<ARTICLE> 5 <CIK>0000774492 <NAME>Community Distributors, Inc. <PERIOD-TYPE> 3-MOS 9-MOS <FISCAL-YEAR-END> JUL-31-1999 JUL-31-1999 <PERIOD-START> JAN-24-1999 JUL-26-1998 <PERIOD-END> APR-24-1999 APR-24-1999 <CASH> 0 0 <SECURITIES> 0 0 <RECEIVABLES> 6,066 6,066 <ALLOWANCES> 0 0 <INVENTORY> 40,407 40,407 <CURRENT-ASSETS> 48,402 48,402 <PP&E> 20,029 20,029 <DEPRECIATION> 8,336 8,336 <TOTAL-ASSETS> 96,064 96,064 <CURRENT-LIABILITIES> 31,815 31,815 <BONDS> 74,000 74,000 <PREFERRED-MANDATORY> 0 0 <PREFERRED> 0 0 <COMMON> 0 0 <OTHER-SE> (15,371) (15,371) <TOTAL-LIABILITY-AND-EQUITY> 96,064 96,064 <SALES> 64,650 200,258 <TOTAL-REVENUES> 64,650 200,258 <CGS> 47,042 144,136 <TOTAL-COSTS> 15,553 45,998 <OTHER-EXPENSES> 1,456 4,561 <LOSS-PROVISION> 0 0 <INTEREST-EXPENSE> 2,046 5,974 <INCOME-PRETAX> (1,323) 293 <INCOME-TAX> (714) 158 <INCOME-CONTINUING> (609) 135 <DISCONTINUED> 0 0 <EXTRAORDINARY> 0 0 <CHANGES> 0 0 <NET-INCOME> (609) 135 <EPS-BASIC> 0 0 <EPS-DILUTED> 0 0