SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON DC 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       FOR THE QUARTER ENDED JULY 31, 1999


                         Commission file number 1-13026



                             BLYTH INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

               DELAWARE                              36-2984916
(State or other jurisdiction of            (IRS Employer Identification No.)
 incorporation or organization)


               100 FIELD POINT ROAD, GREENWICH, CONNECTICUT 06830
               (Address of principal executive offices) (Zip Code)

                                 (203) 661-1926
              (Registrant's telephone number, including area code)

                                 NOT APPLICABLE
             (Former name, former address and former fiscal year,
                            if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes      X               No
      -------               -------

Indicate the number of shares outstanding of each of the registrant's classes
of common stock, as of the latest practicable date.

                 48,489,332 COMMON SHARES AS OF AUGUST 31, 1999.






                             BLYTH INDUSTRIES, INC.

                                      INDEX
                                                                        PAGE
                                                                        ----
Form 10-Q Cover Page..................................................    1

Form 10-Q Index.......................................................    2


Part I.    Financial Information:

      Item 1.     Financial Statements:
                    Consolidated Balance Sheets......................     3

                    Consolidated Statements of Earnings..............   4-5

                    Consolidated Statements of Stockholders' Equity..     6

                    Consolidated Statements of Cash Flows............     7

                    Notes to Consolidated Financial Statements.......  8-10

      Item 2.     Management's Discussion and Analysis of
                    Financial Condition and Results of Operations...  11-17


Part II.   Other Information

      Item 1.     Legal Proceedings..................................    18

      Item 2.     Changes in Securities..............................    18

      Item 3.     Defaults upon Senior Securities....................    18

      Item 4.     Submission of Matters to a Vote of Security Holders    18

      Item 5.     Other Information.................................  18-20

      Item 6.     Exhibits and Reports on Form 8-K..................     20


Signatures..........................................................     21


                                  PAGE 2 OF 21




Part I.   FINANCIAL INFORMATION
Item I.   FINANCIAL STATEMENTS

                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



- -------------------------------------------------------------------------------------------------------------
                                                                               JULY 31,          JANUARY 31,
(In thousands, except share data)                                               1999                1999
- -------------------------------------------------------------------------------------------------------------
                                                                                           
ASSETS                                                                       (Unaudited)
CURRENT ASSETS:
Cash and cash equivalents                                                      $ 20,172           $ 18,571
Accounts receivable, less allowance for doubtful receivables
   of $2,143 and $1,404, respectively                                            75,081             60,810
Inventories                                                                     234,093            169,749
Prepaid expenses                                                                  4,481              2,831
Deferred income taxes                                                               755                600
- -------------------------------------------------------------------------------------------------------------
       Total current assets                                                     334,582            252,561

PROPERTY, PLANT AND EQUIPMENT, AT COST:
   Less accumulated depreciation of $69,994 and $58,184, respectively           252,317            236,273

OTHER ASSETS:
Investments                                                                       9,214             18,914
Excess of cost over fair value of assets acquired, net of
   accumulated amortization of $5,781 and $4,446, respectively                   92,614             67,534
Deposits                                                                          2,358              1,501
- -------------------------------------------------------------------------------------------------------------
       Total assets                                                            $691,085           $576,783
- -------------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank lines of credit                                                           $ 52,523           $  3,455
Current maturities of long-term debt                                             13,162              9,339
Accounts payable                                                                 48,237             51,336
Accrued expenses                                                                 39,780             44,074
Income taxes                                                                        119              1,197
- -------------------------------------------------------------------------------------------------------------
       Total current liabilities                                                153,821            109,401

DEFERRED INCOME TAXES                                                            22,362             18,978
LONG-TERM DEBT, less current maturities                                         178,422            114,246
EXCESS OF FAIR VALUE OVER COST OF ASSETS ACQUIRED, net of
   accumulated amortization of $871 and $811, respectively                          533                593
MINORITY INTEREST                                                                   822             11,533
COMMITMENTS AND CONTINGENCIES                                                         -                  -
STOCKHOLDERS' EQUITY:
Preferred stock - authorized 10,000,000 shares of $0.01
   par value; no shares issued and outstanding                                        -                  -
Common stock - authorized 100,000,000 shares of $0.02
   par value; issued, 49,221,632 and 49,200,474, respectively                       984                984
Additional contributed capital                                                   93,557             93,281
Retained earnings                                                               262,962            227,995
Treasury stock, at cost, 734,700 shares and 10,000 shares, respectively         (17,449)              (228)
Accumulated other comprehensive loss                                             (4,929)                 -
- -------------------------------------------------------------------------------------------------------------
       Total stockholders' equity                                               335,125            322,032
- -------------------------------------------------------------------------------------------------------------
       Total liabilities and stockholders' equity                              $691,085           $576,783
- -------------------------------------------------------------------------------------------------------------


                          SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  PAGE 3 OF 21





                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)


- -------------------------------------------------------------------------------------------------------------

SIX MONTHS ENDED JULY 31 (In thousands, except per share data)
                                                                                 1999               1998
- -------------------------------------------------------------------------------------------------------------
                                                                                           
Net sales                                                                      $474,136           $382,041
Cost of goods sold                                                              201,991            158,842
- -------------------------------------------------------------------------------------------------------------
    Gross profit                                                                272,145            223,199
Selling and shipping                                                            163,790            135,132
Administrative                                                                   44,399             38,748
Amortization of goodwill                                                          1,275              1,018
- -------------------------------------------------------------------------------------------------------------
                                                                                209,464            174,898
- -------------------------------------------------------------------------------------------------------------
    Operating profit                                                             62,681             48,301
Other expense (income):
     Interest expense                                                             4,376              3,368
     Interest income                                                               (184)              (124)
     Equity in earnings of investees                                              1,276                202
- -------------------------------------------------------------------------------------------------------------
                                                                                  5,468              3,446
- -------------------------------------------------------------------------------------------------------------
     Earnings before income taxes and minority interest                          57,213             44,855
Income tax expense                                                               21,970             17,623
- -------------------------------------------------------------------------------------------------------------
     Earnings before minority interest                                           35,243             27,232
Minority interest                                                                   276               (165)
- -------------------------------------------------------------------------------------------------------------
     Net earnings                                                              $ 34,967           $ 27,397
- -------------------------------------------------------------------------------------------------------------
Basic:      Net earnings per common share                                      $   0.72           $   0.56
            Weighted average number of shares outstanding                        48,714             49,144
- -------------------------------------------------------------------------------------------------------------
Diluted:    Net earnings per common share                                      $   0.71           $   0.55
            Weighted average number of shares outstanding                        49,076             49,643
- -------------------------------------------------------------------------------------------------------------


