UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): APRIL 12, 1999 CHART INDUSTRIES, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 1-11442 34-1712937 (STATE OR OTHER JURISDICTION OF (COMMISSION FILE NUMBER) (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 5885 LANDERBROOK DRIVE, CLEVELAND, OH 44124 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (440) 753-1490 ITEM 2: ACQUISITION OR DISPOSITION OF ASSETS On April 12, 1999, Chart Industries, Inc. ("Chart" or the "Company") completed the acquisition of MVE Holdings, Inc. ("MVE")(the "Acquisition"). The Acquisition was accomplished pursuant to an Agreement and Plan of Merger dated as of February 16, 1999, among Chart Industries, Inc., Chart Acquisition Company and MVE Holdings, Inc. (the "Agreement"). Chart Acquisition Company is a wholly owned subsidiary of the Company. Headquartered in Burnsville, Minnesota, MVE manufactures vacuum-insulated containment vessels and equipment for storing, transporting and using cryogenic liquids. These engineered products serve worldwide customers in the industrial gas, restaurant, medical, agricultural and liquid natural gas alternative fuel industries. MVE's products include a wide range of standard cryogenic storage tanks, specialty tanks, transportation equipment, medical respiratory products (including liquid oxygen systems), equipment for producing carbonated beverages and equipment used to store and transport biological matter and other temperature-sensitive substances. In 1998, MVE had sales of approximately $208 million. MVE has manufacturing operations in Minnesota, Georgia, the Czech Republic, Australia and China. As consideration for the Acquisition, Chart Acquisition Company paid approximately $245.2 million in cash to purchase all of MVE's common and preferred stock, to pay off certain existing debt instruments, and to complete a tender offer and consent solicitation for the 12-1/2 percent senior secured notes due 2002 issued by MVE, Inc., a wholly owned subsidiary of MVE. The tender offer and consent solicitation was priced on April 12, 1999. The purchase price and other terms of the Agreement were determined through arms-length negotiations. There are no material relationships between MVE and the Company or any of their affiliates, directors or officers. Payment of the purchase price was financed by the Company from borrowings under its Credit Agreement, dated as of April 12, 1999, between Chart Industries, Inc., the Subsidiary Borrowers (as defined therein), the Subsidiary Guarantors (as defined therein), the Lenders (as defined therein), The Chase Manhattan Bank, as Administrative Agent, and National City Bank, as Documentation Agent (the "Credit Agreement"). 2 ITEM 7: FINANCIAL STATEMENTS AND EXHIBITS A) Financial Statements of the Business Acquired MVE HOLDINGS, INC. AUDITED CONSOLIDATED FINANCIAL STATEMENTS PAGE Report of Independent Auditors 4 Consolidated Balance Sheets as of December 31, 1998 and 1997 5 Consolidated Statements of Operations for the Years Ended December 31, 1998 and 1997, and the Ten Months Ended December 31, 1996 6 Consolidated Statements of Stockholders' Deficit for the Years Ended December 31, 1998 and 1997, and the Ten Months Ended December 31, 1996 7 Consolidated Statements of Cash Flows for the Years Ended December 31, 1998 and 1997, and the Ten Months Ended December 31, 1996 8 Consolidated Statements of Comprehensive Income for the Years Ended December 31, 1998 and 1997, and the Ten Months Ended December 31, 1996 9 Notes to Consolidated Financial Statements 10 B) Pro Forma Financial Information CHART INDUSTRIES, INC. UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 1999 28 Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Three Months Ended March 31, 1999 29 Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Twelve Months Ended December 31, 1998 30 Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements 31 3 INDEPENDENT AUDITORS' REPORT To the Board of Directors and Stockholders of MVE Holdings, Inc. We have audited the accompanying consolidated balance sheets of MVE Holdings, Inc. and subsidiaries (Holdings) as of December 31, 1998 and 1997 and the related consolidated statements of operations, stockholder's deficit, cash flows and comprehensive income for the years ended December 31, 1998 and 1997 and the ten months ended December 31, 1996. These consolidated financial statements are the responsibility of Holdings' management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Holdings as of December 31, 1998 and 1997 and the results of its operations and its cash flows for the periods then ended and for the ten month period ended December 31, 1996 in conformity with generally accepted accounting principles. Deloitte & Touche LLP Minneapolis, Minnesota March 12, 1999 4 MVE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) December 31, December 31, 1998 1997 ------------ ------------ ASSETS CURRENT ASSETS: Cash and cash equivalents $ 9,922 $ 5,864 Accounts receivable, net of allowance for doubtful accounts 32,883 28,838 Inventories 27,120 24,774 Prepaid expenses 2,637 1,319 Income tax refund receivable 1,013 Deferred income taxes 5,266 5,604 --------- --------- Total current assets 77,828 67,412 PROPERTY, PLANT AND EQUIPMENT 69,705 48,640 Less- Accumulated depreciation and amortization (30,512) (18,765) --------- --------- Net property, plant and equipment 39,193 29,875 GOODWILL, net 22,327 24,471 DEFERRED INCOME TAXES 3,555 3,483 OTHER ASSETS, net 10,658 11,541 --------- --------- Total assets $ 153,561 $ 136,782 --------- --------- --------- --------- LIABILITIES AND STOCKHOLDERS' DEFICIT CURRENT LIABILITIES: Current maturities of long-term debt $ 7,524 $ 9,858 Accounts payable 15,346 18,297 Accrued expenses and other liabilities 25,422 22,376 --------- --------- Total current liabilities 48,292 50,531 LONG-TERM DEBT, net of current maturities 156,024 140,669 OTHER NONCURRENT LIABILITIES 656 94 --------- --------- Total liabilities 204,972 191,294 MINORITY INTEREST 1,212 368 SERIES A CONVERTIBLE REDEEMABLE PREFERRED STOCK 62,643 55,388 SERIES B REDEEMABLE PREFERRED STOCK 9,955 9,050 STOCKHOLDERS' DEFICIT: Notes receivable from shareholders (653) (2,225) Common stock, no par value, stated value $.01 per share, 1,500,000 shares authorized; 125,708 and 149,068 shares issued and outstanding, respectively 1 2 Additional paid-in capital 1,470 1,417 Common stock warrants 165 165 Accumulated other comprehensive income (11) (112) Accumulated deficit (126,193) (118,565) --------- --------- Total stockholders' deficit (125,221) (119,318) --------- --------- Total liabilities and stockholders' deficit $ 153,561 $ 136,782 --------- --------- --------- --------- The accompanying notes are an integral part of these consolidated financial statements. 5 MVE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, AND THE TEN MONTHS ENDED DECEMBER 31, 1996 (IN THOUSANDS) December 31, December 31, December 31, 1998 1997 1996 ------------ ------------ ------------ NET SALES $ 207,751 $ 192,726 $ 155,746 COST OF SALES 148,096 137,736 113,875 --------- --------- --------- Gross profit 59,655 54,990 41,871 OPERATING EXPENSES: Selling and marketing 13,686 13,925 9,855 General and administrative 18,402 18,225 15,441 Research and development 5,301 5,989 3,047 Amortization 4,715 4,193 4,623 Other expenses (Note 11) 1,042 21,972 --------- --------- --------- Total operating expenses 43,146 42,332 54,938 --------- --------- --------- Operating income (loss) 16,509 12,658 (13,067) INTEREST INCOME 430 562 145 INTEREST EXPENSE (19,345) (17,631) (13,887) --------- --------- --------- Net loss before income tax (provision) benefit, minority interest and extraordinary gain (2,406) (4,411) (26,809) INCOME TAX (PROVISION) BENEFIT (1,336) 3,398 3,197 --------- --------- --------- Net loss before minority interest and extraordinary gain (3,742) (1,013) (23,612) MINORITY INTEREST IN NET (INCOME) LOSS (165) (48) 949 --------- --------- --------- Net loss before extraordinary gain (3,907) (1,061) (22,663) EXTRAORDINARY GAIN FROM EARLY EXTINGUISHMENT OF DEBT 6,118 --------- --------- --------- Net income (loss) 2,211 (1,061) (22,663) PREFERRED STOCK DIVIDENDS (8,160) (7,216) (2,251) --------- --------- --------- NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (5,949) $ (8,277) $ (24,914) --------- --------- --------- --------- --------- --------- The accompanying notes are an integral part of these consolidated financial statements. 