SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended June 30, 1999 Commission File Number 1-9627 ZENITH NATIONAL INSURANCE CORP. [Exact name of registrant as specified in its charter] Delaware 95-2702776 [State or other jurisdiction of [I.R.S. Employer incorporation or organization] Identification No.] 21255 Califa Street, Woodland Hills, California 91367-5021 [Address of principal executive offices] [Zip Code] (818) 713-1000 [Registrant's telephone number, including area code] Indicate by check mark whether the registrant [1] has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and [2] has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] At July 31, 1999, there were 17,209,000 shares of Zenith Common Stock outstanding, net of 7,916,000 shares of treasury stock. 1 PART L FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET - ----------------------------------------------------------------------------------------------------------------------------------- June 30, December 31, (Dollars in thousands, except per share data) 1999 1998 - ----------------------------------------------------------------------------------------------------------------------------------- (Unaudited) ASSETS: Investments: Fixed maturities: At amortized cost (fair value $30,247 in 1999 and $36,712 in 1998) $ 29,949 $ 35,143 At fair value (cost $679,652 in 1999 and $725,397 in 1998) 667,017 735,284 Floating rate preferred stocks, at fair value (cost $14,614 in 1999 and $16,614 in 1998) 14,973 17,324 Convertible and non-redeemable preferred stocks, at fair value (cost $5,005 in 1999 and $7,679 in 1998) 4,278 7,350 Common stocks, at fair value (cost $34,256 in 1999 and $22,402 in 1998) 39,235 26,935 Short-term investments (at cost, which approximates fair value) 158,248 187,123 Other investments 41,765 39,522 ------------- --------------- TOTAL INVESTMENTS 955,465 1,048,681 Cash 7,551 1,998 Accrued investment income 12,703 13,646 Premiums receivable 95,335 133,631 Receivable from reinsurers, state trust funds and prepaid reinsurance premiums 344,328 373,045 Deferred policy acquisition costs 9,087 23,941 Properties and equipment, less accumulated depreciation 56,991 79,908 Net deferred tax asset 28,432 22,611 Federal income taxes receivable 2,740 Intangible assets 22,935 25,744 Other assets 92,821 92,781 ------------- --------------- TOTAL ASSETS $ 1,625,648 $ 1,818,726 ============= =============== (continued) 2 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (CONTINUED) - ----------------------------------------------------------------------------------------------------------------------------------- June 30, December 31, (Dollars in thousands, except per share data) 1999 1998 - ----------------------------------------------------------------------------------------------------------------------------------- (Unaudited) LIABILITIES: Policy liabilities and accruals: Unpaid loss and loss adjustment expenses $ 840,524 $ 997,647 Unearned premiums 60,982 157,965 Policyholders' dividends accrued 4,182 4,763 Reserves on loss portfolio transfers 8,900 9,689 Payable to banks and other notes payable 16,741 19,255 Senior notes payable, less unamortized issue costs of $344 in 1999 and $404 in 1998 74,656 74,596 Federal income taxes payable 46,184 Payable to RISCORP 52,952 Other liabilities 73,519 81,566 ------------- --------------- TOTAL LIABILITIES 1,125,688 1,398,433 ------------- --------------- REDEEMABLE SECURITIES: Company-obligated, mandatorily redeemable capital securities of Zenith National Insurance Capital Trust I, holding solely 8.55% Subordinated Deferrable Interest Debentures due 2028, of Zenith National Insurance Corp., less unamortized issue cost and discount of $1,630 in 1999 and $1,659 in 1998. 73,370 73,341 ------------- --------------- Commitments and contingent liabilities STOCKHOLDERS' EQUITY: Preferred stock, $1 par - shares authorized 1,000; issued and outstanding, none in 1999 and 1998 Common stock, $1 par - shares authorized 50,000; issued 25,119, outstanding 17,209 in 1999; issued 24,970, outstanding 17,148 in 1998 25,119 24,970 Additional paid-in capital 274,114 270,679 Retained earnings 280,741 188,243 Accumulated other comprehensive income - net unrealized (depreciation) appreciation on investments, net of deferred tax (benefit) expense of $(2,542) in 1999 and $5,167 in 1998 (4,721) 9,596 ------------- --------------- 575,253 493,488 Less treasury stock at cost (7,910 shares in 1999 and 7,822 shares in 1998) (148,663) (146,536) ------------- --------------- TOTAL STOCKHOLDERS' EQUITY 426,590 346,952 ------------- --------------- TOTAL LIABILITIES, REDEEMABLE SECURITIES AND STOCKHOLDERS' EQUITY $ 1,625,648 $ 1,818,726 ============= =============== The accompanying notes are an integral part of this financial statement. 3 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) - ----------------------------------------------------------------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, (Dollars in thousands, except per share data) 1999 1998 1999 1998 - ----------------------------------------------------------------------------------------------------------------------------------- (Restated) (Restated) CONSOLIDATED REVENUES: Premiums earned $ 75,977 $ 137,554 $ 211,554 $ 256,338 Net investment income 12,946 13,583 26,271 25,926 Realized gains on investments 2,531 3,754 4,065 6,174 Real estate sales 14,438 8,684 25,206 20,432 Service fee income 585 1,392 1,544 1,392 ----------- ------------- ------------ ------------- Total revenues 106,477 164,967 268,640 310,262 EXPENSES: Loss and loss adjustment expenses incurred 65,983 94,581 171,473 178,509 Policy acquisition costs 13,604 26,710 40,834 48,989 Other underwriting and operating expenses 15,816 23,196 33,015 39,042 Policyholders' dividends and participation 507 (120) 942 (63) Real estate construction and operating costs 13,628 8,544 23,389 20,038 Interest expense 2,116 515 4,136 1,508 ----------- ------------- ------------ ------------- Total expenses 111,654 153,426 273,789 288,023 Gain on sale of CalFarm Insurance Company (see Note 3) 160,335 ------------ (Loss) income before federal income tax expense (5,177) 11,541 155,186 22,239 Federal income tax (benefit) expense, including expense of $56,000 related to the sale of CalFarm Insurance Company in the six months ended June 30, 1999 (1,777) 4,241 54,186 7,839 ----------- ------------- ------------ ------------- NET (LOSS) INCOME $ (3,400)$ 7,300 $ 101,000 $ 14,400 =========== ============= ============ ============= EARNINGS PER SHARE: Net (loss) income per common share - Basic $ (0.20)$ 0.43 $ 5.89 $ 0.85 =========== ============= ============ ============= Diluted $ (0.20)$ 0.42 $ 5.89 $ 0.84 =========== ============= ============ ============= Additional Required Disclosure: Net (loss) income $ (3,400)$ 7,300 $ 101,000 $ 14,400 Change in unrealized appreciation/(depreciation) on investments (7,073) 403 (14,317) 802 ----------- ------------- ------------ ------------- Comprehensive (Loss) Income $ (10,473)$ 7,703 $ 86,683 $ 15,202 =========== ============= ============ ============= The accompanying notes are an integral part of this financial statement. 4 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - ---------------------------------------------------------------------------------------------------------------------------- Six Months Ended June 30, (Dollars in thousands) 1999 1998 - ---------------------------------------------------------------------------------------------------------------------------- (Restated) CASH FLOWS FROM OPERATING ACTIVITIES: Premiums and service fee income collected $ 222,787 $ 266,717 Investment income received 27,477 23,654 Proceeds from sales of real estate 25,206 20,432 Loss and loss adjustment expenses paid (195,619) (203,893) Underwriting and other operating expenses paid (53,249) (75,496) Real estate construction costs paid (25,633) (29,917) Reinsurance premiums paid (26,547) (15,824) Dividends paid to policyholders (1,623) 413 Interest paid (9,642) (3,453) Income taxes (paid) refunded (2,814) 644 --------------- ------------- Net cash used in operating activities (39,657) (16,723) CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments: Investment securities available-for-sale (192,565) (165,269) Other investments (6,303) (1,403) Proceeds from maturities and redemptions of investments: Fixed maturities held-to-maturity 5,114 5,688 Investment securities available-for-sale 68,451 42,203 Proceeds from sales of investments: Investment securities available-for-sale 47,152 131,178 Other investments 5,515 Capital and other expenditures (6,777) (8,272) Net change in short-term investments (21,658) 62,469 Cash paid to RISCORP (54,308) (35,000) Cash acquired in RISCORP Acquisition 29,309 Net proceeds from sale of CalFarm 211,068 Other (786) (5,880) --------------- ------------- Net cash provided by investing activities 54,903 55,023 CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of note assumed from RISCORP (15,000) Cash advanced from bank construction loans 24,412 20,222 Cash repaid on bank construction loans (21,926) (18,280) Cash advanced from bank lines of credit 7,400 Cash repaid on bank lines of credit (12,400) Cash dividends paid to common stockholders (8,564) (8,484) Proceeds from exercise of stock options 3,512 3,777 Purchase of treasury shares (2,127) (23,301) --------------- ------------- Net cash used in financing activities (9,693) (41,066) --------------- ------------- Net increase (decrease) in cash 5,553 (2,766) Cash at beginning of period 1,998 12,504 --------------- ------------- Cash at end of period $ 7,551 $ 9,738 =============== ============= (continued) 5 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED) (UNAUDITED) - ------------------------------------------------------------------------------------------------------- Six Months Ended June 30, (Dollars in thousands) 1999 1998 - ------------------------------------------------------------------------------------------------------- (Restated) RECONCILIATION OF NET INCOME TO NET CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $ 101,000 $ 14,400 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization 4,292 4,637 Realized gain on sale of CalFarm Insurance Company (160,335) Realized gains on investments (4,065) (6,174) Decrease (increase) in: Accrued investment income (1,052) (1,809) Premiums receivable 1,779 (2,276) Receivable from reinsurers, state trust funds and prepaid reinsurance premiums 5,715 8,741 Federal income taxes 51,386 8,483 Deferred policy acquisition costs (766) (1,191) Increase (decrease) in: Unpaid loss and loss adjustment expenses (31,582) (34,850) Unearned premiums (6,019) (693) Policyholders' dividends accrued (581) (200) Other policyholder funds (3,732) (3,869) Other 4,303 (1,922) ----------- ------------- Net cash used in operating activities $ (39,657) $ (16,723) =========== ============= The accompanying notes are an integral part of this financial statement. 