<ARTICLE> 5
<CIK> 0000918541
<NAME> NN BALL & ROLLER, INC.
<MULTIPLIER> 1,000

                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             APR-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           5,449
<SECURITIES>                                         0
<RECEIVABLES>                                   14,464
<ALLOWANCES>                                       518
<INVENTORY>                                     10,371
<CURRENT-ASSETS>                                31,014
<PP&E>                                          36,010
<DEPRECIATION>                                  27,554
<TOTAL-ASSETS>                                  67,024
<CURRENT-LIABILITIES>                            7,780
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                           149
<OTHER-SE>                                      56,115
<TOTAL-LIABILITY-AND-EQUITY>                    56,264
<SALES>                                         17,475
<TOTAL-REVENUES>                                17,475
<CGS>                                           12,591
<TOTAL-COSTS>                                   12,591
<OTHER-EXPENSES>                                 2,250
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   8
<INCOME-PRETAX>                                  2,618
<INCOME-TAX>                                       903
<INCOME-CONTINUING>                              1,715
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,715
<EPS-BASIC>                                       0.12
<EPS-DILUTED>                                     0.12