuing operations
   per common share - basic ............................ $  (8.37)          $  (0.09)          $   0.01          $  (4.40)
                                                         --------           --------           --------          --------
Net (loss) earnings from continuing operations
   per common share - diluted .......................... $  (8.37)          $  (0.09)          $   0.01          $  (4.40)
                                                         --------           --------           --------          --------

                                                                     1997 QUARTERS (2)
                                                 -----------------------------------------------------------
                                                  FIRST            SECOND          THIRD            FOURTH
                                                  -----            ------          -----            ------
                                                         (In thousands, except per share amounts)
                                                                                            
Revenues from continuing operations............. $ 9,067          $ 7,904          $ 7,522          $10,170
                                                 -------          -------          -------          -------
Earnings from continuing operations
   before income taxes.......................... $ 1,439          $ 1,056          $   858          $ 1,427
                                                 -------          -------          -------          -------
Net earnings from continuing operations......... $   944          $   639          $   708          $ 1,017
                                                 -------          -------          -------          -------
Net earnings from continuing operations
   per common share - basic..................... $  0.07          $  0.01          $  0.02          $  0.08
                                                 -------          -------          -------          -------
Net earnings from continuing operations
   per common share - diluted................... $  0.07          $  0.01          $  0.02          $  0.07
                                                 -------          -------          -------          -------

- -----------
(1)     Includes charge for impairment of oil & gas properties (pre-tax) of
        $66,118 in the first quarter and $36,049 in the fourth quarter.

(2)     See Note 3 of Notes to Consolidated Financial Statements regarding the
        1997 sale of the technical fuels and chemical fuels processing
        operations.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     The following is a discussion of the Company's financial condition, 
results of operations, capital resources and liquidity. This discussion and 
analysis should be read in conjunction with the Consolidated Financial 
Statements of the Company and the notes thereto.

     RESULTS OF CONTINUING OPERATIONS

     The Company's only principal business segment is oil and gas production. 
Crude oil marketing and transportation was also a principal segment until its 
sale on December 3, 1996. Results of continuing operations by segment for the 
three years ended December 31, 1998, are discussed below. The table below for 
each segment's revenues does not reflect the elimination of intercompany 
revenues. See Notes 3 and 8 of Notes to Consolidated Financial Statements.

                                       13




OIL AND GAS PRODUCTION
                                                                           YEAR ENDED DECEMBER 31,
                                                                -------------------------------------------
                                                                  1998               1997              1996
                                                                  ----               ----              ----
                                                                                (IN THOUSANDS)
                                                                                                 
Revenues:
Sales of oil and natural gas .................................. $ 48,538           $ 29,089          $ 28,162
Sales of LaBarge other products ...............................    1,685              1,493             1,747
Gas marketing .................................................      758              2,868             3,553
Minerals leasing and other ....................................      441                959               660
                                                                --------           --------          --------
     Total revenues ........................................... $ 51,422           $ 34,663          $ 33,868
                                                                --------           --------          --------
                                                                --------           --------          --------
Operating (loss) profit ....................................... $(90,525)          $  8,396          $  8,682
                                                                --------           --------          --------
                                                                --------           --------          --------
Operating information:
Average net daily production:
    Oil and NGL (BBLs) ........................................    9,705              3,415             3,300
    Natural gas (MCF) .........................................   12,750              9,072             8,943

Average sales prices:
    Oil and NGL (per BBL) (includes effect of hedging) ........ $  11.26           $  17.15          $  17.52
    Natural gas (per MCF) ..................................... $   1.86           $   2.33          $   2.06

     REVENUES

     During 1998 revenues for the oil and gas segment increased 48% when 
compared to the year ended 1997 due to the Amoco property Acquisition, 
partially offset by a 35% decrease in average oil prices and a 20% decrease 
in average natural gas prices. The increase in revenues were partially offset 
by the Company's continued reduction of its gas marketing activities.

     Revenues for 1997 increased primarily due to an increase in the natural 
gas price of 13% to $2.33 per thousand cubic feet. Minerals leasing activity 
steadily increased over the last three years. These revenue increases were 
partially offset by a decrease in gas marketing revenue due to reduced activity.

        Revenues from the sales of the La Barge other products are 
attributable to sales of carbon dioxide, helium and sulfur. Increased 
production levels of helium and carbon dioxide in 1997 relative to 1996 were 
partially offset by reduced product sales prices. Sulfur revenues were 
insignificant.

        OPERATING PROFIT

     Operating profits for the oil and gas segment decreased $98.9 million 
primarily due to pre-tax non-cash impairments of $102.2 million. On an 
after-tax basis, the impairments amounted to $67.4 million or a loss of 
$12.32 per common share. Excluding the impairments, the segment's operating 
profits increased 39% when compared to the year ended 1997. The Acquisition 
also resulted in increased lease operating expense and production and 
severance tax expense of $13.3 million and $2.8 million, respectively. A 
reduction of workover expense of $1.1 million helped to offset these 
increased costs. The Company's general and administrative expenses decreased 
$1.6 million due to increased administrative credits on some of the 
properties acquired in late 1997. Also offsetting these costs was a decrease 
in depreciation, depletion and amortization, excluding the impairments, per 
equivalent barrel of production from $5.18 in 1997 to $2.68 in 1998 due to 
the Acquisition.

     In 1997, the operating profit of this segment decreased $0.3 million 
when compared to 1996. The decrease was primarily due to increased workover 
expenses and LaBarge expenses. Workover costs increased from $1.1 million in 
1996 to $1.6 million in 1997 primarily due to platform refurbishment on Main 
Pass 64.

     Howell's average realized oil price, including hedging, for 1998 was 
$11.37 per barrel. The crude oil price decline that began in the latter part 
of the fourth quarter 1997 continued into early 1999.

        Lower oil and gas prices may continue for the near term. During such 
period, the Company's cash flow and funds available for reinvestment are 
reduced. Accordingly, Howell is currently focusing its 1999 capital 
investments on obligatory projects and pilot programs designed to build an 
inventory of projects for long-term

                                       14



shareholder value. In the interim, should lower product prices be sustained, 
Howell may record a non-cash ceiling test impairment at the end of the first 
quarter 1999 to the value of its proved oil and gas properties as determined 
by Securities and Exchange Commission guidelines.

CRUDE OIL MARKETING & TRANSPORTATION

        There were no revenues or operating profits during 1998 or 1997 in 
the crude oil marketing and transportation segment as a result of the sale of 
the Business. Revenues and operating profits for 1996 were $666.1 million and 
$9.6 million, respectively. However, the Company did retain a direct and 
indirect interest in Genesis. As a result of the Company's interest, the 
Company recognized net earnings in Genesis of $0.6 million during 1998 and 
$0.9 million during 1997. See Note 5 of Notes to Consolidated Financial 
Statements.

        Effective December 3, 1996, the Company's sale of the assets and 
liabilities associated with crude oil marketing and transportation segment 
resulted in a pre-tax gain of $13.8 million recognized in other 
income/expense.

INTEREST EXPENSE

          During 1998, interest expense increased $9.3 million as a result of 
the increased short-term and long-term debt ("Debt") necessary for the 
Acquisition. Debt averaged $136.8 million during 1998. As a result of the 
sale of the fee mineral interests during December 1998, the Company was able 
to reduce this Debt by $13.0 million. In early 1999, the Company was able to 
further reduce Debt by $17.8 million as a result of the sale of the LaBarge 
properties and the buyout by SFC of its remaining excess EBITDA payments.

          Interest expense in 1997 decreased $5.3 million below the 1996 
level. The primary reason for this decrease was repayment of the term loan 
and revolving credit facilities out of funds received from: (i) the December 
3, 1996 sale of the Business to Genesis; (ii) the December 31, 1996 sale of 
100% of the outstanding common stock of Howell Transportation Services, Inc. 
to Lodestar Logistics, Inc.; and (iii) the July 31, 1997, sale of 
substantially all of the assets of the Company's research and reference fuels 
and custom chemical manufacturing business to SFC. Debt averaged $23.9 
million for the first half of 1997. The proceeds of the sale to SFC were used 
to reduce debt to an average of $11.8 million for the last half of the year 
before the Acquisition and an average of $21.0 million for the last half of 
the year including the Acquisition. The average debt during 1996 was $90.5 
million. The purchase of the Acqusition, increased debt to $137.0 million at 
year-end 1997. See Notes 3, 5 and 6 of Notes to Consolidated Financial 
Statements.

PROVISION FOR INCOME TAXES

         The Company's approximate effective tax rate of 35% reflects the 
statutory federal rate and state income taxes less the effect of statutory 
depletion deductions in excess of cost basis.

RESULTS FROM DISCONTINUED OPERATIONS

TECHNICAL FUELS AND CHEMICAL PROCESSING

         On July 31, 1997, Seller completed the sale of and disposition of 
substantially all of the assets of its research and reference fuels and 
custom chemical manufacturing business to SFC.

         As a result of the sale, the Company was entitled to receive an 
additional payment equal to 55% of the amount by which Buyer's "EBITDA" for 
each twelve month period ending June 30, 1998, 1999, 2000, 2001 and 2002 
exceeds the "Minimum EBITDA" (as defined in the agreement). The Minimum 
EBITDA amounts for those years were $5.0 million, $5.175 million, $5.35 
million, $5.525 million and 5.7 million, respectively, SFC was entitled to 
repurchase Seller's rights to these additional payments at any time after 
June 30, 1998, generally by paying to Seller an amount equal to the greater 
(a) the product obtained by multiplying the EBITDA payment amount for the 
immediately preceding twelve-month period by the number of twelve-month 
periods remaining, or (b) an amount fixed by the agreement, which was 
initially set at $5.7 million if the repurchase occurred during the 
twelve-month period ending on June 30, 1999, and which declines for each 
twelve-month period thereafter to $1.2 million if the repurchase occurred 
during the twelve-month period ending June 30, 2002.

         During August 1998, the Company received the first excess EBITDA 
payment of $0.7 million pre-tax. On January 4, 1999, SFC and Seller agreed 
that the amount fixed by the Agreement was not reasonable in light of the 
current performance; therefore, Seller agreed to reduce the excess EBITDA 
payment to $2.0 million which SFC agreed to purchase.

                                       15


     The results of the technical fuels and chemical processing business have 
been classified as discontinued operations in the accompanying consolidated 
financial statements. Discontinued operations also includes the allocation of 
interest expense (based on a ratio of net assets of discontinued operations 
to total consolidated net assets). Allocated amounts are as follows:


                       YEAR ENDED DECEMBER  31,  
                      1998       1997        1996
                      ----       ----        ----
                             (IN THOUSANDS)      
                                        
                      $ -        $112        $504
                      ----       ----        ----
                      ----       ----        ----

LIQUIDITY AND CAPITAL RESOURCES

     RECENT EVENTS

     On January 4, 1999, the Company sold its right to participate in the 
future earnings of SFC for $2.0 million. SFC acquired the Company's research 
and reference fuel business in July 1997.

     On January 29, 1999, the Company sold its interest in the LaBarge field 
for $15.8 million.

     On March 16, 1999, the Company received a refund of $5.7 million for 
Federal taxes paid in prior years.

     On March 19, 1999, the Company signed an agreement to sell its interest 
in the Pitchfork and Grass Creek, Wyoming fields for $12.4 million.

     The cumulative proceeds from these events, totaling $35.9 million, have 
been or will be used to reduce bank debt. By utilizing this $35.9 million and 
part of the $5.9 million cash and cash equivalents available at December 31, 
1998, the Company will be able to pay off Tranche B and reduce Tranche A to 
approximately $84 million. See Item 2. "Properties" and Note 6 of Notes to 
Consolidated Financial Statements.

     CREDIT FACILITY

     The Company amended and restated the December 17, 1997 Credit Agreement 
effective on December 1, 1998 ("Credit Facility"). The Credit Facility is 
comprised of two tranches. Tranche A is a revolving credit facility with a 
termination date no later than December 15, 2002. The Borrowing Base was 
redetermined to $110 million prior to the 1998 sale of the Company's fee 
mineral interest, and to $105 million after the sale. Tranche B is a term 
loan with an amended borrowing availability of $30 million. The Company is 
required to pay commitment fees on the unused portion of Tranche A at a rate 
of 0.375% per annum while Tranche B is outstanding. After Tranche B has been 
repaid, the commitment fee will be based upon the Borrowing Base Utilization 
at a rate of 0.25% per annum if 25% or less of the Borrowing Base is used, 
0.30% if more than 25% and less than or equal to 75% is used, and 0.375% if 
more than 75% is used.

     Outstanding amounts under the Credit Facility bear interest, at the 
Company's option, at either the Eurodollar Loan ("Libor") rate per annum, or 
the Base Rate (prime), plus the Applicable Margin. The Applicable Margin is 
determined by the Borrowing Base Utilization Percentage. It ranges from as 
low as Libor plus 1.50% or the Base Rate plus 0.00% if 25% or less of the 
Borrowing Base is used, to as high as Libor plus 2.50% or the Base Rate plus 
0.75% if greater than 90% of the Borrowing Base is used.

     The Credit Facility is secured by mortgages on substantially all of the 
Company's oil and gas properties. The Credit Facility contains certain other 
affirmative and negative covenants, including limitations on the ability of 
the Company to incur additional debt, sell assets, merge or consolidate with 
other persons, pay dividends on its capital in excess of historical levels, 
and a prohibition on change of control or management. In addition, the Credit 
Facility requires the Company to maintain a ratio of current assets plus 
Tranche A borrowing capacity to current liabilities, excluding current 
maturities of long-term debt, of at least 1.0 to 1.0 and an interest coverage 
ratio of not less than 1.5 to 1.0 on a rolling four quarter basis through 
June 30, 1999, and beginning in the third quarter of 1999 and thereafter, of 
not less than 1.5 to 1.0 at the end of any fiscal quarter.

     On December 17, 1998, the Company was able to reduce the outstanding 
balance of Tranche A by $5 million and Tranche B by $8 million as a result of 
the sale of its fee mineral interests.