6 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1. BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of Zenith National Insurance Corp. ("Zenith National") and subsidiaries (collectively, "Zenith") have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial position and results of operations of Zenith for the periods presented have been included. The results of operations for an interim period are not necessarily indicative of the results for an entire year. For further information, refer to the financial statements and footnotes included in the Zenith Annual Report on Form 10-K for the year ended December 31, 1998. Certain prior year balances have been reclassified to conform to the current year presentation. Zenith has elected to round to the nearest thousand dollars, except for share and per share data, in reporting amounts in this statement. The comparability of the three months and six months ended June 30, 1999 as compared to the corresponding periods in 1998 is affected by the purchase of substantially all of the assets and certain liabilities of the former operations of RISCORP, Inc. and certain of its subsidiaries (collectively, "RISCORP") effective April 1, 1998 (see Note 4), and by the sale of CalFarm Insurance Company ("CalFarm"), a wholly-owned subsidiary of Zenith Insurance Company ("Zenith Insurance"), a wholly-owned subsidiary of Zenith National, to Nationwide Mutual Insurance Company effective March 31, 1999 (see Note 3). RESTATEMENT - As previously reported, the Consolidated Balance Sheet, Consolidated Statement of Operations and Consolidated Statement of Cash Flows as of and for the quarter ended June 30, 1998 have been restated to incorporate the resolution of the purchase price determination for the RISCORP Acquisition (see Note 4). The restatement impacted invested assets, accrued investment income, receivable from reinsurers, deferred policy acquisition costs, federal income taxes, intangible assets, unpaid losses, policyholder dividends accrued, other liabilities, net investment income, other underwriting and operating expenses and federal income tax expense. 7 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 2. EARNINGS AND DIVIDENDS PER SHARE - -------------------------------------------------------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, (In thousands, except per share data) 1999 1998 1999 1998 - ---------------------------------------------------------------- -------------- ------------- -------------- ------------- (Restated) (Restated) - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- (A) Net (loss) income $(3,400) $7,300 $101,000 $ 14,400 - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- (B) Weighted average outstanding shares during the period 17,140 17,049 17,138 16,999 Additional common shares issuable under employee stock option plans using the treasury stock method 17 220 16 176 - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- (C) Weighted average number of common shares outstanding assuming exercise of stock options 17,157 17,269 17,154 17,175 - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- Net (loss) income per common share - (A)/(B) Basic $ (0.20) $ 0.43 $5.89 $ 0.85 (A)/(C) Diluted (0.20) 0.42 5.89 0.84 - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- Dividends per common share 0.25 0.25 0.50 0.50 - --------------- ------------------------------------------------ -------------- ------------- -------------- ------------- NOTE 3. SALE OF CALFARM INSURANCE COMPANY Effective March 31, 1999, Zenith Insurance completed the sale of all of the issued and outstanding capital stock of CalFarm for approximately $273,000,000 in cash to Nationwide Mutual Insurance Company. CalFarm wrote Zenith's Other Property-Casualty business, principally in California, through March 31, 1999. The gain on the sale, net of tax, was approximately $104,000,000. Approximately $59,000,000 of cash was transferred from Zenith Insurance to CalFarm in connection with the cessation of CalFarm's participation in the intercompany reinsurance pooling agreement to which Zenith Insurance and its wholly-owned property-casualty insurance subsidiaries are parties. Zenith Insurance and its wholly-owned property-casualty subsidiaries, other than CalFarm, will continue to participate in an intercompany reinsurance pooling agreement. After accounting for applicable taxes and expenses, the net proceeds from the sale that are available to Zenith Insurance for investment are approximately $211,000,000, compared to cash and investments of approximately $226,000,000 that are excluded from Zenith's Consolidated Balance Sheet with the sale of CalFarm. 8 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 3. SALE OF CALFARM INSURANCE COMPANY (CONTINUED) The following table summarizes the assets and liabilities of CalFarm at March 31, 1999: - -------------------------------------------------------------------------------------------------------------- (Dollars in thousands) March 31, 1999 - -------------------------------------------------------------------------------------------------------------- Assets: Investments $ 170,050 Cash 1,904 Receivable from Zenith Insurance Company 59,256 Premiums receivable 36,517 Receivable from reinsurers 23,002 Deferred policy acquisition costs 15,620 Properties and equipment 20,505 Other assets 6,874 - -------------------------------------------------------------------------------------------------------------- Total assets $ 333,728 - -------------------------------------------------------------------------------------------------------------- Liabilities: Unpaid loss and loss adjustment expense $ 125,589 Unearned premium reserve 90,964 Other liabilities 10,617 - -------------------------------------------------------------------------------------------------------------- Total liabilities $ 227,170 - -------------------------------------------------------------------------------------------------------------- Pro forma total revenues for Zenith for the three months ended June 30, 1999 and 1998 (after giving effect to the sale of CalFarm as if it had been consummated at the beginning of the respective periods) would have been $106,477,000 and $106,399,000, respectively. Pro forma results of operations after taxes for such periods would have been a net loss of $3,400,000 and net income of $4,100,000, respectively. Pro forma earnings per share for such periods would have been a net loss of $0.20 (basic and diluted) and net income of $0.24 (basic and diluted), respectively. Pro forma total revenues for Zenith for the six months ended June 30, 1999 and 1998 (after giving effect to the sale of CalFarm as if it had been consummated at the beginning of the respective periods) would have been $211,488,000 and $192,772,000, respectively. Pro forma results of operations after taxes for such periods would have been a net loss of $5,300,000 and net income of $9,100,000, respectively. Pro forma earnings per share for such periods would have been a net loss of $0.31 (basic and diluted) and net income of $0.54 (basic) and $0.53 (diluted), respectively. 9 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 3. SALE OF CALFARM INSURANCE COMPANY (CONTINUED) Since CalFarm was acquired by Zenith Insurance in 1985, CalFarm's cumulative combined ratio was approximately 100% and its cumulative underwriting income was approximately zero. In addition to the loss of any underwriting income provided by CalFarm, Zenith's consolidated net income would be reduced by the investment income associated with the net reduction of approximately $15,000,000 of consolidated investments caused by the sale of CalFarm. Estimated investment income after tax on such decrease would have been $139,000 for the six month period ended June 30, 1999, $278,000 for the comparable period ended June 30, 1998 and $139,000 for the three months ended June 30, 1998. Using such change in investment income, the underwriting income previously reported by CalFarm and the gain on the sale of CalFarm, pro forma net (loss) income would be as follows: - ------------------------------------------------------------------------------------------------------------------------------ Three Months Ended Six Months Ended June 30, June 30, (Dollars in thousands) 1999 1998 1999 1998 - --------------------------------------------------------------- --------------- --------------- -------------- --------------- Net (loss) income as reported (1998 restated) $(3,400) $7,300 $ 101,000 $ 14,400 Less: underwriting income of CalFarm after tax (1,661) (26) (1,122) Less: gain on sale of CalFarm after tax (104,335) Less: change in investment income after tax (139) (139) (278) - --------------------------------------------------------------- --------------- --------------- -------------- --------------- Pro forma net (loss) income $(3,400) $ 5,500 $ (3,500) $ 13,000 - --------------------------------------------------------------- --------------- --------------- -------------- --------------- Net (loss) income per common share - Basic $(0.20) $0.32 $ (0.20) $0.76 Diluted (0.20) 0.32 (0.20) 0.76 - --------------------------------------------------------------- --------------- --------------- -------------- --------------- NOTE 4. COMMITMENTS AND CONTINGENT LIABILITIES CONTINGENCIES SURROUNDING FAIR VALUES OF RISCORP ASSETS ACQUIRED AND LIABILITIES ASSUMED AND SETTLEMENT OF CERTAIN LITIGATION BETWEEN ZENITH INSURANCE AND RISCORP On April 1, 1998, pursuant to an Asset Purchase Agreement dated June 17, 1997 (as amended from time to time, the "Asset Purchase Agreement") between Zenith Insurance and RISCORP, Zenith Insurance acquired substantially all of the assets and certain liabilities of RISCORP related to RISCORP's workers' compensation business (the "RISCORP Acquisition"). The total purchase price for such acquired assets and liabilities was determined by a three-step process in which RISCORP and its external accounting and actuarial consultants and Zenith Insurance and its external accounting and actuarial consultants made and presented their estimates of the GAAP values of the assets and liabilities acquired by Zenith Insurance to an independent third-party, acting as a Neutral Auditor and Neutral Actuary. Such estimates varied considerably, particularly with respect to the value of premiums receivable and the liability for unpaid losses and loss adjustment expenses. On March 19, 1999, the Neutral Auditor and Neutral Actuary issued its report determining the disputes between the parties. 10 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 4. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED) The carrying values of premiums receivable and the liability for unpaid losses and loss adjustment expenses at June 30, 1999 and December 31, 1998 reflect management's estimates using available current information. Different actuarial assumptions, particularly assumptions about long-lived workers' compensation claims, suggest that the ultimate liability for unpaid losses and loss adjustment expenses could be higher than Zenith's carrying value of reserves for such claims at June 30, 1999 and December 31, 1998. Also, Zenith's claims handling practices vary in certain respects from those employed by RISCORP. The ultimate amount of premiums receivable for retrospectively-rated policies is determined, in part, by the amount and timing of losses sustained under such policies. Also, certain of Zenith's billing and collections procedures differ from those employed by RISCORP and Zenith is continuing to ascertain the impact such differences may have on the collectibility of premiums receivable. Subsequent re-interpretation of currently available data or any new information that becomes available with respect to premiums receivable and liabilities for unpaid losses and loss adjustment expenses acquired from RISCORP may change the estimates of the carrying values of such amounts and such changes, if any, will be reflected in the results of operations of the period in which they occur. Zenith Insurance has purchased reinsurance protection relating to development of the loss and loss adjustment expense reserves assumed from RISCORP. Such reinsurance would allow Zenith Insurance to recover up to $50,000,000 in excess of $182,000,000 for net unpaid losses and allocated loss adjustment expenses acquired from RISCORP. Future adverse loss development, if any, of the reserves acquired from RISCORP is recoverable up to the $50,000,000 limit, although the benefit of such reinsurance recoverable would be deferred and recognized over the recovery period of such reinsurance, whereas future loss development, if any, would be a non-cash charge to operations in the period in which it occurs. After deducting reinsurance premiums of $16,000,000, Zenith has recorded reinsurance recoverable of $26,887,000 and a deferred benefit of $10,887,000 at June 30, 1999. 11 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 4. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED) Zenith Insurance and RISCORP have entered into a settlement agreement, dated July 7, 1999 (the "Settlement Agreement"), providing for the resolution of certain claims arising out of the RISCORP Acquisition. Pursuant to the Settlement Agreement, Zenith Insurance and RISCORP (i) have dismissed litigation pending between them in the United States District Courts for the Middle District of Florida, Tampa Division, and the Southern District of New York; (ii) have agreed that RISCORP may request that the Neutral Auditor and Neutral Actuary review an alleged error concerning the proper treatment of certain reinsurance treaties in its determinations with respect to the purchase price for the RISCORP Acquisition, without waiving whatever rights they may have to litigation of such issue, determine whether the issue was properly in dispute before the Neutral Auditor and Neutral Actuary and, if so, determine the merits of the issue and whether a correction is appropriate; (iii) have agreed that any other disputes arising under the Asset Purchase Agreement or the Settlement Agreement, including any future claims for indemnification by either Zenith Insurance or RISCORP, are to be resolved by binding arbitration; (iv) have agreed that Zenith is to receive $6,000,000 from an escrow account established pursuant to the Asset Purchase Agreement, with RISCORP to receive the balance of the escrow account; and (v) have agreed to an allocation between them of any recovery received as a result of refund claims that RISCORP has made to the Florida Department of Labor and Employment Security, Division of Workers' Compensation. In a submission made to the Neutral Auditor and Neutral Actuary, RISCORP has claimed that the purchase price for the RISCORP Acquisition should be adjusted by either $5,872,000 or $23,365,000 as a result of alleged errors in the Neutral Auditor and Neutral Actuary's original computation with respect to the purchase price. Zenith disputes RISCORP's claim. In the third quarter of 1999, a certain portion of the $6,000,000 proceeds from the settlement of the RISCORP litigation may be accounted for as a reduction of operating expenses to the extent that such proceeds represent compensation to Zenith Insurance for certain of the expenses incurred to operate the former RISCORP business. OTHER LITIGATION Zenith National and its subsidiaries are defendants in various other litigation in the ordinary course of business. In the opinion of management, after consultation with legal counsel, such litigation is either without merit or the ultimate liability, if any, will not have a material adverse effect on the consolidated financial condition or results of operations of Zenith. NOTE 5. CODIFICATION OF STATUTORY ACCOUNTING PRINCIPLES In 1998, the National Association of Insurance Commissioners ("NAIC") adopted the Codification of Statutory Accounting Principles guidance (the "Codification"), which will replace the current Accounting Practices and Procedures manual as the NAIC's primary guidance on statutory accounting (statutory accounting is a comprehensive basis of accounting based on prescribed accounting practices, which include state laws, regulations and general administrative rules, as well as a variety of publications of the NAIC). The NAIC is now considering amendments to the Codification that would also be effective upon implementation. The NAIC has recommended an effective date of January 1, 2001. The Codification provides guidance for the areas where statutory accounting has been silent and changes current statutory accounting in some areas. It is not known whether the state of California Department of Insurance will adopt the Codification, and whether the Department of Insurance will make any changes to that guidance. Implementation of the Codification may affect the surplus level and the capitalization requirements of Zenith National's insurance subsidiaries on a statutory basis. Zenith has not determined the impact of the Codification. 12 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 6. SEGMENT INFORMATION Zenith classifies its business into six segments: Workers' Compensation, Reinsurance, Other Property-Casualty, Real Estate Operations, Investment and Parent. Segments are designated based on the types of products and services provided and based on the risks associated with the products and services. Workers' Compensation represents insurance coverage for the statutorily prescribed benefits that employers are required to pay to their employees injured in the course of employment. The Workers' Compensation segment information includes the former RISCORP operations acquired effective April 1, 1998. Reinsurance represents the book of assumed reinsurance of accumulated losses from catastrophes and the reinsurance of large property risks. Other Property-Casualty (which includes the gain on the sale of CalFarm) represents multiple product line direct insurance other than workers' compensation, primarily in California through March 31, 1999, the effective date of the sale of CalFarm. Real Estate Operations develop land and primarily construct private residences for sale in Las Vegas, Nevada. Investment represents investment income and realized gains on investments, primarily from debt securities. Parent represents the holding company operations of Zenith National owning, directly or indirectly, all of the capital stock of the property and casualty insurance and non-insurance companies. 13 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) NOTE 6. SEGMENT INFORMATION (CONTINUED) The accounting policies of the segments are consistent with GAAP. Zenith evaluates insurance segment performance based on the combined ratios and income or loss from operations before income taxes, not including investment income or realized gains or losses. - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- Other Real Workers' Property- Estate (Dollars in thousands) Compensation Casualty Reinsurance Operations Investments Parent Total - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- For the Six Months Ended June 30, 1999 - ------------------------------------------------------------------------------------------------------------------------------- Revenues: Premiums earned $139,767 $54,108 $17,679 $211,554 Net investment income $26,271 26,271 Realized gains on investments 4,065 4,065 Real estate sales $25,206 25,206 Service fee income 1,544 1,544 - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- Total revenues 141,311 54,108 17,679 25,206 30,336 286,640 - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- Segment (loss) income, before taxes (29,868) (22) (1,366) 1,817 30,336 $ (6,046) (5,149) Gain on sale of CalFarm 160,335 160,335 Interest expense (4,136) (4,136) Income tax benefit (expense) 10,014 (55,993) 458 (636) (10,145) 2,116 (54,186) Segment assets 531,310 33,454 74,582 975,719 10,583 1,625,648 Combined ratios 121.4% 100.0% 107.7% 114.8% - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- - ------------------------------------------------------------------------------------------------------------------------------- For the Six Months Ended June 30, 1998 - ------------------------------------------------------------------------------------------------------------------------------- Revenues: Premiums earned $ 130,002 $ 111,155 $15,181 $ 256,338 Net investment income $ 25,926 25,926 Realized gains on investments 6,174 6,174 Real estate sales 20,432 20,432 Service fee income 1,392 1,392 - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- Total revenues 131,394 111,155 15,181 20,432 32,100 310,262 - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- Segment (loss) income, before taxes (16,177) 1,751 7,893 394 32,100 $ (3,722) 22,239 Interest expense (1,508) (1,508) Income tax benefit (expense) 4,737 (513) (2,311) (138) (10,846) 1,232 (7,839) Segment assets 591,991 96,951 30,698 62,378 1,026,824 10,528 1,819,370 Combined ratios 112.6% 98.4% 48.0% 102.6% - ---------------------------------- -------------- ------------ ------------ ------------ ------------- --------- -------------- 14 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW The principal source of consolidated earnings of Zenith National Insurance Corp. ("Zenith National") and subsidiaries (collectively, "Zenith") is the income, including investment income, from the operations of its property-casualty