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                  PAGE 4 OF 21






                                  BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                                    CONSOLIDATED STATEMENTS OF EARNINGS
                                               (UNAUDITED)


- ------------------------------------------------------------------------------------------------------------------------
THREE MONTHS ENDED JULY 31 (In thousands, except per share data)
                                                                                              1999                     1998
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Net sales                                                                                 $229,863                $ 181,011
Cost of goods sold                                                                          98,198                   76,235
- ----------------------------------------------------------------------------------------------------------------------------
    Gross profit                                                                           131,665                  104,776
Selling and shipping                                                                        78,405                   62,768
Administrative                                                                              22,535                   18,906
Amortization of goodwill                                                                       639                      511
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                           101,579                   82,185
- ----------------------------------------------------------------------------------------------------------------------------
    Operating profit                                                                        30,086                   22,591
Other expense (income):
     Interest expense                                                                        2,492                    1,645
     Interest income                                                                           (64)                     (68)
     Equity in earnings of investees                                                           863                      162
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                             3,291                    1,739
- ----------------------------------------------------------------------------------------------------------------------------
     Earnings before income taxes and minority interest                                     26,795                   20,852
Income tax expense                                                                          10,287                    8,195
- ----------------------------------------------------------------------------------------------------------------------------
     Earnings before minority interest                                                      16,508                   12,657
Minority interest                                                                               78                      (68)
- ----------------------------------------------------------------------------------------------------------------------------
     Net earnings                                                                         $ 16,430                $  12,725
- ----------------------------------------------------------------------------------------------------------------------------
Basic:      Net earnings per common share                                                 $   0.34                $    0.26
            Weighted average number of shares outstanding                               48,488                   49,173
- ----------------------------------------------------------------------------------------------------------------------------
Diluted:    Net earnings per common share                                                  $   0.34                $    0.26
            Weighted average number of shares outstanding                               48,893                   49,653
- ----------------------------------------------------------------------------------------------------------------------------

                          SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

















                                              Page 5 of 21





                                  BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                (UNAUDITED)


- -----------------------------------------------------------------------------------------------------------------------

JULY 31, (In thousands, except share data)

- -----------------------------------------------------------------------------------------------------------------------
                                                                                                             ACCUMULATED
                                                COMMON STOCK         ADDITIONAL                                    OTHER
                                             -------------------    CONTRIBUTED   RETAINED    TREASURY     COMPREHENSIVE
                                              SHARES      AMOUNT      CAPITAL     EARNINGS      STOCK              LOSS       TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
FOR THE SIX MONTHS ENDED JULY 31, 1998

Balance, January 31, 1998                     49,100,953     $ 982    $ 92,357    $ 153,493   $      -         $      -   $ 246,832

Net earnings for the period                            -         -           -       27,397          -                -      27,397

Common stock issued in connection with
   exercise of stock options                      82,323         2         575            -          -                -         577

                                            ---------------------------------------------------------------------------------------

Balance, July 31, 1998                        49,183,276     $ 984    $ 92,932    $ 180,890   $      -         $      -   $ 274,806
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

FOR THE SIX MONTHS ENDED JULY 31, 1999:

Balance, January 31, 1999                     49,190,474     $ 984    $ 93,281    $ 227,995   $   (228)        $      -   $ 322,032

Net earnings for the period                            -         -           -       34,967          -                -      34,967
Foreign currency translation adjustments               -         -           -            -          -           (4,929)     (4,929)
                                                                                                               ---------------------
   Comprehensive income                                                                                          (4,929)     30,038

Common stock issued in connection with
  exercise of stock options                       21,158         -         276            -          -                -         276

Treasury stock purchase                         (724,700)        -           -            -    (17,221)               -     (17,221)
                                            ----------------------------------------------------------------------------------------

Balance, July 31, 1999                        48,486,932     $ 984    $ 93,557    $ 262,962   $(17,449)        $ (4,929)  $ 335,125
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

                              SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS






                                                   Page 6 of 21





                                       BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (UNAUDITED)


- ----------------------------------------------------------------------------------------------------------------------------------
SIX MONTHS ENDED JULY 31 (In thousands)                                                                      1999            1998
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
Cash flows from operating activities:
     Net earnings                                                                                         $ 34,967         $ 27,397
     Adjustments to reconcile net earnings to net cash
        provided by operating activities:
             Depreciation and amortization                                                                  13,085            9,614
             Deferred income taxes                                                                             201            1,997
             Equity in earnings of investees                                                                 1,276              202
             Minority interest                                                                                 276             (165)
     Changes in operating assets and liabilities, net of effect of business
        acquisitions:
             Accounts receivable                                                                            (5,785)           3,520
             Inventories                                                                                   (47,625)         (26,035)
             Prepaid expenses                                                                                 (704)            (306)
             Deposits                                                                                          235               (3)
             Accounts payable                                                                               (9,499)          (1,529)
             Accrued expenses                                                                               (9,545)          (2,159)
             Income taxes                                                                                   (1,145)          (1,015)
- ------------------------------------------------------------------------------------------------------------------------------------
                   Total adjustments                                                                       (59,230)         (15,879)
- ------------------------------------------------------------------------------------------------------------------------------------
                   Net cash provided by (used in) operating activities                                     (24,263)          11,518