                                       16


     As of December 31, 1998, the outstanding amounts under Tranche A bore 
interest at 8.0625% per annum on $102 million and under Tranche B bore 
interest at 10.5625% per annum on $22 million.

     OTHER

     At December 31, 1998, the Company had negative working capital of $11.4 
million, including the $22.0 million Tranche B loan facility referred to 
above. In 1998, cash provided from operating activities was $19.6 million.

     In 1993, the Company issued 690,000 shares of $3.50 convertible 
preferred stock. The net proceeds from the sale were $32.9 million. Dividends 
on the convertible preferred stock are to be paid quarterly. Such dividends 
accrue and are cumulative. The Company has paid all dividends on time. Due to 
the current market conditions, the Company's Board of Directors will evaluate 
on a quarterly basis whether or not to pay either common or preferred 
dividends.

     The Company currently anticipates spending approximately $0.1 million 
during fiscal years 1999 and 2000 at various facilities for capital and 
operating costs associated with ongoing environmental compliance and may 
continue to have expenditures in connection with environmental matters beyond 
fiscal year 1999. The Company spent $0.05 million on such expenditures in 
1998. See Note 10 of Notes to Consolidated Financial Statements.

     The Company believes that its cash flow from operations and amounts 
available under the Credit Facility will be sufficient to satisfy its current 
liquidity and capital expenditure requirements. At December 31, 1998, the 
Company had cash and cash equivalents of $5.9 million and $3 million 
available to it under the Credit Facility. A decline in the value of the 
Company's proved reserves could result in the bank reducing the Borrowing 
Base, thereby causing mandatory payments under the Credit Facility. While the 
Company does not expect this to happen in 1999, such payments would adversely 
affect the Company's ability to carry out its capital expenditure program and 
could cause the Company to recapitalize its debt through the public or 
private placement of securities. See "Recent Events".

     QUALITATIVE & QUANTITATIVE MATTERS

     In order to guarantee the Company a specific minimum sales price for its 
crude oil, the Company purchased a put option and sold a call option covering 
approximately 3,300 barrels per day of crude oil production for an 18-month 
period beginning March 1, 1995. The option strike prices were based on the 
average price of crude oil on the organized exchange with monthly settlement. 
The strike prices were $17 per barrel for the put option and $20 per barrel 
for the call option.

     During 1996, the monthly average sales price of crude oil on the 
organized exchange was between $17 and $20 per barrel for January and 
February; therefore, no options were exercised during the two months. The 
monthly average sales price for the remainder of the March 1, 1995 call 
option period, March 1996 through August 1996, was above the $20 ceiling. 
This resulted in collar payments of $0.9 million, excluding the premium 
amortization and were recorded as a reduction of revenue.

     Upon the expiration of the 18-month option period, the Company purchased 
a $16.50 per barrel put option and sold a $21.10 per barrel call option 
covering 100,000 barrels of oil per month for a six-month period ending 
February 28, 1997. For September through December 1996, the monthly average 
sales price exceeded the ceiling price. This resulted in collar payments for 
the four month period of $1.3 million which were recorded as a reduction of 
revenue.

     In 1997, the monthly average price of crude oil on the organized 
exchange exceeded the strike price for the call option during January and 
February, the final two months of the options. The payments required in 1997 
under the call option totaled $0.5 million and were recorded as a reduction 
of revenue.

     In 1998, the Company purchased a put option and sold a call option 
covering 4,800 barrels of oil per day for a nine-month period ended December 
31, 1998. The strike prices were $16.00 per barrel for the put option and 
$19.25 per barrel for the call option. There was no premium associated with 
these options. During 1998, the Company received $2.8 million as a result of 
the options. These amounts were recorded as additional revenues. Without the 
options the average price per barrel of oil for the year ended December 31, 
1998, would have been reduced from $11.37 to $10.55.

                                       17


ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 130, "Reporting Comprehensive Income", 
("SFAS 130"). SFAS 130 is effective for periods beginning after December 15, 
1997. SFAS 130 establishes standards for reporting and displaying 
comprehensive income and its components. The purpose of reporting 
comprehensive income is to report a measure of all changes in equity of an 
enterprise that result from recognized transactions and other economic events 
of the period other than transactions with owners in their capacity as 
owners. In 1998, the Company adopted SFAS 130 and as of December 31, 1998, 
there were no adjustments to net income in deriving comprehensive income.

     In June 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 131, "Disclosures About Segments of an 
Enterprise and Related Information," ("SFAS 131"). SFAS 131 establishes 
standards for the way that public business enterprises report information 
about operating segments. SFAS 131 is effective for periods beginning after 
December 15, 1997. The Company has adopted SFAS 131. See Note 8 of Notes to 
the Consolidated Financial Statements.

     In June 1998, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 133, "Accounting for Derivative 
Instruments and Hedging Activities," ("SFAS 133"). SFAS 133 establishes 
accounting and reporting standards for derivative instruments and hedging 
activities that require an entity to recognize all derivatives as an asset or 
liability measured at its fair value. Depending on the intended use of the 
derivative, changes in its fair value will be reported in the period of 
change as either a component of earnings or a component of other 
comprehensive income. SFAS 133 is effective for all fiscal quarters of fiscal 
years beginning after June 15, 1999. Earlier application of SFAS 133 is 
encouraged, but not prior to the beginning of any fiscal quarter that began 
after issuance of the Statement. Retroactive application to periods prior to 
adoption is not allowed. The Company has not quantified the impact of 
adoption of SFAS 133 on its financial statements.

                                       18


YEAR 2000 DATE CONVERSION

     The Company has a plan in place that addresses the year 2000 ("Y2K") 
conversion issue. The first step in the plan was to evaluate all computer 
systems used in its operations. This includes accounting and financial 
systems, field and production systems, and other field or office devices that 
may not be Y2K compliant. This was followed by a determination of what 
remedial action is necessary and initiation of that remedy. The Company's 
plan to correct its in-house systems involved installation of new software 
and hardware. The Company installed a new accounting package during the 
fourth quarter of 1998 which is Y2K compliant. The Company has begun 
corrective action on major field systems and anticipates completion during 
the third quarter of 1999.

     The next step was to determine the Y2K status of relevant outside 
suppliers and vendors. While the Company cannot control the Y2K corrective 
action of third parties, it has begun the process of identifying and 
contacting its critical suppliers and vendors. Based on their status, the 
Company will develop contingency plans. These should be completed by the 
third quarter of 1999.

     Based on preliminary estimates, the cost of implementing this plan is 
approximately $300,000. It is not certain that this estimate is correct or 
that Year 2000 compliance can be achieved. The Company does not expect a 
significant disruption in its operations, but actual results could differ 
greatly from these expectations. Some areas that could cause differences to 
occur are the availability of personnel trained in this area, the ability to 
identify and correct all relevant computer code and non-compliant embedded 
systems and the degree of interdependence with third party suppliers and 
purchasers. Other areas outside the Company's control such as problems in the 
utility, banking, or transportation systems could have a material disruptive 
effect on the Company's ability to produce and deliver oil and gas, receive 
delivery of materials and supplies, or disburse or receive funds.

One example of a serious Y2K problem would be the shut down of a field which 
is on automated controls and/or a monitoring system. As disclosed above, the 
Company has examined such controls and systems in all of its major fields and 
is taking corrective action, as appropriate. Nevertheless, the Company 
intends to prepare a Y2K contingency plan which will address potential risks 
in the field, and possible solutions, including manual intervention or 
equipment replacement. The Company is unable to anticipate every potential 
problem and determine a contingency for every possible Y2K risk. Should 
essential services such as electricity be affected adversely, or if other Y2K 
related problems limit or restrict production from one of the Company's major 
fields, it could have a material adverse affect on the Company.

FORWARD-LOOKING STATEMENTS

Statements contained in this Report and other materials filed or to be filed 
by the Company with the Securities and Exchange Commission (as well as 
information included in oral or other written statements made or to be made 
by the Company or its representatives) that are forward-looking in nature are 
intended to be "forward-looking statements" within the meaning of Section 27A 
of the Securities Act of 1933, as amended, and Section 21E of the Securities 
Exchange Act of 1934, as amended, relating to matters such as anticipated 
operating and financial performances, business prospects, developments and 
results of the company. Actual performance, prospects, developments and 
results may differ materially from any or all anticipated results due to 
economic conditions and other risks, uncertainties and circumstances partly 
or totally outside the control of the Company, including rates of inflation, 
oil and natural gas prices, uncertainty of reserve estimates, and changes in 
the level and timing of future costs and expenses related to drilling and 
operating activities.

     Words such as "anticipated", "expect", "project", and similar 
expressions are intended to identify forward-looking statements.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     See discussion under Liquidity and Capital Resources.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The response to this item is submitted as a separate section.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     Not applicable.

                                       19



                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Regarding Directors, the information appearing under the caption 
"Election of Directors" set forth in the Company's definitive proxy 
statement, to be filed within 120 days after the close of the fiscal year in 
connection with the 1999 Annual Shareholders' Meeting, is incorporated herein 
by reference. Regarding executive officers, information is set forth below.

     The executive officers are elected annually.


                          NAME                    AGE                    POSITION
                          ----                    ---                    --------
                                                 
         Donald W. Clayton.....................   62   Chairman and Chief Executive Officer
         Richard K. Hebert.....................   47   President and Chief Operating Officer
         J. Richard Lisenby....................   55   Vice President and Chief Financial Officer
         Robert T. Moffett.....................   47   Vice President, General Counsel and Secretary
         John E. Brewster, Jr..................   48   Vice President, Corporate Development and Planning

     Mr. Donald W. Clayton was elected Chairman and Chief Executive Officer 
in May 1997. From 1993 to 1997, he was co-owner and President of Voyager 
Energy Corp. Formerly served as President and Director of Burlington 
Resources, Inc.; and President and Chief Executive Officer of Meridian Oil, 
Inc. Prior to that, he was a senior executive with Superior Oil Company.

     Mr. Richard K. Hebert was elected President and Chief Operating Officer 
in May 1997. From 1993 to 1997, he was co-owner of Voyager Energy Corp. 
Formerly served as Executive Vice President and Chief Operating Officer of 
Meridian Oil, Inc., now Burlington Resources, Inc. Prior to that, he served 
in various engineering and management positions with Mobil Oil Corporation, 
Superior Oil Company and Amoco Production Company.

     Mr. J. Richard Lisenby was elected Vice President and Chief Financial 
Officer of the Company in December 1996. Prior to that, Mr. Lisenby served as 
Treasurer of Columbia Gas Development, a subsidiary of Columbia Gas System.

     Mr. Robert T. Moffett was elected Secretary in October 1996 and Vice 
President and General Counsel of the Company in January 1994. He had served 
as General Counsel of the Company since September 1992. Prior to that time, 
Mr. Moffett was a general partner in the firm of Moffett & Brewster.

     Mr. John E. Brewster, Jr. was elected Vice President, Corporate 
Development & Planning in May 1996. Prior to that time he was a consultant 
for Voyager Energy Corp. He has held senior management positions with Santa 
Fe Minerals, Inc., Odyssey Energy, Inc., and Trafalgar House Oil & Gas Inc.; 
and was a general partner in the firm of Moffett & Brewster.

     Regarding delinquent filers pursuant to Item 405 of Regulation S-K, the 
information appearing under the caption "Compliance with Section 16(a) of the 
Securities Exchange Act of 1934" set forth in the Company's definitive proxy 
statement, to be filed within 120 days after the close of the fiscal year in 
connection with the 1999 Annual Shareholders' Meeting, is incorporated herein 
by reference.

ITEM 11.  EXECUTIVE COMPENSATION

     The information appearing under the captions "Compensation of Executive 
Officers" and "Certain Transactions" set forth in the Company's definitive 
proxy statement, to be filed within 120 days after the close of the fiscal 
year in connection with the 1999 Annual Shareholders' Meeting, is 
incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information appearing under the caption "Security Ownership of 
Management and Certain Beneficial Owners" set forth in the Company's 
definitive proxy statement, to be filed within 120 days after the close of 
the fiscal year in connection with the 1999 Annual Shareholders' Meeting, is 
incorporated herein by reference.

                                       20



ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information appearing under the caption "Certain Transactions" set 
forth in the Company's definitive proxy statement, to be filed within 120 
days after the close of the fiscal year in connection with the 1999 Annual 
Shareholders' Meeting, is incorporated herein by reference.

                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)   Exhibits - None

     (b).  Reports on Form 8-K.

           A report on Form 8-K was filed December 29, 1998 announcing the
           sale of mineral estates and royalty interests located in the
           states of Alabama, Mississippi and Louisiana.

                                       21



                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                   HOWELL CORPORATION
                                   (Registrant)


                                   By /s/  J. RICHARD LISENBY
                                     ------------------------------------
                                           J. Richard Lisenby
                                           Vice President and
                                         Chief Financial Officer         
                                   Principal Financial and Accounting Officer

                                   Date:  March 22, 1999

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the date indicated.

             SIGNATURE                     TITLE                     DATE
             ---------                     -----                     ----
                                     Principal Executive
 /s/     DONALD W. CLAYTON           Officer and Director       March 22, 1999
- -----------------------------------
         Donald W. Clayton
             Chairman
                and
      Chief Executive Officer

                                     Principal Executive
 /s/     RICHARD K. HEBERT           Officer and Director       March 22, 1999
- -----------------------------------
         Richard K. Hebert
             President
                and
      Chief Operating Officer

 /s/      PAUL N. HOWELL                   Director             March 22, 1999
- -----------------------------------
          Paul N. Howell

 /s/      JACK T. TROTTER                  Director             March 22, 1999
- -----------------------------------
          Jack T. Trotter

 /s/  WALTER M. MISCHER, SR.               Director             March 22, 1999
- -----------------------------------
      Walter M. Mischer, Sr.