insurance operations and its investment portfolio. The property-casualty insurance operations comprise Workers' Compensation, Reinsurance and, through March 31, 1999, Other Property-Casualty. Zenith's Real Estate Operations develop land and primarily construct private residences for sale in Las Vegas, Nevada. Zenith National owns, directly or indirectly, all of the capital stock of its subsidiaries. The comparative results of such operations are set forth in the table below, followed by a discussion of significant changes. The comparability of the three months and six months ended June 30, 1999 as compared to the corresponding periods in 1998 is affected by the purchase of substantially all of the assets and certain liabilities of the former operations of RISCORP, Inc. and certain of its subsidiaries (collectively, "RISCORP") effective April 1, 1998, and by the sale of CalFarm Insurance Company ("CalFarm"), a wholly-owned subsidiary of Zenith Insurance Company ("Zenith Insurance"), a wholly-owned subsidiary of Zenith National, to Nationwide Mutual Insurance Company effective March 31, 1999. - ------------------------------------------------------------------------------------------------------------------------------- Three Months Ended Six months Ended June 30, June 30, (Dollars in thousands) 1999 1998 1999 1998 - ------------------------------------------------------------------------------------------------------------------------------- (Restated) (Restated) Net investment income, after taxes $ 8,661 $ 8,959 $ 17,549 $ 17,241 Realized gains on investments, after taxes 1,645 2,440 2,642 4,013 - ------------------------------------------------------------------------------------------------------------------------------- Sub-total 10,306 11,399 20,191 21,254 - ------------------------------------------------------------------------------------------------------------------------------- Property-casualty underwriting results, after taxes: Loss excluding catastrophes (9,420) (3,002) (16,812) (1,370) Catastrophe losses (2,730) (3,965) (3,250) - ------------------------------------------------------------------------------------------------------------------------------- Property-casualty underwriting loss, after taxes (12,150) (3,002) (20,777) (4,620) - ------------------------------------------------------------------------------------------------------------------------------- Income from Real Estate Operations, after taxes 526 104 1,181 256 Interest expense, after taxes (1,375) (335) (2,688) (980) Parent expenses, after taxes (707) (866) (1,242) (1,510) - ------------------------------------------------------------------------------------------------------------------------------- Net (loss) income before gain on sale of CalFarm Insurance Company (3,400) 7,300 (3,335) 14,400 - ------------------------------------------------------------------------------------------------------------------------------- Gain on sale of CalFarm Insurance Company after tax 104,335 - ------------------------------------------------------------------------------------------------------------------------------- Net (loss) income $ (3,400) $ 7,300 $ 101,000 $ 14,400 - ------------------------------------------------------------------------------------------------------------------------------- 15 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Premiums earned, underwriting results and combined ratios before taxes for the three and six months ended June 30, 1999 and 1998 were as follows: Three Months Ended Six Months Ended June 30, June 30, (Dollars in thousands) 1999 1998 1999 1998 - ------------------------------------------------------------------------------------------------------------------------ (Restated) (Restated) Premiums earned: Workers' Compensation California $ 27,593 $ 30,548 $ 56,143 $ 60,444 Outside California 40,417 43,659 83,624 69,558 ---------------------------------------------------------- Total Workers' Compensation 68,010 74,207 139,767 130,002 Other Property-Casualty 56,079 54,108 111,155 Reinsurance 7,967 7,268 17,679 15,181 ---------------------------------------------------------- Total $ 75,977 $137,554 $211,554 $256,338 ========================================================== Underwriting income (loss) before taxes: Workers' Compensation $ (16,699) $(11,055) $(29,868) $(16,376) Other Property-Casualty 2,472 (22) 1,751 Reinsurance (1,560) 4,187 (1,366) 7,893 ---------------------------------------------------------- Total $ (18,259) $ (4,396) $(31,256) $ (6,732) ========================================================== Combined loss and expense ratios: Workers' Compensation Loss and loss adjustment expenses 84.6% 76.7% 85.1% 76.4% Underwriting expenses 40.0% 38.2% 36.3% 36.2% ---------------------------------------------------------- Combined ratio 124.6% 114.9% 121.4% 112.6% Other Property-Casualty Loss and loss adjustment expenses 64.6% 66.5% 67.2% Underwriting expenses 31.0% 33.5% 31.2% -------------------------------------------- Combined ratio 95.6% 100.0% 98.4% Reinsurance Loss and loss adjustment expenses 106.7% 19.7% 93.6% 29.5% Underwriting expenses 12.9% 22.7% 14.1% 18.5% ---------------------------------------------------------- Combined ratio 119.6% 42.4% 107.7% 48.0% Total Loss and loss adjustment expenses 86.9% 68.8% 81.1% 69.6% Underwriting expenses 37.1% 34.4% 33.7% 33.0% ---------------------------------------------------------- Combined ratio 124.0% 103.2% 114.8% 102.6% ========================================================== 16 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) The profitability of the property-casualty insurance operations is principally dependent upon the adequacy of rates charged to the insured for insurance protection; the frequency and severity of claims; the ability to accurately estimate and accrue reported and unreported losses in the correct period; the level of dividends paid to policyholders; the ability to manage claims costs and keep operating expenses in line with premium volume; and the ability to service claims, maintain policies and acquire business efficiently. Some of the factors that continue to impact the business and economic environment in which Zenith operates include: an uncertain political and regulatory environment, both state and federal; the outlook for economic growth in geographic areas where Zenith operates; the expansion of the Workers' Compensation business outside of California; the use by others in the industry of creative reinsurance; a highly competitive insurance industry; and the changing environment for controlling medical; legal and rehabilitation costs, as well as fraud and abuse. Although management is currently unable to predict the effect of any of the foregoing, these factors and related trends and uncertainties could have a material effect of Zenith's future operations and financial condition. ACQUISITION OF ZENITH'S COMMON STOCK BY FAIRFAX FINANCIAL HOLDINGS LIMITED Pursuant to a Stock Purchase Agreement, dated June 25, 1999 (the "Stock Purchase Agreement"), between Fairfax Financial Holdings Limited, a Canada corporation ("Fairfax"), and Reliance Insurance Company ("Reliance"), Fairfax has agreed to purchase the 6,574,445 shares of the common stock of Zenith National owned by Reliance and its affiliates (the "Transaction"). Fairfax reported that consummation of the Transaction is expected to occur in the second half of 1999 and is subject to various closing conditions, including the receipt of applicable insurance and other regulatory approvals. Reliance has covenanted that, effective on consummation of the Transaction, it will arrange for the resignation from the Zenith's Board of Directors of each of Messrs. Saul P. Steinberg, Robert M. Steinberg and George E. Bello. 17 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) In connection with the Transaction, Zenith National and Fairfax have entered into a standstill agreement, dated June 30, 1999 (the "Standstill Agreement"), pursuant to which Fairfax has agreed that, without the prior written consent of a majority of the Board of Directors of Zenith National who are not affiliates, officers, directors or employees of Fairfax or any corporation or other entity controlled by or affiliated with Fairfax (collectively, the "Purchaser Group"), the Purchaser Group will not, (a) participate in (i) any acquisition of any securities (or beneficial ownership thereof) or assets of Zenith, except by way of distributions or offerings made available to holders of Zenith securities generally, (ii) any business combination involving Zenith, except to the extent of selling Zenith common stock owned or acquired pursuant to the Transaction or by way of other distributions made available to holders of Zenith securities generally, (iii) any recapitalization, restructuring, liquidation, dissolution or other extraordinary transaction with respect to Zenith, or (iv) any solicitation of proxies or consents to vote any securities of Zenith, (b) seek to acquire or affect control of Zenith or influence the management, Board of Directors or policies of Zenith, (c) enter into any arrangements with any third party regarding any of the foregoing, or (d) take any action which would force Zenith to make a public announcement regarding the types of matters set forth in clause (a) above. The Purchaser Group also has agreed not to ask, subject to a limited exception, Zenith (or its directors, officers, employees, or agents) directly or indirectly, to amend, waive or terminate any of the foregoing provisions of the Standstill Agreement. The Standstill Agreement will remain in effect until the earlier of (i) five years from the consummation of the Transaction, or (ii) the date on which Stanley R. Zax is no longer the full-time Chairman of the Board and President of Zenith. The effectiveness of the covenants and agreements of Fairfax under the Standstill Agreement was conditioned on the execution and delivery to Fairfax and Zenith of waivers, with respect to the Transaction, of rights held by certain employees of Zenith or one of its affiliates pursuant to such employees' employment agreements. In a letter dated July 8, 1999, Fairfax acknowledged the receipt of waivers; waived the condition as to any not received; and indicated that its covenants and agreements in the Standstill Agreement are in full force and effect. SALE OF CALFARM INSURANCE COMPANY Effective March 31, 1999, Zenith Insurance completed the sale of all of the issued and outstanding capital stock of CalFarm for approximately $273,000,000 in cash to Nationwide Mutual Insurance Company. CalFarm wrote Zenith's Other Property-Casualty business, principally in California, through March 31, 1999. The gain on the sale, net of tax, was approximately $104,000,000. Approximately $59,000,000 of cash was transferred from Zenith Insurance to CalFarm in connection with the cessation of CalFarm's participation in the intercompany reinsurance pooling agreement to which Zenith Insurance and its wholly-owned property-casualty insurance subsidiaries are parties (the "de-pooling transaction"). Zenith Insurance and its wholly-owned property-casualty subsidiaries, other than CalFarm, will continue to participate in an intercompany reinsurance pooling agreement. After accounting for applicable taxes and expenses, the net proceeds from the sale that are available to Zenith Insurance for investment are approximately $211,000,000, compared to cash and investments of approximately $226,000,000 that are excluded from Zenith's Consolidated Balance Sheet with the sale of CalFarm. 