6 MVE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, AND THE TEN MONTHS ENDED DECEMBER 31, 1996 (IN THOUSANDS, EXCEPT SHARE DATA) Notes Common Stock Addi- Total Receivable ---------------------- tional Common Accumu- Stock- From Number Paid - In Stock lated holder's Shareholders of shares Amount Capital Warrants Deficit Deficit ------------- ------------ ------ --------- -------- ------- --------- BALANCE, February 29, 1996 510,000 $ 5 $ (449) $770 $ (38,117) $ (37,791) Notes receivable from shareholders $(2,000) (2,000) Preferred stock dividend (2,251) (2,251) Purchase of common stock (602) (2,036) (2,638) warrants Purchase of treasury stock (268,100) (2) (33,636) (33,638) Exchange for preferred stock (66,398) (1) (8,330) (8,331) Deferred compensation plan 1,866 1,866 Other 71 71 Net loss (22,663) (22,663) ------- ------- ---- ------- ---- --------- --------- BALANCE, December 31, 1996 (2,000) 175,502 2 1,417 168 (106,962) (107,375) Interest on notes receivable from Shareholders (225) (225) Preferred stock dividend (7,216) (7,216) Purchase of common stock Warrants (3) (10) (13) Purchase of treasury stock (25,373) (3,183) (3,183) Exchange for preferred stock (1,061) (133) (133) Foreign currency translation Adjustment (30) (30) Excess of additional pension liability over unrecognized (82) (82) prior service cost Net loss (1,061) (1,061) ------- ------- ---- ------- ---- --------- --------- BALANCE, December 31, 1997 (2,225) 149,068 2 1,417 165 (118,677) (119,318) Default on note receivable 1,680 (24,793) (1) (1,679) 0 Interest on notes receivable from Shareholders (58) (58) Notes receivable from Shareholder (50) (50) Restricted stock issued 1,433 Preferred stock dividend (8,160) (8,160) Options issued 53 53 Foreign currency translation Adjustment 259 259 Excess of additional pension liability over unrecognized prior service cost (158) (158) Net income 2,211 2,211 ------- ------- ---- ------- ---- --------- --------- BALANCE, December 31, 1998 $ (653) 125,708 $ 1 $ 1,470 $165 $(126,204) $(125,221) ------- ------- ---- ------- ---- --------- --------- ------- ------- ---- ------- ---- --------- --------- The accompanying notes are an integral part of these consolidated financial statements. 7 MVE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, AND THE TEN MONTHS ENDED DECEMBER 31, 1996 (IN THOUSANDS) December 31, December 31, December 31, 1998 1997 1996 ------------ ------------ ------------ OPERATING ACTIVITIES: Net income (loss) $ 2,211 $ (1,061) $ (22,663) Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities- Depreciation and amortization 9,480 7,611 7,791 Minority interest 165 48 (949) Interest on exchangeable debt 63 329 274 Deferred income tax benefit 266 (4,234) (2,929) (Gain) loss on sale of assets, net (337) 22 Loss on write-off of assets 1,042 2,768 Loss on write-off of goodwill 10,824 (Gain) loss on debt forgiveness (6,118) 95 3,722 Changes in operating assets and liabilities (Note 5) (7,164) 1,098 7,419 Changes in other non-current operating assets and liabilities 1,103 672 2,114 --------- --------- --------- Net cash provided by operating activities 711 4,580 8,371 INVESTING ACTIVITIES: Purchases of property, plant and equipment (4,300) (6,372) (9,783) Proceeds from sale of assets 839 373 107 Payment for purchase of Ferox, net of cash acquired (1,015) Increase in other assets (350) (660) (750) Cash acquired from acquisitions 687 --------- --------- --------- Net cash used in investing activities (4,826) (6,659) (9,739) FINANCING ACTIVITIES: Borrowings under revolving credit facility 196,477 210,673 174,266 Repayments under revolving credit facility (190,779) (205,870) (174,121) Repayments of long-term debt (4,110) (2,876) (2,489) Borrowings of long-term debt 6,300 10 4,680 Deferred closing costs (390) (862) (314) Proceeds from preferred stock sale 47,000 Purchase of preferred stock (493) Purchase of treasury stock (3,183) (33,638) Purchase of common stock warrants (13) (2,638) Notes receivable from shareholders (50) (2,000) Changes in other noncurrent assets and liabilities 528 52 (179) --------- --------- --------- Net cash provided by (used in) financing activities 7,976 (2,562) 10,567 Effect of foreign currency exchange rate changes on cash and cash equivalents 197 --------- --------- --------- Net increase (decrease) in cash and cash equivalents 4,058 (4,641) 9,199 CASH AND CASH EQUIVALENTS, beginning of year 5,864 10,505 1,306 --------- --------- --------- CASH AND CASH EQUIVALENTS, end of year $ 9,922 $ 5,864 $ 10,505 --------- --------- --------- --------- --------- --------- SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the year for interest $ 17,292 $ 16,275 $ 9,037 Cash paid (received) during the year for income taxes $ 2,013 $ (1,260) $ 1,626 The accompanying notes are an integral part of these consolidated financial statements. 8 MVE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, AND THE TEN MONTHS ENDED DECEMBER 31, 1996 (IN THOUSANDS) December 31, December 31, December 31, 1998 1997 1996 ------------ ----------- ------------ Net Income (loss) $ 2,211 $(1,061) $(22,663) Other comprehensive income, before tax: Foreign currency translation adjustments 259 (30) Minimum pension liability adjustment (158) (82) ------- ------- -------- Other comprehensive income (loss), before tax 101 (112) (22,663) Income tax (expense) benefit related to items of other comprehensive Income (36) 86 ------- ------- -------- Other comprehensive income (loss), net of tax $ 2,276 $(1,087) $(22,663) ------- ------- -------- ------- ------- -------- Related tax (expense)/benefit of other comprehensive income: Foreign currency translation adjustments $ (93) $ 23 Minimum pension liability 57 63 ------- ------- -------- Total tax (expense) benefit related to items of comprehensive income $ (36) $ 86 ------- ------- -------- ------- ------- -------- The accompanying notes are an integral part of these consolidated financial statements. 9 MVE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, AND THE TEN MONTHS ENDED DECEMBER 31, 1996 (IN THOUSANDS, EXCEPT SHARE, WARRANT AND PER SHARE DATA) 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: PRINCIPLES OF CONSOLIDATION AND BUSINESS The consolidated financial statements include the accounts of MVE Holdings, Inc. and its wholly owned and majority owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. MVE Holdings, Inc. and its subsidiaries are collectively referred to as Holdings or the Company. Holdings develops, manufactures, markets and sells products which are grouped according to four business segments: industrial, distributed, medical respiratory and applied technologies. Industrial products include cryogenic storage tanks and transportation equipment sold to producers, distributors and end users of industrial gases. Distributed products include bulk CO(2) containers used for beverage carbonization and cooking oil management systems which provides a new and enhanced method to store and handle frying oils. Medical respiratory products include a range of respiratory products such as liquid oxygen systems, ambulatory oxygen systems, oxygen concentrators and nebulizers. Applied technologies includes specialized products using cryogenic technology for use with liquid natural gas (LNG) storage, test chambers for rapid heat/cold testing, storage systems used to store and transport temperature-sensitive agricultural and biological products, vacuum insulated pipe and other end user applications. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for such items as depreciable lives, tax provisions and reserves, uncollectible accounts receivable, inventory and warranty liabilities. As better information becomes available or accrual amounts are determinable, the recorded estimates are revised. Consequently, operating results can be affected by revisions to prior accounting estimates. CASH AND CASH EQUIVALENTS Holdings considers all highly liquid investments with original maturities of three months or less to be cash equivalents. These investments are reflected at cost, which approximates fair value. Accounts payable include issued checks, which have not yet cleared Holdings' bank, totaling $994 and $3,695 at December 31, 1998 and 1997, respectively. RECEIVABLES Accounts receivable (A/R), net of allowance for doubtful accounts, consisted of the following as of December 31, 1998 and 1997: December 31, December 31, 1998 1997 ------------ ------------ A/R trade $31,667 $27,601 A/R other 2,361 1,776 Notes receivable 106 289 ------- ------- 34,134 29,666 Allowance (1,251) (828) ------- ------- $32,883 $28,838 ------- ------- ------- ------- 10 Allowance for doubtful accounts consisted of the following for the years ended December 31, 1998 and 1997, and the ten months ended December 31, 1996: Additions: Write-offs, Beginning Charged to net of Ending Balance Expense Recoveries Balance --------- ---------- ----------- ------- December 31, 1996 $675 $168 $ 45 $ 888 December 31, 1997 888 434 (494) 828 December 31, 1998 828 550 (127) 1,251 INVENTORIES Inventories include material, labor and overhead at standard cost and are stated at the lower of cost or market. Holdings uses the first-in, first out (FIFO) method of accounting for inventories. Inventories consist of the following: December 31, December 31, 1998 1997 ------------ ------------ Inventories at cost: Purchased materials and subassemblies $15,517 $14,710 Work in process 8,581 6,401 Finished goods 6,352 5,115 ------- ------- 30,450 26,226 Reserves (3,330) (1,452) ------- ------- $27,120 $24,774 ------- ------- ------- ------- PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment is recorded at cost, less accumulated depreciation. Additions and improvements to property and equipment are capitalized at cost while maintenance and repair expenditures are charged to operations as incurred. Depreciation is calculated principally by the straight-line method for financial reporting purposes and accelerated methods for income tax purposes. For financial reporting purposes, depreciation is provided over the following estimated useful lives: Years ----- Buildings