                                       22




                       HOWELL CORPORATION AND SUBSIDIARIES


                                    FORM 10-K

                           ITEMS 8, 14(a) (1) and (2)

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

     The following consolidated financial statements of the registrant and 
its subsidiaries required to be included in Items 8 and 14(a)(1) are listed 
below:


                                                                                             PAGE
                                                                                             ----
                                                                                          
    Independent Auditors' Report..........................................................    24
    Consolidated Financial Statements:
         Consolidated Balance Sheets......................................................    25
         Consolidated Statements of Operations............................................    26
         Consolidated Statements of Changes in Shareholders' Equity.......................    27
         Consolidated Statements of Cash Flows............................................    28
         Notes to Consolidated Financial Statements.......................................    29


     The financial statement schedules are omitted because they are not 
applicable, are not required or because the required information is included 
in the Consolidated Financial Statements or notes thereto.

                                       23



                          INDEPENDENT AUDITORS' REPORT


To Howell Corporation:

   We have audited the accompanying consolidated  balance sheets of Howell  
Corporation and its subsidiaries as of December 31, 1998 and 1997, and the 
related consolidated statements of operations, changes in shareholders' 
equity, and cash flows for each of the three years in the period ended  
December 31, 1998.  These financial statements are the responsibility  of the 
Corporation's management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing  
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance  about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting  principles used and  
significant estimates made  by  management,  as  well as evaluating the  
overall financial statement presentation.  We believe that our audits provide 
a reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly,  in 
all material respects, the financial position of Howell Corporation and its 
subsidiaries at December 31, 1998 and 1997, and the results of their  
operations and their cash flows for each of the three years in the period 
ended December 31, 1998 in conformity with generally accepted accounting 
principles.


DELOITTE & TOUCHE LLP

Houston, Texas
March 22, 1999

                                       24



                       HOWELL CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets


                                                                                              DECEMBER 31,
                                                                                       ---------------------------
                                                                                          1998            1997
                                                                                          ----            ----
                                                                                   (In thousands, except share data)
                                                                                                 
ASSETS
Current assets:
     Cash and cash equivalents.................................................        $     5,871     $        56
     Trade accounts receivable, less allowance for doubtful accounts of
          $156 in 1998 and $144 in 1997........................................              9,230           5,520
     Receivable from Genesis...................................................                  -           2,300
     Income tax receivable.....................................................              5,701           1,411
     Deferred income taxes.....................................................              3,408               -
     Other current assets......................................................                577           1,489
                                                                                       -----------     -----------
         Total current assets..................................................             24,787          10,776
                                                                                       -----------     -----------
Property, plant and equipment:
     Oil and gas properties, utilizing the full-cost method of accounting......            385,048         371,975
     Unproven properties.......................................................             43,263          41,017
     Fee mineral interests, unproven...........................................                  -          18,123
     Other.....................................................................              2,653           2,670
     Less accumulated depreciation, depletion and amortization.................           (309,330)       (207,557)
                                                                                       -----------     -----------
         Net property, plant and equipment.....................................            121,634         226,228
                                                                                       -----------     -----------
Investment in Genesis..........................................................             16,908          16,432
Other assets...................................................................              2,962          14,686
                                                                                       -----------     -----------
         Total assets..........................................................        $   166,291     $   268,122
                                                                                       -----------     -----------
                                                                                       -----------     -----------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Current maturities of long-term debt......................................        $    22,000     $    20,000
     Accounts payable..........................................................              8,639           2,165
     Accrued liabilities.......................................................              5,520           4,819
                                                                                       -----------     -----------
         Total current liabilities.............................................             36,159          26,984
                                                                                       -----------     -----------
Deferred income taxes..........................................................                  -          25,071
                                                                                       -----------     -----------
Other liabilities..............................................................              1,261           1,428
                                                                                       -----------     -----------
Long-term debt.................................................................            102,000         117,000
                                                                                       -----------     -----------
Commitments and contingencies

Shareholders' equity:
     Preferred stock, $1 par value; 690,000 shares issued and
         outstanding; liquidation value of $34,500,000.........................                690             690
     Common stock, $1 par value; 5,471,782 shares
         issued and outstanding in 1998; 5,464,642 shares
          issued and outstanding in 1997.......................................              5,472           5,465
     Additional paid-in capital................................................             40,829          40,760
     Retained (deficit) earnings...............................................            (20,120)         50,724
                                                                                       -----------     -----------
         Total shareholders' equity............................................             26,871          97,639
                                                                                       -----------     -----------
         Total liabilities and shareholders' equity............................        $   166,291     $   268,122
                                                                                       -----------     -----------
                                                                                       -----------     -----------

See accompanying Notes to Consolidated Financial Statements.

                                       25


                       HOWELL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations


                                                                                   YEAR ENDED DECEMBER 31,
                                                                        ---------------------------------------------
                                                                           1998              1997              1996  
                                                                           ----              ----              ----  
                                                                           (In thousands, except per share amounts)  
                                                                                                         
Revenues:
     Oil & Gas.....................................................     $     51,422     $   34,663       $    33,868
     Other.........................................................               -               -           650,648
                                                                        ------------     ----------       -----------
                                                                              51,422         34,663           684,516
                                                                        ------------     ----------       -----------
Costs and Expenses:
     Operating expenses - Oil & Gas................................           27,764         14,825            13,773
     Depreciation, depletion, and amortization.....................           11,703          9,460             9,694
     Impairment of oil & gas properties............................          102,167              -                 -
     General and administrative expenses...........................            3,447          5,093             5,313
     Other.........................................................                -              -           641,037
                                                                        ------------     ----------       -----------
                                                                             145,081         29,378           669,817
                                                                        ------------     ----------       -----------
Other income (expense):
     Interest expense..............................................          (11,005)        (1,671)           (6,988)
     Interest income...............................................              111            145               110
     Net earnings of Genesis.......................................              635            906               181
     Gain on conveyance of assets..................................                -              -            13,841
     Other-net.....................................................             (238)           115               (69)
                                                                        ------------     ----------       -----------
                                                                             (10,497)          (505)            7,075
                                                                        ------------     ----------       -----------
(Loss) earnings before income taxes................................         (104,156)         4,780            21,774
Income tax  (benefit) expense .....................................          (36,337)         1,472             7,995
                                                                        ------------     ----------       -----------
Net (loss) earnings from continuing operations.....................          (67,819)         3,308            13,779
                                                                        ------------     ----------       -----------
Discontinued operations:
     Net earnings from Howell Hydrocarbons
        (less applicable income taxes of $350, $388 and $267
        for 1998, 1997 and 1996, respectively).....................              266            528               298
     Gain on sale of Howell Hydrocarbons (less applicable income         
        taxes of $126 for 1997)....................................                -            245                 -
                                                                        ------------     ----------       -----------
Net earnings from discontinued operations..........................              266            773               298
                                                                        ------------     ----------       -----------
Net (loss) earnings................................................          (67,553)         4,081            14,077
       Less: cumulative preferred stock dividends..................           (2,415)        (2,415)           (2,415)
                                                                        ------------     ----------       -----------
Net (loss) earnings applicable to common stock.....................     $    (69,968)    $    1,666       $    11,662
                                                                        ------------     ----------       -----------
                                                                        ------------     ----------       -----------
Basic (loss) earnings per common share:
     Continuing operations.........................................     $     (12.84)    $     0.17       $      2.30
     Discontinued operations.......................................             0.05           0.10              0.06
     Gain on sale of Howell Hydrocarbons...........................                -           0.05                 -
                                                                        ------------     ----------       -----------
     Net (loss) earnings per common share - basic..................     $     (12.79)       $  0.32           $  2.36
                                                                        ------------     ----------       -----------
                                                                        ------------     ----------       -----------
Weighted average shares outstanding - basic........................            5,470          5,143             4,937
                                                                        ------------     ----------       -----------
                                                                        ------------     ----------       -----------
Diluted (loss) earnings per common share:
     Continuing operations.........................................     $    (12.84)     $     0.17       $      1.93
     Discontinued operations.......................................            0.05            0.09              0.04
     Gain on sale of Howell Hydrocarbons...........................               -            0.05                 -
                                                                        ------------     ----------       -----------
     Net (loss) earnings per common share - diluted................     $    (12.79)     $     0.31       $      1.97
                                                                        ------------     ----------       -----------
                                                                        ------------     ----------       -----------
Weighted average shares outstanding - diluted......................           5,470           5,355             7,129
                                                                        ------------     ----------       -----------
                                                                        ------------     ----------       -----------
See accompanying Notes to Consolidated Financial Statements.

                                       26




                       HOWELL CORPORATION AND SUBSIDIARIES
            Consolidated Statement of Changes in Shareholders' Equity


                                                  PREFERRED STOCK         COMMON STOCK                    RETAINED
                                                                                                PAID-IN   EARNINGS
                                                  SHARES        $       SHARES         $        CAPITAL   (DEFICIT)     TOTAL
                                                  -------      ---     ---------     -----      -------    --------    -------
                                                                    (In thousands, except number of shares)                    
                                                                                                       
Balances, December 31, 1995 ..................      690,000    $690     4,933,446    $4,933     $34,390     $39,007     $79,020
Net earnings - 1996 ..........................            -       -             -         -           -      14,077      14,077
     Cash dividends - $.16 per
       common share ..........................            -       -             -         -           -        (790)       (790)
     Cash dividends - $3.50 per
       preferred share .......................            -       -             -         -           -      (2,415)     (2,415)
     Common stock issued to employees
       upon exercise of stock options ........            -       -        13,750        14         142           -         156
                                                    -------    ----     ---------    ------     -------    --------    --------
Balances, December 31, 1996 ..................      690,000     690     4,947,196     4,947      34,532      49,879      90,048
     Net earnings - 1997 .....................            -       -             -         -           -       4,081       4,081
     Cash dividends - $.16 per
       common share ..........................            -       -             -         -           -        (821)       (821)
     Cash dividends - $3.50 per
       preferred share .......................            -       -             -         -           -      (2,415)     (2,415)
     Common stock issued to employees
       upon purchase of Voyager Energy .......            -       -       352,638       353       4,276           -       4,629
     Common stock issued to employees
       upon exercise of stock options ........            -       -       164,808       165       1,608           -       1,773
     Tax benefit upon exercise of employee
       stock options .........................            -       -             -         -         344           -         344
                                                    -------    ----     ---------    ------     -------    --------    --------
Balances, December 31, 1997 ..................      690,000     690     5,464,642     5,465      40,760      50,724      97,639
     Net loss - 1998 .........................            -       -             -         -           -     (67,553)    (67,553)
     Cash dividends - $.16 per
       common share ..........................            -       -             -         -           -        (876)       (876)
     Cash dividends - $3.50 per
       preferred share .......................            -       -             -         -           -      (2,415)     (2,415)
     Common stock issued to
       employees and directors upon
       exercise of stock options .............            -       -         7,140         7          56           -          63
     Tax benefit upon exercise of employee
      stock options ..........................            -       -             -         -          13           -          13
                                                    -------    ----     ---------    ------     -------    --------    --------
Balances, December 31, 1998 ..................      690,000    $690     5,471,782    $5,472     $40,829    $(20,120)   $ 26,871
                                                    -------    ----     ---------    ------     -------    --------    --------
                                                    -------    ----     ---------    ------     -------    --------    --------
See accompanying Notes to Consolidated Financial Statements.

                                       27



                       HOWELL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows


                                                                                       YEAR ENDED DECEMBER 31,
                                                                          ----------------------------------------------
                                                                             1998                1997              1996 
                                                                             ----                ----              ---- 
                                                                                            (In thousands)              
                                                                                                            
OPERATING ACTIVITIES:
    Net (loss) earnings from continuing operations...............          $ (67,819)         $  3,308         $  13,779
    Adjustments for non-cash items:
        Depreciation, depletion and amortization.................            113,870             9,460            13,817
        Deferred income taxes....................................            (36,337)            1,221             5,219
        Equity in earnings of Genesis - net of amortization......               (635)             (906)             (181)
        Dividends received from Genesis..........................                159               134                 -
        Gain on sale of assets...................................                 (2)             (132)          (13,883)
                                                                           ---------          --------         ---------
    Earnings from continuing operations plus non-cash
         operating items.........................................              9,236            13,085            18,751
    Changes in components of working capital from operations:
        (Increase) decrease in trade accounts receivable.........             (3,710)              (48)           54,979
        Decrease (increase) in inventories.......................                  5                (7)            2,024
        Decrease (increase) in income tax receivable.............              3,486            (3,140)            2,340
        Decrease (increase) in other current assets..............              3,207            (2,558)              394
        Increase (decrease) in accounts payable..................              6,515            (1,763)          (54,496)
        Increase (decrease) in accrued and other liabilities.....              1,049            (4,369)            1,900
                                                                           ---------          --------         ---------
     Cash provided by continuing operations......................             19,788             1,200            25,892
     Cash (utilized by) provided by discontinued operations......               (195)            1,025             1,293
                                                                           ---------          --------         ---------
Cash provided by operating activities............................             19,593             2,225            27,185
                                                                           ---------          --------         ---------
INVESTING ACTIVITIES:
    Proceeds from the disposition of property....................             13,333            20,053             1,804
    Investment in investees......................................                  -             2,692            (1,556)
    Proceeds from sale of assets to MLP..........................                  -                 -            68,717
    Additions to property, plant and equipment...................            (22,607)         (128,199)          (12,378)
    Deposit for Amoco Beaver Creek acquisition...................             12,369           (12,369)                -
    Other, net...................................................               (645)             (137)               66
                                                                           ---------          --------         ---------
Cash provided by (utilized in) investing activities..............              2,450          (117,960)           56,653
                                                                           ---------          --------         ---------
FINANCING ACTIVITIES:
    Long-term debt:
        (Repayments) borrowings under credit
             facility-net........................................            (13,000)          137,000                 -
        Repayments under revolving credit
             facility-net........................................                  -           (18,000)          (24,250)
        Repayments under term loan agreement.....................                  -                 -           (54,625)
        Repayments to Department of Energy.......................                  -            (4,999)           (2,266)
        Other repayments.........................................                  -                 -             ( 133)
    Cash dividends:
        Common shareholders......................................               (876)             (821)             (790)
        Preferred shareholders...................................             (2,415)           (2,415)           (2,415)
    Exercise of stock options....................................                 63             1,773               156
                                                                           ---------          --------         ---------
Cash (utilized in) provided by financing activities..............            (16,228)          112,538           (84,323)
                                                                           ---------          --------         ---------
NET INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS..................................................              5,815            (3,197)             (485)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR.....................                 56             3,253             3,738
                                                                           ---------          --------         ---------
CASH AND CASH EQUIVALENTS, END OF YEAR...........................          $   5,871          $     56         $   3,253
                                                                           ---------          --------         ---------
                                                                           ---------          --------         ---------
See accompanying Notes to Consolidated Financial Statements.