18 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Since CalFarm was acquired by Zenith Insurance in 1985, CalFarm's cumulative combined ratio was approximately 100% and its cumulative underwriting income was approximately zero. In addition to the loss of any underwriting income provided by CalFarm, Zenith's consolidated net income would be reduced by the investment income associated with the net reduction of approximately $15,000,000 of consolidated investments caused by the sale of CalFarm. Estimated investment income after tax on such decrease would have been $139,000 for the six month period ended June 30, 1999 and 1998, respectively, and $278,000 for the comparable period ended June 30, 1998 and $139,000 for the three months ended June 30, 1998. Using such change in investment income, the underwriting income previously reported by CalFarm and the gain on the sale of CalFarm, pro forma net (loss) income would be as follows: - ------------------------------------------------------------------------------------------------------------------------------ Three Months Ended Six Months Ended June 30, June 30, (Dollars in thousands) 1999 1998 1999 1998 - ------------------------------------------------------------------------------------------------------------------------------ Net (loss) income as reported (1998 restated) $(3,400) $ 7,300 $ 101,000 $ 14,400 Less: underwriting income of CalFarm after tax (1,661) (26) (1,122) Less: gain on sale of CalFarm after tax (104,335) Less: change in investment income (139) (139) (278) - ------------------------------------------------------------------------------------------------------------------------------ Pro forma net (loss) income $(3,400) $ 5,500 $ (3,500) $ 13,000 - ------------------------------------------------------------------------------------------------------------------------------ Net (loss) income per common share - Basic $ (0.20) $ 0.32 $ (0.20) $ 0.76 Diluted (0.20) 0.32 (0.20) 0.76 - ------------------------------------------------------------------------------------------------------------------------------ CONTINGENCIES SURROUNDING FAIR VALUES OF RISCORP ASSETS ACQUIRED AND LIABILITIES ASSUMED AND SETTLEMENT OF CERTAIN LITIGATION BETWEEN ZENITH INSURANCE AND RISCORP On April 1, 1998, pursuant to an Asset Purchase Agreement dated June 17, 1997 (as amended from time to time, the "Asset Purchase Agreement") between Zenith Insurance and RISCORP, Zenith Insurance acquired substantially all of the assets and certain liabilities of RISCORP related to RISCORP's workers' compensation business (the "RISCORP Acquisition"). The total purchase price for such acquired assets and liabilities was determined by a three-step process in which RISCORP and its external accounting and actuarial consultants and Zenith Insurance and its external accounting and actuarial consultants made and presented their estimates of the GAAP values of the assets and liabilities acquired by Zenith Insurance to an independent third-party, acting as a Neutral Auditor and Neutral Actuary. Such estimates varied considerably, particularly with respect to the value of premiums receivable and the liability for unpaid losses and loss adjustment expenses. On March 19, 1999, the Neutral Auditor and Neutral Actuary issued its report determining the disputes between the parties. 19 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) The carrying values of premiums receivable and the liability for unpaid losses and loss adjustment expenses at June 30, 1999 and December 31, 1998 reflect management's estimates using available current information. Different actuarial assumptions, particularly assumptions about long-lived workers' compensation claims, suggest that the ultimate liability for unpaid losses and loss adjustment expenses could be higher than Zenith's carrying value of reserves for such claims at June 30, 1999 and December 31, 1998. Also, Zenith's claims handling practices vary in certain respects from those employed by RISCORP. The ultimate amount of premiums receivable for retrospectively-rated policies is determined, in part, by the amount and timing of losses sustained under such policies. Also, certain of Zenith's billing and collections procedures differ from those employed by RISCORP and Zenith is continuing to ascertain the impact such differences may have on the collectibility of premiums receivable. Subsequent re-interpretation of currently available data or any new information that becomes available with respect to premiums receivable and liabilities for unpaid losses and loss adjustment expenses acquired from RISCORP may change the estimates of the carrying values of such amounts and such changes, if any, will be reflected in the results of operations of the period in which they occur. Zenith Insurance has purchased reinsurance protection relating to development of the loss and loss adjustment expense reserves assumed from RISCORP. Such reinsurance would allow Zenith Insurance to recover up to $50,000,000 in excess of $182,000,000 for net unpaid losses and allocated loss adjustment expenses acquired from RISCORP. Future adverse loss development, if any, of the reserves acquired from RISCORP is recoverable up to the $50,000,000 limit, although the benefit of such reinsurance recoverable would be deferred and recognized over the recovery period of such reinsurance, whereas future loss development, if any, would be a non-cash charge to operations in the period in which it occurs. After deducting reinsurance premiums of $16,000,000, Zenith has recorded reinsurance recoverable of $26,887,000 and a deferred benefit of $10,887,000 at June 30, 1999. 20 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Zenith Insurance and RISCORP have entered into a settlement agreement, dated July 7, 1999 (the "Settlement Agreement"), providing for the resolution of certain claims arising out of the RISCORP Acquisition. Pursuant to the Settlement Agreement, Zenith Insurance and RISCORP (i) have dismissed litigation pending between them in the United States District Courts for the Middle District of Florida, Tampa Division, and the Southern District of New York; (ii) have agreed that RISCORP may request that the Neutral Auditor and Neutral Actuary review an alleged error concerning the proper treatment of certain reinsurance treaties in its determinations with respect to the purchase price for the RISCORP Acquisition, without waiving whatever rights they may have to litigation of such issue, determine whether the issue was properly in dispute before the Neutral Auditor and Neutral Actuary and, if so, determine the merits of the issue and whether a correction is appropriate; (iii) have agreed that any other disputes arising under the Asset Purchase Agreement or the Settlement Agreement, including any future claims for indemnification by either Zenith Insurance or RISCORP, are to be resolved by binding arbitration; (iv) have agreed that Zenith is to receive $6,000,000 from an escrow account established pursuant to the Asset Purchase Agreement, with RISCORP to receive the balance of the escrow account; and (v) have agreed to an allocation between them of any recovery received as a result of refund claims that RISCORP has made to the Florida Department of Labor and Employment Security, Division of Workers' Compensation. In a submission made to the Neutral Auditor and Neutral Actuary, RISCORP has claimed that the purchase price for the RISCORP Acquisition should be adjusted by either $5,872,000 or $23,365,000 as a result of alleged errors in the Neutral Auditor and Neutral Actuary's original computation with respect to the purchase price. Zenith disputes RISCORP's claim. In the third quarter of 1999, a certain portion of the $6,000,000 proceeds from the settlement of the RISCORP litigation may be accounted for as a reduction of operating expenses to the extent that such proceeds represent compensation to Zenith Insurance for certain of the expenses incurred to operate the former RISCORP business. WORKERS' COMPENSATION Premiums earned in the Workers' Compensation operation increased in the six months ended June 30, 1999 compared to the corresponding period in 1998, principally as a result of the RISCORP Acquisition, which contributed $48,172,000 of workers' compensation premiums earned in the six months ended June 30, 1999 as compared to $24,770,000 in the six months ended June 30, 1998. Excluding the effect of the additional premiums from the RISCORP Acquisition, premiums earned in the Workers' Compensation operation, both inside and outside of California, decreased in the three and six months ended June 30, 1999 compared to the corresponding periods in 1998, principally as a result of Zenith's endeavoring to maintain rate adequacy in the face of intense competition in the national workers' compensation insurance industry. 