and improvements 10-30 Machinery and equipment 3-8 Furniture, fixtures and office equipment 3-8 Property, plant and equipment consisted of: December 31, December 31, 1998 1997 ------------ ------------ Land $ 2,865 $ 1,925 Buildings and improvements 26,011 13,750 Machinery and equipment 31,463 23,086 Furniture, fixtures and office equipment 8,746 8,995 Construction in progress 620 884 -------- -------- 69,705 48,640 Less - accumulated depreciation and amortization (30,512) (18,765) -------- -------- Net property, plant and equipment $ 39,193 $ 29,875 -------- -------- -------- -------- 11 OTHER ASSETS Other assets are being amortized on a straight-line basis over their estimated useful lives which range from 1 to 30 years. Accumulated amortization was $13,407 and $10,821 at December 31, 1998 and 1997 respectively. Other assets net of accumulated amortization consist of the following: December 31, December 31, 1998 1997 ------------ ------------ Deferred financing costs $ 3,330 $ 3,993 Patents and trademarks 418 491 Noncompete agreements 4,930 5,480 Other 1,980 1,577 ------- ------- $10,658 $11,541 ------- ------- ------- ------- FOREIGN CURRENCY TRANSLATION Translation gains or losses resulting from translating foreign currency financial statements are reported as a component of stockholders' deficit. Gains and losses resulting from foreign currency transactions are included in earnings as incurred. REVENUE RECOGNITION Revenue is generally recognized upon shipment of goods. At the request of certain customers, large cryogenic tanks will be accepted by the customer at Holdings' facilities and stored there for later shipment. In these instances, title passes to the customer upon acceptance, and revenue is recognized at that time. For the year ended December 31, 1998, two of Holdings' customers represented approximately 12% and 10%, respectively of Holdings' net sales. For the year ended December 31, 1997, one of Holdings' customers represented approximately 11% of Holdings' net sales. RESEARCH AND DEVELOPMENT COSTS Holdings' policy is to charge all research and development costs to expense in the period incurred. WARRANTY COSTS Holdings warrants most of its products against defects in materials and workmanship under normal use and service for periods extending to seven years. Warranty costs have not been material, and Holdings accrues estimated costs of warranty obligations at the time of sale. INCOME TAXES Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using currently enacted tax rates. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. 12 LONG-LIVED ASSETS AND GOODWILL In fiscal 1996, Holdings adopted Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". The Statement establishes accounting standards for the impairment of long-lived assets, certain identifiable intangibles and goodwill related to those assets. There was no material effect on the financial statements from the adoption because prior impairment recognition practice was consistent with the major provisions of the Statement. Under provisions of the Statement, impairment losses are recognized when expected future cash flows are less than the assets' carrying value. Accordingly, when indicators of impairment are present, Holdings evaluates the carrying value of property, plant and equipment, intangibles and goodwill in relation to the operating performance and future undiscounted cash flows of the underlying business. Holdings adjusts the net book value of the underlying assets if the sum of expected future cash flows is less than book value. Goodwill represents the cost of acquired businesses in excess of the fair value of net assets and is being amortized on a straight-line basis over 5 to 20 years. Accumulated amortization was $18,684 and $16,565 at December 31, 1998 and 1997, respectively (see Note 11). RESTRICTED STOCK PLAN In 1998, the Board of Directors approved a restricted stock plan (the "Plan"). A total of 10,000 shares of Holdings' common stock are reserved for issuance upon the exercise of options under the Plan. Under the Plan, the awards and expiration of the awards are granted based on determination of the Plan Committee. The Plan will terminate on July 15, 2008 unless terminated sooner by the Board of Directors. STOCK OPTION PLAN In 1997, the Board of Directors approved a stock option plan (the "Plan"). A total of 100,000 shares of Holdings' common stock were reserved for issuance pursuant to the exercise of options granted under the Plan. Under the Plan, options to purchase shares of Holdings' common stock may be granted at a price not less than 100% of the fair market value of the stock at the date of grant. All options expire ten years from the date of grant. RECLASSIFICATIONS Certain reclassifications have been made to prior periods' financial statements to conform to the current year presentation. These reclassifications had no effect on Holdings' financial position or results of operations. CHANGE IN FISCAL YEAR On January 17, 1997, the Board of Directors of Holdings and MVE adopted a resolution to change the fiscal year of Holdings from the last day in February to a calendar year. The change in fiscal year is effective for the ten months ended December 31, 1996. 2. NEW ACCOUNTING STANDARDS: FAS 130 establishes standards for the reporting of comprehensive income and its components. Comprehensive income is defined as the change in equity during the period from transactions and other events and circumstances from non-owner sources. FAS 131 requires Holdings to report information about its operating segments based on how Holdings manages its operations. Holdings manages its business in four operating segments and has restated its external reporting to reflect this change in structure. The four reportable segments are industrial, distributed, medical respiratory and applied technologies. See also Note 10. 13 In 1998, Holdings adopted the following new accounting standard: Statement of Financial Accounting Standard (FAS) No. 132, "Employers' Disclosures about Pensions and Other Postretirement Benefits". FAS 132 revises and standardizes disclosures for pensions and other postretirement benefits. (See Note 8) In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard No. 133, "Accounting for Derivative Instruments and Hedging Activities." Holdings must adopt this standard no later than January 1, 2000. Holdings expects that this standard will not materially affect its financial position and results of operations. 3. ACQUISITIONS: Effective February 18, 1998, Holdings, through a subsidiary, acquired a majority interest in Ferox, a.s., a manufacturer of cryogenic bulk storage tanks and other cryogenic equipment located in the Czech Republic, for $400 in cash and an agreement with the seller to make additional payments based on certain operational results of Ferox and Holdings. The purchase price has been allocated to the assets acquired and liabilities assumed based on their estimated fair market values at the date of acquisition. In addition, Holdings paid to the seller's parent the sum of $600 in cash in exchange for an agreement not to compete. Subsequently, in various transactions, Holdings acquired additional interests in Ferox. At December 31, 1998, Holdings owned 90% of the outstanding capital stock of Ferox. The acquisition was accounted for under the purchase method of accounting. The affect of the acquisition was not significant to the Holdings financial statements. In 1997, Holdings acquired two companies with purchase prices of $1,000 and $300. In 1996, Holdings acquired two companies with purchase prices of $1,300 and $600. The effect of these acquisitions is not significant to Holdings' financial statements. 4. ACCRUED EXPENSES AND OTHER LIABILITIES: Accrued expenses and other liabilities consists of the following: December 31, December 31, 1998 1997 ------------ ------------ Employee compensation and payroll taxes $ 4,556 $ 2,814 Income taxes 1,416 2,892 Warranty 3,564 1,930 Accrued pension liability 2,657 2,374 Accrued interest 5,772 5,422 Insurance 1,872 2,092 Deposits and rebates 3,119 2,429 Accrued professional fees 839 348 Accrued freight 322 471 Other 1,305 1,604 ------- ------- $25,422 $22,376 ------- ------- ------- ------- 14 5. SUPPLEMENTAL CASH FLOW INFORMATION: Changes in operating assets and liabilities were as follows: December 31, December 31, December 31, 1998 1997 1996 ------------ ------------ ------------ Accounts receivable $(1,774) $(2,840) $ 4,479 Inventories 2,211 4,042 (2,700) Prepaid expenses and other (1,253) (89) (329) Income tax refund receivable 1,013 3,517 (2,372) Accounts payable (7,977) 680 (1,245) Accrued expenses and other liabilities 616 (4,212) 9,586 ------- ------- ------- $(7,164) $ 1,098 $ 7,419 ------- ------- ------- ------- ------- ------- NON-CASH INVESTING AND FINANCING ACTIVITIES A $1,500 loan in favor of a shareholder matured on January 9, 1998 and the shareholder defaulted. In accordance with the terms of the loan and pledge agreement, Holdings satisfied the defaulted loan by taking possession of certain Holdings' common stock that served as collateral for payment of the loan. Several lease and note obligations of $148 and $364 were incurred when Holdings entered into leases or notes for new equipment and vehicles in 1998 