                                       28


                        HOWELL CORPORATION AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.   RECENT EVENTS

   On January 4, 1999, Howell Corporation and its subsidiaries (the 
"Company") sold its right to participate in the future earnings of Specified 
Fuels & Chemicals ("SFC") for $2.0 million.  SFC acquired the Company's 
research and reference fuel business in July 1997. 

   On January 29, 1999, the Company sold it interest in the LaBarge field for 
$15.8 million.

   On March 16, 1999, the Company received  a refund of $5.7 million for 
Federal taxes paid in prior years.

   On March 19, 1999, the Company signed an agreement to sell its interest in 
the Pitchfork and Grass Creek, Wyoming fields for $12.4 million.

   The cumulative proceeds from these events, totaling $35.9 million, have been 
or will be used to reduce bank debt.  By utilizing this $35.9 million and part 
of the $5.9 million cash and cash equivalents available at December 31, 1998, 
the Company will be able to pay off Tranche B and reduce Tranche A to 
approximately $84 million.  See Note 6.

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of  the 
Company. The Company accounts for its investment in less than 50% owned 
investees using the equity method of accounting when it has the ability to 
exercise significant influence over operating and financial policies of the 
investee.  All significant intercompany accounts and transactions have been 
eliminated.

     NATURE OF OPERATIONS

     The Company is primarily engaged in the exploration, production, 
acquisition and development of oil and gas properties. These operations are 
conducted in the United States.  The Company has also been involved in 
technical fuels and chemical processing and crude oil marketing and 
transportation, but has divested itself of these businesses.  The Company has 
retained an equity investment in a crude oil marketing and transportation 
company.   See Notes 3, 5, and 8.

     PROPERTY, DEPRECIATION, DEPLETION AND AMORTIZATION

     The Company follows the full-cost method of accounting for its oil and 
gas exploration and production activities, which are conducted solely in the 
United States.  Consequently, all costs pertaining to the acquisition, 
exploration and development of oil and gas reserves are capitalized and 
amortized using the unit-of-production method as the remaining proved oil and 
gas reserves are produced.  The Company's net investment in oil and gas 
properties is subject to a quarterly ceiling limitation calculation that is 
based on the present value of future net revenues from estimated production 
of proved oil and gas reserves valued at current prices.  Costs in excess of 
the ceiling limitation are currently charged to expense.  Gains or losses 
upon the disposition of a property, normally treated as an adjustment to 
capitalized costs, are recognized currently in the event of a sale of a 
significant portion (normally in excess of 25%) of oil and gas reserves.

     The costs allocated to the unproven properties and fee mineral interests 
of the Company are excluded from amortization using the full-cost method of 
accounting described above.  These costs are reviewed periodically for 
impairment.  This impairment will generally be based on geographic or 
geologic data.  At the time of any impairment, the related costs will be 
added to the costs being amortized under the full-cost method of accounting.  
Due to the perpetual nature of the Company's ownership of the mineral 
interests, the drilling of a well, whether successful or unsuccessful, may 
not represent a complete test of all depths of interest.  Therefore, at the 
time that a well is drilled only a portion of the costs allocated to the 
acreage drilled may be added to the costs being amortized.

                                       29



     Other property and equipment are carried at cost.  Depreciation is 
provided principally using the straight-line method over the estimated useful 
lives of the assets.

     Maintenance and repairs are charged to expense as incurred, while 
renewals and betterments are capitalized.

     INCOME TAXES

     The Company utilizes a balance sheet liability approach in the 
calculation of the deferred tax balance at each financial statement date by 
applying the provisions of enacted tax laws to measure the deferred tax 
consequences of the differences in the tax and book bases of assets and 
liabilities as they result in net taxable or deductible amounts in future 
years.  The net taxable or deductible amounts in future years are adjusted 
for the effect of utilizing the carryback/carryforward attributes of any net 
losses generated and available tax credits.  Deferred tax assets are 
recognized if it is more likely than not that the future tax benefit will be 
realized.

     EARNINGS PER COMMON SHARE

     Basic earnings per common share amounts are calculated using the average 
number of common shares outstanding during each period.  Diluted earnings per 
share assumes conversion of dilutive convertible preferred stocks and 
exercise of all stock options having exercise prices less than the average 
market price of the common stock using the treasury stock method.  

     CONSOLIDATED STATEMENTS OF CASH FLOWS

     Included in the statements of cash flows are cash equivalents defined as 
short-term, highly liquid investments that are readily convertible to cash 
and so near to maturity that their value would not change significantly 
because of changes in interest rates.  The Company made cash payments for 
interest of $10,184,000, $1,347,000 and $7,793,000 in 1998, 1997 and 1996, 
respectively.  In 1998, 1997 and 1996, cash payments for income taxes totaled 
$261,000, $6,849,000, and $2,974,000, respectively.

     DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Company estimates that the carrying amount of its cash and cash 
equivalents and accounts receivable and payable as reflected in its balance 
sheet approximates fair value.

     STOCK BASED COMPENSATION

     The intrinsic value method of accounting is used for stock-based 
employee compensation whereby no compensation expense is recognized when the 
exercise price of an employee stock option is equal to or greater than the 
market price of the Company's common stock on the grant date.

     ENVIRONMENTAL LIABILITIEs

     The Company provides for the estimated costs of environmental 
contingencies when liabilities are likely to occur and reasonable estimates 
can be made.  In accordance with full cost accounting rules, the Company 
provides for future environmental clean-up costs associated with oil and gas 
activities as a component of its depreciation, depletion and amortization 
expense.  Information regarding environmental liabilities can be found in 
Note 10.  Ongoing environmental compliance costs, including maintenance and 
monitoring costs, are charged to expense as incurred.

     DERIVATIVES

     In order to mitigate the effects of future price fluctuations, the 
Company has used a limited program of hedging its crude oil production.  
Crude oil futures and options contracts are used as the hedging tools.  
Changes in the market value of the futures transactions are deferred until 
the gain or loss is recognized on the hedged transactions.

     In 1995, the Company purchased a put option and sold a call option 
covering 3,300 barrels per day of oil production for an 18-month period 
beginning March 1, 1995.  The option strike prices were based on the average 
price of crude oil on the organized exchange, with monthly settlement.  The 
strike prices were $17 per barrel for the put option and $20 per barrel for 
the call option.  The premiums for the options were amortized over the option 
period.  Upon expiration of the 18-month option period, the Company purchased 
a put option and sold a call option covering 100,000 barrels of oil per month 
for a six-month period ended February 28, 1997.  The strike 

                                       30



prices were $16.50 per barrel for the put option and $21.10 per barrel for 
the call option.  There was no premium associated with these options. 

     During 1996, the monthly average price of crude oil on the organized 
exchange exceeded the strike price for the call option in ten months.  The 
payments required in 1996 under the call options and the premium amortized in 
1996 totaled $2.5 million and were recorded as a reduction of revenue.  
During 1995, the monthly average price of crude oil on the organized exchange 
was between $17 and $20 per barrel; therefore, none of the options were 
exercised during this period.  Premiums amortized during 1995 totaled $0.4 
million and were recorded as a reduction of revenue. 

     In 1997, the monthly average price of crude oil on the organized 
exchange exceeded the strike price for the call option during January and 
February, the final two months of the options.  The payments required in 1997 
under the call option totaled $0.5 million and were recorded as a reduction 
of revenue.

     In 1998, the Company purchased a put option and sold a call option 
covering 4,800 barrels of oil per day for a nine-month period ended December 
31, 1998. The strike prices were $16.00 per barrel for the put option and 
$19.25 per barrel for the call option.  There was no premium associated with 
these options. During 1998, the Company received $2.8 million as a result of 
the options. These amounts were recorded as additional revenues.  Without the 
options the average price per barrel of oil for the year ended December 31, 
1998, would have been reduced from $11.37 to $10.55.

   Crude oil future contracts and options were also used as a hedging tool in 
a limited program of hedging crude oil inventories and fixed purchase price 
commitments.  Other costs and expenses related to the crude oil marketing and 
transportation businesses were reduced by $0.1 million in 1996 from the 
effects of futures and options.

     REVENUE RECOGNITION

     The Company recognizes oil and gas revenue from its interests in 
producing wells as oil and gas is sold from those wells.  Oil and gas sold in 
production operations is not significantly different from the Company's share 
of production.

     The Company utilizes the sales method to account for gas production 
volume imbalances.  Under this method, income is recorded based on the 
Company's net revenue interest in production taken for delivery.  Management 
does not believe that the Company had any material gas imbalances at December 
31, 1998 or 1997.

     CONCENTRATION OF RISK

     Substantially all of the Company's accounts receivable result from oil 
and gas sales and joint interest billings to third parties in the oil and gas 
industry.  This concentration of customers and joint owners may impact the 
Company's overall credit risk in that these entities may be similarly 
affected by changes in economic and other conditions.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

     RECLASSIFICATIONS

     Certain reclassifications have been made to the 1997 and 1996 financial 
presentation to conform with the 1998 presentation.  Other revenues and 
expenses includes all of the revenues, costs and expenses (operating expenses,
depreciation, selling, general and administrative expenses) associated with 
the crude oil gathering and marketing operations, pipeline operations and 
transportation services.  

NOTE 3. ACQUISITIONS & DISPOSITIONS

1998

   On December 17, 1998, the Company sold its fee mineral estates and royalty 
interests comprised of approximately 875,000 acres located in the states of 
Alabama, Mississippi, and Louisiana for $13.0 million.  The 

                                       31



company will retain a 10% net profits interest after payout.  The net daily 
production attributable to these assets is approximately 350 BOE.  Proceeds 
from the sale were used to retire bank debt.  See Note 6.

   During November 1998, the Company announced the execution of a letter 
agreement with SFC which purchased the Company's research and reference fuel 
business on July 31, 1997.  As part of the consideration in that sale, the 
Company was to receive an additional payment equal to 55% of the amount by 
which SFC's "EBITDA" for each twelve-month period ending June 30, 1998, 1999, 
2000, 2001 and 2002 exceeds the "Minimum EBITDA" (as defined in the 
Agreement).  The Minimum EBITDA amounts for those years were $5.0 million, 
$5.175 million, $5.35 million, $5.525 million and $5.7 million, respectively. 
 The Company received $0.7 million pre-tax under that provision in 1998.  On 
January 4, 1999, SFC and Howell Hydrocarbons & Chemicals, Inc. ("Seller"), a 
wholly owned subsidiary of the Company, agreed that the amount fixed by the 
Agreement was not reasonable in light of the current performance; therefore, 
Seller agreed to reduce the excess EBITDA payment to $2.0 million which SFC 
agreed to purchase.

     Effective May 22, 1998, Howell Petroleum Corporation ("HPC"), a wholly 
owned subsidiary of Howell Corporation, entered into a Settlement Agreement 
and Release with Amoco Production Company ("Amoco") and Snyder Oil 
Corporation ("SOCO") whereby the parties agreed to settle the pending 
litigation between them styled:  SNYDER OIL CORPORATION, PLAINTIFF V. AMOCO 
PRODUCTION COMPANY AND HOWELL PETROLEUM CORPORATION, DEFENDANTS in the 
District Court, Ninth Judicial District, Civil Action No. 29861, Fremont 
County, Wyoming.  Under the terms of the settlement, HPC agreed to relinquish 
its contractual rights to purchase that portion of the Amoco Wyoming package 
relating to the Beaver Creek Unit and the associated facilities.  In 
addition, Amoco agreed to sell HPC an approximate 31% working interest in the 
Higgins Unit located in Sweetwater County, Wyoming, and a 1.95% overriding 
royalty interest covering over 78,000 acres in the Natural Buttes Field 
located in Uintah County, Utah.  The purchase price for these predominately 
gas properties was $11 million.  HPC's in-house petroleum engineers estimate 
total proved reserves attributable to these properties were 8.1 BCFE.  Net 
daily production from the properties was approximately 1.8 MMCF of natural 
gas with a projected reserve-to-production index of 12 years.  This 
settlement completed HPC's acquisition of the properties from Amoco.  HPC 
purchased proved reserves of 39.1 MMBOE for $126.4 million which was an 
acquisition cost of $3.23 per barrel of oil equivalent. The operating results 
of the assets acquired from Amoco have been included in the Company's 
Statement of Operations since May 22, 1998.  Pro forma information is not 
required because of materiality.  

1997

   On December 18, 1997, the Company purchased certain oil and gas producing 
properties (the "Package") in Wyoming from Amoco Production Company 
("Amoco"), a subsidiary of Amoco Corporation, for approximately $115.4 
million, subject to purchase price adjustments.  The effective date of the 
Purchase was December 1, 1997.  The Package was accounted for using the 
purchase method of accounting, and accordingly, the purchase price was 
allocated to the assets acquired based on estimated fair values at the date 
of acquisition.  The operating results of the assets acquired from Amoco have 
been included in the Company's Statement of Operations since December 18, 
1997.  The pro forma information shown below assumes that the Purchase 
occurred at January 1, 1997.  Adjustments have been made to reflect changes 
in the Company's results from revenues and direct operating expenses of the 
producing properties acquired from Amoco, additional interest expense to 
reflect the acquisition, depreciation, depletion and amortization based on 
fair values assigned to the assets acquired, and general and administrative 
expenses incurred from hiring additional employees.  The pro forma financial 
data are based on assumptions and the actual recording of the Purchase could 
differ.  The unaudited pro forma financial data are not necessarily 
indicative of financial results that would have occurred had the Acquisition 
occurred on January 1, 1997, and should not be viewed as indicative of 
operations in future periods.  


