CONSOLIDATED EDISON, INC. RATIO OF EARNINGS TO FIXED CHARGES TWELVE MONTHS ENDED (Thousands of Dollars) MARCH MARCH 2000 1999 ---------- ---------- EARNINGS Net Income for Common Stock $ 712,102 $ 717,473 Preferred Dividends 13,593 15,869 Federal Income Tax 373,495 414,425 ---------- ---------- Total Earnings Before Federal Income Tax 1,099,190 1,147,767 FIXED CHARGES* 371,861 345,739 ---------- ---------- Total Earnings Before Federal Income Tax and Fixed Charges $1,471,051 $1,493,506 ========== ========== * Fixed Charges Interest on Long-Term Debt $ 312,635 $ 291,664 Amortization of Debt Discount, Premium and Expense 13,246 13,791 Interest Component of Rentals 17,770 18,297 Other Interest 28,210 21,987 ---------- ---------- Total Fixed Charges $ 371,861 $ 345,739 ========== ========== Ratio of Earnings to Fixed Charges 3.96 4.32