and 1997, respectively. In 1996, Holdings entered into a non-compete agreement for a total of $6,257 with a shareholder of the Company. In 1997 and 1996, 1,061 and 66,406 shares of Common Stock were exchanged for 13 and 833 shares of 10% Class B Preferred Stock, respectively. Each share has a liquidation preference of $10,000 plus accrued and unpaid dividends. In 1996, Holdings purchased a building for $500 in exchange for long-term debt. 15 6. LONG-TERM DEBT: Certain assets of Holdings, i.e.: subsidiary stock, accounts receivable inventory, selected real estate and equipment are pledged as collateral for long-term debt. Long-term debt consists of the following: December 31, December 31, 1998 1997 ------------ ------------ 12.5% senior secured notes, due February 2002, interest payable semiannually, net of unamortized discounts of $348 and $458 at December 31, 1998 and 1997 $111,652 $111,542 respectively. Revolving credit facility, due October 2000, average interest rate of 7.91% at December 31, 1998 16,556 10,857 12.5% non-compete agreement, with semi-annual principal and interest payments, due November 2006 7,557 6,864 14.125% senior subordinated notes, interest and principal due May 5, 2005 6,885 0 Bonds, Series 1996, due September 2005, semi-annual principal payments of $345, plus interest at variable rates from 3.7% to 12%, 5.57% at December 31, 1998 4,830 5,520 Term loan, due April 2009, variable annual payments based on calculations as specified in the agreement, interest accrued annually at 10% 3,954 0 Industrial Development Revenue Bonds, Series 1996, semi-annual principal payments of $220, plus interest at variable rates from 2% to 9%, 3.171% at December 31, 1998, due June 2011 3,300 3,740 Note payable, due January 1999, interest payable monthly at 4.2% 1,775 0 Term loan, due August 2002, monthly payments of $36, plus interest payable monthly at 16.2% 1,601 0 Note payable, due, March 1999, interest payable monthly at 13.9% 862 0 Capitalized leases payable in varying monthly installments through February 2003 with interest rates ranging from 5% to 10.25% 2,047 2,415 Several notes payable with varying principal and interest payments through April 2012 with interest rates ranging from 6% to 13.5% 2,529 2,129 7% exchangeable note, including accrued interest, with principal and accrued interest payable August 1, 1998 0 6,155 10.25% first mortgage note, payable in monthly installments of $14, including interest, with final payment due November 2004 0 821 Revolving foreign loan, with varying principal and interest payments through 1998 with interest rates ranging from 5.8% to 10.5% 0 400 10% subordinated debentures, interest payable semiannually, subject to 10% per year mandatory redemption beginning 1997, balance due May 2001 0 84 -------- -------- Total long-term debt $163,548 150,527 Less- Current maturities 7,524 9,858 -------- -------- Long-term debt, net of current maturities $156,024 $140,669 -------- -------- -------- -------- On February 2, 1998, CAIRE Inc. (CAIRE), a subsidiary of Holdings, entered into an agreement whereby a third party agreed to accept, in full payment of all outstanding indebtedness currently owed to it by CAIRE, a cash payment of $50 and an option to purchase 820 shares of 10% Series AA Cumulative Preferred Stock (Series AA Preferred Stock), par value $.01 per share, of CAIRE. Concurrent with the above settlement, Holdings accepted, in full payment of all outstanding unsecured indebtedness currently owed to it by CAIRE, 632 shares of the Series AA Preferred Stock. Additionally, Holdings purchased all shares of CAIRE common stock owned by the third party for an aggregate purchase price of one hundred dollars. The Series AA Preferred Stock has a liquidation preference of $10 per share and is subject to mandatory redemption. As a result of this restructuring, Holdings incurred an extraordinary gain of $6,118. 16 On May 5, 1998, Holdings issued 14.125%, senior subordinated notes in the amount of $6,300 and two common stock purchase warrants, each allowing the holder to purchase 4,000 shares of Holdings common stock at $0.01 per share. The proceeds from these notes will be used for working capital and general corporate purposes. The senior subordinated notes are redeemable at the option of Holdings, in whole or in part, on May 5, 2005, plus accrued and unpaid interest. The senior subordinated notes contain certain covenants which restrict, among other things, payment of dividends and additional equity issuances. The revolving credit facility provides for borrowings and issuances of Letters of Credit of up to $30,000 subject to a defined borrowing base of qualified accounts receivable and eligible inventory. The revolving credit facility is renewable annually through October 2000. Holdings is charged a monthly fee based on an annualized rate of .375% of the unused portion of the commitment. The interest rate is variable and contains a LIBOR and base rate option at the election of Holdings. The rate is determined based on MVE, Inc.'s EBITDA (earnings before interest, income taxes, depreciation and amortization) to total of MVE Inc. debt as calculated quarterly. The outstanding balance was subject to a weighted average borrowing rate of 7.91% and 8.375% at December 31, 1998 and 1997, respectively. The credit facility contains certain covenants with respect to capital expenditures, borrowings and disposition of assets. As of December 31, 1998, Holdings was in compliance with all covenants governing the revolving credit facility. The senior secured notes are redeemable at the option of Holdings, in whole or in part, on or after February 15, 2000, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest thereon to the redemption dates indicated below: Year Percentage ---------------------- ------------ 2000 102.083% 2001 and thereafter 100.000% The senior secured note agreement contains certain covenants which restrict borrowings, dividends, acquisition and disposition of assets and require Holdings to maintain certain liquidity and debt coverage ratios. As of December 31, 1998, Holdings was in compliance with its financial covenants. The scheduled annual maturities of long-term debt at December 31, 1998 are as follows: Year Amount ---------------------- ------------ 1999 $ 7,524 2000 20,373 2001 3,946 2002 117,809 2003 1,262 Thereafter 12,634 -------- $163,548 -------- -------- Long-term debt, including current maturities, has a carrying value at December 31, 1998 of $163,548 and a fair value of $183,489. The estimated fair value represents the present value of debt service at rates currently available to Holdings for issuance of debt with similar terms. Except for the above, all financial instruments are carried at amounts that approximate estimated fair value. 17 7. INCOME TAXES: Income tax expense (benefit) consists of the following for the periods ended: Fiscal Year Fiscal Year 10 Months December 31, December 31, December 31, 1998 1997 1996 ------------ ------------ ------------ Current: Federal $ 803 $ 779 $ (198) State 267 57 (70) ------- ------- ------- 1,070 836 (268) Deferred 266 (4,234) (2,929) ------- ------- ------- $ 1,336 $(3,398) $(3,197) ------- ------- ------- ------- ------- ------- The differences between income taxes computed using the federal statutory rate and the expense (benefit) for income taxes were as follows for the periods ended: Fiscal Year Fiscal Year 10 Months December 31, December 31, December 31, 1998 1997 1996 ------------ ------------ ------------ Income tax provision (benefit) at federal statutory rate $ 1,262 $(1,500) $(9,116) Increase (reduction) attributable to: Nondeductible goodwill 685 672 5,161 Foreign Sales Corporation benefit (238) (639) (714) Consent and solicitation fees 422 Recapitalization fees 783 State taxes, net of federal benefit 465 (547) (132) Debt forgiveness (2,090) Other, net 1,252 (1,384) 399 ------- ------- ------- $ 1,336 $(3,398) $(3,197) ------- ------- ------- ------- ------- ------- 18 The tax effects of temporary differences that give rise to the net deferred tax asset were as follows: December 31, December 31, 1998 1997 ------------ ------------- Accrued pension $ 1,033 $ 1,020 Accrued compensation 570 620 Accrued self insurance reserve 739 913 Deferred compensation 728 823 Intangibles 1,777 1,167 Inventory reserves 973 1,111 Depreciable assets (1,360) (1,162) Loss and credit carryforwards 3,062 3,638 Warranty reserve 804 818 Other accruals 637 576 Other 409 114 ------- ------- 9,372 9,638 Valuation allowance (551) (551) ------- ------- Net deferred tax asset $ 8,821 $ 9,087 ------- ------- ------- ------- The Company has tax loss carryforwards for income tax purposes. Such tax loss carryforwards have been reduced in part by a valuation allowance, since realization of a portion of the carryforwards is not deemed more likely than not. The carryforwards of $3,062 expire as follows: $551 in 2007, $207 in 2011, $2,156 in 2012 and $148 in 2013. 8. EMPLOYEE BENEFIT PLANS: PENSION PLAN Holdings maintains two noncontributory defined benefit pension plans covering substantially all employees of its U.S. subsidiaries. The benefits to which an employee is entitled under the plans are derived using a formula based on the number of years of service and compensation levels during the last five years of service before retirement. Holdings funds the plans in accordance with the requirements of federal laws and regulations. 