                                                                                                    PRO FORMA
                                                                                                    UNAUDITED
                                                                                             YEAR ENDED DECEMBER 31,
                                                                                             -----------------------
                                                                                               1997          1996
                                                                                               ----          ----
                                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                                     
Revenues..............................................................................        $88,394      $745,694
Net earnings from continuing operations...............................................        $13,208      $ 26,739
Net earnings from continuing operations per common share - basic......................        $  2.10      $   4.93
Net income from continuing operations per common share - diluted......................        $  1.77      $   3.75

     The acquisition was financed through bank debt.  See Note 6.  

                                       32


     On October 1, 1997, the Company acquired Voyager Energy Corp. 
("Voyager"), an oil and gas exploration and production company, for 352,638 
shares of common stock of the Company in a tax-free reorganization.  The 
shares issued by the Company in the merger represent in the aggregate 
approximately 6.5 percent  of the Company's common stock outstanding after 
the transaction.  The value of the shares in the tax-free reorganization was 
$4.6 million.  The shares were distributed as a non-cash transaction and, as 
such, are not reflected in the Consolidated Statement of Cash Flows for the 
year ended December 31, 1997.  The Company assumed approximately $1.3 million 
in Voyager indebtedness as a result of the merger.

   On July 31, 1997, the Seller completed the previously announced sale and 
disposition of substantially all of the assets of its research and reference 
fuels and custom chemical manufacturing business to SFC.

   The assets purchased by SFC included the fee property in Channelview, 
Texas, on which Seller's refinery was located, all refining facilities 
located on the fee property and all related personal property, all 
inventories of finished products, work in process, raw materials and supplies 
related to the business, substantially all of the accounts receivable on the 
closing date, all transferable intellectual property used primarily in the 
business and all of Seller's rights under various contracts and leases 
related to the business.  In connection with the transaction, (a) SFC 
received a license to use the name "Howell Hydrocarbons & Chemicals" for a 
five-year period after closing and assumed certain obligations of Seller and 
the Company, and (b) the Company agreed not to engage (directly or through 
affiliates) in any competing business for a five-year period after the 
closing. 

   The sale resulted in a pre-tax gain of $0.4 million and the proceeds of 
the sale were used by the Company to reduce its outstanding indebtedness.  
The sale completes the divestiture by the Company of all of its 
non-exploration and production businesses.  In connection with the sale, the 
Company has given and received environmental and other indemnities.  Should 
claims be made against the Company based on these indemnities, the Company 
could be required to perform its obligations thereunder.

   In consideration of the assets sold to SFC, Seller and the Company 
received a payment of $19.8 million in cash, which included $14.8 million for 
the property, plant, equipment and related items, and $5.0 million in payment 
of working capital items.  Seller was entitled to receive an additional 
payment equal to 55% of the amount by which Buyer's "EBITDA" for each twelve 
month period ending June 30, 1998, 1999, 2000, 2001 and 2002 exceeded the 
"Minimum EBITDA". 

   The results of the technical fuels and chemical processing business have 
been classified as discontinued operations in the accompanying consolidated 
financial statements.  Discontinued operations also includes the allocation 
of interest expense (based on a ratio of net assets of discontinued 
operations to total consolidated net assets).  Allocated amounts are as 
follows: 


                              YEAR ENDED DECEMBER  31,
                              1998       1997     1996
                              -----      ----     ----
                                    (IN THOUSANDS)
                                             
                              $   -      $112     $504
                              -----      ----     ----
                              -----      ----     ----

1996

   On December 31, 1996, the Company sold 100% of the outstanding common 
stock of Howell Transportation Services, Inc. ("HTS") to Lodestar Logistics, 
Inc. ("Lodestar") for $2.6 million, consisting of $1.8 million in cash, a 
$0.5 million note receivable and a $0.3 million receivable in the form of 
services to be rendered by HTS for Seller.  Lodestar is owned by the former 
president of HTS, and the Company believes the sale price was equivalent to 
an arm's-length transaction.

   The $0.5 million non-revolving note bears interest at the Prime Rate for a
term of no longer than 84 months. 

   The note receivable and the receivable for future services are non-cash 
transactions which are not reflected in the statement of cash flows for the 
year ended December 31, 1996.

                                       33



NOTE 4.  INCOME TAXES

   A summary of the provision for income taxes (benefit) from operations 
included in the consolidated statements of earnings is as follows:


                                                                                        YEAR ENDED DECEMBER 31,
                                                                                    -------------------------------
                                                                                     1998        1997         1996
                                                                                     ----        ----         ----
                                                                                            (In thousands)
                                                                                                  
Current:
    Federal.................................................................       $    -      $    501    $  5,214
    State...................................................................         (119)          181         367
Deferred....................................................................      (36,218)          790       2,414
                                                                                 --------      --------    --------
Income taxes from continuing operations.....................................      (36,337)        1,472       7,995
Income taxes from discontinued operations...................................          350           388         267
Income taxes from sale of discontinued operations...........................            -           126           -
                                                                                 --------      --------    --------
                                                                                 $(35,987)     $  1,986    $  8,262
                                                                                 --------      --------    --------
                                                                                 --------      --------    --------

     Deferred income taxes are provided on all temporary differences between 
financial and taxable income.  The approximate tax effects of each 
significant type of temporary difference and carry forward were as follows:


                                                                                  YEAR ENDED DECEMBER 31,
                                                                                 -------------------------
                                                                                    1998          1997
                                                                                    ----          ----
                                                                                      (In thousands)
                                                                                          
Accrual of costs not deductible for tax.....................................       $    789       $  1,325
Net operating loss carryforward.............................................          7,477              -
                                                                                   --------       --------
Total deferred tax assets...................................................          8,266          1,325
                                                                                   --------       --------
Differences between book and tax bases of property, plant and
    equipment...............................................................         (4,858)       (26,396)
                                                                                   --------       --------
Total deferred tax liabilities..............................................         (4,858)       (26,396)
                                                                                   --------       --------
      Net deferred income taxes.............................................       $  3,408       $(25,071)
                                                                                   --------       --------
                                                                                   --------       --------

     The following table accounts for the difference between the actual tax 
provision and the amounts obtained by applying the applicable statutory U.S. 
federal income tax rate to the earnings from continuing operations before 
income taxes:


                                                                                        YEAR ENDED DECEMBER 31,
                                                                                   --------------------------------
                                                                                   1998         1997          1996
                                                                                   ----         ----          ----
                                                                                           (In thousands)
                                                                                                  
Provision for income taxes at the statutory rate.........................        $(35,373)     $1,625        $7,621
Statutory depletion in excess of cost basis..............................               -        (278)         (292)
State income taxes.......................................................            (119)        181           367
Other....................................................................            (845)        (56)          299
                                                                                 --------      ------        ------
                                                                                 $(36,337)     $1,472        $7,995
                                                                                 --------      ------        ------
                                                                                 --------      ------        ------

     As of December 31, 1998, the Company had net operating loss carryforwards 
for federal income tax purposes of approximately $22 million, which expire in 
2013.

NOTE 5.  INVESTMENT IN GENESIS

     On December 1, 1996, Genesis Crude Oil, L.P., a Delaware limited 
partnership ("Buyer"), Genesis Energy, L.P., a Delaware limited partnership 
("MLP") and Genesis Energy, L.L.C., a Delaware limited liability company 
("LLC"), (collectively referred to hereinafter as "Genesis"), entered into a 
Purchase & Sale and Contribution & Conveyance Agreement ("Agreement") with 
Howell Corporation and certain of its subsidiaries ("Howell") and Basis 
Petroleum, Inc. ("Basis"), a subsidiary of Salomon Inc. ("Salomon").  
Pursuant to the 

                                       34




Agreement, Howell agreed to sell and convey certain of its assets to Buyer.  
These assets consisted of the crude oil gathering and marketing operations 
and pipeline operations of Howell ("Business").

     Buyer was formed by MLP and LLC to acquire the Business from Howell and 
similar assets from Basis.  MLP is owned 98% by limited partners and 2% by 
LLC, which is the general partner.  LLC is owned 46% by Howell and 54% by 
Basis.  As a result of this transaction, Howell owns a subordinated limited 
partner interest in Buyer of 9.01%, a direct general partner interest in 
Buyer of 0.18% and a general partner interest through MLP of 0.74% of Buyer.

     In accordance with the Agreement, Howell received cash of approximately 
$74.0 million and 991,300 subordinated limited partner units in Buyer in 
exchange for its sale and conveyance of the Business and recognized a gain in 
the amount of approximately $13.8 million.  The receipt of units is a 
non-cash transaction which reduced property, plant and equipment and 
increased investment in Genesis.  Since this was non-cash, it is not 
reflected in the statement of cash flows for the year ended December 31, 
1996.  Except as specifically provided in the Agreement, Howell retained all 
liabilities related to the Business arising from the operations, activities 
and transactions of the Business up through the closing date, including 
various environmental-related liabilities.  Howell made various 
representations and warranties as to itself and the Business and has agreed 
to indemnify Buyer for any breaches thereof. Claims for breaches of such 
representations and warranties must be brought before December 3, 2001.  
Howell  also agreed to perform, and retain the liability for, the cleaning of 
certain tanks used in the pipeline operations which cleaning was completed in 
1997.

     On the closing date, Howell entered into various agreements with Buyer, 
MLP and LLC pursuant to the Agreement, including (a) a non-competition 
agreement prohibiting Howell from competing with the Business for a period of 
ten years; (b) an agreement relating to the purchase of crude oil by Howell 
for use in its technical fuels business and the sale of crude oil by Howell 
from its oil and gas exploration and production business; (c) an agreement 
whereby Howell will provide certain transitional services to Buyer; (d) an 
agreement whereby MLP will sell additional limited partner units to the 
public and use the proceeds to redeem the subordinated limited partner units 
in Buyer owned by Howell after certain conditions are met; and (e) an 
agreement whereby one-half of the subordinated limited partner units owned by 
Howell are pledged to secure Howell's indemnification of Buyer for 
environmental liabilities.

     Also at closing, Howell entered into an agreement with Salomon which 
provides (a) an unconditional obligation of Howell to buy its 46% share of 
additional limited partner interests ("APIs") from Salomon if Howell (as a 
member of LLC) has approved an acquisition by Buyer and (b) to the extent 
APIs are outstanding, an obligation by Howell to purchase 46% of such 
outstanding APIs, but only to the extent of any distribution made to Howell 
by Buyer on Howell's subordinated limited partner units.

Summarized financial information for the Buyer for the years ended December 
31, 1998 and 1997, respectively, was as follows:


                                                                                       1998             1997
                                                                                       ----             ----
                                                                                           (In thousands)
                                                                                                        
Revenues........................................................................     $  2,233,475     $ 3,372,928
Net income......................................................................     $      8,819     $     9,848
Current assets..................................................................     $    185,211     $   232,197
Property & equipment, net.......................................................     $     95,083     $    88,638
Total assets....................................................................     $    297,168     $   331,109
Current liabilities.............................................................     $    183,233     $   224,533
Partners' capital...............................................................     $     98,135     $   106,576

     At December 31, 1998, the amount of investment in the Buyer includes 
goodwill in the amount of $4.9 million which is being amortized over a period 
of 20 years.  Accumulated amortization at December 31, 1998, was $0.5 million.

     Salomon has reported that on May 1, 1997, it sold the stock of Basis to 
Valero Energy Corporation ("Valero").  On May 1, 1997, Basis informed  the 
Company that Basis intends to transfer its interest in LLC back to Salomon.  
Pursuant to the agreement forming LLC, the Company had 30 days from the date 
of receipt of such 

                                       35



notice to make an offer for  Basis' interest in LLC.  The Company decided not 
to make an offer to purchase Basis' interest in LLC.

     Basis is party to a number of agreements with Genesis, some of which may 
have terminated in connection with the transfer to Valero and others which 
may be terminated by Basis pursuant to their terms.  Whether such contracts 
will be terminated or revised by Basis and/or Genesis in the future and the 
ultimate effect on Genesis of any such termination or revision cannot be 
determined at this time, but may or may not have a material effect on Howell.

     On July 29, 1997, the Board of Directors of LLC cancelled the $3.45  
million note payable by Howell Crude Oil Company ("HCO") to LLC. The note was 
distributed to HCO as a non-cash transaction and, as such, is not reflected 
in the Consolidated Statement of Cash Flows for the year ended December 31, 
1998.

NOTE 6.  DEBT AND AVAILABLE CREDIT FACILITIES

    Short-term and long-term debt of the Company as of December 31, 1998 and 
1997, were as follows:


                                                                                           1998            1997  
                                                                                           ----            ----  
                                                                                              (In thousands)     
                                                                                                        
Note payable under a $127 million revolving credit/term loan agreement at December
31, 1998 and $150 million at December 31, 1997.....................................      $124,000        $137,000
Less: Current maturities...........................................................        22,000          20,000
                                                                                         --------        --------
Balance, due 2002..................................................................      $102,000        $117,000
                                                                                         --------        --------
                                                                                         --------        --------

     The Company had no capital lease obligations.

     REVOLVING CREDIT/TERM LOAN AGREEMENT

   The Company amended and restated the December 17, 1997 Credit Agreement 
effective on December 1, 1998 ("Credit Facility").  The Credit Facility is 
comprised of two tranches.  Tranche A is a revolving credit facility with a 
termination date no later than December 15, 2002. The Borrowing Base was 
redetermined to $110 million prior to the 1998 sale of the Company's fee 
mineral interest, and to $105 million after the sale.  Tranche B is a term 
loan with an amended borrowing availability of $30 million.  The Company is 
required to pay commitment fees on the unused portion of Tranche A at a rate 
of 0.375% per annum while Tranche B is outstanding.  After Tranche B has been 
repaid, the commitment fee will be based upon the Borrowing Base Utilization 
at a rate of 0.25% per annum if 25% or less of the Borrowing Base is used, 
0.30% if more than 25% and less than or equal to 75% is used, and 0.375% if 
more than 75% is used.