21 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Underwriting losses in the Workers' Compensation operation increased in the three and six months ended June 30, 1999 compared to the corresponding periods in 1998. The increase in such underwriting losses was attributable, principally, to the following reasons: First, the three and six months ended June 30, 1999 include the results of the former RISCORP business, which was acquired effective April 1, 1998. Loss ratios in the former RISCORP operations, except in Florida, are considerably higher than those experienced elsewhere in Zenith's Workers' Compensation operations. Excess costs associated with operating and integrating the former RISCORP business also adversely impacted underwriting results in the periods that include the former RISCORP operations. Second, Zenith's estimate of the incurred loss ratio for its workers' compensation business, excluding the former RISCORP operations and other Florida business, in the three and six months ended June 30, 1999 was higher than such estimate for both the three and six months ended June 30, 1998. Third, Zenith has reduced expenses during 1999 and 1998, principally through reductions in the number of employees, throughout its Workers' Compensation operations. However, such reductions have been offset by a reduction of premium income for the three and six months ended June 30, 1999 compared to the three and six months ended June 30, 1998. Zenith is unable to predict when its Workers' Compensation operation will return to underwriting profitability that is consistent with Zenith's historical experience. OTHER PROPERTY-CASUALTY Zenith's Other Property-Casualty business was operated primarily by CalFarm, which was sold effective March 31, 1999. In the first quarter of 1999, the Other Property-Casualty underwriting results were adversely impacted by continuing losses in the Health line of business, increased severity and frequency of weather related property losses and increased expenses attributable to improvements in information systems. The first six months of 1998 were adversely impacted by approximately $5,000,000 before taxes attributable to California wind and storm damage. REINSURANCE Reinsurance premiums earned increased in the six months ended June 30, 1999, compared to the corresponding period in 1998, due principally to additional premiums in the first quarter of 1999 for reinstatement of treaties impacted by catastrophes. The underwriting results for the three and six months ended June 30, 1999 were adversely impacted by catastrophe losses of approximately $4,200,000 and $6,100,000, before taxes, respectively, of additional losses from Hurricane Georges, and other catastrophe losses that occurred in 1998 as compared to no such catastrophe losses, in the corresponding periods in 1998. 22 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) REAL ESTATE OPERATIONS Zenith recognized total revenues from its Real Estate Operations of $14,438,000 and $25,206,000 for the three and six months ended June 30, 1999, respectively, and $8,684,000 and $20,432,000 for the three and six months ended June 30, 1998, respectively. The results of operations for the three and six months ended June 30, 1999 benefited from a higher number of home sales as compared to the corresponding periods in 1998 in addition to a gain from a land sale of $472,000 in the first six months of 1999. Construction in progress, including undeveloped land, was $73,119,000 and $69,387,000 at June 30, 1999 and December 31, 1998, respectively. In addition to continuing home construction, Zenith may use some land presently owned for commercial and multi-family dwelling construction. Increased interest rates or other factors could affect the rate of home sales. INVESTMENTS The yields on invested assets, which vary with the general level of interest rates, the average life of invested assets and the amount of funds available for investment, were as follows: - ---------------------------------------------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, ------------------------------------------------------------------ 1999 1998 1999 1998 - ---------------------------------------------------------------------------------------------------------------- (Restated) (Restated) Investment yield, before taxes 5.4% 5.8% 5.4% 5.8% Investment yield, after taxes 3.6% 4.0% 3.6% 3.9% - ---------------------------------------------------------------------------------------------------------------- Bonds with an investment grade rating represented 93% and 96% of the consolidated carrying values of fixed maturities at June 30, 1999 and December 31, 1998, respectively. The average maturity of the investment portfolio was 5.5 years at June 30, 1999 and 5.2 years at December 31, 1998. The total fair value of fixed maturity investments and the unrealized gain (loss) on held-to-maturity and available-for-sale fixed maturity investments, were as follows: - --------------------------------------------------------------------------------------------------------------------- Unrealized Gain (Loss) on Fixed Maturities Total Fair Held-to-Maturity Available-for-Sale Value of ---------------- ------------------ (Dollars in thousands) Fixed Maturities* Before Tax Before Tax After Tax - ------------------------------------------------------------------------------------------------------------------ At June 30, 1999 $855,512 $ 298 $(12,599) $(8,189) At December 31, 1998 959,119 1,569 9,864 6,412 - ------------------------------------------------------------------------------------------------------------------ * Includes short-term investments 23 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) INVESTMENTS (CONTINUED) At June 30, 1999 and December 31, 1998, 96% of Zenith's consolidated portfolio of fixed maturity investments were classified as available-for sale with the unrealized appreciation or depreciation recorded as a separate component of stockholders' equity. The change in fair value of fixed maturity investments available-for-sale resulted in a decrease in stockholders' equity of $14,601,000 after deferred taxes from December 31, 1998 to June 30, 1999. Stockholders' equity will continue to be affected by volatility in the fixed maturity securities market and fluctuations in interest rates through changes in the values of fixed maturity securities, which are classified as available-for-sale. The change in the carrying value of Zenith's consolidated investment portfolio during the six months ended June 30, 1999 was as follows: - --------------------------------------------------------------------------------------------------------------------- (Dollars in thousands) - --------------------------------------------------------------------------------------------------------------------- Carrying value at the beginning of the year $1,048,681 Purchases at cost 198,868 Investments of CalFarm at date of sale (170,050) Maturities and redemptions (73,565) Proceeds from sales of investments: Investments available-for-sale (47,152) Other investments (5,515) Total proceeds from sales of investments --------- (52,667) Net realized gains: Investments available-for-sale 1,801 Other investments 2,264 Total net realized gains --------- 4,065 Change in unrealized gains (22,026) Increase in short-term investments 21,658 Net accretion of bonds and preferred stocks and other changes 501 - --------------------------------------------------------------------------------- -------------- -------------------- Carrying value at June 30, 1999 $ 955,465 - --------------------------------------------------------------------------------- -------------- -------------------- LIQUIDITY AND CAPITAL RESOURCES Zenith is principally dependent upon its portfolio of marketable securities and the investment yields thereon; dividends from its insurance subsidiaries, whose operations are supported by their own cash flows; and available lines of credit to pay its expenses, service outstanding debt, pay any cash dividends which may be declared to its stockholders and fund the land acquisitions by the Real Estate Operations. On March 26, 1999, Zenith Insurance paid the remaining balance of approximately $53,700,000, including interest, due to RISCORP pursuant to the RISCORP Acquisition. On April 1, 1999, Zenith Insurance received approximately $273,000,000 from Nationwide Mutual Insurance Company in connection with the sale of the capital stock of CalFarm and paid approximately $59,000,000 to CalFarm in connection with the de-pooling transaction. 24 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Net cash used in operations in the six months ended June 30, 1999 was $39,657,000 as compared to net cash used in operations of $16,723,000 for the six months ended June 30, 1998. During the three and six months ended June 30, 1999, cash was used principally to pay loss and loss adjustment expense reserves in the former RISCORP operation. Net cash flows from operations will continue to be adversely affected by the payment of reserves in the former RISCORP operations. Zenith has three revolving, unsecured lines of credit amounting to $100,000,000, all of which was available at June 30, 1999. At June 30, 1999, Zenith was authorized to repurchase up to 1,036,000 shares of Zenith common stock pursuant to a share purchase program authorized by its Board of Directors. These purchases are discretionary and can be adequately funded from Zenith's existing sources of liquidity. Zenith's Real Estate Operations maintain certain bank credit facilities to provide financing for development and construction of private residences for sale. At June 30, 1999, the maximum permitted under facilities was $34,613,000, although in practice, such amount will not be outstanding. The agreements provide that funding and repayment of development and construction loans are made in tandem for each project. A development loan will always precede a construction loan for a project and the proceeds of the construction loan are required to first be used to pay off the respective development loan. The balance outstanding under the borrowing is $15,374,000. Zenith's Real Estate Operations are obligated under various notes arising from its purchase of several parcels of land. The amount outstanding for such notes at June 30, 1999 was $1,367,000. In June of 1999, Zenith Insurance declared a dividend of $100,000,000 payable to Zenith National. The dividend was approved by the California Department of Insurance on June 24, 1999. The dividend was paid on July 6, 1999. Subject to working capital needs, Zenith National currently intends to add such funds to, and invest them as part of, its investment portfolio. Zenith has been informed by A.M. Best Company ("Best") that the payment of the dividend will result in a downgrade of Best's rating of Zenith`s insurance company affiliates from A+ to A. YEAR 2000 The Year 2000 Problem refers to the inability of information technology ("IT") and non-information technology ("non-IT") systems to accurately process dates during and after 1999. IT systems include computer hardware and software. Non-IT systems include equipment that incorporates embedded micro controllers such as elevators, security systems and HVAC systems. If not corrected, the processes of IT and non-IT systems that are date sensitive could fail or miscalculate data resulting in disruptions of operations such as a temporary inability to process transactions, send and receive electronic data with third parties or otherwise engage in normal business activities. There may also be a negative impact on the economic and social infrastructure on which Zenith depends. 