Cash flows from investing activities:
    Purchases of property, plant and equipment                                                             (11,225)         (14,624)
    Net decrease in long term investments                                                                      674                -
    Purchase of businesses, net of cash acquired                                                           (38,922)            (788)
- ------------------------------------------------------------------------------------------------------------------------------------
                   Net cash used in investing activities                                                   (49,473)         (15,412)

Cash flows from financing activities:
    Proceeds from issuance of common stock                                                                     276              577
    Purchase of treasury stock                                                                             (17,221)               -
    Borrowings from bank line of credit                                                                    287,356          212,600
    Repayments on bank line of credit                                                                     (255,000)        (218,810)
    Borrowings on long-term debt                                                                            59,926              453
- ------------------------------------------------------------------------------------------------------------------------------------
                   Net cash provided by (used in) financing activities                                      75,337           (5,180)
- ------------------------------------------------------------------------------------------------------------------------------------
                   Net increase (decrease) in cash and cash equivalents                                      1,601           (9,074)

Cash and cash equivalents at beginning of period                                                            18,571           21,273
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                                $ 20,172         $ 12,199
- ------------------------------------------------------------------------------------------------------------------------------------

                                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                 Page 7 of 21






                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

         The Company, which operates in a single category, home fragrance
         products, designs, manufactures, markets and distributes an extensive
         line of home fragrance products including scented candles, outdoor
         citronella candles, potpourri and environmental fragrance products and
         markets a broad range of related candle accessories and decorative gift
         bags and tags.

         The consolidated financial statements include the accounts of the
         Company, and its direct and indirect subsidiaries. All significant
         intercompany accounts and transactions have been eliminated.
         Investments in companies which are not majority owned or controlled are
         reported using the equity method and are recorded in other assets.
         European operations maintain a calendar year accounting period which is
         consolidated with the Company's fiscal period. In the opinion of the
         Management, the accompanying unaudited consolidated financial
         statements include all accruals (consisting only of normal recurring
         accruals) necessary for fair presentation of the Company's consolidated
         financial position at July 31, 1999 and the consolidated results of its
         operations and cash flows for the six month period ended July 31, 1999
         and 1998. These interim statements should be read in conjunction with
         the Company's consolidated financial statements for the year ended
         January 31, 1999, as set forth in the Company's Annual Report on Form
         10-K. Operating results for the six months ended July 31, 1999 are not
         necessarily indicative of the results that may be expected for the year
         ending January 31, 2000.

2.       BUSINESS ACQUISITIONS

         In May 1999, the Company acquired the remaining 50% of Colony Gift
         Corporation Ltd., a U.K. candle manufacturer, for approximately $10.0
         million in cash. The excess of the purchase price over the estimated
         fair value of assets acquired approximated $8.0 million and is being
         amortized over 15 years.

         In June 1999, the Company acquired additional Class A and Class B
         common shares of Liljeholmens Stearinfabriks AB ("Liljeholmens"),
         through a tender offer for approximately $28.3 million in cash. As a
         result, the Company has increased its economic ownership percentage in
         Liljeholmens to approximately 99% from approximately 39%. The Company
         is currently in the process of acquiring the remaining 1% economic
         interest in Liljeholmens through a compulsory purchase procedure
         pursuant to Swedish law. The excess of the purchase price over the
         estimated fair value of assets acquired from this additional investment
         approximated $15.9 million and is being amortized over 40 years.

3.       INVENTORIES

         The components of inventory consist of the following (in thousands):





                                    JULY 31, 1999          JANUARY 31, 1999
- ---------------------------------------------------------------------------
                                                            
Raw materials                           $ 40,809                  $ 34,807
Work in process                            4,632                     2,658
Finished goods                           188,652                   132,284
- ---------------------------------------------------------------------------
                                        $234,093                  $169,749
- ---------------------------------------------------------------------------


                                     PAGE 8 OF 21





                           BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                         (UNAUDITED)

4.     EARNINGS PER SHARE

       The components of basic and diluted earnings per share are as follows
       (in thousands):



                                              THREE MONTHS         SIX MONTHS        THREE MONTHS         SIX MONTHS
                                            ENDED JULY 31,     ENDED JULY 31,      ENDED JULY 31,     ENDED JULY 31,
                                                      1999               1999                1998               1998
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
Net earnings                                      $ 16,430           $ 34,967            $ 12,725           $ 27,397
- ---------------------------------------------------------------------------------------------------------------------
Weighted average number of common
    shares outstanding:
         Basic                                      48,488             48,714              49,173             49,144
         Dilutive effect of stock options              405                362                 480                499
- ---------------------------------------------------------------------------------------------------------------------
Weighted average number of common
    shares outstanding:
         Diluted                                    48,893             49,076              49,653             49,643
- ---------------------------------------------------------------------------------------------------------------------



5.       STOCK REPURCHASE PLAN

         On September 10, 1998, the Company's Board of Directors authorized the
         Company to repurchase up to 1,000,000 shares of its common stock and on
         June 8, 1999 it authorized the repurchase of up to an additional
         1,000,000 shares. As of August 31, 1999, the Company had purchased on
         the open market 734,700 common shares for a total cost of approximately
         $17.5 million. The acquired shares are held as common stock in
         treasury.

6.       SEGMENT INFORMATION

         The Company operates in a single category, home fragrance products. The
         Company designs, manufactures, markets and distributes an extensive
         line of home fragrance products including scented candles, outdoor
         citronella candles, potpourri and environmental fragrance products.
         Closely complementing these products are a broad range of candle
         accessories and decorative gift bags and tags. The Company has
         operations outside of the United States and sells its products
         worldwide.



                                      PAGE 9 of 21




                          BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                        (UNAUDITED)

6.       SEGMENT INFORMATION (CONTINUED)

         The following geographic area data include trade net sales and net
         earnings based on product shipment destination and long-lived assets
         (which consist of fixed assets, goodwill and long term investments)
         based on physical location. This data is presented in accordance with
         FASB No. 131 "Disclosures about Segments of an Enterprise and Related
         Information," which the Company has adopted for all periods presented.