   Outstanding amounts under the Credit Facility bear interest, at the 
Company's option, at either the Eurodollar Loan ("Libor") rate per annum, or 
the Base Rate (prime), plus the Applicable Margin.  The Applicable Margin is 
determined by the Borrowing Base Utilization Percentage.  It ranges from as 
low as Libor plus 1.50% or the Base Rate plus .00% if 25% or less of the 
Borrowing Base is used, to as high as Libor plus 2.50% or the Base Rate plus 
 .75% if greater than 90% of the Borrowing Base is used.

   The Credit Facility is secured by mortgages on substantially all of the 
Company's oil and gas properties.  The Credit Facility contains certain other 
affirmative and negative covenants, including limitations on the ability of 
the Company to incur additional debt, sell assets, merge or consolidate with 
other persons, pay dividends on its capital in excess of historical levels, 
and a prohibition on change of control or management.  In addition, the 
Credit Facility requires the Company to maintain a ratio of current assets 
plus Tranche A borrowing capacity to current liabilities, excluding current 
maturities of long-term debt, of at least 1.0 to 1.0 and an interest coverage 
ratio of not less than 1.5 to 1.0 on a rolling four quarter basis through 
June 30, 1999, and beginning in the third quarter of 1999 and thereafter, of 
not less than 1.5 to 1.0 at the end of any fiscal quarter.

   On December 17, 1998, the Company was able to reduce the outstanding 
balance of Tranche A by $5 million and Tranche B by $8 million as a result of 
the sale of its fee mineral interest.  See Note 3.

   As of December 31, 1998, the Tranche A interest rate was 8.0625% per annum 
on $102 million and the Tranche B interest rate was 10.5625% per annum on $22 
million.

                                       36



   At December 31, 1998, the Company had cash and cash equivalents of $5.9 
million and $3 million available to it under the Credit Facility.  Should a 
decline in the value of the Company's proved reserves occur during 1999, the 
bank could reduce the Borrowing Base, thereby causing mandatory payments 
under the Credit Facility.  While the Company does not expect this to happen 
in 1999, such payments would adversely affect the Company's ability to carry 
out its capital expenditure program and could cause the Company to accelerate 
its plans to recapitalize its debt through the public or private placement of 
securities. See Note 1 "Recent Events" for proceeds received in 1999 applied 
to reduce the outstanding borrowing under the Credit Facility.

The fair value of the Company's long-term debt at December 31, 1998 and 1997, 
was estimated to be the same as its carrying value in the balance sheet since 
all significant debt obligations bear interest at floating market rates. 

NOTE 7.  SHAREHOLDERS' EQUITY

     PREFERRED STOCK

     At December 31, 1998 and 1997, the Company had 3,000,000 shares of 
preferred stock authorized.

     In April 1993, the Company completed a public offering of 690,000 shares 
of $3.50 convertible preferred stock.  The offering was priced at $50 per 
share to yield 7%.  The convertible preferred stock is convertible into 
common stock of the Company at the option of the holder, at any time, at a 
conversion rate equal to, approximately, 3.03 common shares for each 
preferred share, with fractional shares paid in cash.  The Company has the 
option to redeem the convertible preferred stock at a declining premium 
redemption price beginning in 1996.

     Dividends on the convertible preferred stock are to be paid quarterly. 
Such dividends accrue and are cumulative.  Holders of the preferred stock 
have no voting rights except on matters affecting the rights of preferred 
shareholders.  If at any time the equivalent of six quarterly dividends 
payable on the preferred stock are accrued and unpaid, the preferred 
shareholders will be entitled to elect two additional directors to the 
Company's Board of Directors.  The Company is current in the payment of 
preferred dividends.

     COMMON STOCK

     At December 31, 1998 and 1997, the Company had 50,000,000 shares of 
common stock authorized.

     EMPLOYEE STOCK OPTIONS

     The Company maintains nonqualified stock option plans that provide for 
granting of options for the purchase of common stock to key employees.  These 
stock options may be granted for periods up to 10 years and are generally 
subject to vesting up to four years.  At December 31, 1998, no shares were 
available for future option grants.

     Stock option activity for the Company during 1998, 1997, and 1996 was as 
follows:


                                                   1998                          1997                         1996
                                        ----------------------        ---------------------       -----------------------
                                                      Weighted                     Weighted                      Weighted
                                                      Average                      Average                       Average 
                                         Number       Exercise         Number      Exercise       Number         Exercise
                                        of Shares      Price          of Shares     Price         of Shares       Price  
                                        ---------     --------        ---------    --------       ---------      --------
                                                                                                    
Stock options outstanding,
beginning of year..................      936,030       $12.91         431,914       $11.24         466,217        $10.96
    Granted........................       33,250       $16.50         721,380       $13.37          90,900        $14.51
    Exercised......................       (7,140)       $8.88        (164,808)      $10.76         (13,750)       $10.53
    Expired........................            -                            -                      (10,908)
    Forfeited......................      (13,975)                     (52,456)                    (100,545)
                                        --------                     --------                     --------              
Stock options outstanding,
end of year........................      948,165       $13.06         936,030       $12.91         431,914        $11.24
                                        --------       ------        --------       ------        --------        ------
                                        --------       ------        --------       ------        --------        ------

     At December 31, 1998, options were exercisable for 400,340 shares at a 
weighted average exercise price of $12.37.  The range of exercise prices on  
outstanding options at December 31, 1998, was $8.31 to $18.75.  The remaining 
contractual life of these options was approximately 8.5 years.

                                       37



     The following pro forma summary of the Company's consolidated results of 
operations have been prepared as if the fair value based method of accounting 
for stock based compensation had been applied:


                                                                1998                1997            1996
                                                                ----                ----            ----
                                                                                      
     Net (loss) earnings..........................         $(67,553,000)      $  4,081,000     $14,077,000
     Fair value adjustment........................             (770,000)          (482,000)       (107,000)
                                                           ------------       ------------     ----------- 
     Pro Forma net (loss) earnings................         $(68,323,000)      $  3,599,000     $13,970,000
                                                           ------------       ------------     ----------- 
                                                           ------------       ------------     ----------- 
     (Loss) earnings per share as reported - basic         $     (12.79)      $       0.32     $      2.36
                                                           ------------       ------------     ----------- 
                                                           ------------       ------------     ----------- 
     Pro Forma (loss) earnings per share - basic..         $     (12.93)      $       0.23     $      2.34
                                                           ------------       ------------     ----------- 
                                                           ------------       ------------     ----------- 
     (Loss) earnings per share as reported - diluted       $     (12.79)      $       0.31     $      1.97
                                                           ------------       ------------     ----------- 
                                                           ------------       ------------     ----------- 
     Pro Forma (loss) earnings per share - diluted         $     (12.93)      $       0.22     $      1.96
                                                           ------------       ------------     ----------- 
                                                           ------------       ------------     ----------- 

     The weighted average fair value of options granted during 1998, 1997 and 
1996 was $7.94, $5.46 and $8.17, respectively.

     Fair value of the options estimated at the date of grant using a  
Black-Scholes option pricing model with the following weighted average 
assumptions for 1998, 1997 and 1996.


                                                                 1998             1997              1996
                                                                 ----             ----              ----
                                                                                             
                  Weighted average expected life:             8.5 years         8.5 years        10 Years
                  Volatility factor:                          42.33%            24.38%           36.20%  
                  Dividend yield:                             1.00%             1.00%              1.00% 
                  Weighted average risk free interest:        3.64%             6.19%              8.00% 

NOTE 8.  SEGMENT INFORMATION

     In 1998, the Company adopted Financial Accounting Standards Board 
Statement No. 131, "Disclosures About Segments of An Enterprise and Related 
Information."

     The principal business of the Company consists of the exploration, 
development and acquisition of oil and gas properties and the production and 
sale of crude oil and liquids and natural gas. The Company has determined 
that its reportable segments are those that are based on the Company's 
principal and non-principal business activities involved in continuing 
operations.  The Company's reportable segments are Oil and Gas Production and 
Crude Oil Marketing and Transportation.  See Note 5 for discussion of the 
Crude Oil Marketing and Transportation segment.  All of the Company's 
operations and assets are conducted and located in the United States.

     The accounting policies of the segments are the same as those described 
in the "Summary of Significant Accounting Policies."  The Company allocates 
100% of its resources to its principal business activity.

                                       38



     Financial information about the Company's continuing operations for each 
of the years ended December 31, 1998, 1997 and 1996, is summarized as follow:


                                                      CRUDE OIL
                                                      MARKETING
                                                          &                         INTER-
                                        OIL & GAS     TRANSPORT-                    SEGMENT
                                        PRODUCTION       ATION           OTHER       SALES            TOTAL
                                        ----------    ----------         -----      -------           -----
                                                                   (In thousands)
                                                                                         
DECEMBER 31, 1998
Revenues............................     $  51,422     $       -        $      -     $       -     $   51,422
                                         ---------     ---------        --------     ---------     ----------
Operating loss .....................     $ (90,525)    $       -        $    (24)                  $  (90,549)
                                         ---------     ---------        --------                   
General corporate expense...........                                                                   (3,110)
Equity in net earnings of Genesis...                   $     635                                          635
                                                       ---------                                             
Other expense, net..................                                                                  (11,132)
                                                                                                   ----------
Loss from continuing operations
    before income taxes.............                                                               $ (104,156)
                                                                                                   ----------
Identifiable assets.................     $ 128,475     $  17,413        $ 11,294                   $  157,182
                                         ---------     ---------        --------                   ----------
Capital expenditures................     $  22,328     $       -        $    279                   $   22,607
                                         ---------     ---------        --------                   ----------
Depreciation, depletion and
    amortization....................     $ 113,756     $       -        $    114                   $  113,870
                                         ---------     ---------        --------                   ----------
DECEMBER 31, 1997
Revenues............................     $  34,663     $       -        $      -     $       -     $   34,663
                                         ---------     ---------        --------     ---------     ----------
Operating profit (loss).............     $   8,396     $       -        $    (67)                  $    8,329
                                         ---------     ---------        --------                   
General corporate expense...........                                                                   (3,044)
Equity in net earnings of Genesis...                   $     906                                          906
                                                       ---------                                              
Other expense, net..................                                                                   (1,411)
                                                                                                   ---------- 
Earnings from continuing operations
    before income taxes.............                                                               $    4,780
                                                                                                   ----------
Identifiable assets.................     $ 244,369     $  19,149        $  3,193                   $  266,711
                                         ---------     ---------        --------                   ----------
Capital expenditures................     $ 132,169     $       -        $    604                   $  132,773
                                         ---------     ---------        --------                   ----------
Depreciation, depletion and
    amortization....................     $   9,316     $       -        $    144                   $    9,460
                                         ---------     ---------        --------                   ----------
                                                                        
DECEMBER 31, 1996
Revenues............................      $ 33,868     $ 666,086        $      -     $ (15,438)    $  684,516
                                         ---------     ---------        --------     ---------     ----------
Operating profit (loss).............     $   8,682     $   9,610        $   (136)                  $   18,156
                                         ---------     ---------        --------                   
General corporate expense...........                                                                   (3,457)
Equity in net earnings of Genesis...                   $     181                                          181
                                                       ---------        
Other expense, net..................                                                                   (6,947)
Gain on conveyance of assets........                   $  13,841                                       13,841
                                                       ---------                                   ----------
Earnings from continuing operations
     before income taxes............                                                               $   21,774
                                                                                                   ----------
Identifiable assets.................     $ 106,989     $  20,095        $ 30,113                   $  157,197
                                         ---------     ---------        --------                   ----------
Capital expenditures................     $   5,575     $   5,150        $  1,653                   $   12,378
                                         ---------     ---------        --------                   ----------
Depreciation, depletion
    and amortization................     $   9,416     $   4,123        $    278                   $   13,817
                                         ---------     ---------        --------                   ----------

                                       39


   In addition to the results of the Company's oil and gas exploration and 
production activities, the oil and gas production segment information 
includes the gas marketing activities of the Company and the results of sales 
of production of carbon dioxide, helium and sulfur from the LaBarge Project.

   Inter-segment sales by the oil and gas production segment to the crude oil 
marketing and transportation segment were $0, $0 and $15,438 in 1998, 1997 
and 1996, respectively.  These amounts have been eliminated in consolidation.

   Marathon Oil Company, a customer of the crude oil marketing and 
transportation segment, accounted for approximately 18% of consolidated 
revenues in 1996.

   As a result of the sale in 1997 to SFC, referred to in Note 3, segment 
data for 1996 have been restated to conform to the 1998 presentation.

   NOTE 9.  LITIGATION

   On July 11, 1995, the Company received a demand letter from several 
working interest owners in the North Frisco City Field and in the North Rome 
Field indicating the Company had not paid according to the terms of a "call 
on production."  The Company was granted a call on a portion of this 
production but never exercised the call.  Accordingly, the Company has filed 
petitions for declaratory judgment to that effect in cases styled HOWELL 
PETROLEUM CORPORATION, ET AL, VS. SHORE OIL COMPANY, ET AL, District Court of 
Harris County, Texas; No. 95-037480 and HOWELL PETROLEUM CORPORATION, ET AL, 
VS. TENEXCO, INC., ET AL, District Court of Harris County, Texas; No. 
95-037970. The defendants in this action have counterclaimed against the 
Company.  These claims are similar in nature to the Alabama and Mississippi 
royalty litigation. One of the defendants, John Faulkinberry, has filed a 
counterclaim against the Company seeking actual damages of $75,000 and 
punitive damages of $100,000,000. Effective July 14, 1997, the Company 
settled with John Faulkinberry as well as several other working interest 
owners.  The terms of the settlement are confidential, but the amounts paid 
in settlement were not material to the Company's financial condition, results 
of operations or cash flows.  The case (as to the remaining interest owners) 
was tried during the week of December 7, 1998.  On January 6, 1999 the trial 
court granted the request of the Company's subsidiaries for a declaratory 
judgment. The trial court ruled that neither of the Company's subsidiaries 
had exercised the call and denied the defendants' counterclaim for monetary 
damages.  The trial court also awarded the subsidiaries attorney fees of 
$373,333, plus 10% interest on all sums owing to the subsidiaries.  
Subsequently, this case was settled.