19 Weighted Average assumptions as of December 31: 1998 1997 1996 -------- -------- ---- Discount rate 7.0% 7.25% 7.5% Expected return on plan assets 8.5% 8.5% 8.5% Rate of compensation increase 4.0% 4.5% 5.0% The components of net periodic benefit cost are as follows: Service cost $ 912 $ 748 $565 Interest cost 987 771 $523 Expected return on plan assets (784) (650) (462) Amortization of transition obligation (2) (2) (2) Amortization of prior service cost 13 13 11 Amortization of net actuarial loss 67 8 0 -------- -------- ---- $ 1,193 $ 888 $635 -------- -------- ---- -------- -------- ---- Change in benefit obligation Benefit obligation- Beginning of year $ 12,501 $ 9,940 Service cost 912 748 Interest cost 987 771 Actuarial (gain) loss 1,605 1,226 Benefit payments (198) (184) -------- -------- Benefit obligation- End of year $ 15,807 $ 12,501 -------- -------- -------- -------- Change in plan assets Fair value of plan assets- Beginning of year $ 9,258 $ 7,657 Actual return on plan assets 954 1,302 Employer contributions 1,048 483 Benefit payments (198) (184) -------- -------- Fair value of plan assets- End of year $ 11,062 $ 9,258 -------- -------- -------- -------- Funded status $ (4,745) $ (3,243) Unrecognized transition obligation 70 69 Unrecognized prior service cost 69 82 Unrecognized actuarial loss 2,340 971 -------- -------- Net amount recognized $ (2,266) $ (2,121) -------- -------- -------- -------- Amounts recognized in the balance sheet consist of: Accrued benefit liability $ (2,657) $ (2,374) Intangible asset 150 171 Accumulated other comprehensive income 241 82 -------- -------- Net amount recognized $ (2,266) $ (2,121) -------- -------- -------- -------- 20 Approximately 88% of the plan assets are invested in equity securities and 12% in cash equivalents as of December 31, 1998. SAVINGS PLAN Holdings has a 401(k) savings plan (the Plan) which covers all employees of its U.S. subsidiaries who have completed one month of service and attained the age of 21. The Plan provides for voluntary participant contributions of 1% to 15% of each employee's wages. In 1997, Holdings began matching contributions of up to 2% of eligible employee wages. Prior to this, Holdings made matching contributions at the discretion of the board of directors. For the years ended December 31, 1998 and 1997, Holdings made matching contributions of $536 and $315 to the Plan. Holdings did not make matching contributions to the Plan in the fiscal year ended December 31, 1996. DEFERRED COMPENSATION PLAN During the ten months ended December 31, 1996, Holdings' Board of Directors approved a deferred compensation plan to replace the existing plan in its entirety. The new plan awarded deferred compensation to certain key members of upper management with the objective of retaining their services, encouraging profitability and rewarding them. The plan awarded 29,750 units to three individuals which may be exchanged for Common Stock of an equal number at a future date, given the occurrence of certain events. For the ten months ended December 31, 1996, Holdings expensed $1,916 in connection with the adoption of this plan. During 1997 and subsequent to 1997, Holdings entered into agreements with the three individuals that effectively terminated each individual's participation in the deferred compensation plan. Pursuant to the agreements, Holdings will issue 29,750 shares of common stock of MVE to the three individuals upon the earlier of December 31, 2006 or the occurrence of certain events. As a result of the Company entering into these agreements, the Company reclassified the accrued liability related to the deferred compensation plan of $1,866 as of December 31, 1996 to equity. 9. COMMITMENTS AND CONTINGENCIES: LEASES A portion of Holdings' operations is conducted using leased equipment and facilities. These leases are noncancelable and renewable. Total rental expense included in the accompanying consolidated statements of operations was approximately $716, $718 and $702, for the years ended December 31, 1998 and 1997 and for the ten months ended December 31, 1996. The future minimum rental payments required under these leases are $722 in 1999, $462 in 2000, $303 in 2001 and $88 in 2002. LITIGATION Various lawsuits, claims and proceedings of a nature considered normal to its businesses are pending against Holdings and certain of its subsidiaries. Most significant legal proceedings are related to matters covered by insurance. The most significant contingencies are described below. In 1997, a former officer of a subsidiary of Holdings and a related limited partnership company filed a lawsuit against Holdings and certain of its affiliates and others alleging breach of contract and other claims arising out of such officer's separation from the subsidiary for which he was employed. In 1997, a designer and marketer of an alternative beverage CO2 technology filed a lawsuit against MVE, Inc. and certain other providers of cryogenic mini-bulk carbonated systems in Johnson County, Texas, alleging business disparagement, violations of Texas antitrust lawsuits and related claims. With respect to this lawsuit, MVE, Inc.'s insurer has accepted coverage, subject to a reservation of rights. For both of these lawsuits, extensive discovery has been conducted and Holdings believes that the claims are without merit and that the outcome of these lawsuits will not have a material adverse effect on its operating results, cash flow or financial position. 21 ENVIRONMENTAL MATTERS Holdings' past and present operations include activities which are subject to extensive federal and state environmental regulations. As a result, Holdings is currently participating in environmental investigations and assessments under these regulations at some of its current and former sites. In 1997, Holdings submitted a site investigation report and Response Action Plan (RAP) to the Minnesota Pollution Control Agency (MPCA). The soil RAP has been conditionally approved by the MPCA. The groundwater RAP is subject to further review. These plans include possible obligations to remove or mitigate the effects of hazardous substances from the environment. The amount of such future costs will depend on factors such as the unknown nature or extent of contamination, the extent and method of the remedial actions which may be required and the magnitude of clean-up costs. Ongoing environmental costs are expensed as incurred. Costs incurred to date as of the year ended December 31, 1998 were $849, of which, $666 are to be indemnified. In accordance with the recapitalization agreement, Holdings is to be indemnified of most environmental claims. Based upon this and subject to the difficulty in estimating these future costs, Holdings expects that the amount it may be required to pay in connection with environmental matters would be indemnified and also would not have a material adverse effect on the financial condition or results of operations. 10. SEGMENT REPORTING AND EXPORT SALES: The operations of Holdings are divided into four business segments for financial reporting purposes. The industrial products segment develops and manufactures cryogenic storage tanks and transportation equipment and markets them to producers, distributors and end users of industrial gases. The distributed products segment develops, manufactures and markets a variety of products utilizing similar technologies as the industrial products segment, but markets them through distributors to various commercial markets, principally end users of bulk liquid CO2 beverage systems. The medical respiratory products segment develops, manufactures and markets a broad range of medical respiratory products, including liquid oxygen systems, oxygen concentrators and medication nebulizers, all of which are used primarily for the in-home treatment of patients. The applied technologies segment includes storage systems for temperature-sensitive agricultural and biological products, liquid natural gas (LNG) storage, test chambers for rapid heat/cold testing, vacuum insulated pipe and other emerging products. General corporate assets include cash and cash equivalents and income taxes. Other expenses recorded in the ten months ended December 31, 1996 are included in operating income as follows: industrial $5,435, distributed $1,280, medical respiratory $9,796 and corporate $5,461 (see Note 11). Financial information by business segment as of and for the years ended December 31, 1998 and 1997, and the ten months ended December 31, 1996 was as follows: 22 Medical Applied Industrial Distributed Respiratory Technologies Corporate Total ---------- ----------- ----------- ------------ --------- --------- 1998 ------ Customer sales $ 116,542 $ 34,111 $ 27,078 $ 30,020 $ 207,751 Intersegment sales 6,105 2,483 1,563 1,938 $ (12,089) --------- --------- --------- --------- --------- --------- Total sales 122,647 36,594 28,641 31,958 (12,089) 207,751 Operating income (loss) 6,672 8,201 436 4,948 (3,748) 16,509 Identifiable assets 57,152 19,087 13,774 10,111 53,437 153,561 Capital expenditures 2,033 1,459 46 90 837 4,465 Depreciation and amortization 3,695 681 769 587 3,748 9,480 1997 ------ Customer sales $ 114,728 $ 27,901 $ 26,317 $ 23,780 $ 192,726 Intersegment sales 2,165 2,075 11 857 (5,108) --------- --------- --------- --------- --------- --------- Total sales 116,893 29,976 26,328 24,637 (5,108) $ 192,726 Operating income (loss) 8,777 7,437 (1,449) 1,847 (3,954) 12,658 Identifiable assets 41,257 13,346 17,145 10,054 54,980 136,782 Capital expenditures 4,473 1,090 281 67 1,099 7,010 Depreciation and amortization 1,885 507 794 471 3,954 7,611 10 months 1996 ---------------- Customer sales $ 93,848 $ 23,522 $ 22,467 $ 15,909 $ 155,746 Intersegment sales 1,480 (1,480) --------- --------- --------- --------- --------- --------- Total sales 95,328 23,522 22,467 15,909 (1,480) 155,746 Operating income (loss) 4,849 3,356 (14,188) 1,499 (8,583) (13,067) Identifiable assets 38,969 15,491 16,692 10,172 60,852 142,176 Capital additions 5,288 1,134 2,616 9 3,367 12,414 Depreciation and amortization 1,130 749 2,363 404 3,145 7,791 Export sales from Holdings' U.S. operations for the years ended December 31, 1998 and 1997, and the ten months ended December 31, 1996 were as follows: December 31, December 31, December 31, 1998 1997 1996 ------------ ------------ ------------ Canada and Mexico $12,653 $10,922 $ 6,957 Europe 16,454 12,164 12,407 Pacific 12,497 29,318 24,868 Other 9,386 8,331 7,271 ------- ------- ------- Total $50,990 $60,735 $51,503 ------- ------- ------- ------- ------- ------- 23 11. OTHER EXPENSES: In 1998, MVE exited the oxygen concentrator market to focus on its liquid oxygen market using its cryogenic resources. As a result, Holdings incurred a $1,042 loss on the write-off of the assets associated with this product line. Other expense recorded in the ten months ended December 31, 1996 include the following: Recapitalization Expenses $ 3,545 Deferred compensation plan (Note 9) 1,916 Discontinue AURA product line 1,280 Debt forgiveness 3,722 Goodwill write-offs 10,824 Other 685 ------- $21,972 ------- ------- RECAPITALIZATION EXPENSES In 1996, Holdings incurred $3,545 of expenses related to recapitalization of Holdings. These expenses related to consent and solicitation of the holders of the senior secured notes and legal and accounting fees. DISCONTINUANCE OF AURA PRODUCT LINE In 1996, Holdings wrotedown $1,280 of fixed and other assets, net of debt forgiveness, related to the discontinuance of the AURA product line, which was included in the distributed products segment. Prior to December 1996, Holdings had an agreement with a third party to participate in a joint venture to produce and market its AURA product line. In December 1996, Holdings and the joint venture partner agreed to discontinue all AURA operating and marketing activities. DEBT FORGIVENESS Prior to December 1996, the Company made loans to a major supplier of components for its medical oxygen concentrators. The loans were to be repaid through future purchase credits from the supplier. In December 1996, the Company entered into a new agreement with the supplier, which forgave $3,722 of the debt. GOODWILL WRITE-DOWN In December 1996, Holdings recorded a goodwill write-down of $10,824 ($4,750 in industrial products and $6,074 in the medical respiratory products segment). In connection with the change in ownership in 1996, management undertook a strategic review of all business units. As a result of the review, goodwill was determined to have been impaired because of the financial condition of certain medical respiratory and industrial business units and Holdings' inability to generate future operating income from these business units. Moreover, anticipated future cash flow of these business units indicates that the recoverability of the goodwill is not reasonably assured. Prior to December of 1996, goodwill was amortized using the straight-line method over twenty years. 12. PREFERRED STOCK AND RECAPITALIZATION On August 28, 1996 MVE Investors, LLC purchased 4,700 shares of Holdings 12.5% Series A Cumulative Redeemable Convertible Participating Preferred Stock, par value $100 per share, for the purchase price of $47,000. Holdings used the proceeds of this transaction to purchase a substantial portion of certain Holdings shareholders' common stock. Each share has a liquidation preference of $10,000 plus accrued and unpaid dividends. The shareholders shall be entitled to one vote for each share of Common Stock assuming conversion of the preferred stock to common. 24 Following this recapitalization, MVE Investors, LLC holds shares of Series A Redeemable Preferred Stock which are convertible into 374,633 shares of Holdings Common Stock, or approximately 74.9% of the Common Stock outstanding on a fully diluted basis. As of December 31, 1998 and 1997, Holdings had accrued, but unpaid dividends of $15,643 and $8,388 relating to Series A Preferred Stock, respectively. In exchange for 1,061 shares of Common Stock held by certain shareholders, Holdings issued 13 shares of 10% Series B Redeemable Preferred Stock in 1997. Each such share has a liquidation preference of $10,000 plus accrued and unpaid dividends. Also, 49 shares of Series B Redeemable Preferred Stock was purchased for $10,000 per share. In 1996, 66,406 shares of Common Stock were exchanged for 833 shares of the Series B Redeemable Preferred Stock. This class of stock is subject to mandatory redemption and is non-voting. As of December 31, 1998 and 1997, Holdings had accrued, but unpaid dividends of $1,984 and $1,079 relating to Series B Preferred Stock, respectively. In 1997, Holdings purchased 430 of its outstanding warrants for $30.10944 per warrant. In 1996, Holdings purchased 79% of its outstanding warrants for $30.10944 per warrant. 13. FISCAL RESULTS FOR THE YEAR ENDED DECEMBER 31, 1996 (UNAUDITED) December 31, 1996 ------------ Net sales $190,782 Cost of sales 138,578 --------- Gross profit 52,204 Operating expenses: Selling and Marketing 11,789 General and administrative 15,910 Research and development 3,510 Amortization 5,548 Other expenses 21,972 --------- Total operating expenses 58,729 --------- Operating loss (6,525) Interest expense (16,530) --------- Net loss before income tax benefit and minority interest (23,055) Income tax benefit 1,616 --------- Net loss before minority interest (21,439) Minority interest in net loss 1,077 --------- Net loss $ (20,362) --------- --------- 14. RELATED PARTY TRANSACTIONS Holdings purchased from MVE, Inc. 850 shares of $.01 par common stock in MVE Restaurant Services, Inc. for $500. On November 11, 1998, Holdings loaned a shareholder $50 to be repaid on or before July 1, 2005. Interest accrues quarterly at 8%. The loan is secured by Holdings Common Stock owned by the shareholder. Holdings loaned two shareholders $2,000 on August 27, 1996, to be repaid to Holdings on or before August 27, 2003. On January 9, 1998, one of the notes matured and the shareholder defaulted. In accordance with the terms of the loan and pledge agreement, Holdings satisfied the defaulted loan by taking possession of certain Holdings' common stock that served as collateral for payment of the loan. Simple interest accrues on the principal amount at an annual rate of 8%. Principal of $500 and $2,000 and accrued interest of $102 and $225 was outstanding at December 31, 1998 and 1997, respectively. The loan is secured by Holdings Common Stock owned by the shareholder. A director of Holdings has an agreement with the Company which pays an annual fee of $75 in exchange for consulting services. This agreement has a term of one year, renewable at the option of Holdings. 25 Two shareholders have management agreements with the Company which pay a quarterly fee of $44 each plus expenses. The company paid $387 and $401 related to these agreements in the years ended December 31, 1998 and 1997. 15. SUBSEQUENT EVENTS AGREEMENT AND PLAN OF MERGER On February 16, 1999, Holdings entered into a merger agreement with Chart Industries, Inc. (Chart). Under the agreement, Holdings shall become a wholly owned subsidiary of Chart. The transaction is expected to be complete within 60 days. The closing is subject to certain regulatory approvals and satisfaction of usual and customary closing conditions. The purchase price is approximately $240 million including assumed debt. As part of the merger agreement, Chart will retain 20% of the stock of the cooking oil management business. The remaining 80% of the stock will be distributed to the current shareholders of Holdings. 