                                            THREE MONTHS ENDED JULY 31,               SIX MONTHS ENDED JULY 31,
                                         -----------------------------------      ----------------------------------
(In thousands)                                       1999              1998                  1999              1998
- --------------------------------------------------------------------------------------------------------------------
                                                                                              
Net Sales:
    United States                               $ 181,924         $ 147,779             $ 363,697         $ 314,048
    International(1)(2)                            47,939            33,232               110,439            67,993
- --------------------------------------------------------------------------------------------------------------------
        Total                                   $ 229,863         $ 181,011             $ 474,136         $ 382,041
- --------------------------------------------------------------------------------------------------------------------






                                            THREE MONTHS ENDED JULY 31,               SIX MONTHS ENDED JULY 31,
                                         -----------------------------------      ----------------------------------
(In thousands)                                       1999              1998                  1999              1998
- --------------------------------------------------------------------------------------------------------------------
                                                                                
Net Earnings:
    United States                                $ 14,081          $ 10,913              $ 29,563          $ 23,911
    International(1)(2)                             2,349             1,812                 5,404             3,486
- --------------------------------------------------------------------------------------------------------------------
        Total                                    $ 16,430          $ 12,725              $ 34,967          $ 27,397
- --------------------------------------------------------------------------------------------------------------------







                                                 JULY 31,       JANUARY 31,
(In thousands)                                       1999              1999
- ---------------------------------------------------------------------------
                                                            
Long-Lived Assets:
    United States                               $ 257,870         $ 240,251
    International(2)                               96,273            82,470
- ---------------------------------------------------------------------------
        Total                                   $ 354,143         $ 322,721
- ---------------------------------------------------------------------------


(1) Due to the purchase of approximately 79% of the voting interest and 39%
    economic interest of Liljeholmens in December 1998, the current year's net
    sales include 100% of Liljeholmens' sales while the current year's net
    earnings include only 39% of Liljeholmens' earnings.

(2) No individual country repesents a material amount of net sales, net earnings
    or long-lived assets.

                                        PAGE 10 of 21





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS:

NET SALES

         Net sales increased $92.1 million, or 24.1%, to $474.1 million in the
         first six months of fiscal 2000 from $382.0 million in the first six
         months of fiscal 1999. Net sales in the second quarter ended July 31,
         1999, increased $48.9 million, or 27.0%, to $229.9 million compared
         with $181.0 million a year earlier. Most all of this increase was
         attributable to unit sales growth in sales of the Company's everyday
         products, particularly scented candles and candle accessories, which
         was primarily a result of strong sales of new products introduced in
         the last fiscal year and growth of the Company's direct selling channel
         worldwide. The inclusion of Liljeholmens' sales since the beginning of
         the fiscal year has also contributed to the increase in sales (when
         compared to the same period in the prior year), by approximately 8.7%
         for the first six months.

GROSS PROFIT

         Gross profit increased $48.9 million, or 21.9%, from $223.2 million in
         the first six months of fiscal 1999 to $272.1 million in the first six
         months of fiscal 2000. Gross profit margin decreased from 58.4% for the
         first six months of fiscal 1999 to 57.4% for the first six months of
         fiscal 2000. Gross profit in the second quarter ended July 31, 1999
         increased $26.9 million, or 25.7%, from $104.8 million for the quarter
         ended July 31, 1998 to $131.7 million. Gross profit margin decreased
         from 57.9% for the quarter ended July 31, 1998 to 57.3% for the quarter
         ended July 31, 1999. The gross profit as a percentage of net sales was
         negatively impacted by the inclusion of Liljeholmens, which has a lower
         gross profit percentage than the rest of the Company. Before including
         Liljeholmens, gross profit as a percentage of net sales in the second
         quarter increased compared to the same period a year ago. The increase
         in gross profits before the inclusion of Liljeholmens in the second
         quarter of fiscal 2000 resulted from a relatively higher sales growth
         of premium priced products in the United States. In addition, the
         Company continues to benefit from the capital investments made over the
         last several years in manufacturing and distribution, as well as cost
         savings in product sourcing.

SELLING AND SHIPPING EXPENSE

         Selling and shipping expense increased $28.7 million, or 21.2%, from
         $135.1 million in the first six months of fiscal 1999 (35.4% of net
         sales), to $163.8 million in the first six months of fiscal 2000 (34.5%
         of net sales). Selling and shipping expense increased $15.6 million, or
         24.8%, from $62.8 million in the quarter ended July 31, 1998 (34.7% of
         net sales), to $78.4 million in the quarter ended July 31, 1999 (34.1%
         of net sales). The decreases in selling and shipping expense as a
         percentage of net sales were attributable to the inclusion of
         Liljeholmens which incurs relatively lower selling and shipping
         expenses as a percentage of net sales, and overall percentage decreases
         in other areas of the Company.

ADMINISTRATIVE EXPENSE

         Administrative expense increased $5.7 million, or 14.7%, from $38.7
         million in the first six months of fiscal 1999 (10.1% of net sales) to
         $44.4 million in the first six months of fiscal 2000 (9.4% of net
         sales). Administrative expense increased $3.6 million, or 19.0%, from
         $18.9 million in the quarter ended July 31, 1998 (10.4% of net sales)
         to $22.5 million in the quarter ended July 31, 1999 (9.8% of net
         sales). Administrative expenses as a percentage of sales declined
         versus the same period last year for two main reasons: the economies of
         scale (the ability to spread administrative expense over a larger net
         sales base); and the inclusion of Liljeholmens (which experiences
         relatively lower administrative expense as a percentage of sales).


                                            PAGE 11 OF 21





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS: (CONTINUED)

INTEREST EXPENSE

         Interest expense increased $1.0 million, or 29.4%, from $3.4 million in
         the first six months of fiscal 1999 to $4.4 million in the first six
         months of fiscal 2000. Interest expense increased $.9 million, or
         56.3%, from $1.6 million in the quarter ended July 31, 1998 to $2.5
         million in the quarter ended July 31, 1999. The increase in interest
         expense is primarily attributable to borrowings to fund the
         acquisitions of Liljeholmens and Colony Gifts as well as debt assumed
         as part of these acquired companies.