   Related to this matter, several royalty owners have filed lawsuits against 
the Company in Alabama and Mississippi concerning pricing in the North Frisco 
City Field.  The lawsuits allege the Company violated its contracts with the 
plaintiffs by not paying the plaintiffs ". . . the highest available price 
for oil."  Damages claimed by the plaintiffs include approximately $3.8 
million and are based on numerous damage theories including, but not limited 
to, allegations of breach of contract and fraud.  The complaints also seek 
unspecified punitive damages in the Alabama lawsuits and $7 million in 
punitive damages in the Mississippi lawsuit.  The Company filed answers 
denying all charges.  The Company does not believe that the ultimate 
resolution of these matters will have a materially adverse effect on the 
financial position, results of operations or cash flows of the Company. On 
July 28, 1997, the Company settled the Mississippi lawsuit.  On March 30, 
1998 a tentative settlement was reached with the Alabama Class 
representative.  On February 24, 1999 the trial court entered a preliminary 
approval order.  The final fairness hearing is scheduled for May 5, 1999.  
The amounts paid in settlement of both cases were not material to the 
Company's financial condition, results of operations or cash flows.

   There are various other lawsuits and claims against the Company, none of 
which, in the opinion of management, will have a materially adverse effect on 
the Company.

NOTE 10.  COMMITMENTS AND CONTINGENCIES

   The Company is subject to various environmental regulations and laws. 
Procedures exist within the Company to monitor compliance and assess the 
potential environmental exposure of the Company.  The Company believes that 
such exposure is not materially adverse to its financial position, results of 
operations or cash flows.

                                       40



   The Company has indemnified Exxon for certain environmental claims that 
may be made in the future attributable to the time when Exxon owned the crude 
oil pipelines that the Company acquired from Exxon.  In 1996, the crude oil 
pipelines were acquired by Buyer under the Agreement, however, the Company 
retained certain environmental liabilities which management believes will not 
have a material financial impact on the financial position, results of 
operations or cash flows of the Company.  See Note 5.

   The Channelview facility was discharging wastewater pursuant to a state 
wastewater discharge permit.  Industries located in the state of Texas are 
required to obtain wastewater discharge permits from the state and from the 
Environmental Protection Agency ("EPA").  When the Company purchased the 
Channelview facility in 1988, it requested and obtained a transfer of these 
permits.  In 1990, the Company applied for a renewal of both the federal and 
the state wastewater permits.  The state permit was reissued in 1992.  During 
1993, the Company determined that the federal wastewater discharge permit may 
have expired prior to the EPA's transfer of the permit to the Company.  The 
EPA has been contacted to resolve this issue, and the Company has been 
negotiating to obtain a renewed permit.  Penalties may potentially be imposed 
upon the Company as a result of this matter; however, until this matter is 
resolved, the amount of such penalties, if any, cannot be quantified.  While 
penalties may be material and the actions of regulatory bodies are not 
subject to accurate prediction, based on information currently available to 
the Company and on the circumstances present at its Channelview facility 
(including the existence of the state permit, the Company's compliance with 
the more stringent state permit, and the ability, if required, to operate the 
Channelview facility utilizing holding tanks and offsite third party 
treatment facilities in the absence of a permit), the Company does not 
believe that this matter will have a materially adverse effect on the 
financial position, results of operations or cash flows of the Company.  In 
1997, the Channelview facility was sold to SFC, however, the Company retained 
certain environmental liabilities for a period of five years which management 
believes will not have a material financial impact on the financial position, 
results of operations or cash flows of the Company.

   The Company has indemnified Amoco for all third party claims other than 
those for which Amoco is obligated to indemnify the Company regardless of 
whether the claims relate to periods of time prior to or after the closing.  
Amoco has indemnified the Company for non-environmental third party claims 
relating to the period of time prior to closing that are identified within 
eighteen months after closing if the claims exceed three percent of the 
purchase price in the aggregate.  Amoco also will indemnify the Company for 
environmental third party claims relating to the period of time prior to 
closing that are identified within twelve months after closing if the claims 
exceed three percent of the purchase price in the aggregate but in no event 
to exceed 50% of the purchase price. 

   Under the terms of the purchase agreement, Amoco has a call on certain oil 
production from the properties acquired in the Acquisition.  Beginning March 
1, 1998, for a fifteen year period Amoco has a call, if exercised, on 4,000 
barrels per day of sweet crude oil production net to the Company's interest 
from the acquired Salt Creek field at a price per barrel equal to the average 
of three postings chosen by the Company from an approved group plus $1.50; 
provided, however, the maximum price paid shall not exceed Platt's Wyoming 
Sweet Monthly Average and the minimum price paid shall not be less than  
Platt's Wyoming Sweet Monthly Average minus $1.00.  Beginning March 1, 1998, 
for a seven year period Amoco has a call on 2,000 barrels per day of sour 
crude oil production net to the Company's interest from the acquired Elk 
Basin field and all of the sour crude oil production from the acquired Grass 
Creek and Pitchfork fields at a price per barrel equal to the average of 
three postings chosen by the Company from an approved group plus $0.25; 
provided, however, the maximum price paid shall not exceed Platt's Wyoming 
Sweet Monthly Average minus $2.75 and the minimum price paid shall not be 
less than Platt's Wyoming Sweet Monthly Average minus $4.75.  All crude oil 
pricing is subject to gravity adjustment. 

   The Company occupies office and operational facilities and uses equipment 
under operating lease arrangements.  Expense of these arrangements amounted 
to $425,000 in 1998, $425,000 in 1997 and $2,765,000 in 1996.  At December 
31, 1998, long-term commitments for lease of facilities and equipment totaled 
approximately $4,207,000, consisting of $651,000, $672,000, $672,000, 
$672,000 and $672,000 for the years 1999 through 2003, respectively, and 
$868,000 thereafter.

                                       41



NOTE 11.  DETERMINATION OF EARNINGS PER INCREMENTAL SHARE

   The following tables present the reconciliation of the numerators and 
denominators in calculating diluted earnings per share ("EPS") from 
continuing operations in accordance with Statement of Financial Accounting 
Standards No. 128.

1998


                                                                    INCREASE IN       EARNINGS PER
                                                INCREASE IN          NUMBER OF         INCREMENTAL
                                                   INCOME             SHARES              SHARE   
                                               -------------        -----------       ------------
                                                                                      
Options....................................           -                  42,456              -
Dividends on convertible preferred stock...    $   2,415,000          2,090,909          $1.16

                    COMPUTATION OF DILUTED EARNINGS PER SHARE


                                                    LOSS
                                                    FROM
                                                 CONTINUING           COMMON 
                                                 OPERATIONS           SHARES           PER SHARE
                                                 ----------           ------           ---------
                                                                                    
                                                $(70,234,000)         5,470,021        $(12.84)
Common stock options.......................           -                  42,456
                                                ------------          ---------        -------
                                                $(70,234,000)         5,512,477        $(12.74)  Antidilutive

Dividends on convertible preferred stock...     $  2,415,000          2,090,909
                                                ------------          ---------        -------
                                                $(67,819,000)         7,603,386        $ (8.92)  Antidilutive
                                                ------------          ---------        -------
                                                ------------          ---------        -------

     Note: Because diluted EPS from continuing operations increases from 
$(12.84) to $(12.74) when common stock options are included in the 
computation and because diluted EPS increases from $(12.74) to $(8.92) when 
convertible preferred shares are included in the computation, those common 
stock options and convertible preferred shares are antidilutive and are 
ignored in the computation of diluted EPS from continuing operations. 
Therefore, diluted EPS from continuing operations is reported as $(12.84).

1997


                                                                     INCREASE IN     EARNINGS PER 
                                                INCREASE IN           NUMBER OF       INCREMENTAL 
                                                   INCOME               SHARES           SHARE    
                                               -------------          ---------      ------------
                                                                            
Options....................................           -                 212,556           -
Dividends on convertible preferred stock...    $   2,415,000          2,090,909         $1.16


                    COMPUTATION OF DILUTED EARNINGS PER SHARE


                                                   INCOME
                                                  AVAILABLE
                                                    FROM
                                                 CONTINUING              COMMON 
                                                 OPERATIONS              SHARES        PER SHARE
                                                -------------          ---------       ---------
                                                                                   
                                                $     893,000          5,142,558         $0.17
Common stock options.......................           -                  212,556              
                                                -------------          ---------         -----
                                                $     893,000          5,355,114         $0.17   Dilutive

Dividends on convertible preferred stock...     $   2,415,000          2,090,909
                                                -------------          ---------         -----
                                                $   3,308,000          7,446,023         $0.44   Antidilutive
                                                -------------          ---------         -----
                                                -------------          ---------         -----

                                       42


     Note: Because diluted EPS from continuing operations increases from 
$0.17 to $0.44 when convertible preferred shares are included in the 
computation, those convertible preferred shares are antidilutive and are 
ignored in the computation of diluted EPS from continuing operations. 
Therefore, diluted EPS from continuing operations is reported as $0.17.

1996


                                                                                        EARNINGS
                                                                     INCREASE IN           PER
                                                 INCREASE IN          NUMBER OF        INCREMENTAL
                                                    INCOME              SHARES            SHARE
                                                 -----------         -----------       -----------
                                                                              
Options....................................           -                  100,534           -
Dividends on convertible preferred stock...        $2,415,000          2,090,909         $1.16

                    COMPUTATION OF DILUTED EARNINGS PER SHARE


                                                    INCOME
                                                   AVAILABLE
                                                     FROM
                                                  CONTINUING            COMMON 
                                                  OPERATIONS            SHARES         PER SHARE
                                                  -----------          ---------       ---------
                                                                                
                                                  $11,364,000          4,937,310         $2.30
Common stock options.......................                 -            100,534
                                                  -----------          ---------       ---------
                                                  $11,364,000          5,037,844         $2.26    Dilutive

Dividends on convertible preferred stock...       $ 2,415,000          2,090,909
                                                  -----------          ---------       ---------
                                                  $13,779,000          7,128,753         $1.93    Dilutive
                                                  -----------          ---------       ---------
                                                  -----------          ---------       ---------

NOTE 12.   SUPPLEMENTARY OIL AND GAS PRODUCING INFORMATION (UNAUDITED)

     RECENT EVENTS

The proposed sale of the Pitchfork and Grass Creek, Wyoming fields and the 
actual sale of LaBarge, Wyoming fields for a total of $28.2 million represent
7.0 million barrels of oil equivalent ("MMBOE") out of the 43.1 MMBOE of the 
Company's proved oil and gas reserves at December 31, 1998 and approximately 
2.2 MBOE per day of the Company's 11.9 MBOE 1998 daily production. These 
transactions also represent 460 gross and 135 net oil wells, 21 gross and 9 
net gas wells, 10,409 gross and 2,508 net developed acres, and 320 gross and 
320 net undeveloped acres.

     RESERVES

     The Company's net proved reserves of crude oil, condensate and natural 
gas liquids (referred to herein collectively as "oil") and its net proved 
reserves of gas have been estimated by the Company's engineers in accordance 
with guidelines established by the Securities and Exchange Commission. The 
reserve estimates, except for the reserves purchased from Amoco, at December 
31, 1998, 1997, and 1996, were reviewed by independent petroleum consultants,
H. J. Gruy and Associates, Inc. The December 31, 1998 and 1997 reserves, 
associated with the Wyoming properties acquired from Amoco, were reviewed by 
independent petroleum consultants, Ryder Scott & Associates. The estimates 
for 1995 were reviewed by L. A. Martin & Associates, Inc. These estimates 
were used in the computation of depreciation, depletion and amortization 
included in the Company's consolidated financial statements and for other 
reporting purposes.

                                       43



     ESTIMATED QUANTITIES OF PROVED OIL AND GAS RESERVES


                                                                           Oil                 Gas 
                                                                          (BBLs)              (MCF)
                                                                          ------              -----
                                                                                      
       As of December 31, 1995......................................     8,600,036          60,580,800
       Revisions of previous estimates..............................       459,820           1,007,250
       Extensions, discoveries & other additions....................       122,081           2,424,077
       Production...................................................    (1,207,906)         (3,273,257)
       Sales of minerals in place...................................       (14,858)           (484,520)
                                                                        ----------          ---------- 
       As of December 31, 1996......................................     7,959,173          60,254,350
       Revisions of previous estimates..............................       623,774          (5,737,208)
       Extensions, discoveries & other additions....................       420,500           4,725,000
       Purchases of minerals in place...............................    34,413,669          27,702,395
       Production...................................................    (1,246,596)         (3,311,197)
                                                                        ----------          ---------- 
       As of December 31, 1997......................................    42,170,520          83,633,340
       Revisions of previous estimates..............................   (11,533,920)         (6,313,032)
       Extensions, discoveries & other additions....................     4,037,900           3,922,900
       Purchases of minerals in place...............................         4,634           8,107,918
       Production...................................................    (3,542,465)         (4,653,705)
       Sales of minerals in place...................................    (1,196,828)         (5,906,751)
                                                                        ----------          ---------- 
       As of December 31, 1998......................................    29,939,841          78,790,670
                                                                        ----------          ---------- 
                                                                        ----------          ---------- 
       Proved developed reserves:
       December 31, 1995............................................     7,662,263          60,125,223
                                                                        ----------          ---------- 
                                                                        ----------          ---------- 
       December 31, 1996............................................     6,995,835          58,444,115
                                                                        ----------          ---------- 
                                                                        ----------          ---------- 
       December 31, 1997............................................    40,711,561          81,709,974
                                                                        ----------          ---------- 
                                                                        ----------          ---------- 
       December 31, 1998............................................    26,701,736          75,756,389
                                                                        ----------          ---------- 
                                                                        ----------          ---------- 

     Total proved reserves at year-end 1998 were 43,072 MBOE compared to 
56,109 MBOE at year-end 1997. This change was related almost entirely to 
downward revisions associated with lower oil and gas prices. The price 
sensitivity of the Company's reserve base is illustrated by the fact that if 
year-end 1998 reserves were calculated using year-end 1997 pricing, total 
proved reserves would have remained basically unchanged at 1997 reserve levels.