25 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) In early 1996, Zenith formed a Year 2000 team consisting of staff familiar with Zenith's IT and non-IT systems to coordinate the elimination, to the extent possible, of Zenith's exposure to the Year 2000 Problem. Reports of the Year 2000 team's efforts are presented to Zenith's Board of Directors periodically. Since 1996, Zenith has been systematically replacing and modifying its internal systems to function correctly with dates from 1999 forward, thereby rendering them "Year 2000 Compliant." Internal systems ("Internal Systems") consist of (1) core information technology systems supporting corporate level accounting and financial reporting processes ("Core Corporate IT Systems"); (2) core information technology systems supporting operational processes involving (a) underwriting, premium collection and claims processes in Zenith's insurance operations (including those systems acquired in the RISCORP Acquisition) and (b) land acquisitions, development, construction, sales and escrow tracking/monitoring in the Real Estate operations ("Core Operational IT Systems"); (3) computer networks and communications infrastructure ("IT Infrastructure"); (4) personal and laptop computers including applications ("Other IT Equipment"); and (5) owned facility systems which rely on non-computer equipment incorporating embedded microprocessors, such as elevators, HVAC and security as well as office equipment such as facsimile and copy machines and postage meters ("Facilities and Other Non-IT Systems"). The majority of Zenith's Year 2000 compliance efforts have been staffed internally, although Zenith has engaged and will continue to engage technical consultants to assist its internal staff, as well as to assist Zenith in reviewing its progress. The Internal Systems are being corrected through a process with five phases, some of which are concurrent: (1) Inventory (listing IT and non-IT systems and their components); (2) Assessment (identifying possible Year 2000-related failures and developing strategies to repair, replace, or eliminate them); (3) Remediation (creating or acquiring corrections to identified deficiencies); (4) Validation (confirming whether corrections would be successful); and (5) Implementation (installing corrections into the business operations for general use). 26 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) The status and scheduled completion dates of efforts to make the Internal Systems supporting Zenith's operations Year 2000 Compliant are as follows: - ---------------------------------------------------------------------------------------------------------------------------- Inventory Assessment Remediation Validation Implementation --------------- --------------- --------------- --------------- -------------- Core Corporate IT Systems Completed Completed Completed Completed Completed Core Operational IT Systems: - --------------------------------------------- Workers' Compensation Completed Completed Completed Completed Completed Reinsurance Completed Completed Completed Completed Completed Real Estate Operations Completed Completed Completed Completed Completed IT Infrastructure: - --------------------------------------------- Workers' Compensation Completed Completed Completed 8/31/99 8/31/99 Reinsurance Completed Completed Completed 8/31/99 8/31/99 Real Estate Operations Completed Completed Completed Completed Completed Other IT Equipment: - --------------------------------------------- Workers' Compensation Completed Completed Completed Completed Completed Reinsurance Completed Completed Completed Completed Completed Real Estate Operations Completed Completed Completed Completed Completed Facilities and Other Non-IT Systems: - --------------------------------------------- Woodland Hills, CA Completed Completed Completed Completed Completed Sarasota, FL Completed Completed Completed Completed Completed - -------------------------------------------------------------------------------------------------------------------------- The above table excludes the scheduled completion dates for the Other Property & Casualty Operations which were disposed of through the sale of the capital stock of CalFarm on March 31, 1999. Zenith plans to further test and refine the Internal Systems during the second half of 1999, to assure that they function in Zenith's operating environment on an interconnected basis. Also during this period, Zenith will limit software changes into its production operating environment to minimize risk of invalidating remediation efforts. Zenith's Year 2000 efforts also include a systematic assessment of the Year 2000 Compliant status of third parties upon which Zenith relies in its business operations, including major suppliers of services and products, owners of its leased facilities and principal business partners (collectively, "Key External Dependencies"). Zenith has used letters, questionnaires, surveys and interviews to determine whether these Key External Dependencies will achieve Year 2000 Compliant status. To date, Zenith has been unable, in most cases, to obtain reliable information, and is therefore uncertain about the state of readiness of many of its Key External Dependencies. Although none of the Key External Dependencies has informed Zenith that it has a Year 2000 issue that would have a material effect on Zenith, few have provided definitive statements, written assurances or warranties that they will be Year 2000 Compliant. Zenith intends to continue its systematic assessment, including follow-ups of its Key External Dependencies. 27 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) All companies are faced with certain unknown risks arising from Year 2000 issues that may impact them negatively. Zenith's Year 2000 efforts have been designed to mitigate to the extent possible its risks from Year 2000-related failures faced by Zenith. Despite Zenith's Year 2000-related efforts, Zenith recognizes the possibility of some negative impact on its operations resulting from Year 2000-related failures. Zenith believes that the most reasonably likely worst-case, Year 2000 scenarios could include failures of Zenith's Internal Systems, a failure of one or more of its critical Key External Dependencies, such as financial institutions, agents/brokers or reinsurers, and/or the contamination of Zenith's IT systems due to receipt of corrupted data. Such a scenario could result in a disruption of Zenith's normal business activities and could have a material adverse effect on its financial condition and results of operations. In the quarter ended September 30, 1998, Zenith began developing contingency plans to substantially reduce material business disruptions from such risks. Zenith intends such plans to include measures, such as 1) acceleration into the last quarter of 1999 the performance of obligations and duties otherwise owed in the first quarter of 2000; 2) identification of alternatives to Key External Dependencies that may not be Year 2000 Compliant and therefore unable to meet Zenith's needs; and 3) certain activities in Zenith's pre-existing Business Recovery/Resumption Plan designed for Zenith to operate during, and to recover from, catastrophes. All contingency plans are expected to be in place by September 30, 1999. Contingency plan testing commenced in the quarter ended June 30, 1999. Additional testing is scheduled through September 30, 1999. Zenith has been planning to upgrade its IT Infrastructure and its other IT equipment for some time; however, because of the Year 2000 problem, certain components of those plans were accelerated and completed by mid-1999. The table below sets out the costs for either repairing Zenith's IT systems ("IT Repair Costs") or for replacing them ("IT Replacement Costs"). Percent Expenditures Expended Estimate Total as of as of to Estimated IT (Dollars in thousands) 6/30/99 6/30/99 Complete Expenditure - ----------------------------------------- ------------------ ------------------- ------------------ ------------------ IT Repair Costs $ 6,363 91% $ 600 $ 6,963 IT Replacement Costs: Software 881 100% 881 Hardware 2,234 100% 2,234 Related Expenditures 417 63% 246 663 - -------------------------------------------------------------------------------------------------------------------- Total $ 9,895 92% $ 846 $10,741 - -------------------------------------------------------------------------------------------------------------------- The above table includes amounts incurred for the Other Property & Casualty Operations through March 31, 1999 and does not include any estimates to complete for the Other Property & Casualty Operations since they were disposed of through the sale of the capital stock of CalFarm on March 31, 1999. IT Repair Costs and IT Replacement Costs include external costs and the cost of dedicated information technology personnel. IT Repair Costs are expensed as they are incurred; IT Replacement Costs are capitalized in accordance with Statement of Position 98-1. The internal cost of user participation in acceptance testing has not been measured and is not included in the foregoing estimates. Although not quantified at this time, costs associated with non-IT systems and contingency planning are not expected to be significant. All Year 2000-related costs have been, and will continue to be, funded from internal sources. No planned information technology projects were deferred because of Year 2000-related efforts. 28 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) The reader is directed to the section of this Report entitled "Forward-Looking Information" and cautioned that the foregoing discussion on the Year 2000 Problem must be read in conjunction with such section. The forward looking information on the Year 2000 Problem, including its impact on Zenith, future costs, scheduled completion dates and the success of Zenith's efforts in preparing for it are based on management's best estimates of future events. Such estimates, however, are subject to the inherent uncertainty of the ultimate effect and the extent of the Year 2000 Problem and the availability of technical resources and hardware. CODIFICATION OF STATUTORY ACCOUNTING PRINCIPLES In 1998, the National Association of Insurance Commissioners ("NAIC") adopted the Codification of Statutory Accounting Principles guidance (the "Codification"), which will replace the current Accounting Practices and Procedures manual as the NAIC's primary guidance on statutory accounting (statutory accounting is a comprehensive basis of accounting based on prescribed accounting practices, which include state laws, regulations and general administrative rules, as well as a variety of publications of the NAIC). The NAIC is now considering amendments to the Codification that would also be effective upon implementation. The NAIC has recommended an effective date of January 1, 2001. The Codification provides guidance for the areas where statutory accounting has been silent and changes current statutory accounting in some areas. It is not known whether the state of California Department of Insurance will adopt the Codification, and whether the Department of Insurance will make any changes to that guidance. Implementation of the Codification may affect the surplus level and the capitalization requirements of Zenith's insurance subsidiaries on a statutory basis. Zenith has not determined the impact of the Codification. 