INCOME TAXES

         Income tax expense increased $4.4 million, or 25.0%, from $17.6 million
         in the first six months of fiscal 1999 to $22.0 million in the first
         six months of fiscal 2000. Income tax expense increased $2.1 million,
         or 25.6%, from $8.2 million in the quarter ended July 31, 1998 to $10.3
         million in the quarter ended July 31, 1999. The effective income tax
         rate decreased from approximately 39.3% in the quarter ended July 31,
         1998 to approximately 38.4% in the quarter ended July 31, 1999 due to
         the growth in sales in countries with lower tax rates than the U.S.

NET EARNINGS

         As a result of the foregoing, net earnings increased $7.6 million, or
         27.7%, from $27.4 million for the six months ended July 31, 1998 to
         $35.0 million for the six months ended July 31, 1999. Net earnings
         increased $3.7 million, or 29.1%, from $12.7 million in the quarter
         ended July 31, 1998 to $16.4 million in the quarter ended July 31,
         1999.

         Basic earnings per share based upon the weighted average number of
         shares outstanding for the six months ended July 31, 1999 increased
         $0.16 or 28.6%, to $0.72 compared to $0.56 for the six months ended
         July 31, 1998. Basic earnings per share based upon the weighted average
         number of shares outstanding for the quarter ended July 31, 1999
         increased $0.08, or 30.8%, to $0.34 compared to $0.26 for the quarter
         ended July 31, 1998. Diluted earnings per share based upon the
         potential dilution that could occur if options to issue Common Stock
         were exercised or converted were $0.71 for the six months ended July
         31, 1999 compared to $0.55 for the same period last year, an increase
         of $0.16, or 29.1%. Diluted earnings per share based upon the potential
         dilution that could occur if options to issue Common Stock were
         exercised or converted were $0.34 for the quarter ended July 31, 1999
         compared to $0.26 for the same period last year, an increase of $0.08
         or 30.8%.

LIQUIDITY AND CAPITAL RESOURCES

         Inventory increased from $169.7 million at January 31, 1999 to $234.1
         million at July 31, 1999. The increase was due primarily to the
         inclusion of inventory acquired from Liljeholmens and Colony Gift and
         to meet anticipated demand. Accounts receivable increased $14.3
         million, or 23.5% from $60.8 million at the end of fiscal 1999 to $75.1
         million at July 31, 1999 which reflects the sales growth of the
         Company. Accounts receivable also increased due to the inclusion of
         Liljeholmens and Colony Gifts. Accounts payable and accrued expenses
         decreased $7.4 million, or 7.8%, from $95.4 million at the end of
         fiscal 1999 to $88.0 million at July 31, 1999. The decrease in accounts
         payable and accrued expenses is attributable to normal payment patterns
         of operating expenses.

                                            PAGE 12 of 21





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS: (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

         Capital expenditures for property, plant and equipment were $11.2
         million in the six months ended July 31, 1999. Capital expenditures
         were primarily investments in a new distribution center in the
         Netherlands, new equipment and improvements to existing plant and
         equipment. The Company anticipates capital spending of approximately
         $55.0 - $60.0 million for fiscal 2000, of which approximately $5.0
         million has been used for the new distribution facility, with the
         balance to be used primarily for increased manufacturing and
         distribution capacity, upgrades to machinery and equipment in existing
         facilities, and computer hardware and software.

         The Company has grown in part through acquisitions and, as part of its
         growth strategy, the Company expects to continue from time to time in
         the ordinary course of its business to evaluate and pursue acquisition
         opportunities as appropriate. This could be in the form of acquiring
         other companies, selected assets and product lines, long term
         investments, and/or joint ventures that either complement or expand its
         existing business.

         The Company's primary capital requirements are for working capital to
         fund the increased inventory and accounts receivable required to
         sustain the Company's sales growth and for capital expenditures
         (including capital expenditures related to planned facilities
         expansion). The Company believes that cash on hand, cash from
         operations and available borrowings under the Credit Facility and lines
         of credit described below, will be sufficient to fund its operating
         requirements, capital expenditures, the Company's stock repurchase
         program and all other obligations for the next twelve months.

         Pursuant to the Company's revolving credit facility ("Credit
         Facility"), which matures on October 17, 2002, the lending institutions
         have agreed, subject to certain conditions, to provide an unsecured
         revolving credit facility to the Company in an aggregate amount of up
         to $140.0 million and to provide, under certain circumstances, an
         additional $35.0 million. Amounts outstanding under the Credit Facility
         bear interest, at the Company's option, at Bank of America's prime rate
         (8.0% at July 31, 1999) or at the Eurocurrency rate plus a credit
         spread ranging from 0.25% to 0.50%, based on a pre-defined financial
         ratio, for a weighted average interest rate of 5.39% at July 31, 1999.
         At July 31, 1999, $138.5 million (including outstanding letters of
         credit) was outstanding under the Credit Facility.

         In August 1999 and January 1999 the Company entered into agreements
         with three banks to provide uncommitted one year lines of credit with
         total available borrowing of $70.0 million. Borrowings under the
         agreements bear interest, at the Company's option, at short term fixed
         rates, at the banks' prime rate (8.0% at July 31, 1999) or at the
         Eurocurrency rate plus a credit spread, for a weighted average interest
         rate of approximately 5.47% at July 31, 1999. There was $22.9 million
         outstanding under the uncommitted lines of credit at July 31, 1999.

         Liljeholmens has a line of credit which is renewed annually, with
         available borrowing of approximately $31.0 million. As of June 30,
         1999, Liljeholmens had borrowings under the line of credit of
         approximately $13.4 million. Amounts outstanding under the line of
         credit bear interest of 3.59% at June 30, 1999.