26 B) UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION The accompanying Unaudited Pro Forma Condensed Consolidated Financial Statements give effect to the Acquisition in a business combination accounted for by the purchase method of accounting and have been prepared based upon certain assumptions and include adjustments as detailed in the Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements. The fair values reflected in the Unaudited Pro Forma Condensed Consolidated Financial Statements are based on preliminary estimates and assumptions and are subject to revision as more information regarding asset and liability valuations becomes available. In management's opinion, the preliminary allocation reflected herein is not expected to be materially different from the final allocation. The Unaudited Pro Forma Condensed Consolidated Balance Sheet has been prepared assuming the Acquisition took place as of March 31, 1999 and allocates the total consideration, including estimated direct costs of the Acquisition, to the fair values of assets and liabilities of MVE. The Unaudited Pro Forma Condensed Consolidated Statements of Operations have been prepared assuming the Acquisition took place as of January 1, 1998 and do not assume any additional profitability resulting from the application of the Company's revenue enhancement measures or cost reduction programs to the historical results of MVE, nor do they assume increases in corporate general and administrative expenses which may have resulted from the Company managing MVE for the periods presented. The accompanying Unaudited Pro Forma Condensed Consolidated Financial Statements should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements of the Company and the related notes thereto as included in the Company's Form 10-Q for the three months ended March 31, 1999 and with the Consolidated Financial Statements of the Company and the related notes thereto as included in the Company's Form 10-K for the year ended December 31, 1998. Such pro forma information is based on historical data with respect to the Company and MVE. The pro forma information is not necessarily indicative of the results that might have occurred had such transactions actually taken place at the beginning of the periods specified and is not intended to be a projection of future results. The pro forma information presented herein is provided to comply with the requirements of the Securities and Exchange Commission. The pro forma information does not reflect any adjustments to reflect the manner in which the acquired entity is being or will be operated under the control of the Company. 27 CHART INDUSTRIES, INC. AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET MARCH 31, 1999 (DOLLARS IN THOUSANDS) PRO FORMA ADJUSTMENTS CHART MVE SPIN-OFF MARCH 31, 1999 MARCH 31, 1999 RTI (1) OTHER TOTAL -------------- -------------- --------- ----- ----- ASSETS Current Assets Cash and cash equivalents $ 2,493 $ 6,763 $ (2) $ (7,155)(2) $ 2,099 Accounts receivable, net 39,223 23,672 (321) (133)(4) 62,441 Inventories, net 32,912 29,138 (726) 323 (4) 61,647 Other current assets 7,596 9,741 (396) (650)(4) 16,291 -------- --------- ------- -------- --------- Total Current Assets 82,224 69,314 (1,445) (7,615) 142,478 Property, plant and equipment, net 40,966 37,598 (1,647) 7,000 (5) 83,917 Goodwill, net 34,054 21,765 139,851 (3) 195,670 Deferred taxes, net 3,556 131 3,687 Deferred financing costs 6,270 (2) 6,270 Other assets 10,032 9,848 (474) (8,392)(6) 11,014 -------- --------- ------- -------- --------- TOTAL ASSETS $167,276 $ 142,081 $(3,435) $137,114 $ 443,036 -------- --------- ------- -------- --------- -------- --------- ------- -------- --------- LIABILITIES & SHAREHOLDERS' EQUITY Current liabilities Accounts payable $ 12,632 $ 14,871 $ (410) $ 27,093 Customer advances 16,569 16,569 Billings in excess of contract revenue 1,715 1,715 Accrued expenses and other liabilities 24,200 19,382 142 $ 18,754 (7) 62,478 Current portion of long-term debt 474 7,025 (12) (2,465)(2) 5,022 -------- --------- ------- -------- --------- Total Current Liabilities 55,590 41,278 (280) 16,289 112,877 Long-term debt 15,497 154,981 (41) 96,400 (2) 266,837 Deferred income taxes 1,153 1,153 Other non-current liabilities 102 102 Minority interest 1,137 1,137 Series A convertible redeemable preferred stock 64,601 (64,601)(8) Series B redeemable preferred stock 10,195 (10,195)(8) Shareholders' Equity (Deficit) 95,036 (130,213) (3,114) 99,221 (9) 60,930 -------- --------- ------- -------- --------- TOTAL LIABILITIES & SHAREHOLDERS' EQUITY (DEFICIT) $167,276 $ 142,081 $(3,435) $137,114 $ 443,036 -------- --------- ------- -------- --------- -------- --------- ------- -------- --------- 28 CHART INDUSTRIES, INC. AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1999 (DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) PRO FORMA ADJUSTMENTS CHART MVE SPIN-OFF MARCH 31, 1999 MARCH 31, 1999 RTI (1) OTHER TOTAL -------------- -------------- --------- ----- ----- Sales $ 44,588 $ 39,977 $ (735) $ 83,830 Cost of products sold 32,271 28,845 (640) 60,476 -------- --------- ------- --------- Gross profit 12,317 11,132 (95) 23,354 Selling, general & administrative expense 7,592 9,749 (751) $ 480 (10) 117 (11) 224 (12) 17,411 -------- --------- ------- -------- --------- Operating income (loss) 4,725 1,383 656 (821) 5,943 Interest (expense) income - net (328) (4,676) 1 277 (13) (4,726) -------- --------- ------- -------- --------- Income (loss) before income taxes 4,397 (3,293) 657 (544) 1,217 Income tax expense (benefit) 1,495 (1,417) 263 (23)(14) 318 -------- --------- ------- -------- --------- Net income (loss) before minority interest and extraordinary item 2,902 (1,876) 394 (521) 899 Minority interest in net income (47) (47) -------- --------- ------- -------- --------- Net income (loss) before extraordinary item $ 2,902 $ (1,923) $ 394 $ (521) $ 852 -------- --------- ------- -------- --------- -------- --------- ------- -------- --------- Net income (loss) before extraordinary item per share $ .12 $ .04 -------- --------- -------- --------- Shares used in per share calculations 23,644 23,644 -------- --------- -------- --------- Net income (loss) before extraordinary item per share - assuming dilution $ .12 $ .04 -------- --------- -------- --------- Shares used in per share calculations -- assuming dilution 23,841 23,841 -------- --------- -------- --------- 29 CHART INDUSTRIES, INC. AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1998 (DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) PRO FORMA ADJUSTMENTS CHART MVE SPIN-OFF MARCH 31, 1999 MARCH 31, 1999 RTI (1) OTHER TOTAL -------------- -------------- --------- ----- ----- Sales $229,423 $ 207,751 $(1,614) $ 435,560 Cost of products sold 151,766 148,096 (1,028) 298,834 -------- --------- ------- -------- --------- Gross profit 77,657 59,655 (586) 136,726 Selling, general & administrative expense 33,502 43,146 (2,214) $ 1,921 (10) 467 (11) 896 (12) 77,718 -------- --------- ------- -------- --------- Operating income (loss) 44,155 16,509 1,628 (3,284) 59,008 Interest (expense) income - net (901) (18,915) (26) 1,347 (13) (18,495) -------- --------- ------- -------- --------- Income (loss) before income taxes 43,254 (2,406) 1,602 (1,937) 40,513 Income tax expense (benefit) 15,039 1,336 593 (6)(14) 16,962 -------- --------- ------- -------- --------- Net income (loss) before minority interest and extraordinary item 28,215 (3,742) 1,009 (1,931) 23,551 Minority interest in net income (165) (165) -------- --------- ------- -------- --------- Net income (loss) before extraordinary item $ 28,215 $ (3,907) $ 1,009 $ (1,931) $ 23,386 -------- --------- ------- -------- --------- -------- --------- ------- -------- --------- Net income (loss) before extraordinary item per share $ 1.17 $ .97 -------- --------- -------- --------- Shares used in per share calculations 24,084 24,084 -------- --------- -------- --------- Net income (loss) before extraordinary item per share -- assuming dilution $ 1.16 $ .96 -------- --------- -------- --------- Shares used in per share calculations -- assuming dilution 24,426 24,426 -------- --------- -------- --------- 30 CHART INDUSTRIES, INC. NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS On April 12, 1999, the Company completed the acquisition of MVE. The Acquisition was accomplished pursuant to the Agreement. A copy of the Agreement is filed as an Exhibit hereto. As consideration for the Acquisition, Chart Acquisition Company paid approximately $245.2 million in cash to purchase all of MVE's common and preferred stock, to pay off certain existing debt instruments, and to complete a tender offer and consent solicitation for the 12-1/2 percent senior secured notes due 2002 issued by MVE, Inc., a wholly owned subsidiary of MVE. The tender offer and consent solicitation was priced on April 12, 1999. The purchase price and other terms of the Agreement were determined through arms-length negotiations. There are no material relationships between MVE and the Company or any of their affiliates, directors or officers. Payment of the purchase price was financed by the Company from borrowings under its Credit Agreement, dated as of April 12, 1999, between Chart Industries, Inc., the subsidiary Borrowers (as defined therein), the Subsidiary Guarantors (as defined therein), the Lenders (as defined therein), The Chase Manhattan Bank, as Administrative Agent, and National City Bank, as Documentation Agent (the "Credit Agreement"). UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET ADJUSTMENTS The accompanying Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 1999 gives effect to the Acquisition as if such Acquisition occurred on March 31, 1999 by combining the Company's and MVE's March 31, 1999 historical balances. The fair values reflected herein are based on preliminary estimates and assumptions and are subject to revision as more information becomes available. In management's opinion, the preliminary allocation is not expected to be materially different from the final allocation. (1) To reflect the spin-off of MVE's Restaurant Technologies, Inc. ("RTI") business