29 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) FORWARD-LOOKING INFORMATION The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements if accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those discussed. Forward-looking statements include those related to the plans and objectives of management for future operations, future economic performance, or projections of revenues, income, earnings per share, capital expenditures, dividends, capital structure, or other financial items. Statements containing words such as EXPECT, ANTICIPATE, BELIEVE, or similar words that are used in Management's Discussion and Analysis of Financial Condition and Results of Operations, in other parts of this report or in other written or oral information conveyed by or on behalf of Zenith are intended to identify forward-looking statements. Zenith undertakes no obligation to update such forward-looking statements, which are subject to a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include but are not limited to the following: (1) heightened competition, particularly intense price competition; (2) adverse state and federal legislation and regulation; (3) changes in interest rates causing a reduction of investment income; (4) general economic and business conditions which are less favorable than expected; (5) unanticipated changes in industry trends; (6) adequacy of loss reserves; (7) catastrophic events; (8) ability to timely and accurately complete the Year 2000 conversion process; (9) impact of any failure of third parties with whom Zenith does business to be Year 2000 compliant; (10) uncertainties related to the RISCORP Acquisition, including (a) the ability of Zenith to integrate on a profitable basis the business acquired from RISCORP, (b) the value of transferred assets and transferred liabilities, and (c) the resolution of RISCORP's claim that the Neutral Auditor and Neutral Actuary allegedly made an error in its determinations with respect to the purchase price for the RISCORP Acquisition; (11) changing environment for controlling medical, legal and rehabilitation costs, as well as fraud and abuse; and (12) other risks detailed herein and from time to time in Zenith's other reports and filings with the Securities and Exchange Commission. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK As of June 30, 1999, approximately 96% of the carrying value of fixed maturity investments are categorized as available-for-sale, for which category changes in fair value are reflected in stockholders' equity. The fair value of the fixed income investment portfolio is exposed to interest rate risk - the risk of loss in fair value resulting from adverse changes in prevailing market rates of interest for similar financial instruments. In addition, certain mortgage-backed securities are exposed to accelerated prepayment risk in that a decline in interest rates could prompt mortgage holders to refinance existing mortgages at lower rates. However, Zenith has the ability to hold fixed income investments to maturity. Zenith relies on the experience and judgment of senior management to monitor and control market risk. Zenith does not utilize financial instrument hedges or derivative financial instruments to manage risks, nor does it enter into any swap, forward or options contracts, but will attempt to mitigate its exposure through active portfolio management. The allocation among various types of securities is adjusted from time to time based on market conditions, credit conditions, tax policy, fluctuations in interest rates and other factors. In addition, Zenith places the majority of its investments in high quality, marketable securities and limits the amount of credit exposure with respect to any single issuer. 30 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (CONTINUED) The table below provides information about Zenith's financial instruments as of June 30, 1999 for which fair values are subject to changes in interest rates. For fixed maturity investments, the table presents fair value and weighted average interest rates by expected maturity dates. Such investments include preferred stocks that are redeemable or have sinking fund provisions, corporate bonds, municipal bonds, government bonds and mortgage backed securities. For debt obligations, the table presents principal cash flows by expected maturity dates. - ------------------------------------------------------------------------------------------------------------------------------- Expected Maturity Date ----------------------------------------------------------------------------------------- (Dollars in thousands) 1999 2000 2001 2002 2003 Thereafter Total - ------------------------------------- ------------ ------------ ------------ ------------ ------------ ----------- ------------ Fixed maturities: Held-to-maturity and available-for-sale securities: Fixed rate $26,801 $113,828 $60,696 $67,585 $57,774 $367,634 $694,318 Weighted average interest rate 5.2% 5.5% 5.8% 6.4% 7.1% 7.8% Trading Securities: Fixed rate $2,946 2,946 Weighted average interest rate 6.5% Short-term investments $158,248 158,248 Debt obligations: 9% senior notes payable 3,375 $6,750 $6,750 $78,375 95,250 8.55% redeemable securities 3,207 6,413 6,413 6,413 $6,413 $235,325 264,184 Payable to banks and other notes payable 4,646 13,033 130 81 34 406 18,330 - ------------------------------------- ------------ ------------ ------------ ------------ ------------ ----------- ------------ ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Annual Stockholders' Meeting of Zenith was held on May 20, 1999. Two matters were presented to a vote of the Stockholders. One matter was the election of Directors. The tabulation of votes for the nominees, all of whom were elected, follows: - ----------------------------------------------------------------------------------------------------------------- Director Votes For Votes Withheld - ----------------------------------------- ----------------------------------- ----------------------------------- George E. Bello 14,207,988 73,602 Max M. Kampelman 13,531,243 750,347 Robert J. Miller 14,208,120 73,470 William Steele Sessions 14,189,397 92,193 Harvey J. Silbert 14,107,711 173,879 Robert M. Steinberg 14,023,487 258,103 Saul P. Steinberg 13,632,146 649,444 Gerald Tsai, Jr. 14,190,653 90,937 Michael Wm. Zavis 14,208,232 73,358 Stanley R. Zax 14,205,232 76,358 - ----------------------------------------- ----------------------------------- ----------------------------------- With respect to the election of Directors, there were no votes cast against any Directors, no abstentions and no broker non-votes. 31 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS (CONTINUED) The second matter was a vote to approve Amendment No. 1 to the 1996 Employee Stock Option Plan, a non-qualified stock option plan for officers and employees of Zenith and its subsidiaries. Amendment No. 1 increases by 250,000 the number of shares available for issuance pursuant to new awards. The matter was approved by the Stockholders. A tabulation of votes follows: - ------------------------------------------------------------------------------------------------------------------ For Against Abstain Brokers' Non-Votes - ------------------------------ --------------------------- --------------------------- --------------------------- 12,194,147 682,353 1,405,089 1 - ------------------------------ --------------------------- --------------------------- --------------------------- PART II, OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 3.1 Certificate of Incorporation of Zenith as in effect immediately prior to November 22, 1985. (Incorporated herein by reference to Exhibit 3 to Zenith's amendment on Form 8, date of amendment October 10, 1985, to Zenith's Current Report on Form 8-K, date of report July 26, 1985.) Certificate of Amendment to Certificate of Incorporation of Zenith, effective November 22, 1985. (Incorporated herein by reference to Zenith's Current Report on Form 8-K, date of report November 22, 1985.) 3.2 By-laws of Zenith, as currently in effect. (Incorporated herein by reference to Exhibit 3.2 to Zenith's Annual Report on Form 10-K for the year ended December 31, 1988) 10.1 Amendment No. 1, dated December 8, 1998, to Zenith National Insurance Corp. 1996 Employee Stock Option Plan. 10.2 Loan Revision Agreement, dated June 30, 1999, to the promissory note, dated July 1, 1997, between Zenith National Insurance Corp. and City National Bank. 10.3 Standstill Agreement, dated June 30, 1999, between Zenith National Insurance Corp. and Fairfax Financial Holdings Limited. 10.4 Settlement Agreement, dated July 7, 1999, between Zenith Insurance Company, RISCORP, Inc., RISCORP Management Services, Inc., 1390 Main Street Services, Inc., RISCORP of Illinois, Inc., Independent Association Administrators Incorporated, RISCORP Insurance Services, Inc., RISCORP Managed Care Services, Inc., CompSource, Inc., RISCORP Real Estate Holdings, Inc., RISCORP Acquisition, Inc., RISCORP West, Inc., RISCORP of Florida, Inc., RISCORP Insurance Company, RISCORP Property & Casualty Insurance Company, RISCORP National Insurance Company, RISCORP Services, Inc., RISCORP Staffing Solutions Holding Company, RISCORP Staffing Solutions, Inc. I and RISCORP Staffing Solutions, Inc., II. 32 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED) (a) Exhibits (continued) 11 Statement re computation of per share earnings. (Note 2 of the Consolidated Financial Statements (unaudited) included in Item 1 of Part I of this Quarterly Report on Form 10-Q is incorporated herein by reference.) 27 Financial data schedule (b) Reports on Form 8-K Zenith filed a Current Report on Form 8-K, dated July 6, 1999, on July 12, 1999 in connection with (1) the acquisition of Zenith common stock by Fairfax Financial Holdings Limited, (2) the settlement agreement between Zenith Insurance Company and RISCORP, Inc. and (3) the dividend from Zenith Insurance to Zenith. 33 ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ZENITH NATIONAL INSURANCE CORP. Registrant Date: August 13, 1999 /s/ Stanley R. Zax -------------------------------------- Stanley R. Zax Chairman of the Board and President (Principal Executive Officer) Date: August 13, 1999 /s/ Fredricka Taubitz --------------------------------------- Fredricka Taubitz Executive Vice President & Chief Financial Officer (Principal Accounting Officer) 34