                                            PAGE 13 of 21





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS: (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

         At June 30, 1999, Liljeholmens had various long-term debt agreements in
         multiple European currencies maturing at different dates over the next
         two to six years. The total amount outstanding as of June 30, 1999
         under the loan agreements was approximately $27.1 million with interest
         rates ranging from 2.75% to 8.46%, of which $15.9 million relates to
         the credit facility. The loans are collateralized by certain of
         Liljeholmens' real estate and by a pledge of Liljeholmens' shares in
         its subsidiaries.

         Colony Gift Corporation Ltd. ("Colony"), has a revolving credit
         facility with Barclays Bank ("Barclays"), which matures on May 20,
         2000, pursuant to which Barclays has agreed to provide a revolving
         credit facility in an amount up to L16.0 million, secured by certain of
         Colony's assets. As of June 30, 1999, Colony had borrowings under the
         credit facility of L10.2 million ($16.3 million at the June 30, 1999
         exchange rate), at a weighted average interest rate of 5.79%.

         Net cash used in operating activities amounted to $24.3 million for the
         six months ended July 31, 1999 compared to $11.5 million provided by
         operating activities for the six months ended July 31, 1998 when timing
         fluctuations favorably impacted working capital levels.

         In May 1999, the Company filed a shelf registration statement for up to
         $250 million in debt securities with the Securities and Exchange
         Commission. The proceeds of any offering will be used for general
         corporate purposes, including the repayment of existing floating rate
         debt, acquisitions, long-term investments, capital expenditures, and
         growth-related working capital needs. As of the date hereof, no
         issuance has occurred.

         On June 8, 1999, the Company's Board of Directors authorized the
         Company to repurchase up to an additional 1,000,000 shares of its
         common stock bringing the total authorization to 2,000,000 shares. As
         of August 31, 1999, the Company had purchased 734,700 shares for a
         total cost of approximately $17.5 million.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

         As of July 31, 1999, the Company is subject to interest rate risk on
         approximately $204.7 million, of variable rate debt, including
         Liljeholmens and Colony. The majority of the Company's variable rate
         debt, approximately $159.1 million at July 31, 1999, bears interest at
         the Bank of America prime rate (8.0% at July 31, 1999) or at the
         Eurocurrency rate plus a credit spread ranging from 0.25% to 0.50%.
         Each 1.00% increase in the interest rate would impact pre-tax earnings
         by approximately $2.05 million if applied to the total.

FOREIGN CURRENCY RISK

         The Company uses forward foreign exchange contracts to hedge the impact
         of foreign currency fluctuations on certain committed capital
         expenditures and Canadian intercompany payables. The Company does not
         hold or issue derivative financial instruments for trading purposes.

                                            PAGE 14 of 21





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FOREIGN CURRENCY RISK (CONTINUED)

         With regard to commitments for machinery and equipment in foreign
         currencies, upon payment of each commitment the underlying forward
         contract is closed and the corresponding gain or loss is included in
         the measurement of the cost of the acquired asset. With regard to
         forward exchange contracts used to hedge Canadian intercompany
         payables, gain or loss on such hedges is recognized in earnings in the
         period in which the underlying hedged transaction occurs. If a hedging
         instrument is sold or terminated prior to maturity, gains and losses
         are deferred until the hedged item is settled.

         However, if the hedged item is no longer likely to occur, the resultant
         gain or loss on the terminated hedge is recognized into earnings. For
         consolidated financial statement presentation, net cash flows from such
         hedges are classified in the categories of the cash flow with the items
         being hedged.

         The following table provides information about the Company's foreign
         exchange forward contracts at July 31, 1999.




                                                      U.S. DOLLAR    AVERAGE
(In thousands, except average contract rate)           NOTIONAL      CONTRACT        ESTIMATED
                                                        AMOUNT         RATE         FAIR VALUE
- ----------------------------------------------------------------------------------------------
                                                                            

Canadian Dollar                                       $   9,440         1.48          $ 128
Euro                                                      2,607         1.06             44
- ----------------------------------------------------------------------------------------------
                                                      $  12,047                       $ 172
- ----------------------------------------------------------------------------------------------


         The foreign exchange contracts outstanding as of July 31, 1999 have
         maturity dates ranging from August 1999 through December 1999.

IMPACT OF ADOPTION OF RECENTLY ISSUED ACCOUNTING STANDARDS

         On June 15, 1998, the FASB issued Statement No. 133, "Accounting for
         Derivative Instruments and Hedging Activities". FASB No. 133 is
         effective for all fiscal years beginning after June 15, 2000. FASB No.
         133 requires that all derivative instruments be recorded on the balance
         sheet at their fair value. Changes in the fair value of derivatives are
         recorded each period in current earnings or other comprehensive income,
         depending on whether a derivative is designated as part of a hedge
         transaction and, if it is, the type of transaction. The Company
         anticipates that, due to its limited use of derivative instruments, the
         adoption of FASB No. 133 will not have a significant effect on the
         Company's results of operations or its financial position.

YEAR 2000 COMPLIANCE

         The "Year 2000 Issue" is the result of computer programs that were
         written using two digits rather than four digits to define the
         applicable year. If the Company's computer programs with date-sensitive
         functions are not Year 2000 compliant, they may recognize a date using
         "00" as the Year 1900 rather than the Year 2000. This could result in
         miscalculations, malfunctions or disruptions when attempting to process
         information containing dates that fall after December 31, 1999 or other
         dates which could cause computer malfunctions.

                                            PAGE 15 of 21





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YEAR 2000 COMPLIANCE (CONTINUED)

         Recognizing the importance of the "Year 2000 Issue" the Company began
         developing a Year 2000 compliance plan in fiscal 1997. The Company's
         efforts have been focused on the elements that are believed to be
         critical to business operations ("mission critical"), which includes:
         (a) an assessment, and where needed, a remediation, of both information
         technology ("IT") and non-IT elements of its business information,
         computing, telecommunications, and process control systems, (b) an
         assessment, and remediation, as necessary, of equipment with embedded
         chips, and (c) an evaluation of the Company's relationships with
         significant product and services providers and major customers ("key
         business partners").