and the Company's on-going 20 percent investment in RTI of $202,000 as if the spin-off of RTI occurred on January 1, 1998. (2) To reflect the financing of the Acquisition as follows (dollars in thousands): Borrowings under Chart Credit Agreement (at interest rates ranging from 6.5 percent to 7.0625 percent) $ 250,000 Purchase price, including direct acquisition costs (84,876) Retirement of certain existing MVE debt (at interest rates ranging from 7.5 percent to 14.125 percent): Current portion of long term debt (2,465) Long term debt, excluding current portion (141,917) Deferred financing costs incurred by Chart related to the establishment of the Credit Agreement (6,270) Tender offer and consent solicitation fees (9,627) Payment of former Chart credit facility (12,000) --------- Net decrease in cash $ (7,155) --------- --------- 31 (3) To reflect the excess of acquisition costs over the estimated fair value of net assets acquired (goodwill). The purchase price and purchase price allocation are summarized as follows (dollars in thousands): Purchase price: Cash paid $ 82,673 Direct acquisition costs 2,203 --------- 84,876 Allocated to: Historical book value of MVE's net assets (liabilities) $(130,213) Adjustments to assets and liabilities: Spin-off RTI (3,114) Investment in RTI 202 Eliminate MVE historical goodwill (21,765) Acquired in-process research and development 21,600 Other asset revaluations 508 Adjustments to liabilities assumed (18,754) Redemption of redeemable preferred stock 74,796 --------- Fair value of MVE's net assets (liabilities) (76,740) --------- Excess purchase price over fair value of MVE's net assets (liabilities) -- goodwill $161,616 --------- --------- (4) To reflect fair value adjustments to the carrying value of accounts receivable, inventories and other current assets. (5) To reflect the estimated step-up in property, plant and equipment values to fair value based on preliminary appraisals. (6) To reflect $5.9 million of fair value adjustments to the carrying value of other assets, primarily non-compete agreements no longer enforceable after the Acquisition, and $2.5 million to write-off deferred financing costs related to certain existing MVE debt instruments that were retired subsequent to the Acquisition. The charge to write-off these deferred financing costs has not been included in the Unaudited Pro Forma Condensed Consolidated Statements of Operations since it is non-recurring in nature. (7) To reflect $13.4 million of restructuring reserves related to the restructuring plan for MVE's operations, $3.7 million for increasing the recorded pension liability to the projected benefit obligation based on the latest actuarial valuations, and $1.7 million of other liabilities assumed. (8) To reflect the redemption of MVE's redeemable preferred stock. (9) To reflect the elimination of MVE's accumulated stockholder's deficit of $133.3 million, the estimated write-off of acquired in-process research and development of $21.6 million and the estimated charge of $12.5 million for total costs related to certain existing MVE debt instruments that were retired subsequent to the Acquisition. The charges related to acquired in-process research and development and early extinguishment of debt have not been included in the Unaudited Pro Forma Condensed Consolidated Statements of Operations since they are non-recurring in nature. 32 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ADJUSTMENTS The accompanying Unaudited Pro Forma Condensed Consolidated Statements of Operations for the three months ended March 31, 1999 and for the year ended December 31, 1998 give effect to the Acquisition as if such Acquisition occurred on January 1, 1998 by combining the Company's and MVE's historical results of operations for the three month period ended March 31, 1999 and for the twelve month period ended December 31, 1998. (10) To reflect amortization expense relative to the Company's new basis in net assets acquired in conjunction with the Acquisition as if the Acquisition had occurred January 1, 1998. The amortization expense is resultant from the amortization on a straight-line basis, over 40 years, of the $161.6 million in goodwill related to the Acquisition. The goodwill amortization created by this transaction is not tax-deductible. (11) To reflect depreciation expense on the step-up in historical value of MVE's plant and equipment to reflect estimated fair value as if the Acquisition had occurred January 1, 1998. The depreciation expense is resultant from the depreciation on a straight-line basis, over periods ranging from five to ten years, of the estimated $7.0 million step-up of plant and equipment related to the Acquisition. (12) To reflect amortization expense of deferred financing costs incurred by the Company related to the establishment of the Credit Agreement as if the Acquisition had occurred January 1, 1998. The amortization expense is resultant from the amortization on a straight-line basis, over 7 years, of the $6.3 million in deferred financing costs incurred. (13) To reflect a reduction in interest expense assuming the Acquisition had occurred January 1, 1998. Interest expense has been calculated based on the Company's borrowings of $250 million under the Credit Agreement used to fund total consideration paid in conjunction with the Acquisition and includes the retirement of certain of MVE's existing debt. (14) To reflect the tax benefit of an effective rate of 36.3 percent for deductible expenses such as depreciation expense and interest expense. The Company's management believes that this effective rate is indicative of the Company's tax position assuming the Acquisition had occurred on January 1, 1998. The goodwill amortization created by this transaction is not tax deductible. 33 C) EXHIBITS NUMBER DESCRIPTION - ------ ----------- 2.1 Agreement and Plan of Merger, dated as of February 16, 1999, among Chart Industries, Inc., Chart Acquisition Company and MVE Holdings, Inc.* 2.2 Agreement and Plan of Merger, dated as of February 25, 1999, among Chart Industries, Inc., Chart Acquisition Company and MVE Investors, LLC.* 10.1 Credit Agreement, dated as of April 12, 1999, between Chart Industries, Inc., the Subsidiary Borrowers (as defined therein), the Subsidiary Guarantors (as defined therein), the Lenders (as defined therein), The Chase Manhattan Bank, as Administrative Agent, and National City Bank, as Documentation Agent.* 10.2 Indemnification and Warrant Purchase Agreement, dated as of April 12, 1999, among Chart Industries, Inc., MVE Holdings, Inc. and each of the former members of MVE Investors, LLC listed on the signature pages thereto.* 10.3 Form of Promissory Note.* 10.4 Form of Mortgage, Assignment of Rents, Security Agreement and Fixture Filing.* 10.5 Warrant Agreement, dated as of April 12, 1999, between Chart Industries, Inc. and each of the persons listed on the signature pages thereto.* 10.6 Escrow Agreement, dated as of April 12, 1999, by and among MVE Holdings, Inc., Chart Industries, Inc., Chart Acquisition Company, ACI Capital I, LLC, in its own capacity and, with respect to the Class B Escrow Amount (as defined therein), as agent and attorney-in-fact for each of the former members of MVE Investors, LLC, listed therein, and Firstar Bank of Minnesota, N.A.* 23.1 Consent of Deloitte & Touche LLP. * Previously filed. 34 SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS CURRENT REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THERUNTO DULY AUTHORIZED. CHART INDUSTRIES, INC. By: /s/ DON A. BAINES ------------------------------------------- DON A. BAINES CHIEF FINANCIAL OFFICER AND TREASURER Dated: June 23, 1999 ------------- 35 INDEX TO EXHIBITS EXHIBIT NO. DESCRIPTION PAGE - ----------- ----------- ---- 2.1 Agreement and Plan of Merger, dated as of February 16, 1999, among Chart Industries, Inc., Chart Acquisition Company and MVE Holdings, Inc.* 2.2 Agreement and Plan of Merger, dated as of February 25, 1999, among Chart Industries, Inc., Chart Acquisition Company and MVE Investors, LLC.* 10.1 Credit Agreement, dated as of April 12, 1999, between Chart Industries, Inc., the Subsidiary Borrowers (as defined therein), the Subsidiary Guarantors (as defined therein), the Lenders (as defined therein), The Chase Manhattan Bank, as Administrative Agent, and National City Bank, as Documentation Agent.* 10.2 Indemnification and Warrant Purchase Agreement, dated as of April 12, 1999, among Chart Industries, Inc., MVE Holdings, Inc. and each of the former members of MVE Investors, LLC listed on the signature pages thereto.* 10.3 Form of Promissory Note.* 10.4 Form of Mortgage, Assignment of Rents, Security Agreement and Fixture Filing.* 10.5 Warrant Agreement, dated as of April 12, 1999, between Chart Industries, Inc. and each of the persons listed on the signature pages thereto.* 10.6 Escrow Agreement, dated as of April 12, 1999, by and among MVE Holdings, Inc., Chart Industries, Inc., Chart Acquisition Company, ACI Capital I, LLC, in its own capacity and, with respect to the Class B Escrow Amount (as defined therein), as agent and attorney-in-fact for each of the former members of MVE Investors, LLC, listed therein, and Firstar Bank of Minnesota, N.A.* 23.1 Consent of Deloitte & Touche LLP. * Previously filed. 36