<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE REGIS
CORPORATION CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED JUNE
30, 1999, 1998 AND 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

                                                                       
<PERIOD-TYPE>                   YEAR                   YEAR                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999             JUN-30-1998             JUN-30-1997
<PERIOD-START>                             JUL-01-1998             JUL-01-1997             JUL-01-1996
<PERIOD-END>                               JUN-30-1999             JUN-30-1998             JUN-30-1997
<CASH>                                           7,351                   7,678                  11,005
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                   16,752                  15,092                  16,052
<ALLOWANCES>                                       246                     678                     650
<INVENTORY>                                     70,056                  56,030                  44,241
<CURRENT-ASSETS>                               113,079                  91,369                  84,617
<PP&E>                                         376,765                 320,712                 263,179
<DEPRECIATION>                                 163,466                 139,605                 119,222
<TOTAL-ASSETS>                                 493,624                 402,914                 349,892
<CURRENT-LIABILITIES>                          100,009                  89,080                  96,758
<BONDS>                                              0                       0                       0
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<COMMON>                                         1,932                   1,275                   1,290
<OTHER-SE>                                     234,265                 197,083                 154,589
<TOTAL-LIABILITY-AND-EQUITY>                   493,624                 402,914                 349,892
<SALES>                                        263,714                 225,982                 191,716
<TOTAL-REVENUES>                               974,872                 848,444                 756,242
<CGS>                                          142,002                 123,323                 105,242
<TOTAL-COSTS>                                  912,070                 784,628                 724,687
<OTHER-EXPENSES>                                38,773<F1>              21,290<F2>              35,553<F3>
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                              11,576                  10,492                  10,674
<INCOME-PRETAX>                                 52,733                  54,428                  22,400
<INCOME-TAX>                                    22,387                  21,729                  14,142
<INCOME-CONTINUING>                                  0                       0                       0
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                    30,346                  32,699                   8,258
<EPS-BASIC>                                        .79                     .87                     .23
<EPS-DILUTED>                                      .76<F4>                  .84<F5>                .22<F6>
<FN>
<F1>Includes nonrecurring year 2000 remediation costs of $4,095, restructuring
charges for international of $5,616, restructuring charges for mergers of $4,356
and merger transaction costs of $2,066.
<F2>Includes a charge of $1,979 associated with the divestiture of Anasazi
Exclusive Salon Products Inc.
<F3>Includes a merger transaction and restructuring charge of $18,731 associated
with the merger of Supercuts, Inc.
<F4>Excluding nonrecurring items, fully diluted EPS would have been $1.05
<F5>Excluding nonrecurring items, fully diluted EPS would have been $.87
<F6>Excluding nonrecurring items, fully diluted EPS would have been $.61
</FN>