         The compliance plan contains five components as follows: (1) Internal
         assessment - a detailed evaluation of the potential Year 2000 effects
         on the Company's IT and non-IT systems and on its equipment with
         embedded computer chips, (2) Remediation - corrective action including
         code enhancements, hardware and software upgrades, system replacements,
         vendor certification, equipment repair or replacement, and other
         associated changes to achieve Year 2000 compliance, (3) Testing - the
         verification that remediation actions are effective and that systems
         currently deemed compliant in fact are compliant, (4) Third party
         evaluation - an evaluation of the Year 2000 readiness of key suppliers
         of goods and services and of key customers, and (5) Contingency
         planning - the development of detailed procedures to be put in place
         should the Company or key business partners experience a significant
         Year 2000 problem. Although we believe the above is a sound plan, there
         can be no assurances that this process will identify or remediate all
         of the existing Year 2000 exposures.

         The assessment phase is complete on currently installed products. The
         remediation process is complete on critical IT and non-IT systems, and
         the Company presently believes that remediation and testing of
         remaining systems is complete in all material respects. The testing
         phase, which is done in most instances using simulated data, was
         completed in all material respects on critical IT and non-IT systems,
         as of August 31, 1999.

         The third party evaluation phase is underway with the Company having
         identified its key business partners. The Company is in the process of
         ascertaining their stage of Year 2000 readiness through questionnaires,
         interviews, on-site visits, and other available means. However, the
         actual readiness of these third parties is beyond the Company's
         control; therefore, there can be no assurances that significant
         deficiencies do not exist amongst such third parties. The Company
         expects that this phase will be complete in all material respects by
         September 30, 1999, but it anticipates having to follow-up on
         non-compliant responses thereafter.

         If needed modifications and conversions of computer systems are not
         made on a timely basis by the Company or its key business partners, the
         Company could be affected by business disruption, operational problems,
         and financial loss, any of which could have a material adverse effect
         on the Company's results of operations and consolidated financial
         position.

         Although not anticipated, the most reasonably likely worst case
         scenario of failure by the Company or its key business partners to
         resolve the Year 2000 issue would be a short-term slowdown or cessation
         of manufacturing operations at one or more of the Company's facilities,
         and a short-term inability on the part of the Company to process orders
         and billings in a timely manner and to deliver product to customers in
         a timely manner.


                                            PAGE 16 of 21






Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YEAR 2000 COMPLIANCE (CONTINUED)

         In addition to the readiness measures described above, the Company
         intends to mitigate, through the development of contingency plans as
         deemed appropriate, the possible disruption in business operations that
         may result from the Year 2000 issue. Contingency plans may include
         stockpiling raw materials, increasing finished goods inventory levels,
         securing alternate sources of supply, and other appropriate measures.

         Once developed, contingency plans and related cost estimates will be
         continually refined as additional information becomes available.
         Contingency plans currently in development are expected to be completed
         in all material respects, by the end of September, 1999.

         It is currently estimated that the aggregate cost of the Company's Year
         2000 compliance efforts will be approximately $3.0 million, of which
         approximately $2.3 million has been spent. These costs are being
         expensed as they are incurred except for costs associated with the
         replacement of computerized systems, hardware or equipment,
         substantially all of which will be capitalized, and are being funded
         through operating cash flow. These amounts do not include any costs
         associated with the implementation of contingency plans, but such
         contingency plan costs are not expected to be significant. The Company
         anticipates that substantially all of the costs associated with the
         Company's Year 2000 compliance efforts will be expensed. The costs
         associated with the Company's Year 2000 compliance efforts are not
         expected to be material in relation to the Company's IT budget, and
         such efforts are not expected to have a material effect upon the
         Company's other IT projects.

         While the Company does not expect that it will have any need to obtain
         independent verification of its risk or cost estimates, it should be
         recognized that the risk and cost estimates herein constitute
         forward-looking statements and are based solely on management's best
         estimates of future events. The Company's Year 2000 compliance plan is
         an ongoing process and the estimates of costs and completion dates for
         various components of the Year 2000 compliance plan described above are
         subject to change; therefore actual costs could vary significantly from
         those currently anticipated and there can be no guarantees regarding
         the timing or effectiveness of plan completion.



                                            PAGE 17 OF 21





Part II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  CHANGES IN SECURITIES

         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The following matters were voted upon at the Annual Meeting of
         Stockholders held on June 8, 1999, and received the votes set forth
         below:

         1)   Each of the following persons nominated was elected to serve as
              director and received the number of votes set forth opposite his
              name.




                                             FOR         AGAINST     WITHHELD
- ----------------------- -----------------------------------------------------
                                                             
         John W. Burkhart                 41,450,511        0         204,391
         John E. Preschlack               41,459,771        0         195,131
         Frederick H. Stephens, Jr.       41,456,171        0         198,731


         2)   A proposal to ratify the appointment of PricewaterhouseCoopers LLP
              as independent certified public accountants received 41,490,993
              votes for, 129,025 votes against, and 34,884 votes withheld.

ITEM 5.  OTHER INFORMATION

         The Company is including the following cautionary statement in this
         Report to make applicable, and to take advantage of, the safe harbor
         provisions of the Private Securities Litigation Reform Act of 1995 for
         any forward-looking statements made by, or on behalf of, the Company.
         Forward-looking statements include statements concerning plans,
         objectives, goals, strategies, future events or performance and
         underlying assumptions and other statements which are other than
         statements of historical facts. From time to time, the Company and its
         representatives may publish or otherwise make available forward-looking
         statements of this nature. All such forward-looking statements, whether
         written or oral, and whether made by or on behalf of the Company, are
         expressly qualified by the following cautionary statements.
         Forward-looking statements involve risks and uncertainties which could
         cause actual results or outcomes to differ materially from those
         expressed in the forward-looking statements. Such forward-looking
         statements are expected to be based on various assumptions, many of
         which are based, in turn, upon further assumptions.