     Proved oil reserves at December 31, 1998, include 1.4 million barrels of 
natural gas liquids ("NGL").

     In addition to the oil and gas reserves shown above, the Company, through
its participation in the LaBarge Project in southwestern Wyoming, had proved 
carbon dioxide reserves of 57,140 MMCF and proved helium reserves of 2,570 
MMCF at December 31, 1998. The LaBarge Project was sold in January 1999.

     CAPITALIZED COSTS. The following table presents the Company's aggregate 
capitalized costs relating to oil and gas producing activities, all located 
in the United States, and the aggregate amount of related depreciation, 
depletion and amortization:


                                                              DECEMBER 31, 1998       DECEMBER 31, 1997
                                                              -----------------       -----------------
                                                                           (In thousands)
                                                                                
Capitalized Costs:
  Oil and gas producing properties, all being amortized...       $ 385,048               $ 371,975
  Unproven properties.....................................          43,263                  41,017
  Fee mineral interests, unproven.........................               -                  18,123
                                                                 ---------               ---------
   Total..................................................       $ 428,311               $ 431,115
                                                                 ---------               ---------
                                                                 ---------               ---------
Accumulated depreciation, depletion and amortization
   (includes impairment of oil & gas properties)..........       $ 307,118               $ 205,199
                                                                 ---------               ---------
                                                                 ---------               ---------

                                       44


     COSTS INCURRED.  The following table presents costs incurred by the 
Company, all in the United States, in oil and gas property acquisition, 
exploration and development activities:


                                                                     YEAR ENDED DECEMBER 31,
                                                               ---------------------------------
                                                               1998           1997          1996
                                                               ----           ----          ----
                                                                         (In thousands)
                                                                               
Property acquisition:
  Unproved properties..................................... $    3,627        $ 41,904   $   1,665
  Proved properties.......................................      7,614          82,737           -
Exploration...............................................      3,460           5,994       3,526
Development...............................................      7,626           1,534         384
                                                           ----------        --------   ---------
                                                           $   22,327        $132,169   $   5,575
                                                           ----------        --------   ---------
                                                           ----------        --------   ---------

     In 1998, 1997 and 1996, $18,123,000, $57,000 and $8,000 of costs of 
unproved mineral interests, respectively, were transferred to the full-cost 
pool, representing the costs of mineral properties that were drilled and 
evaluated during the periods. The 1998 amount also represents the sale of the 
minerals on December 17, 1998. These transfers of costs are not reflected in 
the table above. See Note 3 of Notes to the Consolidated Financial Statement.

     RESULTS OF OPERATIONS. The following table sets forth the results of 
operations of the Company's oil and gas producing activities, all in the 
United States. The table does not include activities associated with carbon 
dioxide, helium and sulfur produced from the LaBarge Project or with 
activities associated with leasing the Company's fee mineral interests. The 
table does include the revenues and costs associated with the Company's 
production from its fee mineral interests which was sold in December 1998.


                                                                   YEAR ENDED DECEMBER 31,
                                                              ---------------------------------
                                                              1998          1997           1996
                                                              ----          ----           ----
                                                                       (In thousands)
                                                                               
Revenues.................................................. $ 48,538       $ 29,089      $ 28,162
Production (lifting) costs................................   25,703         10,646         9,174
Depreciation, depletion and amortization..................   11,589          9,316         9,416
Impairment of oil & gas properties........................  102,167              -             -
                                                           --------       --------      --------
                                                            (90,921)         9,127         9,572
Income tax (benefit) expense..............................  (30,913)         2,523         3,318
                                                           --------       --------      --------
Results of operations (excluding
    corporate overhead and interest cost) ................ $(60,008)      $  6,604      $  6,254
                                                           --------       --------      --------
                                                           --------       --------      --------

     Included in the 1998, 1997 and 1996, amounts above are $1,314,000, 
$2,005,000, and $2,301,000 of revenues and $121,000, $174,000, and $181,000 
of production costs, respectively, from the production of the Company's 
producing fee mineral interests which was sold in December 1998.

     STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO 
PROVED OIL AND GAS RESERVES. The accompanying table presents a standardized 
measure of discounted future net cash flows relating to the production of the 
Company's estimated proved oil and gas reserves at the end of 1998 and 1997. 
The method of calculating the standardized measure of discounted future net 
cash flows is as follows:

        (1) Future cash inflows are computed by applying year-end prices of oil
        and gas to the Company's year-end quantities of proved oil and gas
        reserves. Future price changes are considered only to the extent
        provided by contractual arrangements in existence at year-end.

        (2) Future development and production costs are estimates of
        expenditures to be incurred in developing and producing the proved oil
        and gas reserves at year-end, based on year-end costs and assuming
        continuation of existing economic conditions.

                                       45



        (3) Future income tax expenses are calculated by applying the applicable
        statutory federal income tax rate to future pretax net cash flows.
        Future income tax expenses reflect the permanent differences, tax
        credits and allowances related to the Company's oil and gas producing
        activities included in the Company's consolidated income tax expense.

        (4) The discount, calculated at ten percent per year, reflects an
        estimate of the timing of future net cash flows to give effect to the
        time value of money.


                                                                                    DECEMBER 31,   DECEMBER 31,
                                                                                         1998          1997    
                                                                                    ------------   ------------
                                                                                          (In thousands)
                                                                                             
Future cash inflows...............................................................    $388,355       $792,393
Future production costs...........................................................     249,066        490,059
Future development costs..........................................................      17,597         16,423
Future income tax expenses........................................................           0         42,000
                                                                                      --------       --------
Future net cash flows.............................................................     121,691        243,911
10% annual discount for estimated timing of cash flows............................      60,363        104,336
                                                                                      --------       --------
Standardized measure of discounted future net cash flows relating to proved
    oil and gas reserves..........................................................   $  61,328       $139,575
                                                                                      --------       --------
                                                                                      --------       --------

        The standardized measure is not intended to represent the market 
value of reserves and, in view of the uncertainties involved in the reserve 
estimation process, including the instability of energy markets as evidenced 
by recent declines in both natural gas and crude oil prices, the reserves may 
be subject to material future revisions.

        CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS. 
The table below presents a reconciliation of the aggregate change in 
standardized measure of discounted future net cash flows:


                                                                               YEAR ENDED DECEMBER 31,
                                                                          ------------------------------------
                                                                          1998          1997              1996
                                                                          ----          ----              ----
                                                                                   (In thousands)
                                                                                               
Sales and transfers, net of production costs......................     $  (22,836)      $ (18,443)      $ (18,988)
Net changes in prices and production costs                                (56,084)       (113,015)         58,036
Extensions and discoveries, net of future production and
  development costs...............................................         12,775           9,950           5,382
Purchases of minerals in place....................................          6,586         157,709               -
Sales of minerals in place........................................          1,425               -            (494)
Previously estimated development costs incurred during the
  period..........................................................            (30)           (178)              -
Revisions of quantity estimates...................................        (20,512)         (1,006)          4,844
Accretion of discount.............................................         13,958          10,406           8,215
Net change in income taxes........................................         21,017           7,190         (13,930)
Changes in production rates (timing) and other....................        (34,546)        (17,093)        (21,157)
                                                                        ---------      ----------      ----------
    Net change....................................................      $ (78,247)     $   35,520      $   21,908
                                                                        ---------      ----------      ----------
                                                                        ---------      ----------      ----------

   The Company's oil and gas exploration and production activities are 
conducted entirely within the United States by HPC and are concentrated in 
Wyoming and along the Gulf Coast, both onshore and offshore.  At December 31, 
1998, the Company's estimated proved reserves were 29.9 MMBO and plant 
liquids and 78.8 BCF of gas.  The Company's major producing properties 
include Salt Creek, Elk Basin, North Frisco City, Main Pass 64, Grass Creek 
and LaBarge fields.  These six major fields represent 36.0 MMBOE, or 84% of 
the Company's total proved reserves. Substantially all of the Company's oil 
and natural gas production is sold on the spot market or pursuant to 
contracts priced according to the spot market.

                                       46



                         HOWELL CORPORATION AND SUBSIDIARIES

                                     Form 10-K
                                 Index to Exhibits

Exhibits not incorporated herein by reference to a prior filing are 
designated by an asterisk (*) and are filed herewith.  Exhibits designated by 
two asterisks (**) are incorporated herein by reference to the Company's Form 
S-1 Registration Statement, registration No. 33-59338, filed on March 10, 
1993.


EXHIBIT
NUMBER      DESCRIPTION
- -------     -----------
         
 2.1. *     Agreement and Plan of Merger dated August 22, 1997 by and among the
                Company, Howell Acquisition Corp. and Voyager Energy Corp.
 2.2.       Asset Purchase Agreement dated July 31, 1997 by and among Howell 
                Hydrocarbons & Chemicals, Inc., the Company and Specified Fuels
                & Chemicals, L.L.C. - incorporated by reference from Exhibit 2.1
                the Company's Current Report on Form 8-K dated August 11, 1997.
 2.3.       Purchase and Sale Agreement dated November 20, 1997 between Howell 
                Petroleum Corporation and Amoco Production Company -  
                incorporated by reference from Exhibit 2 of the Company's      
                Current Report on Form 8-K dated January 2, 1998.
 3.1 **      Certificate of Incorporation, as amended, of the Company.
 3.1(a)      Certificate of Amendment to the Certificate of Incorporation of the 
                Company (filed as an exhibit  to the Company's Report on Form 
                10-Q for the quarterly period ended June 30, 1994).
 3.2 **     By-laws of the Company.
10.1 **     Howell Corporation 1988 Stock Option Plan.
10.2 **     First Amendment to the Howell Corporation 1988 Stock Option Plan.
10.3 **     Second Amendment to the Howell Corporation 1988 Stock Option Plan.
10.4 **     Form of Stock Option Agreement.
10.5        Third Amendment to the Howell Corporation Stock Option Plan (filed 
                as an Exhibit to the Company's Report on Form 10-Q for the 
                quarterly period ended June 30, 1994). 
10.6 **     Form of Indemnity Agreement by and between the Company and each of 
                its directors and executive officers.
10.7 *      Amended and Restated Credit Agreement dated December 1, 1998 by and 
                among Howell Petroleum Corporation as Borrower, Bank of    
                Montreal as Agent, Nationsbank, N.A. as Syndication Agent,     
                Union Bank of California, N.A., as Documentation Agent and the 
                lenders signatory thereto.
10.13 **    Split Dollar Life Insurance Agreement dated January 27, 1990, 
                between the Company, Steven K. Howell, Douglas W. Howell, David
                L. Howell, Bradley N. Howell and Charles W. Hall, Trustee of 
                the Howell 1990 Children's Trusts.
10.14 **    Deferred Compensation and Salary Continuation Agreement dated 
                January 23, 1990, by and between the Company and Paul N.
                Howell.
10.15 **    United States of America Department of Energy Economic Regulatory 
                Administration Consent Order with the Company dated as of
                February 23, 1989.
10.16 **    Letter from the Department of Energy to the Company dated September 
                10, 1992, modifying the terms of the Consent Order.
10.19 **    United States Department of the Interior Bureau of Land Management 
                Oil and Gas Lease of Submerged Lands under the Outer
                Continental Shelf Land Act by and between the United States of
                America and Howell Petroleum Corporation effective as of
                December 1, 1981.

                                       47



10.20 **    United States Department of the Interior Minerals Management 
                Service Oil and Gas Lease of Submerged Lands under the Outer
                Continental Shelf Lands Act by and between the United States of
                America and Total Petroleum, Inc., effective as of July 1,
                1983.
10.21 **    Assignment, Bill of Sale and conveyance by Total Petroleum, Inc., 
                as assignor, to Oil Acquisitions, Inc., dated January 19, 1989.
10.22 **    Unit Operating Agreement 7300' Sand Unit, Blocks 64 and 65 Main 
                Pass Area, Offshore Plaquemines Parish, Louisiana, by and among
                Howell Petroleum Corporation, Oil Acquisitions, Inc., Woods
                Petroleum Corporation, BHP Petroleum (Americas) Inc. and
                Challenger Minerals, Inc., dated as of March 1, 1990.
10.23 **    Unit Agreement for Outer Continental Shelf Development and 
                Production Operations on the 7300' Sand Unit, Blocks 64 and 65,
                Main Pass Area, Offshore Plaquemines Parish, Louisiana, by and
                among Howell Petroleum Corporation, Oil Acquisitions, Inc.,
                Woods Petroleum Corporation, BHP Petroleum (Americas) Inc. and
                Challenger Minerals, Inc., dated as of April 19, 1990.
10.24 **    Processing Agreement by and between Howell Petroleum Corporation 
                and Exxon Company, U.S.A., effective as of August 1, 1988.
10.25       Purchase and Sale Agreement between Federal Intermediate Credit 
                Bank of Jackson and Howell Petroleum Corporation (filed as an
                exhibit to the Company's Report on Form 10-Q for the quarterly
                period ended June 30, 1993).
10.26       Lease Agreement by and between Texas Commerce Bank National 
                Association and Howell Corporation dated as of December 13,
                1993 (filed as an exhibit to the Company's Report on Form 10-K
                for the year ended December 31, 1993). 
10.27       First Amendment to Lease Agreement by and between Texas Commerce 
                Bank National Association and Howell Corporation effective as
                of October 5, 1995 (filed as an exhibit to the Company's Report
                on Form 10-K for the year ended December 31, 1995).
10.28       Second Amendment to Lease Agreement by and between Texas Commerce 
                Bank National Association and Howell Corporation effective as
                of November 21, 1995 (filed as an exhibit to the Company's
                Report on Form 10-K for the year ended December 31, 1995).
10.29       Howell Corporation 1997 Stock Option Plan.
21 *        Subsidiaries of the Company.
23 *        Consent of Deloitte & Touche LLP.
27 *        Financial Data Schedule.

                                       48