Exhibit 11.1
ML MACADAMIA ORCHARDS, L.P.
COMPUTATION OF NET INCOME PER CLASS A UNIT (UNAUDITED)
(in thousands, except per unit data)
FOR THE QUARTERS ENDED
MARCH 31,
------------------------
1999 1998
----------- ----------
Net income $ 541 $ 669
Class A Unitholders (ownership percentage) x 99% x 99%
----------- ----------
Net income allocable to Class A Unitholders $ 536 $ 662
----------- ----------
----------- ----------
Class A Units outstanding 7,500 7,500
----------- ----------
----------- ----------
Net income per Class A Unit $ 0.07 $ 0.09
----------- ----------
----------- ----------
12