         There can be no assurance that management's expectations, beliefs or
         projections will occur or be achieved or accomplished. In addition to
         other factors and matters discussed elsewhere in this Report and in the
         Company's other public filings and statements, the following are
         important factors that, in the view of the Company, could cause actual
         results to differ materially from those discussed in the Company's
         forward-looking statements. The Company disclaims any obligation to
         update any forward-looking statements, or the following factors, to
         reflect events or circumstances after the date of this Report.


                                            PAGE 18 OF 21



Part II.  OTHER INFORMATION (CONTINUED)

ITEM 5. OTHER INFORMATION (CONTINUED)

Risk of Inability to Maintain Growth Rate

         The Company has grown substantially in recent years. We expect that our
         future growth will be generated by sales to the faster growing
         worldwide consumer market for home fragrance products. The market for
         our institutional products has grown, but more slowly, and we expect it
         will continue to do so. Our ability to continue to grow depends on the
         following: market acceptance of existing products, the successful
         introduction of new products, and increases in production and
         distribution capacity to meet demand. The home fragrance products
         industry is driven by consumer tastes. Accordingly, there can be no
         assurance that our existing or future products will maintain or achieve
         market acceptance. We expect that, as we grow, our rate of growth will
         be less than our historical growth rate. In addition, we have grown in
         part through acquisitions and there can be no assurance that we will be
         able to continue to identify suitable acquisition candidates, to
         consummate acquisitions on terms favorable to the Company, to finance
         acquisitions or to successfully integrate acquired operations. In the
         future, acquisitions may contribute more to the overall Company's sales
         growth rate than historically.

Ability to Respond to Increased Product Demand

         Our significant internal growth has required increases in personnel,
         expansion of production and distribution facilities, and enhancement of
         management information systems. Our ability to meet future demand for
         products will be dependent upon success in (1) training, motivating and
         managing new employees, (2) bringing new production and distribution
         facilities on line in a timely manner, (3) improving management
         information systems in order to respond promptly to customer orders and
         (4) improving our ability to forecast anticipated product demand in
         order to continue to fill customer orders promptly. If we are unable to
         meet future demand for products in a timely and efficient manner, our
         operating results could be materially adversely affected.

Risks Associated with International Sales and Foreign-Sourced Products

         Our international business has grown at a faster rate than sales in the
         United States. In addition, we source a portion of our candle
         accessories and decorative gift bags from independent manufacturers in
         the Pacific Rim, Europe and Mexico. For these reasons we are subject to
         the following risks inherent in foreign manufacturing and sales:
         fluctuations in currency exchange rates, economic and political
         instability, transportation delays, difficulty in maintaining quality
         control, restrictive actions by foreign governments, nationalizations,
         the laws and policies of the United States affecting importation of
         goods (including duties, quotas and taxes) and trade and foreign tax
         laws.

Raw Materials

         For certain raw materials, there may be temporary shortages due to
         weather or other factors, including disruptions in supply caused by raw
         material transportation or production delays. Such raw material
         shortages have not previously had, and are not expected to have, a
         material adverse effect on the Company's operations.

Dependence on Key Management Personnel

        Our success depends upon the contributions of key management personnel,
        particularly our Chairman, Chief Executive Officer and President, Robert
        B. Goergen. We do not have employment contracts with any of our key
        management personnel, nor do we maintain any key person life insurance
        policies. The loss of any of the key management personnel could have a
        material adverse effect on the Company.


                                            PAGE 19 OF 21




Part II. OTHER INFORMATION (CONTINUED)

ITEM 5.  OTHER INFORMATION (CONTINUED)

Competition

         Our business is highly competitive, both in terms of price and new
         product introductions. The worldwide consumer market for home fragrance
         products is highly fragmented, with numerous suppliers serving one or
         more of the distribution channels served by the Company. Because there
         are relatively low barriers to entry to the home fragrance products
         industry, we may face increased future competition from other
         companies, some of which may have substantially greater financial and
         marketing resources than those available to us. From time to time
         during the year-end holiday season, we experience competition from
         candles manufactured in foreign countries, particularly China. In
         addition, certain of our competitors focus on a particular geographic
         or single-product market and attempt to gain or maintain market share
         solely on the basis of price.



                 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         a)       Exhibits

                  4.1     Amended and Restated 1994 Employee Stock Option Plan of
                          the Company (to be incorporated by reference into the
                          Company's Registration Statements on Form S-8, Reg. Nos.
                          33-91954 and 333-50011, which are hereby amended by the
                          inclusion of such exhibit).

                 27.      Financial data schedule

         b) Reports on Form 8-K

            During the fiscal quarter ended July 31, 1999, the Company filed
            the following Current Report on Form 8-K:

                 The Company filed a Current Report on Form 8-K on May 28,
                 1999 to file as an exhibit the press release announcing
                 the Company's results of operations for the fiscal
                 quarter ended April 30, 1999.


                                            PAGE 20 OF 21





                                   SIGNATURES

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.


                                   
                                            BLYTH INDUSTRIES, INC.



         Date:  SEPTEMBER 13, 1999          By: /S/ ROBERT B. GOERGEN
                --------------------            -----------------------
                                                Robert B. Goergen
                                                Chief Executive Officer




         Date:  SEPTEMBER 13, 1999          By: /S/ RICHARD T. BROWNING
                --------------------            -----------------------
                                                Richard T. Browning
                                                Chief Financial Officer





























                                            PAGE 21 OF 21



                                   EXHIBIT INDEX



EXHIBIT       DESCRIPTION                                            PAGE NO.
- -------       -----------                                            --------
                                                               
    4.1       Amended and Restated 1994 Employee Stock Option Plan      N/A
              of the Company (to be incorporated by reference into
              the Company's Registration Statements on Form S-8,
              Reg. Nos. 33-91954 and 333-50011, which are hereby
              amended by the inclusion of such exhibit).

   27.        Financial data schedule                                   N/A